Professional Documents
Culture Documents
BCPRNRE
Saldo
Cuenta
Descripcion
Anterior
01
436,211.21
010
8,304,667.01
0104
8,304,667.01
01041
6,671,054.13
010410
010411
010416
4,220,918.97
010417
1,815,040.10
01042
1,633,612.88
010420
982,599.08
010426
651,013.80
012
Comitentes
-7,868,455.80
0121
Comitentes
-7,981,524.71
01211
Comitentes
-7,981,524.71
012111
-16,006,592.06
012112
8,025,067.35
0122
113,068.91
01221
113,068.91
012211
113,068.91
06
066
0661
Cartas Fianza
06611
Cartas Fianza
066111
Cartas Fianza
0663
Prendas
06634
Acciones Buenaventura
066341
Acciones Buenaventura
067
0672
Cartas Fianza
06721
Cartas Fianza
067211
Cartas Fianza
0673
Prendas
06731
Prendas
067311
Prendas
068
0684
Otros
06841
Otros
068411
Otros
069
Control de Comitentes
0691
Control de Comitentes
001-1157918
632,446.13
2,648.93
-432,100.38
939,920.00
725,000.00
725,000.00
725,000.00
214,920.00
214,920.00
214,920.00
-939,920.00
-725,000.00
-725,000.00
-725,000.00
-214,920.00
-214,920.00
-214,920.00
150,000.00
150,000.00
150,000.00
150,000.00
-582,100.38
-81,063.18
06911
Control de Comitentes
069111
069112
0692
06921
069211
0694
Otros
06941
Otros
069411
Otros
07
070
0701
Operaciones de Rueda
07011
Operaciones de Rueda
070111
070112
0702
Operaciones Reporte
07021
Operaciones Reporte
070211
10
104
1043
10431
Caja Soles
104310
Bco
104311
Bco Credito
106
1061
Depositos de Ahorro
10611
Depositos de Ahorro
106111
Bco Scotiabank
1062
10621
106211
-81,063.18
11,332.81
-92,395.99
-351,037.20
-351,037.20
-351,037.20
-150,000.00
-150,000.00
-150,000.00
432,100.38
432,100.38
81,063.18
81,063.18
-155,359.29
236,422.47
351,037.20
351,037.20
351,037.20
493,962.38
-11,281.79
-11,281.79
-11,281.79
-9,592.69
-1,689.10
505,244.17
461,375.97
461,375.97
461,375.97
43,868.20
43,868.20
43,868.20
11
INVERSIONES FINANCIERAS
15,108,245.40
111
15,108,245.40
1113
241,686.00
11131
Costo
241,686.00
111311
111312
Acciones de Trabajo
112
14,866,559.40
1123
14,866,559.40
11231
Costo
14,866,559.40
112312
Acciones B. V. L.
14,683,432.50
112313
Acciones Buenaventura
12
121
1212
12121
Operaciones en Rueda
121211
Operaciones en Rueda MN
Credito
M.N. 193-0697778-0-60
M.E.
193-0751995-1-17
M.E. 001-1157926
8,830.00
232,856.00
183,126.90
4,719,596.66
785,522.20
785,522.20
661,165.68
605,380.76
55,784.92
30,418.54
30,418.54
93,937.98
0.00
93,937.98
3,934,074.46
3,934,074.46
3,908,806.34
4,059,204.73
-150,398.39
25,268.12
25,268.12
121212
Operaciones en Rueda ME
12122
Operaciones de Reporte
121222
operaciones de Reporte ME
12123
Operaciones Extrabursatiles
121231
121232
124
1241
12411
Operaciones de Rueda
124111
Operaciones de Rueda
MN
124112
Operaciones de Rueda
ME
12412
Operaciones de Reporte
124122
Operaciones Reporte ME
14
141
Personal
3,499.97
1411
Prestamos al Personal
3,499.97
14111
Prestamos al Personal
3,499.97
141111
Prestamos al Personal MN
3,499.97
142
Accionistas(o Socios)
4,256,321.98
1422
Prestamos Accionistas
4,256,321.98
1421
Prestamos Accionistas
4,256,321.98
142211
3,383,968.05
142212
872,353.93
16
109,166.31
164
6,134.74
1649
Depsitos en Garanta
6,134.74
16491
Depsitos en Garanta
6,134.74
164911
Depsitos en Garanta MN
168
103,031.57
1682
103,031.57
16821
103,031.57
168210
87,666.98
168211
15,364.59
33
9,333,863.03
331
Terrenos
6,168,140.00
3311
Terrenos
6,168,140.00
33111
Terrenos
6,168,140.00
331110
Terrenos-Costo
6,168,140.00
332
1,020,250.00
3321
Edificiones
1,020,250.00
33211
Edificiones
1,020,250.00
332110
Edificiones-Costo de adquisicin
1,020,250.00
334
Unidades de Transporte
1,274,781.03
3341
Vehculos motorizados
1,274,781.03
33411
Vehculos motorizados
1,274,781.03
334110
Vehculos motorizados-Costo
1,274,781.03
335
Muebles y Enseres
4,259,821.95
6,134.74
464,658.93
3351
Muebles
464,658.93
33511
Muebles
464,658.93
335110
Costo
464,658.93
336
Equipos Diversos
406,033.07
3361
406,033.07
33611
406,033.07
336110
Equipo de Cmputo-Costo
406,033.07
34
INTANGIBLES
76,022.68
343
Programas de computadora(Software)
76,022.68
3431
Aplicaciones informticas
76,022.68
34311
Aplicaciones informticas
76,022.68
343110
Costo
76,022.68
18
90,760.00
182
90,760.00
1821
90,760.00
18211
90,760.00
182111
90,760.00
39
-2,601,708.31
391
Depreciacin Acumulada
-2,525,685.63
3913
-2,525,685.63
39131
-2,525,685.63
391311
Depreciacion edificios
391312
391313
-379,259.06
391314
Depreciacion
-395,471.28
392
Amortizacin Acumulada
-76,022.68
3921
Amortizacin de Intangibles
-76,022.68
39211
Amortizacin de Intangibles
-76,022.68
392110
Amortizacin de Intangibles
-76,022.68
40
129,468.94
401
Gobierno Central
145,777.32
4011
36,390.67
40111
IGV-Cuenta Propia
36,390.67
401111
59,976.56
401112
-23,585.89
40113
401131
4017
Equipos de computo
-638,506.46
-1,112,448.83
715.00
715.00
56,865.65
40171
57,317.00
401711
57,317.00
40172
1.55
401721
1.55
40173
-452.90
401731
-452.90
4018
51,806.00
40186
51,806.00
401861
51,806.00
402
Contribuciones a SMV
-14,369.91
4021
Contribuciones a SMV
-14,369.91
40211
Contribuciones a SMV
-14,369.91
402111
8,576.01
402112
-22,945.92
403
Instituciones Pblicas
-982.01
4031
ESSALUD
-576.11
40311
ESSALUD
-576.11
403110
ESSALUD.
-576.11
4032
ONP
-405.90
40321
ONP
-405.90
403210
ONP
-405.90
407
-956.46
4071
AFP
-956.46
40711
AFP
-956.46
407111
HORIZONTE
407112
PRIMA
-386.42
407113
INTEGRA
-680.10
41
-30,937.12
411
-30,937.12
4111
-116.95
41111
Sueldos
-116.95
411110
Empleados
-116.95
4114
-21,028.72
41141
-21,028.72
411410
-21,028.72
4115
-9,791.45
41151
-9,791.45
411510
-9,791.45
415
0.00
4151
0.00
41511
C.T.S.
0.00
415110
Empleados
0.00
42
421
-3,768.28
4211
Emitidas
-3,768.28
42111
-3,768.28
421110
-3,768.28
422
Anticipos a Proveedores
0.00
4221
Anticipos a Proveedores
0.00
42211
Anticipos a Proveedores
0.00
422110
Anticipos a Proveedores
424
799.92
4241
799.92
42411
799.92
424111
157.41
424112
642.51
110.06
-585.20
0.00
425
2,371.36
4251
Operaciones de Reporte
2,371.36
42511
Operaciones de Reporte
2,371.36
425110
Operaciones de Reporte MN
2,427.02
425111
Operaciones de Reporte ME
-55.66
426
11.80
4261
Fondo de Garanta
11.80
42611
Fondo de Garanta
11.80
426111
Fondo de Garanta MN
426112
Fondo de Garanta ME
46
-6,816.94
469
-6,816.94
4693
-1,773.48
0.22
11.58
46931
-1,773.48
469310
-1,773.48
4699
46991
469911
47
475
4759
Comitentes
47591
-66,702.21
475911
-66,631.89
475912
-70.32
49
Pasivo Diferido
-2,227,103.60
491
-2,227,103.60
4911
-2,227,103.60
49111
-2,227,103.60
491111
-2,227,103.60
50
CAPITAL
-4,866,418.77
501
Capital Social
-4,866,418.77
5011
Acciones
-4,866,418.77
50111
Acciones
-4,866,418.77
501111
Acciones
56
RESULTADOS NO REALIZADOS
563
5631
Ganancia
-16,280,161.30
56311
Ganancia
-16,280,161.30
563110
-16,350,232.37
563111
Cavali
563112
Buenaventura
996,405.75
564
424,080.60
5642
Prdida
424,080.60
56421
Prdida
424,080.60
564211
Prdida
57
EXCEDENTE DE REVALUACION
-4,207,052.56
571
Excedente de Revaluacion
-4,207,052.56
-5,043.46
-5,043.46
-5,043.46
-66,702.21
-66,702.21
-66,702.21
-4,866,418.77
-15,856,080.70
-926,334.68
424,080.60
5711
-4,207,052.56
57111
-4,207,052.56
571111
-4,207,052.56
58
RESERVAS
-1,400,032.74
582
Legal
-1,400,032.74
5821
Legal
-1,400,032.74
58211
Legal
-1,400,032.74
582110
Legal
-1,400,032.74
59
RESULTADOS ACUMULADOS
-1,966,665.08
591
Utilidades no Distribuidas
-1,966,665.08
5911
Utilidades Acumuladas
-351,949.90
59111
Utilidades Acumuladas
-351,949.90
591110
Utilidades Acumuladas
5912
REI Acumulado
-1,614,715.18
59121
REI Acumulado
-1,614,715.18
591210
REI Acumulado
-1,614,715.18
62
CARGAS DE PERSONAL
159,853.31
62-1
Sueldos
148,027.85
62-1-1
Sueldos
131,394.00
62-1-1-1
Sueldos
131,394.00
62-1-1-1-0
Sueldos
131,394.00
62-1-2
Gratificaciones
16,633.85
62-1-2-1
Gratificaciones
16,633.85
62-1-2-1-0
Gratificaciones
16,633.85
62-5
Otras Remuneraciones
0.00
62-5-1
Otras Remuneraciones
0.00
62-5-1-1
Otras Remuneraciones
0.00
62-5-1-1-0
Otras Remuneraciones
62-7
11,825.46
62-7-1
S.S.P.
11,825.46
62-7-1-1
S.S.P.
11,825.46
62-7-1-1-0
S.S.P.
11,825.46
62-9
0.00
62-9-1
0.00
62-9-1-1
0.00
62-9-1-1-0
0.00
63
63-1
Correos y Telecomunicaciones
22,300.22
63-1-1
Correos y Telecomunicaciones
22,300.22
63-1-1-1
Correos y Telecomunicaciones
22,300.22
63-1-1-1-0
Correos y Telecomunicaciones
22,300.22
63-2
48,404.83
63-2-1
Honorarios Profesionales
44,896.49
63-2-1-1
Honorarios Profesionales
44,896.49
63-2-1-1-0
Honorarios Profesionales
44,896.49
63-2-3
Asesoras
3,508.34
63-2-3-1
Asesoras
3,508.34
-351,949.90
0.00
164,504.65
63-2-3-1-0
Asesorias Bursatil
3,508.34
63-4
Mto. y Reparacin
30,723.95
63-4-1
Mantenimiento de Local
3,180.65
63-4-1-1
Mantenimiento de Local
3,180.65
63-4-1-1-0
Mantenimiento de Local
3,180.65
63-4-3
Mantenimiento de Vehculos
11,860.55
63-4-3-1
Mantenimiento de Vehculos
11,860.55
63-4-3-1-0
Mantenimiento de Vehculos
11,860.55
63-4-6
Reparacin de Vehculos
15,682.75
63-4-6-1
Reparacin de Vehculos
15,682.75
63-4-6-1-0
Reparacin de Vehculos
15,682.75
63-6
Electricidad y Agua
10,153.51
63-6-1
Electricidad y Agua
10,153.51
63-6-1-1
Electricidad y Agua
10,153.51
63-6-1-1-0
Electricidad y Agua
10,153.51
63-7
22,938.14
63-7-1
22,938.14
63-7-1-1
22,938.14
63-7-1-1-0
22,938.14
63-8
0.00
63-8-1
0.00
63-8-1-1
0.00
63-8-1-1-0
0.00
63-9
Otros Servicios
29,984.00
63-9-8
Otros Servicios
29,984.00
63-9-8-1
Otros Servicios
29,984.00
63-9-8-1-0
29,984.00
64
TRIBUTOS
8,653.62
64-6
Tributos
8,653.62
64-6-1
Tributos
8,653.62
64-6-1-1
Tributos
8,653.62
64-6-1-1-0
Tributos Municipales
8,653.62
65
36,183.62
65-1
1,235.60
65-1-1
1,235.60
65-1-1-1
1,235.60
65-1-1-1-0
Suscripciones y Cotizaciones
65-9
34,948.02
65-9-1
34,948.02
65-9-1-1
34,948.02
65-9-1-1-1
34,948.02
66
CARGAS EXCEPCIONALES
171.03
66-6
171.03
66-6-1
171.03
66-6-1-1
171.03
66-6-1-1-0
171.03
67
CARGAS FINANCIERAS
1,235.60
31,728.91
67-1
0.02
67-1-1
0.02
67-1-1-1
0.02
67-1-1-1-1
67-6
3,359.94
67-6-1
3,359.94
67-6-1-1
3,359.94
67-6-1-1-0
3,359.94
67-7
Cargas Financieras
6,769.18
67-7-1
Cargas Financieras
6,769.18
67-7-1-1
Cargas Financieras
6,769.18
67-7-1-1-0
Cargas Financieras
6,769.18
67-9
21,599.77
67-9-1
21,599.77
67-9-1-1
21,599.77
67-9-1-1-1
19,335.22
67-9-1-1-2
67-9-1-1-3
68
169,756.38
68-1
158,214.53
68-1-1
158,214.53
68-1-1-1
158,214.53
68-1-1-1-0
158,214.53
68-6
11,541.85
68-6-1
11,541.85
68-6-1-1
11,541.85
68-6-1-1-0
11,541.85
69
19,247.16
69-1
19,247.16
69-1-1
19,247.16
69-1-1-1
19,247.16
69-1-1-1-2
19,247.16
69-2
0.00
69-2-1
0.00
69-2-1-1
0.00
69-2-1-1-0
0.00
70
INGRESOS OPERACIONALES
-1,165,838.66
70-1
Comisiones y Servicios
-327,253.10
70-1-1
Operaciones de Rueda
-144,552.27
70-1-1-1
Operaciones de Rueda
-144,552.27
70-1-1-1-1
-87,030.43
70-1-1-1-2
-57,521.84
70-1-2
Operaciones de Reporte
-56,121.84
70-1-2-1
Operaciones de Reporte
-56,121.84
70-1-2-1-2
-56,121.84
70-1-4
Operaciones Extaburstiles
-116,103.38
70-1-4-2
-116,103.38
0.02
48.76
2,215.79
70-1-4-2-2
70-1-9
Otras Comisiones
-10,475.61
70-1-9-2
BVL RETRIBUCION
-10,475.61
70-1-9-2-1
BVL RETRIBUCION
70-1-9-2-2
BVL RETRIBUCION ME
70-2
Venta de Valores
-511,713.10
70-2-1
Venta de Valores
-511,713.10
70-2-1-1
Venta de Valores
-511,713.10
70-2-1-1-1
-511,713.10
70-5
Intereses y Dividendos
-326,872.46
70-5-1
Intereses y Dividendos
-326,872.46
70-5-1-1
Intereses y Dividendos
-326,872.46
70-5-1-1-0
Intereses y Dividendos
-326,872.46
75
INGRESOS DIVERSOS
-11,974.61
75-9
-11,974.61
75-9-1
-11,974.61
75-9-1-1
-11,193.92
75-9-1-1-0
-11,193.92
75-9-1-2
-780.69
75-9-1-2-1
Servicio Telefono
-780.69
77
INGRESOS FINANCIEROS
77-4
-15,497.08
77-4-1
-15,497.08
77-4-1-1
-15,497.08
77-4-1-1-0
77-6
-412,390.48
77-6-1
-412,390.48
77-6-1-1
-412,390.48
77-6-1-1-0
-412,390.48
77-7
-3,091.68
77-7-1
-3,091.68
77-7-1-1
-3,091.68
77-7-1-1-2
-3,091.68
77-9
0.00
77-9-1
0.00
77-9-1-1
0.00
77-9-1-1-1
79
CARGAS TRANSFERIDAS
-570,680.45
79-1
Cargas Transferidas
-570,680.45
79-1-1
Cargas Transferidas
-570,680.45
79-1-1-1
Cargas Transferidas
-570,680.45
79-1-1-1-1
CARGAS TRANSFERIDAS
-570,680.45
94
GASTOS ADMINISTRATIVOS
421,147.15
941
GASTOS ADMINISTRATIVOS
421,147.15
9410001
GASTOS ADMINISTRATIVOS
421,147.15
95
GASTOS DE VENTAS
117,804.45
951
GASTOS DE VENTAS
117,804.45
MN
-116,103.38
-4,626.41
-5,849.20
-430,979.24
-15,497.08
0.00
950001
GASTOS DE VENTAS
117,804.45
97
CARGAS FINANCIERAS
31,728.92
971
CARGAS FINANCIERAS
31,728.92
9710001
CARGAS FINANCIERAS
31,728.92
0.00
Credito
7,037,949.33
7,474,160.54
1,468,669.09
2,059,938.60
1,468,669.09
2,059,938.60
1,192,375.43
1,782,158.39
318,342.11
0.00
559,722.08
314,311.24
631,183.63
15.00
592,342.09
558,617.67
276,293.66
277,780.21
162,738.65
113,555.01
173,447.80
104,332.41
5,569,280.24
5,414,221.94
1,806,535.45
1,667,369.38
1,806,535.45
1,667,369.38
1,024,353.37
782,182.08
1,094,673.50
572,695.88
3,762,744.79
3,746,852.56
3,762,744.79
3,746,852.56
3,762,744.79
7,658,184.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,658,184.22
1,564,012.87
3,746,852.56
7,119,228.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,119,228.66
1,027,620.26
Saldo
-436,211.21
-591,269.51
-591,269.51
-589,782.96
-312,841.52
-15.00
-32,620.01
-244,306.43
-1,486.55
-10,709.15
9,222.60
155,058.30
139,166.07
139,166.07
-70,320.13
209,486.20
15,892.23
15,892.23
15,892.23
538,955.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
538,955.56
536,392.61
Deudor
0.00
7,713,397.50
7,713,397.50
6,081,271.17
319,604.61
2,633.93
4,188,298.96
1,570,733.67
1,632,126.33
971,889.93
660,236.40
8,234,553.55
128,961.14
128,961.14
128,961.14
106,855.18
939,920.00
725,000.00
725,000.00
725,000.00
214,920.00
214,920.00
214,920.00
150,000.00
150,000.00
150,000.00
150,000.00
455,329.43
1,564,012.87
898,615.02
665,397.85
6,094,171.35
6,094,171.35
6,094,171.35
0.00
0.00
0.00
7,119,228.66
7,119,228.66
1,027,620.26
1,027,620.26
963,192.27
64,427.99
6,091,608.40
6,091,608.40
6,091,608.40
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
0.00
0.00
0.00
0.00
536,392.61
-127.46
536,520.07
2,562.95
2,562.95
2,562.95
0.00
0.00
0.00
-538,955.56
-538,955.56
-536,392.61
-536,392.61
-536,346.37
-46.24
-2,562.95
-2,562.95
-2,562.95
-89,368.96
6,271.08
6,271.08
6,271.08
8,989.72
-2,718.64
-95,640.04
-95,640.04
-95,640.04
-95,640.04
0.00
0.00
0.00
455,329.43
11,205.35
444,124.08
0.00
0.00
0.00
1,027,620.26
898,742.48
128,877.78
6,091,608.40
6,091,608.40
6,091,608.40
0.00
0.00
0.00
7,658,184.22
7,658,184.22
1,564,012.87
1,564,012.87
1,499,538.64
64,474.23
6,094,171.35
6,094,171.35
6,094,171.35
149,368.96
53,728.92
53,728.92
53,728.92
51,010.28
2,718.64
95,640.04
95,640.04
95,640.04
95,640.04
0.00
0.00
0.00
3,720,274.70
20,656.90
3,699,617.80
18,807,863.20
3,720,274.70
20,656.90
3,699,617.80
18,807,863.20
471.80
0.00
471.80
242,157.80
471.80
0.00
471.80
242,157.80
471.80
0.00
471.80
9,301.80
236,376.23
348,474.25
348,474.25
348,474.25
404,593.42
409,604.13
365,735.93
365,735.93
365,735.93
43,868.20
43,868.20
43,868.20
0.00
0.00
0.00
232,856.00
3,719,802.90
20,656.90
3,699,146.00
18,565,705.40
3,719,802.90
20,656.90
3,699,146.00
18,565,705.40
3,719,802.90
20,656.90
3,699,146.00
18,565,705.40
3,719,802.90
0.00
3,719,802.90
18,403,235.40
0.00
20,656.90
-20,656.90
162,470.00
2,546,803.91
2,524,635.51
2,524,635.51
597,792.81
429,504.39
2,940,338.43
2,920,258.22
2,920,258.22
1,002,555.91
415,771.83
-393,534.52
-395,622.71
-395,622.71
-404,763.10
13,732.56
0.00
4,326,062.14
389,899.49
389,899.49
256,402.58
619,113.32
168,288.42
1,894,984.21
1,894,984.21
31,858.49
23,150.71
8,707.78
22,168.40
22,168.40
5,397.89
4,761.70
636.19
16,770.51
16,770.51
586,784.08
1,894,548.12
1,894,548.12
23,154.19
23,154.19
0.00
20,080.21
20,080.21
5,727.33
5,090.78
636.55
14,352.88
14,352.88
-418,495.66
436.09
436.09
8,704.30
-3.48
8,707.78
2,088.19
2,088.19
-329.44
-329.08
-0.36
2,417.63
2,417.63
105,025.66
0.00
105,025.66
4,364,847.61
0.00
0.00
0.00
3,499.97
0.00
0.00
0.00
3,499.97
0.00
0.00
0.00
3,499.97
0.00
0.00
0.00
3,499.97
105,025.66
0.00
105,025.66
4,361,347.64
105,025.66
0.00
105,025.66
4,361,347.64
105,025.66
0.00
105,025.66
4,361,347.64
76,139.28
0.00
76,139.28
3,460,107.33
28,886.38
0.00
28,886.38
901,240.31
11,789.94
103,557.71
-91,767.77
17,398.54
0.00
0.00
0.00
6,134.74
0.00
0.00
0.00
6,134.74
0.00
0.00
0.00
6,134.74
30,854.63
30,854.63
102,642.28
102,645.76
3,936,162.65
3,936,162.65
3,908,476.90
4,058,875.65
27,685.75
27,685.75
0.00
0.00
0.00
6,134.74
11,789.94
103,557.71
-91,767.77
11,263.80
11,789.94
103,557.71
-91,767.77
11,263.80
11,789.94
103,557.71
-91,767.77
11,263.80
9,677.67
86,080.85
-76,403.18
11,263.80
2,112.27
17,476.86
-15,364.59
0.00
0.00
40,715.11
-40,715.11
9,293,147.92
0.00
0.00
0.00
6,168,140.00
0.00
0.00
0.00
6,168,140.00
0.00
0.00
0.00
6,168,140.00
0.00
0.00
0.00
6,168,140.00
0.00
0.00
0.00
1,020,250.00
0.00
0.00
0.00
1,020,250.00
0.00
0.00
0.00
1,020,250.00
0.00
0.00
0.00
1,020,250.00
0.00
0.00
0.00
1,274,781.03
0.00
0.00
0.00
1,274,781.03
0.00
0.00
0.00
1,274,781.03
0.00
0.00
0.00
1,274,781.03
0.00
26,172.48
-26,172.48
438,486.45
0.00
26,172.48
-26,172.48
438,486.45
0.00
26,172.48
-26,172.48
438,486.45
0.00
26,172.48
-26,172.48
438,486.45
0.00
14,542.63
-14,542.63
391,490.44
0.00
14,542.63
-14,542.63
391,490.44
0.00
14,542.63
-14,542.63
391,490.44
0.00
14,542.63
-14,542.63
391,490.44
0.00
0.00
0.00
76,022.68
0.00
0.00
0.00
76,022.68
0.00
0.00
0.00
76,022.68
0.00
0.00
0.00
76,022.68
0.00
0.00
0.00
76,022.68
480.00
91,240.00
-90,760.00
0.00
480.00
91,240.00
-90,760.00
0.00
480.00
91,240.00
-90,760.00
0.00
480.00
91,240.00
-90,760.00
0.00
480.00
91,240.00
-90,760.00
0.00
38,154.29
14,160.57
23,993.72
0.00
38,154.29
14,160.57
23,993.72
0.00
38,154.29
14,160.57
23,993.72
0.00
38,154.29
14,160.57
23,993.72
0.00
0.00
4,251.04
-4,251.04
0.00
0.00
7,982.54
-7,982.54
0.00
23,611.66
1,374.54
22,237.12
0.00
14,542.63
552.45
13,990.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
55,444.80
35,436.37
20,008.43
149,477.37
15,415.28
11,577.96
3,837.32
149,614.64
8,517.28
9,397.43
-880.15
35,510.52
8,517.28
9,397.43
-880.15
35,510.52
8,517.28
9,300.55
-783.27
59,193.29
0.00
96.88
-96.88
-23,682.77
0.00
0.00
0.00
715.00
0.00
0.00
0.00
715.00
452.00
2,180.53
-1,728.53
55,137.12
0.00
0.00
0.00
57,317.00
0.00
0.00
0.00
57,317.00
0.00
0.00
0.00
1.55
1.55
0.00
0.00
0.00
452.00
2,180.53
-1,728.53
452.00
2,180.53
-1,728.53
6,446.00
0.00
6,446.00
58,252.00
6,446.00
0.00
6,446.00
58,252.00
6,446.00
0.00
6,446.00
58,252.00
35,626.12
19,455.56
16,170.56
1,800.65
35,626.12
19,455.56
16,170.56
1,800.65
35,626.12
19,455.56
16,170.56
1,800.65
18,971.67
17,805.03
1,166.64
9,742.65
16,654.45
1,650.53
15,003.92
2,286.00
2,285.96
0.04
1,879.00
1,879.06
-0.06
1,879.00
1,879.06
-0.06
1,879.00
1,879.06
-0.06
407.00
406.90
0.10
407.00
406.90
0.10
407.00
406.90
0.10
2,117.40
2,116.89
0.51
2,117.40
2,116.89
0.51
1,058.70
1,058.70
0.00
1,058.70
1,058.70
0.00
392.16
391.97
0.19
666.54
666.22
0.32
46,057.82
53,850.90
-7,793.08
0.00
46,057.82
51,647.07
-5,589.25
0.00
31,566.79
31,566.79
0.00
0.00
31,566.79
31,566.79
0.00
0.00
31,566.79
31,566.79
0.00
0.00
14,491.03
8,746.28
5,744.75
0.00
14,491.03
8,746.28
5,744.75
0.00
14,491.03
8,746.28
5,744.75
0.00
0.00
11,334.00
-11,334.00
0.00
0.00
11,334.00
-11,334.00
0.00
0.00
11,334.00
-11,334.00
0.00
0.00
2,203.83
-2,203.83
0.00
0.00
2,203.83
-2,203.83
0.00
0.00
2,203.83
-2,203.83
0.00
0.00
2,203.83
-2,203.83
0.00
29,255.62
69,438.34
-40,182.72
17,767.90
45,045.41
-27,277.51
17,767.90
45,045.41
-27,277.51
17,767.90
45,045.41
-27,277.51
17,767.90
45,045.41
-27,277.51
767.00
14,532.65
-13,765.65
767.00
14,532.65
-13,765.65
767.00
14,532.65
-13,765.65
110.06
767.00
14,532.65
-13,765.65
9,304.83
8,742.88
561.95
1,361.87
9,304.83
8,742.88
561.95
1,361.87
9,304.83
8,742.88
561.95
1,361.87
547.99
30.27
517.72
675.13
8,756.84
8,712.61
44.23
686.74
1,125.10
1,117.40
7.70
2,379.06
1,125.10
1,117.40
7.70
2,379.06
1,125.10
1,117.40
7.70
2,379.06
202.63
202.63
0.00
2,427.02
922.47
914.77
7.70
290.79
0.00
290.79
302.59
290.79
0.00
290.79
302.59
290.79
0.00
290.79
302.59
290.79
0.00
290.79
291.01
0.00
0.00
0.00
11.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
164,991.76
164,991.76
164,991.76
165,200.02
165,200.02
165,200.02
164,991.76
165,200.02
162,081.78
162,290.04
2,909.98
2,909.98
-208.26
-208.26
-208.26
-208.26
-208.26
0.00
0.00
3,173.52
-3,173.52
0.00
0.00
3,173.52
-3,173.52
0.00
0.00
3,173.52
-3,173.52
0.00
0.00
3,173.52
-3,173.52
0.00
0.00
3,173.52
-3,173.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23,830.42
4,232,004.90
-4,208,174.48
0.00
20,656.90
4,232,004.90
-4,211,348.00
0.00
20,656.90
4,232,004.90
-4,211,348.00
0.00
20,656.90
4,232,004.90
-4,211,348.00
0.00
0.00
3,719,802.90
-3,719,802.90
0.00
0.00
512,202.00
-512,202.00
0.00
20,656.90
0.00
20,656.90
1,017,062.65
3,173.52
0.00
3,173.52
427,254.12
3,173.52
0.00
3,173.52
427,254.12
3,173.52
0.00
3,173.52
427,254.12
3,173.52
0.00
3,173.52
427,254.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,560.82
0.00
2,560.82
0.00
2,560.82
0.00
2,560.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,560.82
0.00
2,560.82
0.00
2,560.82
0.00
2,560.82
0.00
2,560.82
0.00
2,560.82
0.00
44,608.68
2,136.96
42,471.72
202,325.03
25,747.28
2,136.96
23,610.32
171,638.17
17,001.00
0.00
17,001.00
148,395.00
17,001.00
0.00
17,001.00
148,395.00
17,001.00
0.00
17,001.00
148,395.00
8,746.28
2,136.96
6,609.32
23,243.17
8,746.28
2,136.96
6,609.32
23,243.17
8,746.28
2,136.96
6,609.32
23,243.17
5,667.00
0.00
5,667.00
5,667.00
5,667.00
0.00
5,667.00
5,667.00
5,667.00
0.00
5,667.00
5,667.00
5,667.00
0.00
5,667.00
5,667.00
1,020.06
0.00
1,020.06
12,845.52
1,020.06
0.00
1,020.06
12,845.52
1,020.06
0.00
1,020.06
12,845.52
1,020.06
0.00
1,020.06
12,845.52
12,174.34
0.00
12,174.34
12,174.34
12,174.34
0.00
12,174.34
12,174.34
12,174.34
0.00
12,174.34
12,174.34
12,174.34
0.00
12,174.34
12,174.34
27,794.08
0.00
27,794.08
192,298.73
3,263.52
0.00
3,263.52
25,563.74
3,263.52
0.00
3,263.52
25,563.74
3,263.52
0.00
3,263.52
25,563.74
3,263.52
0.00
3,263.52
25,563.74
6,521.76
0.00
6,521.76
54,926.59
6,521.76
0.00
6,521.76
51,418.25
6,521.76
0.00
6,521.76
51,418.25
6,521.76
0.00
6,521.76
51,418.25
0.00
0.00
0.00
3,508.34
0.00
0.00
0.00
3,508.34
0.00
0.00
0.00
3,508.34
35.68
0.00
35.68
30,759.63
35.68
0.00
35.68
3,216.33
35.68
0.00
35.68
3,216.33
35.68
0.00
35.68
3,216.33
0.00
0.00
0.00
11,860.55
0.00
0.00
0.00
11,860.55
0.00
0.00
0.00
11,860.55
0.00
0.00
0.00
15,682.75
0.00
0.00
0.00
15,682.75
0.00
0.00
0.00
15,682.75
976.83
0.00
976.83
11,130.34
976.83
0.00
976.83
11,130.34
976.83
0.00
976.83
11,130.34
976.83
0.00
976.83
11,130.34
10,924.19
0.00
10,924.19
33,862.33
10,924.19
0.00
10,924.19
33,862.33
10,924.19
0.00
10,924.19
33,862.33
10,924.19
0.00
10,924.19
33,862.33
720.00
0.00
720.00
720.00
720.00
0.00
720.00
720.00
720.00
0.00
720.00
720.00
720.00
0.00
720.00
720.00
5,352.10
0.00
5,352.10
35,336.10
5,352.10
0.00
5,352.10
35,336.10
5,352.10
0.00
5,352.10
35,336.10
5,352.10
0.00
5,352.10
35,336.10
0.00
0.00
0.00
8,653.62
0.00
0.00
0.00
8,653.62
0.00
0.00
0.00
8,653.62
0.00
0.00
0.00
8,653.62
0.00
0.00
0.00
8,653.62
240,557.42
0.00
240,557.42
276,741.04
0.00
0.00
0.00
1,235.60
0.00
0.00
0.00
1,235.60
0.00
0.00
0.00
1,235.60
0.00
0.00
0.00
1,235.60
240,557.42
0.00
240,557.42
275,505.44
240,557.42
0.00
240,557.42
275,505.44
240,557.42
0.00
240,557.42
275,505.44
240,557.42
0.00
240,557.42
275,505.44
0.00
0.00
0.00
171.03
0.00
0.00
0.00
171.03
0.00
0.00
0.00
171.03
0.00
0.00
0.00
171.03
0.00
0.00
0.00
171.03
714.08
0.00
714.08
32,442.99
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.02
0.17
0.00
0.17
3,360.11
0.17
0.00
0.17
3,360.11
0.17
0.00
0.17
3,360.11
0.17
0.00
0.17
3,360.11
0.00
0.00
0.00
6,769.18
0.00
0.00
0.00
6,769.18
0.00
0.00
0.00
6,769.18
0.00
0.00
0.00
6,769.18
713.91
0.00
713.91
22,313.68
713.91
0.00
713.91
22,313.68
713.91
0.00
713.91
22,313.68
711.96
0.00
711.96
20,047.18
0.00
0.00
0.00
48.76
1.95
0.00
1.95
2,217.74
16,364.40
1,839.29
14,525.11
184,281.49
14,160.57
1,839.29
12,321.28
170,535.81
14,160.57
1,839.29
12,321.28
170,535.81
14,160.57
1,839.29
12,321.28
170,535.81
14,160.57
1,839.29
12,321.28
170,535.81
2,203.83
0.00
2,203.83
13,745.68
2,203.83
0.00
2,203.83
13,745.68
2,203.83
0.00
2,203.83
13,745.68
2,203.83
0.00
2,203.83
13,745.68
513,809.29
0.00
513,809.29
533,056.45
1,607.29
0.00
1,607.29
20,854.45
1,607.29
0.00
1,607.29
20,854.45
1,607.29
0.00
1,607.29
20,854.45
1,607.29
0.00
1,607.29
20,854.45
512,202.00
0.00
512,202.00
512,202.00
512,202.00
0.00
512,202.00
512,202.00
512,202.00
0.00
512,202.00
512,202.00
512,202.00
0.00
512,202.00
512,202.00
0.00
15,850.99
-15,850.99
0.00
0.00
15,850.99
-15,850.99
0.00
0.00
4,148.15
-4,148.15
0.00
0.00
4,148.15
-4,148.15
0.00
0.00
3,665.09
-3,665.09
0.00
0.00
483.06
-483.06
0.00
0.00
10,804.20
-10,804.20
0.00
0.00
10,804.20
-10,804.20
0.00
0.00
10,804.20
-10,804.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
898.64
-898.64
0.00
0.00
898.64
-898.64
0.00
0.00
99.92
-99.92
0.00
0.00
798.72
-798.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
288.51
-288.51
0.00
0.00
288.51
-288.51
0.00
0.00
288.51
-288.51
0.00
0.00
288.51
-288.51
0.00
0.00
288.51
-288.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
418,508.61
199,879.18
218,629.43
0.00
0.00
1,114.35
-1,114.35
0.00
0.00
1,114.35
-1,114.35
0.00
0.00
1,114.35
-1,114.35
0.00
0.00
1,114.35
-1,114.35
0.00
418,508.61
102,322.06
316,186.55
0.00
418,508.61
102,322.06
316,186.55
0.00
418,508.61
102,322.06
316,186.55
0.00
418,508.61
102,322.06
316,186.55
0.00
0.00
471.80
-471.80
0.00
0.00
471.80
-471.80
0.00
0.00
471.80
-471.80
0.00
0.00
471.80
-471.80
0.00
0.00
95,970.97
-95,970.97
0.00
0.00
95,970.97
-95,970.97
0.00
0.00
95,970.97
-95,970.97
0.00
0.00
95,970.97
-95,970.97
0.00
3,976.25
330,038.66
-326,062.41
0.00
3,976.25
330,038.66
-326,062.41
0.00
3,976.25
330,038.66
-326,062.41
0.00
3,976.25
330,038.66
-326,062.41
0.00
3,976.25
330,038.66
-326,062.41
0.00
297,623.02
2,907.77
294,715.25
715,862.40
0.00
297,623.02 0.00
2,907.77
294,715.25
715,862.40
0.00
297,623.02 0.00
0.00
2,907.77
294,715.25
715,862.40
31,701.56
1,068.48
30,633.08
148,437.53
31,701.56 0.00
1,068.48
30,633.08
148,437.53
0.00
0.00
0.00
31,701.56 0.00
1,068.48
30,633.08
148,437.53
714.08
0.00
714.08
32,443.00
714.08 0.00
0.00
714.08
32,443.00
0.00
714.08
32,443.00
34,027,184.88
0.00
62,908,432.75
714.08 0.00
34,027,184.88
Fecha :
18/02/2016
Pagina :
1.00
Saldo Actual
Acreedor
-8,234,553.55
-128,961.14
-128,961.14
-128,961.14
-106,855.18
-939,920.00
-725,000.00
-725,000.00
-725,000.00
-214,920.00
-214,920.00
-214,920.00
43,144.82
348,474.25
348,474.25
348,474.25
150,000.00
150,000.00
150,000.00
106,855.18
106,855.18
455,329.43
455,329.43
691,705.66
5,010.71
5,010.71
5,010.71
602.97
4,407.74
362,710.74
3.48
150,398.75
0.00
0.00
0.00
0.00
0.00
0.00
2,577,714.59
2,501,691.91
2,501,691.91
2,501,691.91
642,757.50
1,120,431.37
357,021.94
381,481.10
76,022.68
76,022.68
76,022.68
76,022.68
2,181.43
2,181.43
7,942.00
981.97
576.17
576.17
576.17
405.80
405.80
405.80
955.95
955.95
956.46
386.23
679.78
38,730.20
36,526.37
116.95
116.95
116.95
15,283.97
15,283.97
15,283.97
21,125.45
21,125.45
21,125.45
2,203.83
2,203.83
2,203.83
2,203.83
40,767.92
31,045.79
31,045.79
31,045.79
31,045.79
13,765.65
13,765.65
13,765.65
13,765.65
47.96
6,816.94
6,816.94
1,773.48
1,773.48
1,773.48
5,043.46
5,043.46
5,043.46
66,910.47
66,910.47
66,910.47
66,910.47
66,840.15
70.32
2,230,277.12
2,230,277.12
2,230,277.12
2,230,277.12
2,230,277.12
4,866,418.77
4,866,418.77
4,866,418.77
4,866,418.77
4,866,418.77
20,064,255.18
20,491,509.30
20,491,509.30
20,491,509.30
20,070,035.27
1,438,536.68
0.00
0.00
0.00
0.00
0.00
4,207,052.56
4,207,052.56
4,207,052.56
4,207,052.56
4,207,052.56
1,400,032.74
1,400,032.74
1,400,032.74
1,400,032.74
1,400,032.74
1,964,104.26
0.00
1,964,104.26
351,949.90
351,949.90
351,949.90
1,612,154.36
1,612,154.36
1,612,154.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,181,689.65
343,104.09
148,700.42
148,700.42
90,695.52
58,004.90
66,926.04
66,926.04
66,926.04
116,103.38
116,103.38
116,103.38
11,374.25
11,374.25
4,726.33
6,647.92
511,713.10
511,713.10
511,713.10
511,713.10
326,872.46
326,872.46
326,872.46
326,872.46
12,263.12
12,263.12
12,263.12
11,482.43
11,482.43
780.69
780.69
212,349.81
16,611.43
16,611.43
16,611.43
16,611.43
96,203.93
96,203.93
96,203.93
96,203.93
3,563.48
3,563.48
3,563.48
3,563.48
95,970.97
95,970.97
95,970.97
95,970.97
896,742.86
896,742.86
896,742.86
896,742.86
896,742.86
0.00
0.00
0.00
62,908,432.75