Professional Documents
Culture Documents
Current Law (blue headers) is actual funding for small districts with less than 300 square miles (.00025 formula multiplier). The "no
penalty" revenues use the same near final data, but uses the standard .0004 formula multiplier. The yellow columns show FY16 (with ASATR in place) and the green columns show FY16 without ASATR, which is scheduled to be
repealed after this biennium.
District
Group Totals/Average
109901 ABBOTT ISD
Current Law
Revenue
Revenue (No
Penalty)
1.089
2,417,127,411
2,661,838,432
Gain
ASATR
244,711,021
749
72,432,177
Revenue (No
Penalty or
ASATR)
Gain
2,344,695,234
2,583,862,446
239,167,212
718
1.112
2,485,364
2,851,900
366,536
900
2,485,364
2,851,900
366,536
900
1.170
7,150,188
7,979,542
829,354
718
840,016
6,310,172
7,109,445
799,273
692
1.040
10,406,402
10,843,514
437,112
247
10,406,402
10,843,514
437,112
247
1.152
3,856,055
4,384,085
528,030
885
3,856,055
4,384,085
528,030
885
1.170
7,648,992
8,459,085
810,094
645
7,648,992
8,459,085
810,094
645
1.040
5,854,986
6,570,925
715,939
707
5,854,986
6,570,925
715,939
707
1.170
6,453,077
7,224,103
771,026
735
6,453,077
7,224,103
771,026
735
1.170
1,763,063
2,039,650
276,588
981
1,763,063
2,039,650
276,588
981
1.040
7,292,716
8,024,553
731,837
608
7,292,716
8,024,553
731,837
608
1.170
6,625,738
7,417,860
792,122
734
6,625,738
7,417,860
792,122
734
1.040
7,443,020
8,214,544
771,525
597
7,443,020
8,214,544
771,525
597
1.170
2,014,987
2,375,829
360,842
898
2,014,987
2,375,829
360,842
898
1.040
2,389,791
2,687,060
297,269
985
2,389,791
2,687,060
297,269
985
1.170
2,581,359
2,962,058
380,699
925
2,581,359
2,962,058
380,699
925
1.170
7,905,315
8,770,357
865,042
728
860,586
7,044,729
7,824,980
780,252
656
1.040
1,980,315
2,263,848
283,533
1,199
660,829
1,319,486
1,483,514
164,028
694
1.170
3,714,867
4,250,702
535,834
903
3,714,867
4,250,702
535,834
903
1.040
3,387,644
3,875,506
487,863
832
3,387,644
3,875,506
487,863
832
1.170
1,580,987
1,831,029
250,042
970
1,580,987
1,831,029
250,042
970
1.170
8,153,464
9,091,358
937,895
723
8,153,464
9,091,358
937,895
723
1.040
8,055,278
8,803,662
748,384
537
8,055,278
8,803,662
748,384
537
1.170
9,240,283
10,129,989
889,706
643
9,240,283
10,129,989
889,706
643
1.040
3,370,408
3,841,133
470,725
805
3,370,408
3,841,133
470,725
805
1.040
6,921,955
7,767,252
845,297
865
1,771,156
5,150,799
5,890,780
739,980
758
1.170
1,578,973
1,814,437
235,464
994
1,578,973
1,814,437
235,464
994
1.170
7,058,471
7,820,853
762,382
693
7,058,471
7,820,853
762,382
693
1.170
5,646,047
6,382,863
736,816
814
5,646,047
6,382,863
736,816
814
1.040
5,784,888
6,527,019
742,131
680
5,784,888
6,527,019
742,131
680
1.040
3,768,277
4,291,661
523,384
707
376,469
3,391,808
3,951,290
559,482
756
1.039
10,951,177
11,640,587
689,410
361
10,951,177
11,640,587
689,410
361
1.040
5,368,950
6,027,921
658,970
718
5,368,950
6,027,921
658,970
718
1.040
2,158,218
2,485,208
326,990
887
2,158,218
2,485,208
326,990
887
1.170
2,623,293
3,015,888
392,595
926
2,623,293
3,015,888
392,595
926
1.040
7,258,721
8,015,476
756,755
606
7,258,721
8,015,476
756,755
606
1.040
7,970,677
8,800,506
829,829
578
7,970,677
8,800,506
829,829
578
1.157
6,834,750
7,629,816
795,066
747
6,834,750
7,629,816
795,066
747
1.040
937,159
1,082,016
144,857
987
98,249
838,910
969,002
130,092
886
1.170
3,767,137
4,295,829
528,693
891
3,767,137
4,295,829
528,693
891
1.170
4,763,703
5,403,732
640,029
829
4,763,703
5,403,732
640,029
829
1.040
9,299,244
10,031,224
731,980
475
9,299,244
10,031,224
731,980
475
1.170
5,882,725
6,613,707
730,982
760
5,882,725
6,613,707
730,982
760
1.040
4,397,950
4,979,704
581,754
770
4,397,950
4,979,704
581,754
770
1.040
9,926,161
10,686,215
760,054
482
1,949,616
7,976,545
8,767,217
790,672
502
1.040
7,078,441
7,880,073
801,632
634
7,078,441
7,880,073
801,632
634
1.040
5,422,187
6,169,367
747,179
1,046
1,352,795
4,069,393
4,618,461
549,068
769
1.170
3,886,601
4,459,083
572,482
853
3,886,601
4,459,083
572,482
853
1.170
10,688,112
11,345,810
657,698
412
10,688,112
11,345,810
657,698
412
1.040
3,598,161
4,115,790
517,629
801
3,598,161
4,115,790
517,629
801
Equity Center
The following calculations are based on TEA data (September 2016 Near Final) for 2015-16. Current Law (blue headers) is actual funding for small districts with less than 300 square miles (.00025 formula multiplier). The "no
penalty" revenues use the same near final data, but uses the standard .0004 formula multiplier. The yellow columns show FY16 (with ASATR in place) and the green columns show FY16 without ASATR, which is scheduled to be
repealed after this biennium.
District
Group Totals/Average
25908 BROOKESMITH ISD
Current Law
Revenue
Revenue (No
Penalty)
1.089
2,417,127,411
2,661,838,432
Gain
ASATR
244,711,021
749
72,432,177
Revenue (No
Penalty or
ASATR)
Gain
2,344,695,234
2,583,862,446
239,167,212
718
1.170
1,815,219
2,071,587
256,369
988
1,815,219
2,071,587
256,369
988
1.170
7,016,373
7,804,142
787,770
698
7,016,373
7,804,142
787,770
698
1.040
2,253,370
2,577,698
324,328
785
170,702
2,082,668
2,432,114
349,446
846
1.040
1,574,615
1,823,068
248,452
905
1,574,615
1,823,068
248,452
905
1.040
7,817,765
8,629,084
811,319
580
288,609
7,529,155
8,342,917
813,761
582
1.040
10,719,917
11,301,235
581,318
310
10,719,917
11,301,235
581,318
310
1.040
3,923,506
4,487,832
564,326
844
84,101
3,839,405
4,429,453
590,048
882
1.170
2,209,287
2,547,254
337,967
951
2,209,287
2,547,254
337,967
951
1.040
9,225,691
9,993,326
767,636
499
360,288
8,865,403
9,612,377
746,975
485
1.170
1,993,868
2,288,390
294,522
995
1,993,868
2,288,390
294,522
995
1.040
3,320,523
3,805,734
485,211
835
3,320,523
3,805,734
485,211
835
1.170
5,981,114
6,704,986
723,871
757
5,981,114
6,704,986
723,871
757
1.040
5,139,375
5,804,383
665,008
754
236,384
4,902,992
5,535,232
632,241
717
1.170
4,808,789
5,458,155
649,365
835
4,808,789
5,458,155
649,365
835
1.040
5,240,709
5,907,465
666,756
735
5,240,709
5,907,465
666,756
735
1.170
1,533,954
1,773,297
239,343
976
1,533,954
1,773,297
239,343
976
1.040
8,208,656
8,846,685
638,029
431
8,208,656
8,846,685
638,029
431
1.170
13,107,779
13,431,022
323,243
154
13,107,779
13,431,022
323,243
154
1.040
8,124,704
8,909,937
785,234
552
8,124,704
8,909,937
785,234
552
1.040
4,923,072
5,550,923
627,850
778
4,923,072
5,550,923
627,850
778
1.170
1,536,154
1,777,157
241,003
968
1,536,154
1,777,157
241,003
968
1.040
1,609,770
1,858,910
249,139
879
1,609,770
1,858,910
249,139
879
1.040
5,852,546
6,606,953
754,407
809
607,210
5,245,336
5,885,064
639,728
686
1.040
1,909,620
2,210,622
301,002
864
839,977
1,069,643
1,245,486
175,843
505
1.040
4,817,996
5,472,491
654,495
770
4,817,996
5,472,491
654,495
770
1.112
3,157,545
3,648,245
490,700
804
14,129
3,143,415
3,648,245
504,830
827
1.040
8,001,290
8,777,791
776,502
581
8,001,290
8,777,791
776,502
581
1.170
8,909,611
9,759,240
849,629
657
8,909,611
9,759,240
849,629
657
1.170
9,175,099
10,025,771
850,672
565
9,175,099
10,025,771
850,672
565
1.040
7,781,922
8,533,660
751,739
529
7,781,922
8,533,660
751,739
529
1.170
5,147,898
5,815,458
667,560
828
5,147,898
5,815,458
667,560
828
1.040
3,496,607
4,003,228
506,621
788
3,496,607
4,003,228
506,621
788
1.170
13,029,798
13,144,327
114,529
54
13,029,798
13,144,327
114,529
54
1.040
6,500,152
7,259,280
759,128
659
6,500,152
7,259,280
759,128
659
1.040
3,285,842
3,767,257
481,415
821
3,285,842
3,767,257
481,415
821
1.170
7,410,982
8,253,571
842,589
695
7,410,982
8,253,571
842,589
695
187904 CORRIGAN-CAMDEN IS
1.040
8,494,527
9,314,847
820,320
573
8,494,527
9,314,847
820,320
573
1.170
1,493,082
1,740,427
247,345
959
1,493,082
1,740,427
247,345
959
1.040
1,274,648
1,470,594
195,946
883
1,274,648
1,470,594
195,946
883
1.170
3,252,185
3,722,790
470,605
909
3,252,185
3,722,790
470,605
909
1.040
1,371,042
1,583,137
212,096
899
1,371,042
1,583,137
212,096
899
1.040
4,695,654
5,290,175
594,522
720
4,695,654
5,290,175
594,522
720
1.040
10,805,999
11,560,576
754,577
396
10,805,999
11,560,576
754,577
396
1.040
5,200,381
5,881,773
681,392
731
5,200,381
5,881,773
681,392
731
1.170
3,513,482
4,025,009
511,527
906
3,513,482
4,025,009
511,527
906
1.040
5,868,451
6,648,444
779,993
951
1,232,061
4,636,390
5,239,641
603,251
735
172902 DAINGERFIELD-LONE ST
1.040
8,685,849
9,587,894
902,045
580
8,685,849
9,587,894
902,045
580
1.170
2,101,464
2,424,282
322,819
981
2,101,464
2,424,282
322,819
981
Equity Center
The following calculations are based on TEA data (September 2016 Near Final) for 2015-16. Current Law (blue headers) is actual funding for small districts with less than 300 square miles (.00025 formula multiplier). The "no
penalty" revenues use the same near final data, but uses the standard .0004 formula multiplier. The yellow columns show FY16 (with ASATR in place) and the green columns show FY16 without ASATR, which is scheduled to be
repealed after this biennium.
District
Group Totals/Average
20904 DANBURY ISD
Current Law
Revenue
Revenue (No
Penalty)
1.089
2,417,127,411
2,661,838,432
Gain
ASATR
244,711,021
749
72,432,177
Revenue (No
Penalty or
ASATR)
Gain
2,344,695,234
2,583,862,446
239,167,212
718
1.170
6,971,547
7,729,042
757,495
696
6,971,547
7,729,042
757,495
696
1.040
1,634,183
1,894,425
260,241
1,111
558,342
1,075,842
1,253,968
178,126
761
1.060
4,386,621
4,994,610
607,988
796
4,386,621
4,994,610
607,988
796
1.040
2,018,047
2,322,746
304,699
1,127
842,506
1,175,541
1,344,632
169,091
625
1.040
5,760,746
6,456,649
695,902
689
5,760,746
6,456,649
695,902
689
1.170
7,415,965
8,260,237
844,273
709
7,415,965
8,260,237
844,273
709
1.170
5,282,093
5,978,410
696,317
824
5,282,093
5,978,410
696,317
824
1.040
2,023,687
2,324,922
301,235
1,075
646,542
1,377,145
1,553,577
176,431
630
0.988
1,677,694
1,926,827
249,133
1,082
409,250
1,268,444
1,472,778
204,333
887
1.040
5,524,656
6,275,976
751,320
777
5,524,656
6,275,976
751,320
777
1.170
2,175,405
2,520,052
344,647
973
251,167
1,924,238
2,269,036
344,798
973
0.850
480,090
556,280
76,189
886
480,090
556,280
76,189
886
1.040
3,335,617
3,804,884
469,267
806
3,335,617
3,804,884
469,267
806
0.927
572,968
660,971
88,003
803
572,968
660,971
88,003
803
1.040
4,173,181
4,740,153
566,972
808
645,984
3,527,197
4,047,244
520,047
741
1.040
4,196,423
4,818,246
621,823
1,401
1,753,769
2,442,654
2,819,721
377,067
849
1.170
10,263,861
11,054,152
790,290
481
10,263,861
11,054,152
790,290
481
1.170
10,310,612
11,061,801
751,190
457
10,310,612
11,061,801
751,190
457
1.170
8,737,267
9,555,121
817,854
594
8,737,267
9,555,121
817,854
594
1.170
12,428,658
13,072,283
643,625
332
12,428,658
13,072,283
643,625
332
1.040
8,797,099
9,552,415
755,316
488
8,797,099
9,552,415
755,316
488
1.170
2,603,372
3,000,111
396,739
946
2,603,372
3,000,111
396,739
946
1.170
8,516,133
9,410,364
894,230
643
8,516,133
9,410,364
894,230
643
1.040
3,531,863
4,032,865
501,002
769
545,645
2,986,219
3,495,532
509,313
781
1.170
9,669,951
10,361,305
691,354
422
9,669,951
10,361,305
691,354
422
1.040
7,637,257
8,454,127
816,870
612
1,197,450
6,439,807
7,280,457
840,650
630
1.040
3,931,271
4,478,686
547,415
756
3,931,271
4,478,686
547,415
756
1.170
1,291,082
1,500,525
209,443
966
1,291,082
1,500,525
209,443
966
1.170
4,033,722
4,588,374
554,652
869
4,033,722
4,588,374
554,652
869
1.040
11,869,844
12,070,920
201,076
95
11,869,844
12,070,920
201,076
95
1.170
4,449,731
4,841,566
391,835
573
4,449,731
4,824,442
374,711
548
1.040
2,151,582
2,471,127
319,545
863
2,151,582
2,471,127
319,545
863
1.170
888,428
1,033,973
145,544
910
8,952
879,476
1,033,973
154,497
966
0.960
725,507
834,841
109,335
769
725,507
834,841
109,335
769
1.040
2,796,539
3,150,788
354,250
670
56,677
2,739,862
3,037,668
297,806
563
1.170
1,955,942
2,251,751
295,810
987
1,955,942
2,251,751
295,810
987
1.170
5,532,439
6,226,929
694,490
815
5,532,439
6,226,929
694,490
815
1.040
2,142,312
2,450,800
308,489
871
2,142,312
2,450,800
308,489
871
1.170
5,605,195
6,334,827
729,632
779
5,605,195
6,334,827
729,632
779
1.170
9,359,003
10,236,957
877,954
599
9,359,003
10,236,957
877,954
599
1.040
2,032,888
2,344,998
312,110
1,168
872,765
1,160,122
1,319,401
159,279
596
1.040
1,704,706
1,927,859
223,154
759
1,704,706
1,927,859
223,154
759
1.040
6,429,630
7,103,643
674,012
670
2,094,866
4,334,765
4,720,420
385,656
383
1.170
6,972,418
7,767,560
795,142
664
6,972,418
7,767,560
795,142
664
1.170
4,092,428
4,661,293
568,866
842
4,092,428
4,661,293
568,866
842
1.170
3,413,862
3,927,341
513,479
865
3,413,862
3,927,341
513,479
865
1.110
5,684,837
6,326,126
641,289
558
1,671,870
4,012,967
4,741,097
728,130
634
1.040
1,756,450
2,031,491
275,041
931
101,563
1,654,887
1,971,140
316,254
1,071
Equity Center
The following calculations are based on TEA data (September 2016 Near Final) for 2015-16. Current Law (blue headers) is actual funding for small districts with less than 300 square miles (.00025 formula multiplier). The "no
penalty" revenues use the same near final data, but uses the standard .0004 formula multiplier. The yellow columns show FY16 (with ASATR in place) and the green columns show FY16 without ASATR, which is scheduled to be
repealed after this biennium.
District
Group Totals/Average
Current Law
Revenue
Revenue (No
Penalty)
1.089
2,417,127,411
2,661,838,432
Gain
ASATR
Revenue (No
Penalty or
ASATR)
Gain
244,711,021
749
72,432,177
2,344,695,234
2,583,862,446
239,167,212
718
1.040
6,418,096
7,207,679
789,583
767
805,836
5,612,260
6,458,603
846,342
822
0.900
4,345,393
4,941,645
596,252
866
1,373,436
2,971,957
3,542,567
570,610
829
1.040
1,567,001
1,805,837
238,836
832
128,588
1,438,414
1,683,407
244,993
853
1.040
2,362,162
2,714,972
352,809
858
2,362,162
2,714,972
352,809
858
1.040
1,587,417
1,815,119
227,702
903
1,587,417
1,815,119
227,702
903
1.170
2,512,920
2,902,737
389,818
944
2,512,920
2,902,737
389,818
944
1.040
1,822,726
2,112,245
289,519
954
31,030
1,791,696
2,062,081
270,385
891
1.040
2,919,053
3,354,276
435,223
833
2,919,053
3,354,276
435,223
833
0.900
3,325,285
3,669,115
343,830
1,050
556,828
2,768,458
2,952,043
183,586
561
1.040
3,642,406
4,026,598
384,192
736
3,642,406
4,026,598
384,192
736
1.170
10,230,946
11,147,127
916,181
587
1,183,350
9,047,596
10,292,254
1,244,658
797
238904 GRANDFALLS-ROYALTY I
1.040
1,727,954
2,006,648
278,694
1,102
608,656
1,119,298
1,293,668
174,370
690
1.040
9,146,263
9,892,735
746,472
473
9,146,263
9,892,735
746,472
473
0.970
878,019
1,012,217
134,198
1,504
291,267
586,752
669,997
83,245
933
1.040
3,816,732
4,341,108
524,376
807
3,816,732
4,341,108
524,376
807
1.170
10,416,368
11,228,345
811,976
506
10,416,368
11,228,345
811,976
506
1.040
4,356,698
4,958,360
601,663
775
100,288
4,256,409
4,929,108
672,699
866
1.040
4,395,652
4,645,149
249,497
1,049
4,395,652
4,645,149
249,497
1,049
1.170
7,604,855
8,367,019
762,164
688
7,604,855
8,367,019
762,164
688
1.040
2,087,626
2,395,289
307,663
904
2,087,626
2,395,289
307,663
904
1.040
5,294,892
5,981,989
687,096
717
5,294,892
5,981,989
687,096
717
1.040
1,533,155
1,760,200
227,045
859
1,533,155
1,760,200
227,045
859
1.170
3,830,265
4,398,831
568,566
852
3,830,265
4,398,831
568,566
852
1.040
10,658,977
11,228,857
569,880
325
10,658,977
11,228,857
569,880
325
1.170
6,821,974
7,597,908
775,935
680
6,821,974
7,597,908
775,935
680
1.040
8,436,429
9,148,605
712,177
483
8,436,429
9,148,605
712,177
483
1.170
1,401,667
1,615,339
213,672
943
373,110
1,028,557
1,231,617
203,060
896
1.170
2,664,642
3,063,641
398,999
951
2,664,642
3,063,641
398,999
951
1.040
4,819,344
5,407,931
588,587
703
4,819,344
5,407,931
588,587
703
1.040
6,525,555
7,236,733
711,178
657
1,400,738
5,124,816
5,815,160
690,344
637
1.170
6,715,507
7,473,635
758,127
697
6,715,507
7,473,635
758,127
697
1.040
8,190,268
9,024,824
834,557
587
8,190,268
9,024,824
834,557
587
1.170
14,102,269
14,124,627
22,358
10
14,102,269
14,124,627
22,358
10
1.040
2,544,772
2,876,053
331,281
896
132,154
2,412,619
2,732,061
319,442
864
1.170
5,147,098
5,816,089
668,991
797
5,147,098
5,816,089
668,991
797
1.040
1,940,915
2,228,769
287,854
1,171
793,058
1,147,856
1,289,761
141,904
577
1.170
1,577,510
1,815,816
238,306
956
115,404
1,462,106
1,691,780
229,674
921
1.160
2,296,657
2,635,987
339,331
1,001
252,102
2,044,554
2,100,416
55,862
165
1.040
7,503,191
8,245,138
741,947
591
7,503,191
8,245,138
741,947
591
1.040
12,742,601
13,129,577
386,976
187
12,742,601
13,129,577
386,976
187
1.040
5,650,869
6,332,075
681,206
695
5,650,869
6,332,075
681,206
695
1.040
7,101,780
7,775,229
673,449
525
7,101,780
7,775,229
673,449
525
1.040
5,492,710
6,191,112
698,402
738
5,492,710
6,191,112
698,402
738
1.170
7,922,379
8,764,020
841,641
654
7,922,379
8,764,020
841,641
654
1.170
9,062,096
9,871,076
808,980
556
9,062,096
9,871,076
808,980
556
1.040
3,385,379
3,883,238
497,859
867
69,795
3,315,583
3,788,250
472,667
823
1.040
773,151
898,543
125,392
925
773,151
898,543
125,392
925
1.040
1,790,086
2,059,435
269,349
869
1,790,086
2,059,435
269,349
869
90905 GRANDVIEW-HOPKINS I
Equity Center
The following calculations are based on TEA data (September 2016 Near Final) for 2015-16. Current Law (blue headers) is actual funding for small districts with less than 300 square miles (.00025 formula multiplier). The "no
penalty" revenues use the same near final data, but uses the standard .0004 formula multiplier. The yellow columns show FY16 (with ASATR in place) and the green columns show FY16 without ASATR, which is scheduled to be
repealed after this biennium.
District
Group Totals/Average
34903 HUGHES SPRINGS ISD
Current Law
Revenue
Revenue (No
Penalty)
1.089
2,417,127,411
2,661,838,432
Gain
ASATR
Revenue (No
Penalty or
ASATR)
Gain
244,711,021
749
72,432,177
2,344,695,234
2,583,862,446
239,167,212
718
1.119
10,348,747
11,145,981
797,235
472
210,810
10,137,937
10,974,301
836,364
496
1.170
5,024,787
5,688,799
664,012
848
5,024,787
5,688,799
664,012
848
1.040
1,889,404
2,144,182
254,778
1,035
144,178
1,745,226
1,948,448
203,222
826
1.170
8,331,446
9,140,170
808,724
582
8,331,446
9,140,170
808,724
582
1.040
8,755,463
9,510,702
755,238
498
8,755,463
9,510,702
755,238
498
1.040
3,799,930
4,334,952
535,022
779
3,799,930
4,334,952
535,022
779
1.040
2,776,618
3,191,120
414,503
981
823,096
1,953,521
1,966,486
12,965
31
1.040
1,449,088
1,672,824
223,736
896
1,449,088
1,672,824
223,736
896
1.170
5,523,213
6,261,255
738,042
820
5,523,213
6,261,255
738,042
820
1.170
6,431,277
7,224,767
793,490
764
6,431,277
7,224,767
793,490
764
1.040
12,456,765
13,221,110
764,345
400
529,192
11,927,573
12,587,441
659,867
346
1.040
6,053,370
6,790,200
736,830
684
6,053,370
6,790,200
736,830
684
1.170
2,193,606
2,512,876
319,270
975
2,193,606
2,512,876
319,270
975
1.170
14,239,651
14,285,703
46,053
22
14,239,651
14,285,703
46,053
22
1.040
1,418,067
1,632,308
214,241
871
127,826
1,290,241
1,467,305
177,064
720
1.170
9,361,401
10,186,527
825,127
547
9,361,401
10,186,527
825,127
547
0.707
2,693,944
3,010,252
316,308
1,441
728,143
1,965,801
2,124,768
158,966
724
1.170
12,859,562
13,322,627
463,065
229
12,859,562
13,322,627
463,065
229
1.040
6,168,514
6,805,299
636,785
517
254,558
5,913,956
6,460,805
546,849
444
1.040
5,494,471
6,184,967
690,495
727
5,494,471
6,184,967
690,495
727
1.040
11,456,152
11,877,080
420,928
212
11,456,152
11,877,080
420,928
212
1.170
4,219,368
4,758,056
538,688
933
4,219,368
4,758,056
538,688
933
1.170
2,824,612
3,280,564
455,953
896
2,824,612
3,280,564
455,953
896
1.040
2,183,310
2,507,522
324,212
875
2,183,310
2,507,522
324,212
875
1.040
8,928,608
9,667,124
738,516
464
8,928,608
9,667,124
738,516
464
1.170
2,310,028
2,677,470
367,442
927
2,310,028
2,677,470
367,442
927
1.040
985,388
1,150,532
165,144
918
985,388
1,150,532
165,144
918
1.170
6,455,540
7,266,423
810,883
801
6,455,540
7,266,423
810,883
801
1.060
11,718,163
12,373,142
654,979
358
1,502,485
10,215,678
10,753,895
538,217
294
1.170
1,824,842
2,117,346
292,505
965
1,824,842
2,117,346
292,505
965
1.040
4,382,064
4,935,359
553,295
780
4,382,064
4,935,359
553,295
780
1.170
4,857,953
5,529,370
671,417
862
4,857,953
5,529,370
671,417
862
1.040
4,309,917
4,882,376
572,459
756
4,309,917
4,882,376
572,459
756
1.170
2,214,960
2,542,697
327,738
972
2,214,960
2,542,697
327,738
972
1.040
1,038,418
1,205,770
167,352
909
1,038,418
1,205,770
167,352
909
1.040
2,164,659
2,507,907
343,248
1,241
924,078
1,240,581
1,422,752
182,171
658
1.040
1,468,722
1,701,993
233,271
858
96,036
1,372,686
1,614,402
241,716
889
1.170
8,090,069
8,934,352
844,283
664
8,090,069
8,934,352
844,283
664
1.170
2,448,505
2,834,233
385,728
909
2,448,505
2,834,233
385,728
909
1.040
7,968,601
8,714,996
746,395
546
7,968,601
8,714,996
746,395
546
1.170
7,075,833
7,930,888
855,055
750
7,075,833
7,930,888
855,055
750
1.040
3,862,906
4,374,188
511,282
745
347,018
3,515,887
4,029,968
514,080
749
1.040
2,182,523
2,518,131
335,609
854
2,182,523
2,518,131
335,609
854
1.170
3,398,900
3,876,311
477,411
886
3,398,900
3,876,311
477,411
886
1.040
10,779,631
11,328,179
548,548
283
10,779,631
11,328,179
548,548
283
1.140
4,761,299
5,403,827
642,528
823
4,761,299
5,403,827
642,528
823
1.170
1,560,225
1,801,422
241,198
996
1,560,225
1,801,422
241,198
996
1.040
2,759,776
3,167,133
407,357
846
2,759,776
3,167,133
407,357
846
Equity Center
The following calculations are based on TEA data (September 2016 Near Final) for 2015-16. Current Law (blue headers) is actual funding for small districts with less than 300 square miles (.00025 formula multiplier). The "no
penalty" revenues use the same near final data, but uses the standard .0004 formula multiplier. The yellow columns show FY16 (with ASATR in place) and the green columns show FY16 without ASATR, which is scheduled to be
repealed after this biennium.
District
Group Totals/Average
Current Law
Revenue
Revenue (No
Penalty)
1.089
2,417,127,411
2,661,838,432
Gain
ASATR
Revenue (No
Penalty or
ASATR)
Gain
244,711,021
749
72,432,177
2,344,695,234
2,583,862,446
239,167,212
718
0.966
7,248,079
8,021,392
773,313
711
1,036,130
6,211,948
7,001,206
789,258
725
1.040
8,425,385
9,229,454
804,069
550
8,425,385
9,229,454
804,069
550
0.847
1,760,089
2,008,757
248,668
1,099
745,876
1,014,213
1,129,885
115,672
511
1.166
1,879,385
2,136,750
257,366
979
1,879,385
2,136,750
257,366
979
1.027
2,949,016
3,383,120
434,104
815
312,391
2,636,625
3,076,008
439,383
825
1.150
4,532,290
5,154,859
622,569
811
4,532,290
5,154,859
622,569
811
1.170
1,572,392
1,823,150
250,758
923
46,507
1,525,885
1,785,267
259,382
955
1.039
10,003,037
10,560,685
557,648
294
10,003,037
10,560,685
557,648
294
0.990
10,481,590
11,167,992
686,402
388
779,352
9,702,238
10,397,797
695,559
393
1.040
994,090
1,159,007
164,917
918
994,090
1,159,007
164,917
918
1.040
1,002,353
1,164,979
162,627
909
1,002,353
1,164,979
162,627
909
1.170
11,405,276
11,811,170
405,894
230
11,405,276
11,811,170
405,894
230
1.040
4,718,361
5,349,997
631,637
765
4,718,361
5,349,997
631,637
765
1.040
4,494,685
5,094,979
600,295
770
4,494,685
5,094,979
600,295
770
1.040
3,114,103
3,569,785
455,682
807
3,114,103
3,569,785
455,682
807
1.020
1,672,624
1,905,219
232,595
890
13,711
1,658,913
1,891,456
232,543
889
1.170
4,698,455
5,338,134
639,678
850
4,698,455
5,338,134
639,678
850
1.040
2,763,673
3,164,219
400,546
834
2,763,673
3,164,219
400,546
834
1.040
8,636,356
9,388,721
752,365
511
8,636,356
9,388,721
752,365
511
1.040
2,050,972
2,356,121
305,149
870
2,050,972
2,356,121
305,149
870
1.040
10,901,803
11,460,726
558,923
304
10,901,803
11,460,726
558,923
304
1.040
2,961,007
3,394,313
433,306
802
2,961,007
3,394,313
433,306
802
1.170
3,178,651
3,655,498
476,848
894
3,178,651
3,655,498
476,848
894
1.040
4,653,830
5,285,607
631,778
815
568,427
4,085,403
4,925,049
839,646
1,083
1.040
1,189,289
1,329,872
140,584
935
1,189,289
1,329,872
140,584
935
1.040
1,232,762
1,431,557
198,795
868
90,150
1,142,612
1,345,684
203,072
886
1.170
4,197,089
4,777,615
580,525
865
4,197,089
4,777,615
580,525
865
1.040
6,065,101
6,778,831
713,729
695
518,669
5,546,432
6,411,319
864,887
842
1.170
3,868,779
4,400,209
531,431
854
3,868,779
4,400,209
531,431
854
1.170
2,710,006
3,119,241
409,235
942
2,710,006
3,119,241
409,235
942
1.170
2,590,433
2,980,720
390,287
918
2,590,433
2,980,720
390,287
918
1.170
8,507,616
9,347,477
839,861
637
8,507,616
9,347,477
839,861
637
1.170
12,366,163
12,461,719
95,556
47
12,366,163
12,461,719
95,556
47
1.170
1,270,417
1,478,218
207,800
971
1,270,417
1,478,218
207,800
971
1.170
10,210,607
11,053,959
843,352
527
10,210,607
11,053,959
843,352
527
1.040
5,938,000
6,661,211
723,210
689
5,938,000
6,661,211
723,210
689
1.040
1,364,224
1,582,184
217,960
840
116,065
1,248,159
1,491,375
243,216
938
1.040
1,564,656
1,810,131
245,475
905
1,564,656
1,810,131
245,475
905
1.040
1,099,247
1,271,628
172,382
909
1,099,247
1,271,628
172,382
909
1.040
3,919,356
4,473,324
553,968
799
3,919,356
4,473,324
553,968
799
0.980
2,479,738
2,828,676
348,939
698
410,682
2,069,056
2,313,507
244,451
489
1.170
1,876,041
2,167,624
291,583
968
1,876,041
2,167,624
291,583
968
1.170
3,759,707
4,296,548
536,842
859
3,759,707
4,296,548
536,842
859
1.040
3,899,094
4,451,110
552,016
768
3,899,094
4,451,110
552,016
768
1.040
5,579,477
6,394,860
815,384
833
5,579,477
6,394,860
815,384
833
1.040
4,785,070
5,443,784
658,714
705
4,785,070
5,443,784
658,714
705
1.170
3,830,979
4,379,366
548,387
880
3,830,979
4,379,366
548,387
880
1.040
1,655,419
1,921,565
266,146
873
1,655,419
1,921,565
266,146
873
Equity Center
The following calculations are based on TEA data (September 2016 Near Final) for 2015-16. Current Law (blue headers) is actual funding for small districts with less than 300 square miles (.00025 formula multiplier). The "no
penalty" revenues use the same near final data, but uses the standard .0004 formula multiplier. The yellow columns show FY16 (with ASATR in place) and the green columns show FY16 without ASATR, which is scheduled to be
repealed after this biennium.
District
Group Totals/Average
163903 NATALIA ISD
Current Law
Revenue
Revenue (No
Penalty)
1.089
2,417,127,411
2,661,838,432
Gain
ASATR
244,711,021
749
72,432,177
Revenue (No
Penalty or
ASATR)
Gain
2,344,695,234
2,583,862,446
239,167,212
718
1.170
9,686,911
10,560,283
873,372
567
9,686,911
10,560,283
873,372
567
1.170
1,936,414
2,249,217
312,803
919
1,936,414
2,249,217
312,803
919
1.040
3,089,584
3,556,587
467,004
791
3,089,584
3,556,587
467,004
791
1.170
11,099,724
11,844,096
744,372
401
11,099,724
11,844,096
744,372
401
1.170
6,403,128
7,160,741
757,612
709
6,403,128
7,160,741
757,612
709
1.040
8,047,694
8,763,351
715,657
521
8,047,694
8,763,351
715,657
521
1.170
3,299,334
3,772,815
473,481
893
3,299,334
3,772,815
473,481
893
1.170
5,630,158
6,377,226
747,067
866
307,438
5,322,720
6,016,798
694,079
805
1.040
8,387,717
9,155,024
767,307
553
8,387,717
9,155,024
767,307
553
1.170
2,074,604
2,412,141
337,537
923
2,074,604
2,412,141
337,537
923
1.040
6,585,798
7,332,392
746,595
636
6,585,798
7,332,392
746,595
636
1.060
2,126,561
2,346,222
219,661
857
2,126,561
2,346,222
219,661
857
1.040
5,001,086
5,627,744
626,658
743
5,001,086
5,627,744
626,658
743
1.040
4,262,591
4,835,527
572,937
733
4,262,591
4,835,527
572,937
733
1.040
2,888,959
3,307,281
418,322
735
2,888,959
3,281,803
392,844
690
1.170
1,598,234
1,846,859
248,625
759
369,588
1,228,646
1,514,155
285,509
871
1.010
1,148,297
1,309,783
161,487
941
136,548
1,011,748
1,151,798
140,050
816
1.040
1,985,555
2,258,628
273,073
898
1,985,555
2,258,628
273,073
898
1.170
8,940,253
9,770,703
830,450
585
8,940,253
9,770,703
830,450
585
1.040
1,734,374
2,010,059
275,685
1,009
43,473
1,690,901
1,975,222
284,321
1,041
1.170
849,777
987,296
137,519
1,008
849,777
987,296
137,519
1,008
1.040
8,763,910
9,574,416
810,506
555
8,763,910
9,574,416
810,506
555
1.170
8,135,217
8,976,388
841,171
647
8,135,217
8,976,388
841,171
647
1.170
4,593,343
5,217,857
624,514
812
4,593,343
5,217,857
624,514
812
1.170
2,122,395
2,363,542
241,147
947
2,122,395
2,363,542
241,147
947
1.170
10,737,040
11,567,069
830,030
496
10,737,040
11,567,069
830,030
496
1.040
1,259,847
1,432,724
172,878
1,071
92,338
1,167,509
1,290,631
123,122
763
1.040
9,439,528
10,204,241
764,714
489
140,707
9,298,820
10,016,325
717,504
459
0.917
2,257,735
2,570,986
313,250
911
261,699
1,996,037
2,224,296
228,259
663
1.040
8,503,662
9,225,810
722,148
502
8,503,662
9,225,810
722,148
502
1.170
2,063,249
2,379,675
316,426
956
2,063,249
2,379,675
316,426
956
1.040
3,685,796
4,219,263
533,467
950
3,685,796
4,219,263
533,467
950
1.170
2,566,310
2,960,368
394,058
920
2,566,310
2,960,368
394,058
920
1.170
4,871,691
5,517,617
645,925
834
4,871,691
5,517,617
645,925
834
1.040
3,891,793
4,409,468
517,675
747
3,891,793
4,409,468
517,675
747
1.040
7,989,352
8,768,103
778,751
554
7,989,352
8,768,103
778,751
554
1.170
12,009,525
12,703,574
694,048
373
12,009,525
12,703,574
694,048
373
1.040
11,800,698
12,605,880
805,181
477
1,664,197
10,136,501
10,782,408
645,907
383
1.170
5,098,091
5,772,130
674,039
840
5,098,091
5,772,130
674,039
840
1.033
6,476,409
7,164,859
688,450
894
389,908
6,086,501
6,637,377
550,876
716
1.040
5,665,199
6,285,620
620,420
530
509,854
5,155,346
5,863,151
707,806
604
1.040
10,918,317
11,451,413
533,095
292
10,918,317
11,451,413
533,095
292
0.980
1,622,491
1,881,550
259,059
871
420,318
1,202,174
1,496,495
294,322
989
1.040
1,604,626
1,862,351
257,724
1,023
524,636
1,079,990
1,239,706
159,716
634
1.040
8,977,188
9,729,097
751,908
484
8,977,188
9,729,097
751,908
484
1.170
4,781,311
5,425,363
644,052
842
4,781,311
5,425,363
644,052
842
1.040
1,389,352
1,606,233
216,881
901
1,389,352
1,606,233
216,881
901
1.170
9,246,117
10,110,813
864,696
596
9,246,117
10,110,813
864,696
596
Equity Center
The following calculations are based on TEA data (September 2016 Near Final) for 2015-16. Current Law (blue headers) is actual funding for small districts with less than 300 square miles (.00025 formula multiplier). The "no
penalty" revenues use the same near final data, but uses the standard .0004 formula multiplier. The yellow columns show FY16 (with ASATR in place) and the green columns show FY16 without ASATR, which is scheduled to be
repealed after this biennium.
District
Group Totals/Average
Current Law
Revenue
Revenue (No
Penalty)
1.089
2,417,127,411
2,661,838,432
Gain
ASATR
Revenue (No
Penalty or
ASATR)
Gain
244,711,021
749
72,432,177
2,344,695,234
2,583,862,446
239,167,212
718
1.170
9,366,267
10,189,109
822,842
503
14,077
9,352,190
10,189,109
836,919
1.040
12,501,651
12,586,821
85,171
39
12,501,651
12,586,821
85,171
39
1.040
556,482
650,621
94,139
934
556,482
650,621
94,139
934
1.040
3,822,893
4,353,147
530,254
793
3,822,893
4,353,147
530,254
793
1.040
4,065,226
4,570,163
504,937
729
4,065,226
4,570,163
504,937
729
1.170
9,532,794
10,339,182
806,388
525
9,532,794
10,339,182
806,388
525
1.170
5,947,284
6,622,622
675,338
725
5,947,284
6,622,622
675,338
725
1.040
7,352,181
8,099,370
747,189
583
7,352,181
8,099,370
747,189
583
1.040
1,504,186
1,745,055
240,869
1,042
214,204
1,289,983
1,509,062
219,080
948
1.040
4,089,085
4,586,344
497,259
566
1,241,192
2,847,894
3,171,581
323,687
369
1.170
6,692,315
7,464,830
772,515
716
6,692,315
7,464,830
772,515
716
1.170
1,635,860
1,890,525
254,665
978
1,635,860
1,890,525
254,665
978
1.090
10,187,353
10,870,420
683,067
395
10,187,353
10,870,420
683,067
395
1.040
5,755,619
6,472,381
716,762
706
543,583
5,212,036
6,194,332
982,297
967
1.040
10,273,796
10,469,374
195,579
94
1,599,950
8,673,846
8,889,936
216,090
104
1.040
7,226,392
7,929,084
702,692
569
7,226,392
7,929,084
702,692
569
1.060
8,708,921
9,546,616
837,694
515
8,708,921
9,546,616
837,694
515
1.170
3,319,699
3,801,164
481,465
909
3,319,699
3,801,164
481,465
909
1.170
5,695,603
6,354,271
658,668
780
5,695,603
6,354,271
658,668
780
1.060
2,783,668
3,203,170
419,501
930
274,636
2,509,032
2,855,589
346,557
768
1.170
1,859,810
2,131,850
272,039
987
1,859,810
2,131,850
272,039
987
1.170
1,504,107
1,742,400
238,293
968
1,504,107
1,742,400
238,293
968
1.040
2,454,287
2,790,551
336,264
734
1,498,166
956,121
1,158,121
202,000
441
1.170
7,436,466
8,237,860
801,394
656
7,436,466
8,237,860
801,394
656
1.040
9,988,604
10,487,923
499,319
272
128,336
9,860,268
10,370,259
509,991
277
1.170
2,336,980
2,696,065
359,085
914
93,760
2,243,220
2,563,414
320,194
815
1.040
2,731,922
3,111,351
379,429
878
2,731,922
3,111,351
379,429
878
1.170
4,783,830
5,420,153
636,322
842
4,783,830
5,420,153
636,322
842
1.040
7,048,042
7,864,532
816,490
683
7,048,042
7,864,532
816,490
683
1.170
2,856,711
3,294,697
437,986
1,023
202,597
2,654,114
3,060,526
406,412
950
1.060
2,976,507
3,354,519
378,012
934
730,430
2,246,077
2,453,382
207,305
512
1.040
6,225,338
6,944,649
719,311
648
6,225,338
6,944,649
719,311
648
1.040
6,929,984
7,723,997
794,013
816
1,858,542
5,071,443
5,690,695
619,253
636
1.170
7,624,119
8,519,884
895,765
779
7,624,119
8,519,884
895,765
779
1.170
11,423,819
12,371,490
947,672
534
11,423,819
12,371,490
947,672
534
1.170
4,544,093
5,143,787
599,695
832
4,544,093
5,143,787
599,695
832
1.170
2,973,651
3,407,122
433,471
921
2,973,651
3,407,122
433,471
921
1.040
6,322,832
7,059,702
736,870
679
6,322,832
7,059,702
736,870
679
1.040
8,495,026
9,268,869
773,843
530
8,495,026
9,268,869
773,843
530
1.000
6,399,081
7,208,700
809,619
868
1,871,564
4,527,517
5,351,170
823,653
883
1.170
12,320,116
12,408,773
88,657
43
12,320,116
12,408,773
88,657
43
1.110
7,714,578
8,512,217
797,638
657
7,714,578
8,512,217
797,638
657
1.040
4,654,011
5,159,991
505,980
583
4,654,011
5,159,991
505,980
583
1.040
1,455,469
1,680,624
225,155
905
1,455,469
1,680,624
225,155
905
1.040
4,602,945
5,223,172
620,227
770
4,602,945
5,223,172
620,227
770
1.020
749,285
862,522
113,236
894
104,324
644,961
756,263
111,303
879
1.170
7,585,935
8,377,277
791,342
651
7,585,935
8,377,277
791,342
651
1.170
11,383,228
12,203,994
820,766
453
11,383,228
12,203,994
820,766
453
Equity Center
511
The following calculations are based on TEA data (September 2016 Near Final) for 2015-16. Current Law (blue headers) is actual funding for small districts with less than 300 square miles (.00025 formula multiplier). The "no
penalty" revenues use the same near final data, but uses the standard .0004 formula multiplier. The yellow columns show FY16 (with ASATR in place) and the green columns show FY16 without ASATR, which is scheduled to be
repealed after this biennium.
District
Group Totals/Average
Current Law
Revenue
Revenue (No
Penalty)
1.089
2,417,127,411
2,661,838,432
Gain
ASATR
Revenue (No
Penalty or
ASATR)
Gain
244,711,021
749
72,432,177
2,344,695,234
2,583,862,446
239,167,212
718
1.065
2,840,083
3,245,175
405,093
936
271,493
2,568,590
2,980,782
412,192
952
1.040
3,445,068
3,947,396
502,328
794
3,445,068
3,947,396
502,328
794
1.170
3,880,748
4,455,775
575,027
829
3,880,748
4,455,775
575,027
829
1.040
6,213,894
6,853,660
639,767
802
6,213,894
6,853,660
639,767
802
1.040
4,830,402
5,400,325
569,923
800
4,830,402
5,400,325
569,923
800
1.170
1,460,871
1,693,967
233,096
861
75,918
1,384,953
1,638,946
253,993
939
1.120
1,158,575
1,349,343
190,768
944
1,158,575
1,349,343
190,768
944
1.040
3,877,273
4,417,820
540,546
823
3,877,273
4,417,820
540,546
823
1.040
3,494,198
3,975,534
481,335
806
3,494,198
3,975,534
481,335
806
1.170
6,282,892
7,042,644
759,752
762
6,282,892
7,042,644
759,752
762
1.040
7,076,084
7,854,880
778,796
637
7,076,084
7,854,880
778,796
637
1.170
1,695,196
1,967,849
272,653
961
1,695,196
1,967,849
272,653
961
1.170
2,460,495
2,801,578
341,083
973
2,460,495
2,801,578
341,083
973
1.040
10,760,580
12,064,910
1,304,330
1,468
4,855,261
5,905,319
6,546,860
641,541
722
1.040
5,199,457
5,884,048
684,591
802
406,544
4,792,913
5,426,734
633,821
743
1.040
1,207,919
1,398,857
190,938
901
1,207,919
1,398,857
190,938
901
1.137
10,242,416
11,078,464
836,048
516
10,242,416
11,078,464
836,048
516
1.040
11,618,719
12,417,738
799,019
466
2,126,467
9,492,252
10,131,876
639,624
373
1.040
5,556,115
6,291,757
735,643
759
169,853
5,386,262
6,098,769
712,507
735
1.040
1,496,654
1,736,903
240,249
1,004
251,155
1,245,500
1,509,189
263,689
1,102
1.170
5,542,311
6,238,508
696,197
804
5,542,311
6,238,508
696,197
804
1.040
5,528,958
6,194,533
665,575
699
5,528,958
6,194,533
665,575
699
1.040
891,796
1,028,742
136,946
930
891,796
1,028,742
136,946
930
1.170
6,203,661
6,995,725
792,064
792
312,593
5,891,068
6,650,115
759,047
759
1.040
4,083,423
4,647,295
563,872
842
125,002
3,958,421
4,502,550
544,129
813
1.040
6,023,719
6,689,353
665,634
635
6,023,719
6,689,353
665,634
635
1.170
6,542,872
7,329,899
787,026
752
6,542,872
7,329,899
787,026
752
1.090
10,868,849
11,701,462
832,613
463
10,868,849
11,701,462
832,613
463
1.170
1,999,762
2,303,610
303,848
930
1,999,762
2,303,610
303,848
930
1.170
4,948,572
5,590,334
641,762
828
4,948,572
5,590,334
641,762
828
1.170
1,800,680
2,082,134
281,454
967
1,800,680
2,082,134
281,454
967
1.040
10,125,684
10,841,005
715,320
405
10,125,684
10,841,005
715,320
405
1.020
9,399,044
10,188,521
789,477
543
1,153,921
8,245,123
9,183,785
938,661
646
1.040
10,922,138
11,238,646
316,508
166
10,922,138
11,238,646
316,508
166
1.170
6,280,580
7,018,244
737,664
703
6,280,580
7,018,244
737,664
703
1.040
2,721,401
3,120,548
399,147
839
2,721,401
3,120,548
399,147
839
1.040
5,467,019
6,133,497
666,477
709
5,467,019
6,133,497
666,477
709
1.120
6,722,632
7,497,218
774,587
687
6,722,632
7,497,218
774,587
687
1.120
11,790,814
12,179,017
388,202
208
11,790,814
12,179,017
388,202
208
1.170
2,689,679
3,082,047
392,369
941
2,689,679
3,082,047
392,369
941
1.040
1,003,613
1,167,839
164,226
1,018
200,831
802,782
991,255
188,473
1,168
1.040
2,949,304
3,380,678
431,374
838
2,949,304
3,380,678
431,374
838
1.040
721,648
840,131
118,483
898
89,496
632,152
751,761
119,609
906
0.940
1,579,296
1,831,057
251,761
800
1,579,296
1,831,057
251,761
800
1.040
8,963,209
9,618,293
655,084
405
8,963,209
9,618,293
655,084
405
1.040
7,141,321
7,884,211
742,889
555
129,205
7,012,116
7,779,961
767,845
574
1.040
6,398,474
7,094,834
696,360
728
6,398,474
7,094,834
696,360
728
1.040
2,127,218
2,442,424
315,206
809
323,695
1,803,523
2,049,474
245,950
631
Equity Center
The following calculations are based on TEA data (September 2016 Near Final) for 2015-16. Current Law (blue headers) is actual funding for small districts with less than 300 square miles (.00025 formula multiplier). The "no
penalty" revenues use the same near final data, but uses the standard .0004 formula multiplier. The yellow columns show FY16 (with ASATR in place) and the green columns show FY16 without ASATR, which is scheduled to be
repealed after this biennium.
District
Group Totals/Average
37909 WELLS ISD
Current Law
Revenue
Revenue (No
Penalty)
1.089
2,417,127,411
2,661,838,432
Gain
ASATR
244,711,021
749
72,432,177
Revenue (No
Penalty or
ASATR)
Gain
2,344,695,234
2,583,862,446
239,167,212
718
1.170
2,974,349
3,391,123
416,774
947
2,974,349
3,391,123
416,774
947
1.040
4,559,848
5,190,395
630,547
729
4,559,848
5,190,395
630,547
729
1.040
10,698,658
11,366,615
667,957
380
10,698,658
11,366,615
667,957
380
1.040
8,872,092
9,588,187
716,096
466
863,984
8,008,107
8,696,143
688,035
448
1.040
5,840,782
6,550,361
709,579
679
5,840,782
6,550,361
709,579
679
1.040
5,474,401
6,270,195
795,794
1,885
2,705,811
2,768,590
3,160,287
391,698
928
0.960
1,600,422
1,693,067
92,645
746
1,600,422
1,693,067
92,645
746
1.000
1,399,557
1,606,688
207,131
839
1,399,557
1,606,688
207,131
839
1.170
14,342,270
14,362,619
20,349
10
14,342,270
14,362,619
20,349
10
1.041
4,314,732
4,910,908
596,176
819
718,257
3,596,475
4,059,424
462,950
636
1.033
4,366,401
4,968,648
602,248
1,053
4,366,401
4,968,648
602,248
1,053
1.170
10,751,421
11,066,485
315,064
166
10,751,421
11,066,485
315,064
166
1.170
12,902,040
12,989,048
87,008
42
12,902,040
12,989,048
87,008
42
1.170
7,059,507
7,836,619
777,112
710
7,059,507
7,836,619
777,112
710
1.170
1,714,710
1,986,370
271,659
946
217,612
1,497,098
1,764,699
267,601
932
1.170
12,053,727
12,510,321
456,594
234
12,053,727
12,510,321
456,594
234
1.040
1,005,980
1,142,306
136,326
889
41,399
964,581
1,106,529
141,948
926
1.170
1,387,680
1,613,510
225,830
965
1,387,680
1,613,510
225,830
965
1.170
4,486,104
5,084,200
598,096
882
4,486,104
5,084,200
598,096
882
1.040
1,348,996
1,577,624
228,628
879
1,348,996
1,577,624
228,628
879
1.170
11,319,885
11,787,378
467,493
249
11,319,885
11,787,378
467,493
249
1.040
8,178,784
8,957,480
778,695
520
8,178,784
8,957,480
778,695
520
1.109
6,434,177
7,179,685
745,508
673
6,434,177
7,179,685
745,508
673
1.126
6,261,901
7,021,129
759,227
745
6,261,901
7,021,129
759,227
745
1.170
4,939,038
5,609,408
670,370
823
4,939,038
5,609,408
670,370
823
1.170
1,518,909
1,770,354
251,445
964
1,518,909
1,770,354
251,445
964
1.040
4,501,314
5,079,542
578,227
744
4,501,314
5,079,542
578,227
744
1.040
3,378,182
3,874,009
495,827
892
216,070
3,162,111
3,646,085
483,973
871
0.980
5,729,051
6,202,995
473,944
580
5,729,051
6,202,995
473,944
580
1.170
3,968,503
4,529,146
560,644
860
3,968,503
4,529,146
560,644
860
1.040
2,027,932
2,337,896
309,964
883
2,027,932
2,337,896
309,964
883
Equity Center
10