You are on page 1of 96

DAFTAR HARGA SATUAN UPAH TAHUN 2015

KEGIATAN
PEKERJAAN
LOKASI

: PEMBANGUNAN GEDUNG KANTOR


: REHAB RUANGAN LPHP
: Jl. RAYA CELUK, SUKAWATI GIANYAR - BALI

NO

URAIAN

SATUAN

1
2
3
4
5
6
7
8
9
10
11
12

Mandor
Kepala Tukang Besi
Kepala Tukang batu
Kepala Tukang kayu
Kepala Tukang Cat
Tukang Politur
Tukang Batu
Tukang kayu
Tukang Besi
Tukang cat
Tukang Pipa/ Tukang Ledeng
Pekerja

Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari

HARGA (Rp)
5
85,000.00
80,000.00
80,000.00
80,000.00
80,000.00
70,000.00
70,000.00
75,000.00
70,000.00
70,000.00
70,000.00
65,000.00

DAFTAR HARGA SATUAN BAHAN BANGUNAN TAHUN 2015

NO

NAMA BARANG

SATUAN

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55

Air
Amplas
Bambu Sedang
Bak Fibreglass
Batu Pecah ( 15 - 20) Kali
Batu Lahar Merah Singaraja
Besi Beton
Besi Profil WF
Biaya pasang
Coaxial cable 5C-75 ohm commscof
Calsiboard
Cat Dasar
Cat kayu Emco
Cat Besi
Cat Meni kayu
Cat Meni besi
Cat Tembok Vinilex
Closed Duduk KIA Putih
Closed Jongkok INA Putih Lokal
Dynabol dia 12 x 120 mm
Dempul
Engsel
Engsel Kupu - Kupu
Genteng Bubungan Plentong
Gypsum Elephant
Inbow dos plastik clipsal E 157 P
Kabel telephone
Kabel NYM 3 x 2.5 mm ex. Supreme
Kaca Bening 5 MM
Kait angin
Kayu Bingkirai Papan / Usuk / Reng
Kayu Kamper Balok
Kayu Kamper Papan/ Usuk / Reng
Kayu Kruing Papan / Usuk / Reng
Kayu Meranti Papan / Usuk / Reng
Kayu Terentang/Begesting
Keramik 20 x 20 tekstur (kelas I)
Keramik 60 x 60
Koral Beton
Kuas
Klem clipsal 20 mm hitam
Ledang / Kran
Main Trush C-75 -75
Minyak Bekisting
Paku 5 -12 cm
Paku 1-5 cm (reng)
Paras Krobokan 50 x 20 x 12
Pasir Beton
Pasir Pasang
Pasir Urug
Pipa Clipsal 20 mm hitam
Pipa flexible clipsal 20 mm hitam
Pipa Galvanis 2"
Pipa Galvanis 3"
Pipa Galvanis 1,25 BSA

Ltr
Lbr
Bt
Bh
M3
M3
Kg
Kg
ttk
m1
lbr
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Bh
bh
ltr
Ps
Ps
Biji
Lbr
bj
m1
m1
M2
Ps
M3
M3
M3
M3
M3
M3
Bh
M3
Bh
bj
Bh
m
Ltr
Kg
Kg
Biji
M3
M3
M3
bt
m1
Bh
Bh
Bh

1
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

2
Pipa PVC tipe AW 0,5" P = 4 m
Pipa PVC tipe AW 2" P = 4 m
Pipa PVC tipe AW 3" P = 4 m
Plamir Tembok
Plywood 4 MM
Plywood 9MM
Politur Ultra
Roof Bottom/Reng R 33 - 0,45
Semen PC 50 Kg
Semen warna/semen grouting
Seng plat 3" x 6" BJLS 28
Self Drilling Screw dia 6 x 20 mm
Self Drilling Screw dia 4 x 16 mm
Seal tape
Sirtu
Sock clipsal 20 mm hitam
Tee dos clipsal 20 mm hitam
Tanah Urug
Urinoir
Vernis
Batu Palimanan 40 x 60 cm

3
Bt
Bt
Bt
Kg
Lbr
Lbr
Kg
m
Kg
Kg
Lbr
bh
bh
Bh
M3
bj
bh
M3
Bh
Kg

HARGA (Rp)
4
603.75
8,565.00
12,500.00
272,967.98
179,000.00
252,180.34
10,746.75
32,119.50
25,000.00
6,000.00
75,000.00
33,091.54
75,000.00
73,080.00
31,024.35
32,077.24
27,893.25
2,767,348.50
208,414.50
1,500.00
50,604.75
35,000.00
35,000.00
6,158.25
126,002.63
10,000.00
4,000.00
12,000.00
215,780.25
19,923.75
10,776,937.50
9,509,062.50
10,143,000.00
8,945,160.00
5,686,359.00
2,886,891.00
2,080.00
130,725.00
225,000.00
10,000.00
750.00
27,500.00
30,000.00
29,221.50
28,557.38
18,263.44
21,934.24
150,000.00
175,000.00
125,000.00
12,000.00
10,500.00
363,216.00
551,103.00
343,253.01

4
59,771.25
134,153.25
277,000.50
29,583.75
83,076.00
203,222.25
65,155.75
15,000.00
1,350.00
15,000.00
58,805.25
375.00
350.00
5,000.00
145,488.66
2,000.00
7,000.00
65,000.00
3,122,595.00
65,000.00
89,250.00

DAFTAR ANALISA PEKERJAAN


BULAN JANUARI TAHUN 2015
NO

URAIAN

HARGA
SATUAN
(Rp)

HARGA
UPAH
(Rp)

PEKERJAAN PERSIAPAN
1

II

1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK


0.0120 m3 Kayu Usuk Meranti 5/7
0.0200 kg Paku Biasa 2" - 5"
0.0070 m3 Kayu Papan Meranti 3/20
0.1000 oh Tukang Kayu
0.1000 oh Pekerja
0.0100 oh Kepala Tukang
0.0050 oh Mandor
1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN
0.1000 oh Pekerja
0.0500 oh Mandor
1 M2 PEMBUATAN STEGGER DARI BAMBU
1.0000 btg Bambu
0.2500 kg Tali Ijuk
0.0170 oh Tukang Kayu
0.0020 oh Pekerja
0.2500 oh Kepala Tukang
0.0130 oh Mandor

PEKERJAAN TANAH
1

(SNI 03-2835-2002)

5,686,359.00
18,263.44
5,686,359.00
75,000.00
65,000.00
80,000.00
85,000.00
Total :

7,500.00
6,500.00
800.00
425.00
15,225.00

65,000.00
85,000.00
Total :

6,500.00
4,250.00
10,750.00

12,500.00
7,036.71
75,000.00
65,000.00
80,000.00
85,000.00

1,275.00
130.00
20,000.00
1,105.00
22,510.00

(SNI 2835 : 2008)

1 M3 GALIAN TANAH BIASA DALAM 1 METER


0.7500 oh Pekerja
0.0250 oh Mandor
1 M3 GALIAN TANAH BIASA DALAM 2 METER
0.9000 oh Pekerja
0.0450 oh Mandor

1 M3 GALIAN TANAH BIASA DALAM 3 METER


1.0500 oh Pekerja
0.0670 oh Mandor

65,000.00
85,000.00
Total :

48,750.00
2,125.00
50,875.00

65,000.00
85,000.00
Total :

58,500.00
3,825.00
62,325.00

65,000.00
85,000.00
Total :

68,250.00
5,695.00
73,945.00

1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian

NO

URAIAN

HARGA
SATUAN
(Rp)

1 M3 PEMADATAN TANAH ( Per 20 Cm )


0.5000 oh Pekerja
0.0500 oh Mandor

III
1

65,000.00
85,000.00
Total :

32,500.00
4,250.00
36,750.00

125,000.00
65,000.00
85,000.00
Total :

19,500.00
850.00
20,350.00

145,488.66
65,000.00
85,000.00
Total :

16,250.00
2,125.00
18,375.00

65,000.00
65,000.00
85,000.00
Total :

32,500.00
4,250.00
36,750.00

179,000.00
1,350.00
175,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

97,500.00
52,500.00
6,000.00
6,375.00
162,375.00

1 M3 URUGAN PASIR
1.2000
0.3000
0.0100

HARGA
UPAH
(Rp)

m3 Pasir Urug
oh Pekerja
oh Mandor

1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan


1.2000 m3 Sirtu
0.2500 oh Pekerja
0.0250 oh Mandor

1 M3 URUGAN TANAH PILIHAN DIPADATKAN


1.2000 m3 Tanah Urug
0.5000 oh Pekerja
0.0500 oh Mandor

PEKERJAAN PONDASI

(SNI 2836 : 2008)

1 M3 BATU KALI CAMP. 1 PC : 5 PS


1.2000 m3 Batu Kali / Batu Bulat 15/20
136.0000 kg Semen Portland
0.5440 m3 Pasir Pasang
1.5000 oh Pekerja
0.7500 oh Tukang Batu
0.0750 oh Kepala Tukang
0.0750 oh Mandor

NO

URAIAN

HARGA
SATUAN
(Rp)

HARGA
UPAH
(Rp)

IV
1

1 M3 PASANGAN BATU KOSONG


1.2000 m3 Batu Kali / Batu Bulat 15/20 15/20
0.4320 m3 Pasir Urug
0.7800 oh Pekerja
0.3900 oh Tukang Batu
0.0390 oh Kepala Tukang
0.0390 oh Mandor

PEKERJAAN DINDING

VI
1

50,700.00
27,300.00
3,120.00
3,315.00
84,435.00

(SNI 6897 : 2008)

1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 5 PS


140.0000 bh Bata Merah 5 x 11 x 22 cm
22.2000 kg Semen Portland
0.1020 m3 Pasir Pasang
0.6000 oh Pekerja
0.2000 oh Tukang Batu
0.0200 oh Kepala Tukang
0.0300 oh Mandor

PEKERJAAN PLESTERAN

179,000.00
125,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

1,653.75
1,350.00
175,000.00
65,000.00
70,000.00
80,000.00
85,000.00

39,000.00
14,000.00
1,600.00
2,550.00
57,150.00

(SNI 2837 : 2008)

1 M2 PLESTERAN CAMP. 1 PC : 5 PS TEBAL 20 MM


6.9120 kg Semen Portland
0.0350 m3 Pasir Pasang
0.4000 oh Pekerja
0.2000 oh Tukang Batu
0.0200 oh Kepala Tukang
0.0220 oh Mandor
1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg
0.2000 oh Pekerja
0.1000 oh Tukang Labur/Cat
0.0100 oh Kepala Tukang
0.0100 oh Mandor

1,350.00
175,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

26,000.00
14,000.00
1,600.00
1,870.00
43,470.00

1,350.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

13,000.00
7,000.00
800.00
850.00
21,650.00

Err:509
28,557.38
Err:509
65,000.00
75,000.00
80,000.00
85,000.00

455,000.00
1,575,000.00
168,000.00
29,750.00

PEKERJAAN
KAYU
(SNI 3434
2008)
MEMBUAT DAN MEMASANG
1 M3 KUSEN
PINTU:DAN
JENDELA
KAYU KELAS I
1.1000
1.2500
1.0000
7.0000
21.0000
2.1000
0.3500

m3
Kg
Kg
oh
oh
oh
oh

Balok Kayu Bingkirai


Paku 10 Cm
Lem Kayu
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

NO

URAIAN

HARGA
SATUAN
(Rp)

MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU KELAS


I/II
0.0400 m3 Papan Kayu bingkirai
0.5000 Kg Lem Kayu
1.0000 oh Pekerja
3.0000 oh Tukang Kayu
0.3000 oh Kepala Tukang
0.0500 oh Mandor
MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA KACA,
KAYU KELAS I/II
0.0240 m3 Papan Kayu Bingkirai
1.1000 bh Kaca
0.3000 Kg Lem Kayu
0.8000 oh Pekerja
2.4000 oh Tukang Kayu
0.2400 oh Kepala Tukang
0.0400 oh Mandor
1 m Balok Kamper
0.0020 m3
0.5000 m3
0.1500 oh
0.0150 oh
0.3000 oh
0.0150 oh

Total :

2,227,750.00

10,776,937.50
Err:509
65,000.00
75,000.00
80,000.00
85,000.00
Total :

65,000.00
225,000.00
24,000.00
4,250.00
318,250.00

10,776,937.50
215,780.25
Err:509
65,000.00
75,000.00
80,000.00
85,000.00
Total :

52,000.00
180,000.00
19,200.00
3,400.00
254,600.00

Balok Kamper
Politur
Tukang Kayu
Kepala Tukang
Pekerja
mandor

9,509,062.50
65,155.75
85,000.00
65,000.00
80,000.00
-

1 m2 Usuk 4/6 Exposr


0.0090 m3 Kayu kaper
1.1000 m3 Politur
0.1500 oh Tukang Kayu
0.0150 oh Kepala Tukang
0.3000 oh Pekerja
0.0150 oh mandor

10,143,000.00
65,155.75
75,000.00
80,000.00
65,000.00
85,000.00

MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU KELAS I/II


0.0110 m3 Papan Kayu Kamper
0.0500 Kg Paku 5 Cm dan 7 Cm
0.1000 oh Pekerja
0.2000 oh Tukang Kayu
0.0200 oh Kepala Tukang
0.0050 oh Mandor

HARGA
UPAH
(Rp)

10,143,000.00
28,557.38
65,000.00
75,000.00
80,000.00
85,000.00
Total :

12,750.00
975.00
24,000.00
37,725.00

11,250.00
1,200.00
19,500.00
1,275.00
33,225.00

6,500.00
15,000.00
1,600.00
425.00
23,525.00

NO
1

URAIAN

HARGA
SATUAN
(Rp)

HARGA
UPAH
(Rp)

MEMASANG 1 M2 RANGKA DINDING PEMISAH PLYWOOD


RANGKAP,
RANGKA
II
0.0280
m3 KAYU
Balok KELAS
Kayu Kamper
0.1500 Kg Paku 5 Cm dan 7 Cm
0.8600 Lbr Plywood tebal 4 mm uk 120 x 240 cm
0.5600 Kg Lem Kayu
0.2000 oh Pekerja
0.6000 oh Tukang Kayu
0.0600 oh Kepala Tukang
0.0100 oh Mandor

9,509,062.50
28,557.38
83,076.00
Err:509
65,000.00
75,000.00
80,000.00
85,000.00
Total :

13,000.00
45,000.00
4,800.00
850.00
60,650.00

NO

URAIAN

HARGA
SATUAN
(Rp)

HARGA
UPAH
(Rp)
4

VII PEKERJAAN BETON ( SNI 7394:2008)


1

MEMBUAT 1 M BETON MUTU f'C= 14,5 Mpa (K175), Slump (12 2)cm, w/c = 0,66
326.0000 kg Semen Portland
1,350.00
0.5400 kg Pasir Beton
150,000.00
0.7800 kg Koral Beton
225,000.00
215.0000
lt Air
603.75
1.6500 oh Pekerja
65,000.00
0.2750 oh Tukang Batu
70,000.00
0.0280 oh Kepala Tukang
80,000.00
0.0830 oh Mandor
85,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 19,3 Mpa (K225), Slump (12 2)cm, w/c = 0,58
371.0000 kg Semen Portland
1,350.00
0.5400 kg Pasir Beton
150,000.00
0.8200 kg Koral Beton
225,000.00
215.0000
lt Air
603.75
1.6500 oh Pekerja
65,000.00
0.2750 oh Tukang Batu
70,000.00
0.0280 oh Kepala Tukang
80,000.00
0.0830 oh Mandor
85,000.00
Total :
MEMBUAT 1 M3 BETON LANTAI KERJA
0.7500 M3 Koral Beton
225,000.00
0.5000 m3 Pasir Beton
150,000.00
225.0000 kg Semen Portland
1,350.00
0.8000 oh Tukang Batu
70,000.00
0.0800 oh Kepala Tukang
80,000.00
1.6000 oh Pekerja
65,000.00
0.0800 oh Mandor
85,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 2)cm, w/c =0,56
384.0000 kg Semen Portland
1,350.00
0.5400 kg Pasir Beton
150,000.00
225,000.00
0.8200 kg Koral Beton
215.0000
lt Air
603.75
1.6500 oh Pekerja
65,000.00
0.2750 oh Tukang Batu
70,000.00
0.0280 oh Kepala Tukang
80,000.00
0.0830 oh Mandor
85,000.00
Total :
PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR
10.5000 kg Besi Beton (Polos/ Ulir)
0.1500 kg Kawat Beton
0.0700 oh Pekerja

10,746.75
Err:509
65,000.00

107,250.00
19,250.00
2,240.00
7,055.00
135,795.00

107,250.00
19,250.00
2,240.00
7,055.00
135,795.00

56,000.00
6,400.00
104,000.00
6,800.00
173,200.00

107,250.00
19,250.00
2,240.00
7,055.00
135,795.00

4,550.00

NO

URAIAN

0.0700
0.0070
0.0040
4A
5

oh
oh
oh

Tukang Besi
Kepala Tukang
Mandor

PEMBESIAN 1 KG DENGAN BESI POLOS ATAU BESI ULIR


1 M2 PASANG BEKISTING UNTUK PONDASI
0.0400 m3 Kayu Kelas III
0.3000 kg Paku Biasa 5' - 10'
0.1000 ltr Minyak Bekisting
0.3500 m2 Plywood 9 mm
0.5200 oh Pekerja
0.2600 oh Tukang Kayu
0.0260 oh Kepala Tukang
0.0260 oh Mandor

1 M2 PASANG BEKISTING UNTUK SLOOF


0.0400 m3 Kayu Kelas III
0.3000 kg Paku Biasa 5' - 10'
0.1000 ltr Minyak Bekisting
0.3500 m2 Plywood 9 mm
0.5200 oh Pekerja
0.2600 oh Tukang Kayu
0.0260 oh Kepala Tukang
0.0260 oh Mandor

1 M2 PASANG BEKISTING UNTUK KOLOM


0.0300 m3 Kayu Kelas III
0.3000 kg Paku Biasa 5' - 12'
0.2000 ltr Minyak Bekisting
0.3500 lbr Plywood 9 mm
0.6600 oh Pekerja
0.3300 oh Tukang Kayu
0.0330 oh Kepala Tukang
0.0330 oh Mandor

HARGA
SATUAN
(Rp)
3

70,000.00
80,000.00
85,000.00
Total :
Total Untuk 1 Kg :

HARGA
UPAH
(Rp)
4

4,900.00
560.00
340.00
10,350.00

5,686,359.00
28,557.38
29,221.50
203,222.25
65,000.00
75,000.00
80,000.00
85,000.00
Total :

33,800.00
19,500.00
2,080.00
2,210.00
57,590.00

5,686,359.00
28,557.38
29,221.50
203,222.25
65,000.00
75,000.00
80,000.00
85,000.00
Total :

33,800.00
19,500.00
2,080.00
2,210.00
57,590.00

5,686,359.00
28,557.38
29,221.50
203,222.25
65,000.00
75,000.00
80,000.00
85,000.00
Total :

42,900.00
24,750.00
2,640.00
2,805.00
73,095.00

NO

URAIAN

HARGA
SATUAN
(Rp)

1 M2 PASANG BEKISTING UNTUK BALOK


0.0300 m3 Kayu Kelas III
0.1100 kg Paku Biasa 5' - 12'
0.2000 ltr Minyak Bekisting
0.2340 lbr Plywood 9 mm
0.6600 oh Pekerja
0.3300 oh Tukang Kayu
0.0330 oh Kepala Tukang
0.0330 oh Mandor

1 M2 PASANG BEKISTING UNTUK LANTAI


0.0300 m3 Kayu meranti
0.1000 kg Paku Biasa 5' - 12'
0.2000 ltr Minyak Bekisting
2.0000 btg Dolken kayu
0.3500 lbr Plywood 9 mm
0.6600 oh Pekerja
0.3300 oh Tukang Kayu
0.0330 oh Kepala Tukang
0.0330 oh Mandor

HARGA
UPAH
(Rp)
4

5,686,359.00
28,557.38
29,221.50
203,222.25
65,000.00
75,000.00
80,000.00
85,000.00
Total :

42,900.00
24,750.00
2,640.00
2,805.00
73,095.00

5,686,359.00
28,557.38
29,221.50
92,494.50
203,222.25
65,000.00
75,000.00
80,000.00
85,000.00
Total :

42,900.00
24,750.00
2,640.00
2,805.00
73,095.00

10 1 M2 PASANG BEKISTING UNTUK DINDING


0.0300 M3 Kayu Kelas III
0.2000 Kg Paku Biasa 5' - 12'
0.2000 Ltr Minyak Bekisting
0.2340 Lbr Plywood 9 mm
4.0000 Bh Formite/penjaga jarak bekisting/spacer
0.6600 Oh Pekerja
0.3300 Oh Tukang Kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

2,886,891.00
28,557.38
29,221.50
203,222.25
Err:509
65,000.00
75,000.00
80,000.00
85,000.00

11 1 M2 PASANG BEKISTING UNTUK TANGGA


0.0300 m3 Kayu Kelas III
0.4000 kg Paku Biasa 5' - 12'
0.1500 ltr Minyak Bekisting
0.0150 m3 Kayu Usuk 4/6
0.3500 lbr Plywood 9 mm
2.0000 btg Dolken Kayu 8" - 10"/4m
0.6600 oh Pekerja
0.3300 oh Tukang Kayu
0.0330 oh Kepala Tukang
0.0330 oh Mandor

2,886,891.00
28,557.38
29,221.50
5,686,359.00
203,222.25
92,494.50
65,000.00
75,000.00
80,000.00
85,000.00

42,900.00
24,750.00
2,640.00
2,805.00
73,095.00

42,900.00
24,750.00
2,640.00
2,805.00

NO

URAIAN

HARGA
SATUAN
(Rp)

HARGA
UPAH
(Rp)
4

Total :

73,095.00

2,100.00
65,000.00
75,000.00
80,000.00
85,000.00
Total :

9,750.00
4,500.00
480.00
680.00
15,410.00

VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)


1

1 M2 PEKERJAAN ATAP GENTENG CISANGKAN


10.5000 bh Genteng Brton Cisangkan Type Victoria
1.0000 ls Material Pendukung
0.1500 oh Pekerja
0.0600 oh Tukang Kayu
0.0060 oh Kepala Tukang
0.0080 oh Mandor

1 M2 Kap baja
2.8000
5.1000
25.0000
35.0000
1.0000
0.2470
0.1760
0.1170
1.0000
2

IX
1

m
m
bh
bh
bh
oh
oh
oh
ls

Main Trush C-75 -75


Roof Bottom/Reng R 33 - 0,45
Self Drilling Screw dia 6 x 20 mm
Self Drilling Screw dia 4 x 16 mm
Dynabol dia 12 x 120 mm
Pekerja
Tukang baja
Kepala Tukang baja
Alat bantu Mesin Bor

1 M1 PASANG BUBUNGAN GENTENG CISANGKAN


1.0500 bh Bubungan Plentong
8.0000 kg Semen Portland
0.0320 m3 Pasir Pasang
0.4000 oh Pekerja
0.2000 oh Tukang Kayu
0.0200 oh Kepala Tukang
0.0020 oh Mandor

Err:509

30,000.00
15,000.00
375.00
350.00
1,500.00
65,000.00
75,000.00
80,000.00
4,500.00

16,055.00
13,200.00
9,360.00
4,500.00
43,115.00

6,158.25
1,350.00
175,000.00
65,000.00
75,000.00
80,000.00
85,000.00
Total :

26,000.00
15,000.00
1,600.00
170.00
42,770.00

10,143,000.00
18,263.44
65,000.00
75,000.00
80,000.00
85,000.00

52,000.00
60,000.00
6,400.00
3,400.00

PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)


1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING
0.0150 m3 Kayu Papan Kamper
0.0100 kg Paku Biasa 1/2" - 1"
0.8000 oh Pekerja
0.8000 oh Tukang Kayu
0.0800 oh Kepala Tukang
0.0400 oh Mandor

Total : 121,800.00
2 1 M2 PASANGAN RANGKA PLAPON KAYU DENGAN RANGKA KAYU
0.0130 M3 Rangka Kruing 4/6
###
0.0200 kg Paku Biasa
18,263.44

NO

URAIAN

0.1000 oh
0.0100 oh
0.2000 oh
0.0100 Oh
3

HARGA
SATUAN
(Rp)

Tukang Kayu
Kepala Tukang
Pekerja
Mandor

1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL


1.0500 m1 List Kayu Profil
0.1000 kg Paku list SQ
0.0500 oh Pekerja
0.0500 oh Tukang Kayu
0.0050 oh Kepala Tukang
0.0030 oh Mandor

HARGA
UPAH
(Rp)
4

75,000.00
80,000.00
65,000.00
85,000.00

7,500.00
800.00
13,000.00
850.00

Total :

22,150.00

Err:509
Err:509
65,000.00
75,000.00
80,000.00
85,000.00

3,250.00
3,750.00
400.00
255.00

Total :

7,655.00

1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM


0.1100

kg Paku Sekrup

Err:509

0.3640
5.5000
0.1000
0.0500
0.0050
0.0050

lbr
m
oh
oh
oh
oh

126,002.63
Err:509
65,000.00
75,000.00
80,000.00
85,000.00
Total :

Err:509
6,500.00
3,750.00
400.00
425.00
Err:509

Err:509
75,000.00
65,000.00
75,000.00
80,000.00
85,000.00
Total :

6,500.00
3,750.00
400.00
425.00
11,075.00

Gypsum Board (120x240x9)


Holow Galvalum
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM


0.1100 kg Paku Sekrup
0.3640 lbr Kalsiboard 4.5 mm
0.1000 oh Pekerja
0.0500 oh Tukang Kayu
0.0050 oh Kepala Tukang
0.0050 oh Mandor

PEKERJAAN SANITASI ( SNI 2002 )

X
1

MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOK


1.0000 bh Kloset duduk/ monoblok
Perlengkapan
6% x harga kloset
3.3000 oh Pekerja
1.1000 oh Tukang batu
0.0010 oh Kepala Tukang
0.1600 oh Mandor

MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN

2,767,348.50
65,000.00
70,000.00
80,000.00
85,000.00
Total :

214,500.00
77,000.00
80.00
13,600.00
305,180.00

NO

URAIAN

1.0000
6.0000
0.0100
1.0000
1.5000
1.5000
0.1600

bh
kg
m3
oh
oh
oh
oh

Kloset jongkok porselen


Semen Portland
Pasir Pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor

MEMASANG 1 BUAH URINOIR


1.0000 bh Urinoir
Perlengkapan
6% x harga Urin
6.0000 kg Semen Portland
0.0100 m3 Pasir Pasang
1.0000 oh Pekerja
1.0000 oh Tukang batu
0.1000 oh Kepala Tukang
0.1000 oh Mandor

MEMASANG 1 BUAH WASHTAFEL KIA


1.0000 bh Washtafel
Perlengkapan
12% x harga wast
6.0000 kg Semen Portland
0.0100 m3 Pasir Pasang
1.2000 oh Pekerja
1.4500 oh Tukang batu
0.1500 oh Kepala Tukang
0.1000 oh Mandor

HARGA
SATUAN
(Rp)

HARGA
UPAH
(Rp)

208,414.50
1,350.00
175,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

65,000.00
105,000.00
120,000.00
13,600.00
303,600.00

3,122,595.00
1,350.00
175,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

65,000.00
70,000.00
8,000.00
8,500.00
151,500.00

Err:509
1,350.00
175,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

78,000.00
101,500.00
12,000.00
8,500.00
200,000.00

NO

URAIAN

HARGA
SATUAN
(Rp)

MEMASANG 1 BUAH BAK MANDI FIBREGLASS, VOLUME 0,30 M3


1.0000 bh Bak Fibreglass
Perlengkapan
18% x harga wast
1.8000 oh Pekerja
2.7000 oh Tukang batu
0.5400 oh Kepala Tukang
0.1100 oh Mandor

MEMASANG 1 M1 PIPA GALVANIS 0,5" - 1 "


1.2000 m1 Pipa galvanis
Perlengkapan
35% x harga pipa
0.0540 oh Pekerja
0.0900 oh Tukang Pipa
0.0090 oh Kepala Tukang
0.0270 oh Mandor

MEMASANG 1 M1 PIPA GALVANIS 1,5" - 3"


1.2000 M' Pipa galvanis 3"
Perlengkapan
35% x harga pipa
0.1080 Oh Pekerja
0.1800 Oh Tukang Pipa
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor

MEMASANG 1 M1 PIPA GALVANIS 2"

MEMASANG 1 M1 PIPA PVC TYPE AW 0,5" - 1,5"


1.2000 m1 Pipa PVC
Perlengkapan
35% x harga pipa
0.0360 oh Pekerja
0.0600 oh Tukang Pipa
0.0060 oh Kepala Tukang
0.0018 oh Mandor

10 MEMASANG 1 M1 PIPA PVC TYPE AW 2"


1.2000 m1 Pipa PVC
Perlengkapan
35% x harga pipa
0.0540 oh Pekerja
0.0900 oh Tukang Pipa
0.0090 oh Kepala Tukang
0.0027 oh Mandor

HARGA
UPAH
(Rp)
4

272,967.98
65,000.00
70,000.00
80,000.00
85,000.00
Total :

117,000.00
189,000.00
43,200.00
9,350.00
358,550.00

343,253.01
65,000.00
70,000.00
80,000.00
85,000.00
Total :

3,510.00
6,300.00
720.00
2,295.00
12,825.00

551,103.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :
363,216.00

7,020.00
12,600.00
1,440.00
459.00
21,519.00
21,519.00

59,771.25
65,000.00
70,000.00
80,000.00
85,000.00
Total :

2,340.00
4,200.00
480.00
153.00
7,173.00

134,153.25
65,000.00
70,000.00
80,000.00
85,000.00
Total :

3,510.00
6,300.00
720.00
229.50
10,759.50

NO

URAIAN

HARGA
SATUAN
(Rp)

11 MEMASANG 1 M1 PIPA PVC TYPE AW 3" - 4"


1.2000 m1 Pipa PVC
Perlengkapan
35% x harga pipa
0.0810 oh Pekerja
0.1350 oh Tukang Pipa
0.0135 oh Kepala Tukang
0.0041 oh Mandor

PEKERJAAN BESI DAN ALUMINIUM


1 KG PASANG RANGKA ATAP BAJA
1.1500 kg Besi Profil WF
0.0060 oh Pekerja
0.0600 oh Tukang besi
0.0060 oh Kepala Tukang
0.0003 oh Mandor

277,000.50

12 MEMASANG 1 BUAH KRAN 0,75" ATAU 0,5"


1.0000 bh Kran air
0.0250 bh Seal tape
0.0100 oh Pekerja
0.1000 oh Tukang Pipa
0.0100 oh Kepala Tukang
0.0050 oh Mandor

XI

HARGA
UPAH
(Rp)

65,000.00
70,000.00
80,000.00
85,000.00
Total :

5,265.00
9,450.00
1,080.00
348.50
16,143.50

27,500.00
5,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

650.00
7,000.00
800.00
425.00
8,875.00

32,119.50
65,000.00
70,000.00
80,000.00
85,000.00
Total :

390.00
4,200.00
480.00
25.50
5,095.50

(SNI 7393:2008)

NO

URAIAN

HARGA
SATUAN
(Rp)

HARGA
UPAH
(Rp)
4

XII PEKERJAAN KUNCI DAN KACA (SNI 2002)


1

1 BH PASANG KUNCI TANAM BIASA


1.0000 bh Kunci tanam biasa
0.0100 oh Pekerja
0.5000 oh Tukang besi
0.0100 oh Kepala Tukang
0.0050 oh Mandor

1 PS PASANG ENGSEL PINTU


1.0000 ps Engsel pintu
0.0150 oh Pekerja
0.1500 oh Tukang besi
0.0150 oh Kepala Tukang
0.0008 oh Mandor

1 PS PASANG ENGSEL JENDELA KUPU-KUPU


1.0000 ps Engsel jendela
0.0100 oh Pekerja
0.1000 oh Tukang besi
0.0100 oh Kepala Tukang
0.0005 oh Mandor

1 BH PASANG KAIT ANGIN


1.0000 ps Kait angin
0.0150 oh Pekerja
0.1500 oh Tukang besi
0.0150 oh Kepala Tukang
0.0008 oh Mandor

1 BH PASANG KUNCI SLOT


1.0000 bh Kunci slot
0.0200 oh Pekerja
0.2000 oh Tukang besi
0.0200 oh Kepala Tukang
0.0010 oh Mandor

1 M2 PASANG KACA, TEBAL 3 - 5 MM


1.1000 bh Kaca
0.0150 oh Pekerja
0.1500 oh Tukang besi

Err:509
65,000.00
70,000.00
80,000.00
85,000.00
Total :

650.00
35,000.00
800.00
425.00
36,875.00

35,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

975.00
10,500.00
1,200.00
68.00
12,743.00

35,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

650.00
7,000.00
800.00
42.50
8,492.50

19,923.75
65,000.00
70,000.00
80,000.00
85,000.00
Total :

975.00
10,500.00
1,200.00
68.00
12,743.00

Err:509
65,000.00
70,000.00
80,000.00
85,000.00
Total :

1,300.00
14,000.00
1,600.00
85.00
16,985.00

215,780.25
65,000.00
70,000.00

975.00
10,500.00

NO

URAIAN

0.0150
0.0008

1 M3 MORTAR 1 :3
1.2000 M3 Pasir pasang
7.5000 zak Portland Cement 50 kg
1.0000 ls Peralatan

oh Kepala Tukang
oh Mandor

PEK. PENUTUP LANTAI DAN DINDING


XIII 7395:2008)

HARGA
SATUAN
(Rp)

1 M2 PASANG LANTAI KERAMIK 60 X 60 CM


1.0500 m2 Keramik 60 x 60 cm
0.0350 m3 Mortar
1.5000 kg Semen warna/semen grouting
0.7000 oh Pekerja
0.3500 oh Tukang batu
0.0350 oh Kepala Tukang
0.0350 oh Mandor

1 M2 PASANG LANTAI KERAMIK 30 X 30 CM


1.0500 bh Keramik 30 x 30 cm
0.0350 m3 Mortar
1.6200 kg Semen warna/semen grouting
0.7000 oh Pekerja
0.3500 oh Tukang batu
0.0350 oh Kepala Tukang
0.0350 oh Mandor

80,000.00
85,000.00
Total :

HARGA
UPAH
(Rp)
4

1,200.00
68.00
12,743.00

(SNI

175,000.00
1,350.00
15,000.00

15,000.00
15,000.00

130,725.00
235,125.00
15,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

45,500.00
24,500.00
2,800.00
2,975.00
75,775.00

Err:509
235,125.00
15,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

45,500.00
24,500.00
2,800.00
2,975.00
75,775.00

NO

URAIAN

HARGA
SATUAN
(Rp)

1 M1 PASANG PLIN KERAMIK 10 X 60 CM


0.1500 m2 Keramik 60 x 60 cm
0.0350 kg Mortar 1 : 3
0.0900 oh Pekerja
0.0900 oh Tukang batu
0.0090 oh Kepala Tukang
0.0050 oh Mandor

1 M2 PASANG DINDING KERAMIK 20 X 20 CM


1.0500 m2 Keramik 20 x 20 cm
0.0350 m3 Mortar 1 : 3
0.9000 oh Pekerja
0.4500 oh Tukang batu
0.0450 oh Kepala Tukang
0.0450 oh Mandor

1 M2 PASANG BATU ALAM 40 X 60 CM


1.0500 m2 Batu alam 40 x 60 cm
0.0350 m3 Mortar
0.7000 oh Pekerja
0.3500 oh Tukang batu
0.0350 oh Kepala Tukang
0.0350 oh Mandor

HARGA
UPAH
(Rp)
4

130,725.00
235,125.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

5,850.00
6,300.00
720.00
425.00
13,295.00

74,813.00
235,125.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

58,500.00
31,500.00
3,600.00
3,825.00
97,425.00

89,250.00
235,125.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

45,500.00
24,500.00
2,800.00
2,975.00
75,775.00

31,024.35
50,604.75
33,091.54
75,000.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

4,550.00
630.00
480.00
212.50
5,872.50

65,000.00
50,604.75
8,565.00
10,000.00
65,000.00

10,400.00

XIV PEKERJAAN PENGECATAN (SNI 2002)


1

1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR,


1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.2000 kg Cat meni
0.1500 kg Dempul
0.1700 kg Cat dasar
0.2600 kg Cat Penutup 2x
0.0700 oh Pekerja
0.0090 oh Tukang cat
0.0060 oh Kepala Tukang
0.0025 oh Mandor

1 M2 PENGECATAN BIDANG KAYU DENGAN VERNIS


0.1500 kg Vernis
0.0500 kg Dempul
0.1000 lbr Amplas
0.0100 bh Kuas
0.1600 oh Pekerja

NO

URAIAN

0.1600
0.0160
0.0025
3

oh Tukang cat
oh Kepala Tukang
oh Mandor

HARGA
SATUAN
(Rp)
3

HARGA
UPAH
(Rp)
4

70,000.00
80,000.00
85,000.00
Total :

11,200.00
1,280.00
212.50
23,092.50

29,583.75
33,091.54
27,893.25
65,000.00
70,000.00
80,000.00
85,000.00
Total :

1,300.00
4,410.00
504.00
212.50
6,426.50

1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)


0.1200 kg Cat dasar
33,091.54
0.1800 kg Cat Penutup 2x
27,893.25
0.0280 oh Pekerja
65,000.00
0.0420 oh Tukang cat
70,000.00
0.0042 oh Kepala Tukang
80,000.00
0.0025 oh Mandor
85,000.00
Total :

1,820.00
2,940.00
336.00
212.50
5,308.50

1 M2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI


0.1000 kg Meni besi
0.0100 lbr Kuas
0.0200 oh Pekerja

1,300.00

1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR,


1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.1000 kg Plamir
0.1000 kg Cat dasar
0.2600 kg Cat Penutup 2x
0.0200 oh Pekerja
0.0630 oh Tukang cat
0.0063 oh Kepala Tukang
0.0025 oh Mandor

32,077.24
10,000.00
65,000.00

NO

URAIAN

0.2000
0.0200
0.0100

oh Tukang cat
oh Kepala Tukang
oh Mandor

1 M2 PENGECATAN PERMUKAAN BAJA, 1 LAPIS DENGAN CAT BESI


0.3000 kg Cat besi
0.0060 oh Pekerja
0.0600 oh Tukang cat
0.0120 oh Kepala Tukang
0.0060 oh Mandor

1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR


0.5220 ltr Politur
2.0000 lbr Amplas
0.0600 oh Pekerja
0.0600 oh Tukang cat
0.0160 oh Kepala Tukang
0.0025 oh Mandor

HARGA
SATUAN
(Rp)
3

HARGA
UPAH
(Rp)
4

70,000.00
80,000.00
85,000.00
Total :

14,000.00
1,600.00
850.00
17,750.00

73,080.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

390.00
4,200.00
960.00
510.00
6,060.00

65,155.75
8,565.00
65,000.00
70,000.00
80,000.00
85,000.00
Total :

3,900.00
4,200.00
1,280.00
212.50
9,592.50

Err:509
1,350.00
80,000.00
85,000.00
65,000.00
70,000.00
Total :

800.00
2,635.00
40,625.00
17,500.00
61,560.00

225,000.00
1,350.00
158,000.00
70,000.00
80,000.00
65,000.00

17,500.00
800.00
40,625.00

85,000.00
Total :

2,635.00
61,560.00

XV PEKERJAAN TETEMPELAN STYLE BALI


1

1 M2 PASANGAN PARAS TULUNG AGUNG 1 MUKA


13.7500 bh Paras Tulung Agung
8.4000 kg Semen 50 Kg
0.0100 Oh Kepala Tukang Batu
0.0310 oh mandor
0.6250 oh Pekerja
0.2500 oh Tukang Batu

XVI PEKERJAAN LANDSCAPE


1

1 M2 PASANGAN KORAL SIKAT


1.2000 zak Koral Sikat
9.2800 kg Semen
0.2000 m3 Pasir pasang
0.2500 oh Tukang Batu
0.0100 oh Kepala Tukang
0.6250 oh Pekerja
0.0310

oh Mandor

XVII PEKERJAAN ELEKTRIKAL

NO

URAIAN

HARGA
SATUAN
(Rp)

HARGA
UPAH
(Rp)

1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme
12,000.00
3.0000 bt Pipa Clipsal 20 mm hitam
12,000.00
2.0000 bh Tee dos clipsal 20 mm hitam
7,000.00
15.0000 bj Klem clipsal 20 mm hitam
750.00
3.0000
1.0000
1.0000

1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme
3.0000 bt Pipa Clipsal 20 mm hitam
1.0000
15.0000
4.0000
1.0000
1.0000
1.0000

bj Sock clipsal 20 mm hitam


bj Inbow dos plastik clipsal E 157 P
ttk Biaya pasang

bh
bj
bj
bj
m1
ttk

Tee dos clipsal 20 mm hitam


Klem clipsal 20 mm hitam
Sock clipsal 20 mm hitam
Inbow dos plastik clipsal E 157 P
Pipa flexible clipsal 20 mm hitam
Biaya pasang

1 TITIK INSTALASI TELEPHONE

2,000.00
10,000.00
25,000.00
Total :

25,000.00
25,000.00

12,000.00
12,000.00
7,000.00
750.00
2,000.00
10,000.00
10,500.00
25,000.00
Total :

25,000.00
25,000.00

NO

URAIAN

HARGA
SATUAN
(Rp)

HARGA
UPAH
(Rp)

25.0000
8.0000

m1 Kabel telephone
bt Pipa Clipsal 20 mm putih

4,000.00
12,000.00

1.0000
25.0000
5.0000
1.0000
1.0000

bh
bj
bj
bj
ttk

7,000.00
750.00
2,000.00
10,000.00
25,000.00
Total :

Tee dos clipsal 20 mm putih


Klem clipsal 20 mm putih
Sock clipsal 20 mm putih
Inbow dos plastik clipsal E 157 P
Biaya pasang

1 TITIK INSTALASI MATV


20.0000 m1 Coaxial cable 5C-75 ohm commscof
6.0000 bt Pipa Clipsal 20 mm putih
2.0000 bh Tee dos clipsal 20 mm putih
20.0000
6.0000
1.0000
1.0000

bj
bj
bj
ttk

Klem clipsal 20 mm putih


Sock clipsal 20 mm putih
Inbow dos plastik clipsal E 157 P
Biaya pasang

25,000.00
25,000.00

6,000.00
12,000.00
7,000.00
750.00
2,000.00
10,000.00
25,000.00
Total :

25,000.00
25,000.00

N
5
HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

68,236.31
365.27
39,804.51

108,406.09

123,631.09

10,750.00
12,500.00
1,759.18

14,259.18

36,769.18

50,875.00

62,325.00

73,945.00

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

36,750.00

150,000.00

150,000.00

170,350.00

174,586.39

174,586.39

192,961.39

78,000.00

78,000.00

114,750.00

214,800.00
183,600.00
95,200.00

493,600.00

655,975.00

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

214,800.00
54,000.00

268,800.00

353,235.00

231,525.00
29,970.00
17,850.00

279,345.00

336,495.00

9,331.20
6,125.00

15,456.20

58,926.20

4,387.50

4,387.50

Err:509
35,696.72

26,037.50

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

Err:509

Err:509

431,077.50

431,077.50

749,327.50

258,646.50
237,358.28

496,004.78

750,604.78

19,018.13
32,577.88

51,596.00

89,321.00

91,287.00
71,671.33

162,958.33

196,183.33

111,573.00
1,427.87

113,000.87

136,525.87

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

266,253.75
4,283.61
71,445.36

341,982.72

402,632.72

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

440,100.00
81,000.00
175,500.00
470.93

697,070.93

832,865.93

500,850.00
81,000.00
184,500.00
129,806.25

896,156.25

1,031,951.25

168,750.00
75,000.00
303,750.00

547,500.00

720,700.00

518,400.00
81,000.00
184,500.00
129,806.25

913,706.25

112,840.88

1,049,501.25

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

112,840.88

123,190.88
12,571.82

227,454.36
8,567.21
2,922.15

238,943.72

296,533.72

227,454.36
8,567.21
2,922.15

238,943.72

296,533.72

170,590.77
8,567.21
5,844.30
71,127.79

256,130.07

329,225.07

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

170,590.77
3,141.31
5,844.30
47,554.01

227,130.39

300,225.39

170,590.77
2,855.74
5,844.30
71,127.79

250,418.60

323,513.60

86,606.73
5,711.48
5,844.30
47,554.01
Err:509

Err:509

86,606.73
11,422.95
4,383.23
85,295.39
71,127.79
184,989.00

Err:509

HARGA
BAHAN
(Rp)
5

HARGA
JUMLAH
(Rp)
6

443,825.08

516,920.08

Err:509
2,100.00

Err:509

Err:509

84,000.00
76,500.00
9,375.00
12,250.00
1,500.00

183,625.00

226,740.00

6,466.16
10,800.00
5,600.00

22,866.16

65,636.16

152,145.00
182.63

152,327.63 274,127.63
116,287.08
365.27

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

116,652.35

138,802.35

Err:509

Err:509

Err:509

Err:509
45,864.96

Err:509

Err:509

Err:509
27,300.00

Err:509

Err:509

2,767,348.50
166,040.91

2,933,389.41

3,238,569.41

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

208,414.50
8,100.00
1,750.00

218,264.50

521,864.50

3,122,595.00
187,355.70
8,100.00
1,750.00

3,319,800.70

3,471,300.70

Err:509
Err:509
8,100.00
1,750.00

Err:509

Err:509

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

272,967.98
49,134.24

322,102.22

680,652.22

411,903.61
120,138.55

532,042.16

544,867.16

661,323.60
192,886.05

854,209.65
435,859.20

875,728.65
457,378.20

71,725.50
20,919.94

92,645.44

99,818.44

160,983.90
46,953.64

207,937.54

218,697.04

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

332,400.60
96,950.18

429,350.78

445,494.28

27,500.00
125.00

27,625.00

36,500.00

36,937.43

36,937.43

42,032.93

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

Err:509
650.00

Err:509

Err:509

35,000.00

35,000.00

47,743.00

35,000.00

35,000.00

43,492.50

19,923.75

19,923.75

32,666.75

Err:509

Err:509

237,358.28

Err:509

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

237,358.28

250,101.28

210,000.00
10,125.00
220,125.00

235,125.00

137,261.25
8,229.38
22,500.00

167,990.63

243,765.63

Err:509
8,229.38
24,300.00

Err:509

Err:509

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

19,608.75

19,608.75

32,903.75

78,553.65
8,229.38

86,783.03

184,208.03

93,712.50
8,229.38

101,941.88

177,716.88

6,204.87
7,590.71
5,625.56
19,500.00

38,921.14

9,750.00
2,530.24
856.50
100.00

44,793.64

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

13,236.74

36,329.24

2,958.38
3,309.15
7,252.25

13,519.77

19,946.27

3,970.98
5,020.79

8,991.77

3,207.72
100.00

14,300.27

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

3,307.72

21,057.72

21,924.00

21,924.00

27,984.00

34,011.30
17,130.00

51,141.30

60,733.80

Err:509
11,340.00

Err:509

Err:509

270,000.00
12,528.00
31,600.00

314,128.00

375,688.00

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

96,000.00
36,000.00
14,000.00
11,250.00
6,000.00
10,000.00
173,250.00

198,250.00

120,000.00
36,000.00
7,000.00
11,250.00
8,000.00
10,000.00
10,500.00
25,000.00
227,750.00

252,750.00

HARGA
BAHAN
(Rp)

HARGA
JUMLAH
(Rp)

100,000.00
96,000.00
7,000.00
18,750.00
10,000.00
10,000.00
241,750.00

266,750.00

120,000.00
72,000.00
14,000.00
15,000.00
12,000.00
10,000.00
243,000.00

268,000.00

DAFTAR HARGA SATUAN BAHAN TAMBAHAN


BULAN Januari TAHUN 2013
A. Harga Satuan Bahan
NO

NAMA BARANG

SATUAN

BATU
Batu Candi
1 20x20x2
2 15x30x2
3 20x30x2
4 20x40x2
5 30x30x2
6 40x40x2
7 30x60x2
8 20x40x3
9 30x30x3
10 30x30x5
11 40x40x5

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

1
2
3
4
5

Palimanan putih
20x20x2
20x30x2
20x40x2
20x40x3
30x30x3

m2
m2
m2
m2
m2

1
2
3

Palimanan Serat Kuning


20x30
20x40
15x30

m2
m2
m2

1
2
3
4

Palimanan Cirebon
15x30x2
20x30x2
20x40x2
30x30x2

m2
m2
m2
m2

1
2

Alur Bali Green Lurus


20x30
20x40

m2
m2

1
2
3

Alur Bali Green Cukil


20x30
20x40
20x20

m2
m2
m2

1
2
3

Batu Bali Green


15x30
20x30
20x40

m2
m2
m2

Harga Barang dan Upah

Hal. 47

NO

NAMA BARANG

SATUAN

40x40

m2

1
2

PARAS
Paras Kerobokan
20x40x3
20x40x5

Bj
Bj

1
2

Paras Kelating
20x40x3
20x40x5

Bj
Bj

1
2

Alur Andesit Lurus


20x40
30x60

m3
m3

1
2

Alur and cukil


20x40
15x30

m2
m2

Alur And Gelombang


Alur And Gelombang lurus

m2
m2

Random Singaraja
Random Cirebon
Random Jember

m2
m2
m2

Batu tabas

Harga Barang dan Upah

bj

Hal. 48

NO

NAMA BARANG

SATUAN

Harga Barang dan Upah

Hal. 49

AMBAHAN
3

HARGA SATUAN
4

78,000.00
78,000.00
78,000.00
80,000.00
80,000.00
105,000.00
115,000.00
135,000.00
135,000.00
165,000.00
185,000.00

65,000.00
67,000.00
68,000.00
110,000.00
110,000.00

75,000.00
75,000.00
75,000.00

72,000.00
73,000.00
75,000.00
80,000.00

105,000.00
105,000.00

105,000.00
105,000.00
105,000.00

75,000.00
75,000.00
75,000.00
Harga Barang dan Upah

Hal. 50

HARGA SATUAN
4

80,000.00

6,000.00
8,000.00

6,000.00
8,000.00

135,000.00
140,000.00

135,000.00
135,000.00
140,000.00
140,000.00
25,000.00
65,000.00
45,000.00
23,500.00

Harga Barang dan Upah

Hal. 51

HARGA SATUAN
4

Harga Barang dan Upah

Hal. 52

DAFTAR HARGA SATUAN BAHAN DAN UPAH


BULAN JANUARI 2013
A. Harga Satuan Bahan
NO

NAMA BARANG

SATUA
N

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

FINISHING
Amplas
Cat besi
Cat dasar
Cat emco
Cat menie besi
Cat menie kayu
Cat tembok Decolith
Cat tembok Dulux
Cat tembok Emco
Cat tembok Paragon
Cat tembok Toyopaint
Cat tembok Vinilex
Cat tembok Vinippaint
Dempul
Kuas
Mild
Minyak cat
Plamir kayu
Plamir tembok
Politur ultra
Politur vernis
Thiner A Bonanza
Thiner B Spesial

lbr
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
ltr
bh
zak
ltr
kg
kg
ltr
ltr
ltr
ltr

24
25
26
27
28
29
30
31
32
33
34
35
36

PENUTUP ATAP
Alang-alang panjang 2,4 meter
Alluminium foil
Asbes Bubungan
Asbes Gelombang 1,80 m x 0,80 m x 5 mm
Asbes Gelombang 2,4 m x 1,05 m x 4 mm
Asbes Rata 2 m x 1 m x 4 mm
Atap metal Toratora 1 x 4 Extra
Atap metal Toratora 1 x 4 Premium
Atap metal Toratora 2 x 4 Extra
Atap metal Toratora 2 x 4 Premium
Atap metal Toratora 3 x 4 Extra
Atap metal Toratora 3 x 4 Premium
Atap metal Toratora 4 x 4 Extra

lbr
m2
lbr
lbr
lbr
lbr
m2
m2
m2
m2
m2
m2
m2

Harga Barang dan Upah

Hal. 53

NO

NAMA BARANG

SATUA
N

37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70

Atap metal Toratora 4 x 4 Premium


Bentala paras
Bentala tanah liat
Besi profil WF
Besi strip
Bubungan Biasa
Bubungan Karang Pilang (glazur) isi 3,5/m
Bubungan Karang Pilang isi 3,5/m
Bubungan Ngalayur isi 3,5/m
Bubungan Plentong
Bubungan Utama isi 3,5/m
Genteng Kanmuri (glazur) isi 14/m2
Genteng Kodok Karang Pilang (Bambe) isi 20/m2
Genteng Kodok Karang Pilang (Bisma) isi 20/m2
Genteng Kodok Karang Pilang (Good Year) isi 20/m2
Genteng Morando Abadi isi 18/m2
Genteng Morando Jatiwangi isi 18/m2
Genteng Morando Ngalayur isi 20/m2
Genteng Plentong
Genteng plentong dicat
Genteng Plentong Jatiwangi isi 24/m2
Ijuk
Ikut celedu paras
Ikut celedu tanah liat
Murda paras
Murda tanah liat
Seng BJLS 0,20 gelombang
Seng BJLS 0,25 gelombang
Seng BJLS 0,28 gelombang
Seng BJLS 0,32 gelombang
Seng Plat 3" x 6" BJLS 28
Sirap Jati
Tali Ijuk
Tali pengikat alang-alang

m2
bh
bh
kg
kg
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
kg
bh
bh
bh
bh
lbr
lbr
lbr
lbr
lbr
bh
kg
ikat

71
72
73
74
75
76
77
78

PENGGANTUNG
Engsel kupu-kupu
Engsel nylon
Espagnoleth
Grendel biasa
Grendel hararo
Kaca 3 mm bening
Kaca 5 mm bening
Kaca 6 mm bening

ps
ps
set
bh
bh
m2
m2
m2

Harga Barang dan Upah

Hal. 54

NO

NAMA BARANG

1
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95

2
Kaca 8 mm bening
Kaca 10 mm bening
Kaca 12 mm bening
Kaca Es/Kapur 3 mm
Kaca Es/Kapur 5 mm
Kaca nako
Kaca nako teralis bening
Kaca ryben 3 mm
Kaca ryben 5 mm
Kait angin biasa
Kunci pintu TOP
Kunci pintu Union
Kunci pintu Vanesa
Kunci pintu Yale
Kunci pintu YURI
Kunci slot
Kunci tanam 2 slag

96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120

KAYU DAN PLAFOND


Bambu besar Ukuran 4 m
Bambu sedang Ukuran 4 m
Bambu kecil Ukuran 4 m
Celling teak (0,62 x 2,40) m2
Eternit
Formika
Gedeg kulit kelas I
Gypsum Old
Hard board MDF
Kalsiboard 4,5 mm
Kayu bekesting
Kayu bingkirai
Kayu bingkirai papan
Kayu dolken (pekerjaan sementara)
Kayu jati
Kayu jati papan
Kayu kamper balok
Kayu kamper usuk/reng
Kayu kamper papan
Kayu kruing balok
Kayu kruing usuk/reng
Kayu kruing papan
Kayu meranti balok
Kayu meranti usuk/reng
Kayu meranti papan
Harga Barang dan Upah

SATUA
N
3
m2
m2
m2
m2
m2
daun
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh

btg
btg
btg
lbr
lbr
lbr
m2
lbr
lbr
lbr
m3
m3
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
Hal. 55

NO

NAMA BARANG

SATUA
N

121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141

Kayu merbau
Kayu merbau papan
Kayu profil
Kayu seseh balok
Kayu seseh dolken
Lem Aibond
Lem Kayu
List Gypsum standar
Minyak bekisting
Multiplek 12 mm
Multiplek 18 mm
Multiplek 6 mm
Multiplek 9 mm
Plywood 12 mm
Plywood 3 mm
Plywood 4 mm
Plywood 6 mm
Plywood 9 mm
Plywood aluminium
Teak wood (0,9x2,20) m2
Teak wood (1,20x2,40) m2

m3
m3
m1
m3
m3
kg
ltr
m'
ltr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr

142
143
144
145
146
147
148
149
150
151

KERAMIK
IKAD
Ikad (Keramik) Kw. I 10 x 20 cm
Ikad (Keramik) Kw. I 20 x 20 cm
Ikad (Keramik) Kw. I 20 x 30 cm
Ikad (Keramik) Kw. I 30 x 30 cm
Ikad (Keramik) Kw. I 40 x 40 cm
Ikad (Keramik) Kw. II 10 x 20 cm
Ikad (Keramik) Kw. II 20 x 20 cm
Ikad (Keramik) Kw. II 20 x 30 cm
Ikad (Keramik) Kw. II 30 x 30 cm
Ikad (Keramik) Kw. II 40 x 40 cm

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

152
153
154
155
156
157

INESA
Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, P)
Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, UP)
Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, P)
Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, UP)
Keramik 30 x 30 Kelas I (Sand Wheat Spruce Clay Cha
Keramik 40 x 40 Kelas I (Corypha Roystonea Raphia,

m2
m2
m2
m2
m2
m2

Harga Barang dan Upah

Hal. 56

NO

NAMA BARANG

SATUA
N

158
159
160
161
162

Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, P)


Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, UP)
Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, P)
Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, UP)
Keramik 60 x 60 Kelas I (Corypha Roystonea Raphia,

m2
m2
m2
m2
m2

163
164
165
166
167
168
169
170
171
172
173

ESSENZA
Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, P)
Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, UP)
Keramik 30 x 30 Kelas I (Pepper Grey Price Rubert Silv
Keramik 30 x 30 Kelas I (Pepper Grey Price Rubert Silv
Keramik 40 x 40 Kelas I (Pepper Grey Price Rubert Silv
Keramik 40 x 40 Kelas I (Pepper Grey Price Rubert Silv
Keramik 60 x 60 Kelas I (Pepper Grey Price Rubert Silv
Keramik Kelas I Domus
Keramik Kelas I Granity Imperiali
Keramik Kelas I Lavagna
Keramik Kelas I Mountain Peak

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

174
175
176
177
178
179
180
181
182
183
184

ROMAN
Keramik 20 x 20 tekstur kasar
Keramik 25 x 33 kelas I
Keramik 25 x 45 motif halus kelas I
Keramik 30 x 30 standard
Keramik 30 x 30 kelas I T. 1cm
Keramik 20 x 60 kelas I T. 1cm
Keramik 20 x 40 kelas I Motif standard
Keramik 30 x 60 kelas I Motif Dasar Muda
Keramik 40 x 40 kelas I krem
Keramik 40 x 40 kelas I white
Keramik 50 x 50 kelas I warna muda

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

185
186
187
188

PLATINUM
Keramik 25 x 33 kelas I
Keramik 25 x 40 kelas II
Keramik 30 x 60 kelas II bulgari
Keramik 40 x 40 kelas I brown

m2
m2
m2
m2

GRANIT
189 Granit star white L.60
190 Granit BGYD red L.60
191 Granit crystal pink L. 60

Harga Barang dan Upah

m2
m2
m2

Hal. 57

NO

NAMA BARANG

SATUA
N

192 Granit mongol black L. 60


193 Granit gold black L. 60

m2
m2

MARMER
194 Marmer cream BA 60 x 60
195 Marmer cream BA 40 x 40
196 Marmer cream BA 30 x 30

m2
m2
m2

MOZAIK
197 Mozaik keramik zehn crystal glass 30 x 30
198 Mozaik batu alam 30 x 30

biji
biji

ASIA
Keramik 20 x 30 kelas I warna muda
Keramik 30 x 30 kelas I warna muda
Keramik 30 x 30 kelas I warna tua
Keramik 40 x 40 kelas I warna muda
Keramik 10 x 20 kelas II
Keramik 20 x 20 kelas II
Keramik 20 x 30 kelas II
Keramik 30 x 30 kelas II
Keramik 40 x 40 kelas II

m2
m2
m2
m2
m2
m2
m2
m2
m2

199
200
201
202
203
204
205
206
207

MULIA
208 Keramik 10 x 20 cm kelas I
209 Keramik 20 x 20 cm kelas I

Harga Barang dan Upah

m2
m2

Hal. 58

NO

NAMA BARANG

SATUA
N

210
211
212
213
214
215
216
217

Keramik 20 x 30 cm kelas I
Keramik 30 x 30 cm kelas I
Keramik 40 x 40 cm kelas I
Keramik 10 x 20 cm kelas II
Keramik 20 x 20 cm kelas II
Keramik 20 x 30 cm kelas II
Keramik 30 x 30 cm kelas II
Keramik 40 x 40 cm kelas II

m2
m2
m2
m2
m2
m2
m2
m2

218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250

SANITAIR
Bak mandi fibre glass 70x70x66 cm
Bak mandi keramik 50x50
Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange "
Floor drain plastik
Floor drain stainless
Kloset duduk INA Komplit
Kloset duduk Amerika Standar
Kloset duduk " TOTO Type AVANTE CW 821 PJ / SW
Kloset duduk " TOTO Type AVANTE CW 821J"/ SW 8
Kloset duduk " TOTO Type AVANTE CW 823 J
Kloset duduk " TOTO Type CW 660J
Kloset duduk " TOTO Type CW 660J / SW 660J COMP
Kloset duduk " TOTO Type CW 660J / SW 660J COM
Kloset duduk " TOTO Type CW 660J WARNA COMPLI
Kloset duduk " TOTO Type CW 661JT1 BODI COMPLI
Kloset duduk " TOTO Type CW 661JT1" / SW 661JP
Kloset duduk " TOTO Type CW 661JT1" / SW 784JP
Kloset jongkok " TOTO Type CE 6 COMPLIT
Kloset jongkok " TOTO Type CE 7 COMPLIT
Kloset porselin jongkok Kia (standar)
Kloset porselin jongkok Ina (standar)
Kran biasa
Kran SunEi
Kran TOTO T 205 LCSC
Kran TOTO T 205 MC
Kran TOTO T 23 B13
Kran TOTO T 23 B13V7N
Kran TOTO T 26 - 13
Kran TOTO TX 109 LH
Penyekat Urinoir " TOTO " Type A 100 "
Shower Spray " TOTO Tx 403SPIV ( Pastel Ivory )
Soap holder " TOTO " Type S 6 N "
Seal tape

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

Harga Barang dan Upah

Hal. 59

NO

NAMA BARANG

SATUA
N

251
252
253
254
255
256
257
258
259
260

Urinoir " TOTO U 57 M


Urinoir " TOTO U 57 M BODI
Urinoir " TOTO UW 447 JT 1 "
Urinoir " TOTO UW 447 JT 1 BODI
Urinoir " TOTO UW 447 JT 1,M "
Urinoir " TOTO UW 447 JT 1,M "BODI
Wastagel KIA Standard
Wastagel KIA Warna
Wastafel Komplit " TOTO Tx " Type L 521V1A "
Wastafel Komplit top Counter" TOTO " Type CERABO

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

261
262
263
264
265
266

PAKU
Paku 10 cm
Paku kalsiboard
Paku list SQ
Paku pancing 60 x 230
Paku reng/usuk SQ
Paku seng

kg
kg
kg
kg
kg
kg

Harga Barang dan Upah

Hal. 60

NO

NAMA BARANG

SATUA
N

267
268
269
270
271

Paku seng import


Paku skrup 1/2"
Paku skrup 2"
Paku skrup 3.5"
Paku sumbat 1/2"

bj
kg
kg
kg
kg

272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307

PASIR, BATU, KERIKIL, BATA DAN PARAS


Bata gosok ex Tulikup
Bata Merah 5 x 11 x 22 cm
Batako kelas I
Batu kali /batu bulat 15/20 cm
Batu karang
Batu lahar Singaraja
Batu pecah 5-7 cm (manual)
Batu pipih Singaraja
Bata riyan ( abble )
Roster Keramik
Koral Beton
Limestone
Paras Batik
Paras Buahan
Paras Karang Bukit
Paras Kerobokan Tebal 5
Paras Malem
Paras Putih Bukit
Paras Silakarang tebal
Paras Silakarang tipis
Paras untuk pondasi
Batu alam RTM hijau 10 x 20 halus
Batu alam RTM hijau 20 x 20 halus
Batu alam RTS hijau 10 x 20 kasar
Batu pilah Jember 30 x 30
Batu pilah Jember 20 x 30
Batu pilah Jember 40 x 40
Batu pilah Singaraja 30 x 30
Batu pilah Singaraja 20 x 20
Batu hitam Jember 5 x 20 halus
Batu hitam Jember 20 x 40 halus
Batu hitam Jember 15 x 30 halus
Batu hitam Singaraja 15 x 30 halus
Batu hitam Singaraja 20 x 40 halus
Batu AND 60 x 60 abu
Batu AND 50 x 50 hitam

bj
bj
bj
m3
m3
m3
m3
m3
bj
bh
m3
m3
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

Harga Barang dan Upah

Hal. 61

NO

NAMA BARANG

SATUA
N

308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325

Batu AND 40 x 40 hitam bkr


Batu AND 30 x 60 hitam bkr
Batu AND 40 x 60 hitam kilap
Batu AND 30 x 40 abu SS
Batu marmer kuning 10 x 20
Batu marmer kuning PB1 10 x 20
Batu marmer kuning PB2 10 x 20
Batu marmer kuning 15 x 30
Batu kuning serat 30 x 30
Batu kuning serat 20 x 30
Batu palimanan cirebon 20 x 30
Batu palimanan cirebon 20 x 40
Batu paras Jogja 60 x 60
Batu candi hitam 60 x 60
Batu candi hitam 20 x 20
Batu candi hitam 30 x 30
Batu candi hitam 40 x 40 T.5cm
Batu candi hitam 20 x 30

Harga Barang dan Upah

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

Hal. 62

NO

NAMA BARANG

SATUA
N

326
327
328
329
330
331
332
333
334

Batu Bali green gelombang 20 x 40


Batu Bali green kombinasi 20 x 40
Batu serayu 20 x 60
Pasir beton
Pasir pasang
Pasir urug
Sirtu
Tanah urug
Paras pilah

m2
m2
m2
m3
m3
m3
m3
m3
m3

335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366

PIPA
Pipa Galvanis 1/2"
Pipa Galvanis 3/4"
Pipa Galvanis 1 1/4"
Pipa Galvanis 1 1/2"
Pipa Galvanis 1"
Pipa Galvanis 1,5 BSA
Pipa Galvanis 2"
Pipa Galvanis 3"
Pipa Maspion AW 1
Pipa Maspion AW 1/2
Pipa Maspion AW 10
Pipa Maspion AW 1-1/2
Pipa Maspion AW 1-1/4
Pipa Maspion AW 12
Pipa Maspion AW 14
Pipa Maspion AW 16
Pipa Maspion AW 2
Pipa Maspion AW 2-1/2
Pipa Maspion AW 3
Pipa Maspion AW 3/4
Pipa Maspion AW 4
Pipa Maspion AW 5
Pipa Maspion AW 6
Pipa Maspion AW 8
Pipa Maspion C 1
Pipa Maspion C 1-1/2
Pipa Maspion C 1-1/4
Pipa Maspion C 2
Pipa Maspion C 2-1/2
Pipa Maspion C 3
Pipa Maspion C 3/4
Pipa Maspion C 4

m1
m1
m1
m1
m1
m1
m1
m1
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr

Harga Barang dan Upah

Hal. 63

NO

NAMA BARANG

SATUA
N

367
368
369
370
371
372
373
374
375
376
377
378
379
380

Pipa Maspion C 5/8


Pipa Maspion D 10
Pipa Maspion D 1-1/2
Pipa Maspion D 1-1/4
Pipa Maspion D 12
Pipa Maspion D 14
Pipa Maspion D 16
Pipa Maspion D 2
Pipa Maspion D 2-1/2
Pipa Maspion D 3
Pipa Maspion D 4
Pipa Maspion D 5
Pipa Maspion D 6
Pipa Maspion D 8

381
382
383
384
385
386
387

SEMEN & AIR CAMPURAN BETON


Semen Bosowa 50 kg
Semen Gresik 40 kg
Semen Gresik 50 kg
Semen Tiga Roga 50 kg
Semen Tonasa 50 kg
Semen warna/semen grouting
Air Campuran Beton

zak
zak
zak
zak
zak
kg
ltr

388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405

BESI BETON DAN PAGAR


Besi beton
Kawat berduri
Kawat beton RRT
Pagar BRC asli T.120 diameter 6mm
Pagar BRC asli T.150 diameter 6mm
Pagar BRC asli T.175 diameter 7mm
Pagar BRC asli T.190 diameter 7mm
Pagar BRC asli T.90 diameter 6mm
Pagar HotDip Galvanized T.120 diameter 6mm
Pagar HotDip Galvanized T.150 diameter 7mm
Pagar HotDip Galvanized T.175 diameter 7mm
Pagar HotDip Galvanized T.190 diameter 7mm
Pagar HotDip Galvanized T.90 diameter 6mm
Tiang BRC asli T. 120 diameter 1 1/2"
Tiang BRC asli T. 150 diameter 2"
Tiang BRC asli T. 175 diameter 2"
Tiang BRC asli T. 190 diameter 2"
Tiang BRC asli T. 90 diameter 1 1/2"

kg
roll
kg
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh

Harga Barang dan Upah

ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr

Hal. 64

NO

NAMA BARANG

SATUA
N

406
407
408
409
410

Tiang HotDip Galvanized T. 120 diameter 1 1/2"


Tiang HotDip Galvanized T. 150 diameter 2"
Tiang HotDip Galvanized T. 175 diameter 2"
Tiang HotDip Galvanized T. 190 diameter 2"
Tiang HotDip Galvanized T. 90 diameter 1 1/2"

bh
bh
bh
bh
bh

411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

BAHAN LISTRIK
Saklar (Broco)
Stop Kontak
Fitting
Steker
Coaxial cable 5C - 75 ohm commscof
Kabel NYM 3 x 2.5 mm ex. Supreme
Kabel NYM 4 mm
Kabel telephone
Lampu pijar 10 Watt (Philip)
Lampu pijar 15 Watt (Philip)
Lampu pijar 25 Watt (Philip)
Lampu TL 10 Watt (10 Watt)
Lampu TL 20 Watt (10 Watt)
Lampu TL 25 Watt (10 Watt)
Pipa clipsal 20 mm
Pipa flexible clipsal 20 mm
Sock clipsal 20 mm
Tee dos clipsal 20 mm
Klem clipsal 20 mm
Inbow dos plastik clipsal E 157 P

bh
bh
bh
bh
m1
m1
m1
m1
bh
bh
bh
bh
bh
bh
bt
m1
bj
bh
bj
bj

431
432
433
434
435
436
437

BUIS BETON
Buis beton 10 x 75
Buis beton 15 x 75
Buis beton 20 x 75
Buis beton 25 x 75
Buis beton 30 x 75
Buis beton 50 x 75
Buis beton 1/2x30x75

bh
bh
bh
bh
bh
bh
bh

Harga Barang dan Upah

Hal. 65

NO

NAMA BARANG

SATUA
N

431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449

PAVING
Paving 10 x 20 cm tebal 6 cm K225
m2
Paving 10 x 20 cm tebal 6 cm K350
m2
Paving 10 x 20 cm tebal 8 cm K225
m2
Paving 10 x 20 cm tebal 8 cm K350
m2
Paving 10 x 20 cm tebal 8 cm K425
m2
Paving 20 x 20 cm tebal 6 cm K225
m2
Paving 20 x 20 cm tebal 6 cm K350
m2
Paving 20 x 20 cm tebal 8 cm K225
m2
Paving 20 x 20 cm tebal 8 cm K350
m2
Paving 20 x 20 cm tebal 8 cm K425
m2
Paving 20 x 20 cm tebal 10 cm K225
m2
Paving 20 x 20 cm tebal 10 cm K350
m2
Paving 20 x 20 cm tebal 10 cm K425
m2
Paving Tiga Berlian tebal 6 cm K225
m2
Kanstein Bulat (P:50,T:30,La:10,Lb:16 cm K225)
m1
Kanstein Jumbo (P:50,L:15,T:30 cm K225)
m1
Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225)
m1
Grass Block 36 X 54 cm tebal 9 cm K 225
m2
Koral Sikat
zak/10 kg

441
442
443
444
445
446
447
448
449
450
451
452
453

LAIN-LAIN
Wall papper 29 x 29
Wall papper 70 x 100
Wall papper 50 x 70
Wall papper 30 x 60
Glass block
Dugul batu hitam 50 x 50 x 200
Dugul batu hitam 60 x 70 x 250
Dugul batu hitam 70 x 70 x 250
Padmasari batu hitam 50 x 50 x 200
Padmasari batu hitam 65 x 75 x 255
Padmasari batu hitam 70 x 70 x 250
Rumput jepang
Rumput mutiara

lembar
lembar
lembar
lembar
bj
unit
unit
unit
unit
unit
unit
m2
m2

Mangupura, Januari
Kepala Dinas Cipta K
Kabupaten Badu

Ir. Ni Luh Putu Dessy Dharm


Pembina Tk.I
NIP. 1961101019940

Harga Barang dan Upah

Hal. 66

BAHAN DAN UPAH


ARI 2013

HARGA SATUAN
4
4,100.00
70,500.00
43,600.00
55,000.00
22,000.00
22,000.00
33,000.00
38,800.00
38,000.00
10,000.00
18,500.00
20,600.00
17,000.00
29,000.00
16,800.00
12,000.00
26,000.00
42,000.00
30,000.00
47,000.00
59,000.00
22,000.00
12,000.00

12,500.00
29,000.00
24,000.00
29,000.00
36,000.00
50,000.00
84,000.00
125,000.00
74,000.00
108,500.00
72,000.00
105,000.00
70,000.00
Harga Barang dan Upah

Hal. 67

HARGA SATUAN
4
105,000.00
68,000.00
52,000.00
15,000.00
8,000.00
2,700.00
7,200.00
10,000.00
7,000.00
6,000.00
4,200.00
6,500.00
3,000.00
2,800.00
3,500.00
2,800.00
2,900.00
2,800.00
1,300.00
1,400.00
1,350.00
2,500.00
62,000.00
49,000.00
75,000.00
61,000.00
43,500.00
42,000.00
42,500.00
47,000.00
46,500.00
8,500.00
34,000.00
9,500.00

49,000.00
27,000.00
100,000.00
15,500.00
22,000.00
97,000.00
102,000.00
167,000.00
Harga Barang dan Upah

Hal. 68

HARGA SATUAN
4
212,000.00
305,000.00
375,000.00
87,000.00
117,000.00
15,000.00
117,000.00
122,000.00
127,000.00
22,000.00
60,000.00
72,000.00
109,000.00
115,000.00
132,000.00
100,000.00
105,000.00

11,000.00
9,000.00
7,000.00
70,000.00
47,000.00
80,000.00
20,000.00
63,500.00
107,000.00
72,000.00
2,250,000.00
12,000,000.00
13,500,000.00
90,000.00
20,000,000.00
30,000,000.00
8,300,000.00
6,500,000.00
9,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
2,500,000.00
3,000,000.00
6,000,000.00

0.016

62.5

5750000 6500000

6125000

Harga Barang dan Upah

9500 593750

Hal. 69

HARGA SATUAN
4
13,000,000.00
13,200,000.00
12,250.00
2,264,750.00
2,750,000.00
33,000.00
12,500.00
17,000.00
15,000.00
135,000.00
200,000.00
62,000.00
98,700.00
127,000.00
36,000.00
47,000.00
67,000.00
105,500.00
75,000.00
56,000.00
62,000.00

79000
104200

51,500.00
42,000.00
52,000.00
40,000.00
48,000.00
38,000.00
40,000.00
47,000.00
42,500.00
52,000.00

191,000.00
154,000.00
180,000.00
143,000.00
165,000.00
209,000.00

Harga Barang dan Upah

Hal. 70

HARGA SATUAN
4
209,000.00
160,000.00
197,000.00
149,000.00
248,500.00

210,000.00
189,500.00
150,700.00
107,800.00
222,900.00
194,900.00
273,500.00
286,500.00
262,500.00
249,900.00
337,000.00

57,750.00
70,500.00
88,750.00
72,500.00
95,000.00
114,900.00
76,900.00
175,900.00
76,100.00
76,100.00
92,900.00

61,500.00
40,000.00
40,900.00
57,500.00

315,000.00
425,000.00
320,000.00

Harga Barang dan Upah

Hal. 71

HARGA SATUAN
4
825,000.00
825,000.00

335,000.00
260,000.00
215,000.00

41,000.00
21,500.00

55,500.00
39,000.00
45,000.00
52,000.00
45,000.00
35,000.00
37,000.00
37,000.00
40,000.00

41,000.00
43,000.00

Harga Barang dan Upah

Hal. 72

HARGA SATUAN
4
56,000.00
40,000.00
48,000.00
38,500.00
40,000.00
53,500.00
36,500.00
46,000.00

230,000.00
170,000.00
225,000.00
15,000.00
45,000.00
1,300,000.00
955,000.00
1,500,000.00
5,610,000.00
5,600,000.00
610,000.00
1,365,000.00
1,491,000.00
670,000.00
2,800,000.00
2,200,000.00
1,800,000.00
355,000.00
165,000.00
145,000.00
135,000.00
18,000.00
110,500.00
220,500.00
165,000.00
140,000.00
142,000.00
187,000.00
410,000.00
835,000.00
235,000.00
48,000.00
2,600.00
Harga Barang dan Upah

Hal. 73

HARGA SATUAN
4
1,052,000.00
849,000.00
185,000.00
235,000.00
1,135,000.00
735,000.00

14,000.00
24,000.00
17,000.00
20,000.00
13,000.00
21,000.00

Harga Barang dan Upah

Hal. 74

HARGA SATUAN
4
45,000.00
18,000.00
18,000.00
26,500.00
15,000.00
128571

1,980.00
1,300.00
2,200.00
180,000.00
131,000.00
170,000.00
150,000.00
155,000.00
2,500.00
50,000.00
170,000.00
85,000.00
17,000.00
10,000.00
8,500.00
9,500.00
13,000.00
4,000.00
14,500.00
12,000.00
12,500.00
75,000.00
90,000.00
70,000.00
55,000.00
55,000.00
65,000.00
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
60,000.00
65,000.00
190,000.00
190,000.00

800000

114286

138000
47500

6 7916.667

150000

Harga Barang dan Upah

Hal. 75

HARGA SATUAN
4
140,000.00
140,000.00
160,000.00
100,000.00
75,000.00
90,000.00
70,000.00
100,000.00
70,000.00
70,000.00
80,000.00
80,000.00
120,000.00
75,000.00
70,000.00
75,000.00
185,000.00
75,000.00

Harga Barang dan Upah

Hal. 76

HARGA SATUAN
4
105,000.00
100,000.00
90,000.00
141,000.00
158,000.00
130,000.00
125,000.00
80,000.00
75,000.00

27,125.00
35,000.00
70,625.00
81,125.00
38,000.00
58,000.00
77,500.00
175,000.00
32,000.00
22,000.00
112,000.00
59,480.00
45,000.00
1,550,000.00
1,900,000.00
2,400,000.00
89,000.00
103,000.00
140,000.00
25,000.00
225,000.00
373,000.00
494,000.00
768,000.00
14,700.00
19,500.00
16,500.00
35,000.00
45,000.00
50,000.00
10,000.00
63,000.00
Harga Barang dan Upah

Hal. 77

HARGA SATUAN
4
5,500.00
784,000.00
32,000.00
28,000.00
1,270,000.00
1,650,000.00
1,877,568.00
42,000.00
62,000.00
86,000.00
120,000.00
209,000.00
254,000.00
449,000.00

60,000.00
51,000.00
61,000.00
60,000.00
60,000.00
12,500.00
50.00

8,427.00
85,000.00
16,000.00
170,000.00
178,000.00
251,000.00
268,000.00
137,000.00
140,000.00
191,000.00
205,000.00
220,000.00
120,000.00
167,000.00
215,000.00
245,000.00
250,000.00
140,000.00
Harga Barang dan Upah

Hal. 78

HARGA SATUAN
4
147,000.00
172,000.00
190,000.00
200,000.00
127,000.00

12,700.00
16,000.00
6,000.00
30,000.00
6,000.00
12,000.00
6,000.00
4,000.00
6,000.00
7,000.00
8,000.00
27,500.00
35,000.00
34,000.00
12,000.00
10,500.00
2,000.00
7,000.00
750.00
10,000.00

31,000.00
39,000.00
40,000.00
43,000.00
54,000.00
75,000.00
35,000.00

Harga Barang dan Upah

Hal. 79

HARGA SATUAN
4
55,000.00
63,000.00
63,000.00
68,000.00
75,500.00
55,000.00
63,000.00
63,000.00
68,000.00
75,500.00
66,500.00
76,000.00
85,000.00
53,000.00
58,000.00
66,000.00
69,000.00
55,000.00
35,000.00

22,000.00
80,000.00
99,000.00
35,000.00
25,000.00
3,800,000.00
4,100,000.00
4,300,000.00
3,800,000.00
4,100,000.00
4,300,000.00
22,000.00
22,000.00
Mangupura, Januari 2013
Kepala Dinas Cipta Karya
Kabupaten Badung

Ir. Ni Luh Putu Dessy Dharmayanty, M.T


Pembina Tk.I
NIP. 196110101994032001

Harga Barang dan Upah

Hal. 80

DAFTAR HARGA SATUAN UPAH


BULAN JANUARI TAHUN 2013
NO

NAMA BARANG

SPESIFIKASI

SATUAN

HARGA
(Rp.)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Mandor
Kepala Tukang
Tukang Politur
Tukang Batu
Tukang kayu
Tukang Besi
Tukang cat
Tukang gali
Tukang Listrik
Tukang Pipa/ Tukang Ledeng
Tukang Aspal
Tukang masak Aspal
Pekerja
Tukang Ukir
Operator
Pembantu Operator
Mekanik
Pembantu Mekanik
Pasang Atap Alang-Alang
Pasang Bata Gosok Dua Muka
Pasang Bata Gosok Satu Muka
Pasang Batu Paras Diukir
Pasang Batu Paras Siap Diukir
Tukang Bongkar Begesting

Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
M2
M2
M2
M2
Hari

68,000.00
60,000.00
42,000.00
45,000.00
55,000.00
50,000.00
40,000.00
40,000.00
45,000.00
50,000.00
43,000.00
44,000.00
40,000.00
75,000.00
50,000.00
40,000.00
50,000.00
45,000.00
45,000.00
270,000.00
145,000.00
288,500.00
250,000.00
40,000.00

Catatan :
1. Harga - harga belum termasuk PPn 10 %;
2. Harga - harga hanya sebagai pedoman / pendukung
dalam perhitungan konstruksi ( tidak mengikat ).
Mangupura, Januari 2013
Kepala Dinas Cipta Karya
Kabupaten Badung

Ir. Ni Luh Putu Dessy Dharmayanty, M.T


Pembina Tk. I
NIP. 196110101994032001

RENCANA ANGGARAN BIAYA ( R A B )


Pekerjaan
Sub Pekerjaan
Lokasi

: Relokasi Pembangunan Gedung Lembaga Perkreditan Desa (LPD) Desa Adat Padonan
: Gedung Utama
: Desa Tibubeneng, Kec. Kuta Utara - Kabupaten Badung
HRG SATUAN
JML HARGA (Rp)
(Rp)

NO

URAIAN PEKERJAAN

VOLUME

SAT.

286,00
76,00

m2
m'

10,750.00
123,631.09

3,074,500.00
9,395,962.82
12,470,462.82

PEKERJAAN PERSIAPAN
1 Pembersihan lokasi pekerjaan
2 Pek. Pengukuran dan pemasangan papan bouplank

II

1
2
3
4
5
6

PEKERJAAN TANAH DAN PASIR


Pek. Galian tanah pondasi menerus
Pek. Galian tanah pondasi setempat
Urugan tanah kembali (bekas galian)
Urugan tanah peninggian lantai
Urugan pasir bawah pondasi menerus dan setempat
Urugan pasir bawah lantai

77,69
66,88
63,43
75,48
7,3
9,44

m3
m3
m3
m3
m3
m3

50,875.00
62,325.00
114,750.00
192,961.39
170,350.00
170,350.00

3,952,478.75
#VALUE!
#VALUE!
14,564,725.53
1,243,555.00
#VALUE!
32,815,751.78

1
2
3
4
5
6
7
8

PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN


Pas. Batu kosong
Pas. Pondasi batu kali 1Pc : 5 Ps
Pas. Batu bata 1Pc : 5Ps
Pek. Plesteran dinding 1pc : 5psr
Pek. Plesteran beton
Pek. Acian dinding
Pek. Acian beton
Pek. Tali air/benangan

22,2
69,87
590,61
923,5
189,32
879,38
189,32
207,98

m3
m3
m2
m2
m2
m2
m2
m'

353,235.00
655,975.00
336,495.00
58,926.20
58,926.20
26,037.50
26,037.50
2,000.00

7,841,817.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
346,228,592.33

PEKERJAAN BETON
BETON LANTAI SATU
Beton rabat lantai kerja
Beton rabat lantai
Beton pondasi setempat
Beton tangga
Beton balok tangga 15/25
Beton sloop 20/40
Beton sloop canopy 20/25
Beton kolom 25/35
Beton kolom canopy 25/25
Beton kolom 15/35
Beton kolom L 15/80
Beton kolom L 15/55
Beton kolom T 15/40
Beton lantai cluis t=12cm
Beton dinding cluis t=12 cm
Beton balok canopy 20/25
Beton sunduk canopy 10/15
Beton pelat atap canopy t=10cm
Beton pelat topi t=8cm
Beton lantai dan dinding pond t=10cm
Beton sloop praktis
Beton meja wastafel
Beton kolom praktis
Beton ring praktis

1,75
11,44
8,73
2,4
0,15
7,83
1,00
7,00
1,38
0,32
0,603
0,65
0,92
0,52
3,52
1,00
0,33
2,841
0,192
1,5
1,38
0,072
3,5
0,48

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

720,700.00
720,700.00
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25

1,261,225.00
8,244,808.00
9,162,145.91
2,518,803.00
#VALUE!
#VALUE!
1,049,501.25
#VALUE!
#VALUE!
#VALUE!
632,849,253.75
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
2,981,633,051.25
201,504,240.00
#VALUE!
#VALUE!
75,564,090.00
#VALUE!
503,760.60
58,116,831.90

BETON LANTAI II
Beton kolom 20/25
Beton kolom L 15/80
Beton kolom L 15/55
Beton kolom T 15/40
Beton balok induk 25/50
Beton balok induk 25/40

2,28
0,28
0,31
0,44
7,44
4,4

m3
m3
m3
m3
m3
m3

1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25

2,392,862.85
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

III

IV
a
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
b
1
2
3
4
5
6

7
8
9
10
11
12
13
14
15
16
17
V
a
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
b
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
VI
a
1
2
3
4
5
6
7

Beton balok induk 15/50


Beton balok anak 20/25
Beton pelat lantai t=12 cm
Beton listplank t=10 cm
Beton ring 20/25
Beton ring 20/30
Beton ring 15/25
Beton ring 20/15
Beton pelat atap t=10 cm
Beton ring praktis
Beton kolom praktis

0,3
1,36
20,62
3,38
2,00
1,8
0,83
0,92
13,74
1,83
0,44

4
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

5
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25
1,049,501.25

PEKERJAAN BESI
PEMBESIAN LANTAI SATU
Pembesian pondasi setempat
Pembesian tangga
Pembesian balok tangga 15/25
Pembesian sloop 20/40
Pembesian sloop canopy 20/25
Pembesian kolom 25/35
Pembesian kolom canopy 25/25
Pembesian kolom 15/35
Pembesian kolom L 15/80
Pembesian kolom L 15/55
Pembesian kolom T 15/40
Pembesian lantai cluis t=12cm
Pembesian dinding cluis t=12 cm
Pembesian balok canopy 20/25
Pembesian sunduk canopy 10/15
Pembesian pelat atap canopyt=10cm
Pembesian pelat topi t=8cm
Pembesian lantai dan dinding pond t=10cm
Pembesian sloop praktis
Pembesian meja wastafel
Pembesian kolom praktis
Pembesian ring praktis

975,88
439,118
66,25
1771,74
28,12
1904,08
240,336
110,79
106,84
118,35
105,63
64,17
380,07
190,58
112,90
350,58
23,69
185,1
315,97
13,33
447,52
54,41

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg

12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82

12,268,586.17
5,520,511.77
832,882.97
22,273,993.59
#VALUE!
#VALUE!
3,021,460,554.49
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
100,643,114.15

PEMBESIAN LANTAI II
Pembesian kolom 20/25
Pembesian kolom L 15/80
Pembesian kolom L 15/55
Pembesian kolom T 15/40
Pembesian balok induk 25/50
Pembesian balok induk 25/40
Pembesian balok induk 15/50
Pembesian balok anak 20/25
Pembesian pelat lantai t=12 cm
Pembesian listplank t=10 cm
Pembesian ring 20/25
Pembesian ring 20/30
Pembesian ring 15/25
Pembesian ring 20/15
Pembesian pelat atap t=10 cm
Pembesian ring praktis
Pembesian kolom praktis

503,88
42,36
36,85
69,02
1456
902,88
39,8
300,56
2544,51
567,15
442
426,18
270,76
164,42
1695,52
164,09
52,60

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg

12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82
12,571.82

#VALUE!
#VALUE!
#VALUE!
#VALUE!
18,304,567.64
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,556,743.75
#VALUE!
#VALUE!
#VALUE!
21,315,769.59
#VALUE!
#VALUE!
121,677,350.43

PEKERJAAN BEKISTING
BEKISTING LANTAI SATU
Bekisting pondasi setempat
Bekisting tangga
Bekisting balok tangga 15/25
Bekisting sloop 20/40
Bekisting sloop canopy 20/25
Bekisting kolom 25/35
Bekisting kolom canopy 25/25

12,57
13,51
1,6
58,73
9,0
47,97
11,0

m2
m2
m2
m2
m2
m2
m2

296,533.72
516,920.08
300,225.39
296,533.72
296,533.72
329,225.07
329,225.07

#VALUE!
#VALUE!
474,453.96
17,415,425.52
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
21,640,715.78
3,547,314.23
2,099,002.50
1,889,102.25
#VALUE!
#VALUE!
14,420,147.18
#VALUE!
#VALUE!
65,457,392.96

3,075
9,84
6,77
17,22
58,62
9,0
5,5
28,41
0,58
21,4

4
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

5
329,225.07
329,225.07
329,225.07
329,225.07
Err:509
300,225.39
300,225.39
323,513.60
323,513.60
Err:509

6
1,012,367,090.25
#VALUE!
#VALUE!
#VALUE!
Err:509
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Err:509

18 Bekisting sloop praktis

16,05

m2

296,533.72

#VALUE!

19 Bekisting meja wastafel


20 Bekisting kolom praktis
21 Bekisting ring praktis

0,9
2,13
8,8

m2
m2
m2

323,513.60
329,225.07
300,225.39

#VALUE!
#VALUE!
#VALUE!
#VALUE!

BEKISTING LANTAI II
Bekisting kolom 20/25
Bekisting kolom L 15/80
Bekisting kolom L 15/55
Bekisting kolom T 15/40
Bekisting balok induk 25/50
Bekisting balok induk 25/40
Bekisting balok induk 15/50
Bekisting balok anak 20/25
Bekisting pelat lantai t=12 cm
Bekisting listplank t=10 cm
Bekisting ring 20/25
Bekisting ring 20/30
Bekisting ring 15/25
Bekisting ring 20/15
Bekisting pelat atap t=10 cm
Bekisting ring praktis
Bekisting kolom praktis

40,95
4,64
6,38
8,12
74,37
46,2
4,6
19,05
180,96
69,33
28,0
24,0
14,43
16,83
88.4
33,63
6,96

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

329,225.07
329,225.07
329,225.07
329,225.07
300,225.39
300,225.39
300,225.39
300,225.39
323,513.60
Err:509
300,225.39
300,225.39
300,225.39
323,513.60
323,513.60
300,225.39
329,225.07

13,481,766.62
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Err:509
#VALUE!
#VALUE!
#VALUE!
#VALUE!
28,598,601.80
#VALUE!
#VALUE!
#VALUE!

PEKERJAAN KUDA-KUDA/ATAP
Pek. Kuda-kuda baja ringan UK-75 (galv.0,83mm&0,53mm)
Pas. Tatab kamper 2,5/7 diprofil
Pas. Listplank kamper 2,5/14 diprofil
Pas. Listplank kamper 2,5/20 diprofil
Pas. Genteng plat Cisangkan
Pas. Bubungan Cisangkan

279
88,0
88,0
88,0
306,76
58,57

m2
m'
m'
m'
m2
m'

226,740.00
136,525.87
136,525.87
136,525.87
Err:509
65,636.16

63,260,460.00
#VALUE!
#VALUE!
#VALUE!
Err:509
#VALUE!
#VALUE!

PEKERJAAN LANTAI
LANTAI I
Pas. Granit polish lantai 60x60
Pas. Granit unpolish lantai tangga
Pas. Plin granit 10x60
Pas. Dinding keramik toilet 20 x 20 cm
Pas. Lantai keramik toilet setara platinum
Pas. Keramik meja wastafel
Pas. Stop nossing batu andesit bakar
Pas. Koral sikat bermotif lantai canopy

173,09
12,0
122,49
44,44
8,17
1,05
5,63
49,9

m2
m2
m'
m2
m2
m2
m2
m2

243,765.63
243,765.63
32,903.75
184,208.03
Err:509
243,765.63
243,765.63
375,688.00

#VALUE!
#VALUE!
#VALUE!
#VALUE!
Err:509
#VALUE!
#VALUE!
#VALUE!
#VALUE!

LANTAI II
Pas. Granit polish lantai 60x60
Pas. Plin granit 10x60
Pas. Dinding keramik toilet setara platinum
Pas. Lantai keramik toilet setara platinum
Pas. Keramik meja wastafel

145,75
54,91
39,82
6,10
1,75

m2
m'
m2
m2
m2

243,765.63
32,903.75
184,208.03

35,528,839.84
1,806,744.91
7,335,163.56

243,765.63

426,589.84
45,097,338.16

PEKERJAAN PLAFOND
LANTAI I
1 Pek. Rangka plafond usuk 4/6 kamper canopy
2 Pas. Penutup plafond kalsiboard canopy

23,52
5,76

m2
m2

138,802.35
Err:509

#VALUE!
#VALUE!

8
9
10
11
12
13
14
15
16
17

b
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
VII
1
2
3
4
5
6
VIII
a
1
2
3
4
5
6
7
8
b
1
2
3
4
5
IX
a

2
Bekisting kolom 15/35
Bekisting kolom L 15/80
Bekisting kolom L 15/55
Bekisting kolom T 15/40
Bekisting dinding cluis t=12 cm
Bekisting balok canopy 20/25
Bekisting sunduk canopy 10/15
Bekisting pelat atap canopyt=10cm
Bekisting pelat topi t=8cm
Bekisting dinding pond t=10cm

1
3
4
5
6
7
8
9
10
11
12
13
b
1
2
3
4
5
6
7
8
9
10
11
12
13
14
X
a
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
b
1
2
3
4
5
6
7
8
9
10
XI

2
Pas. Penutup plafond lambresering kamper
Pas. Lis 4/6 kamper diprofil
Pas. Lis 3/5 kamper di serut
Pas. Lis 3/5 kamper di profil
Pas. Papan 2,5/20 kamper di profil
Pas. Ukiran jati type samblung canopy dan rg. Teller
Pas. Ukiran jati type mas-masan canopy dan rg. Teller
Pas. Papan 2,5/14 kamper di profil rg teller
Pas. Plafond gypsum tanpa nat+rangka hollow 4/4+2/4
Pas. Sedowline
Pas. List gypsum 3/5 toilet

3
15,8
26,24
26,24
19,2
9,6
12,0
7.00
12,1
184,86
158,77
21,2

4
m2
m'
m'
m'
m'
bh
bh
m'
m2
m'
m'

5
274,127.63
Err:509
Err:509

LANTAI II
Pek. Rangka plafond usuk 4/6 kamper rg. Ketua dan rg. Rapat
Pas. Penutup plafond kalsiboard rg. Ketua dan rg. Rapat
Pas. Penutup plafond lambresering kamper
Pas. Usuk ekspose 4/6 kamper diprofil
Pas. Lis 4/6 kamper diprofil
Pas. Lis 3/5 kamper di serut
Pas. Lis 3/5 kamper di profil
Pas. Balok 6/12 kamper di profil rg. Rapat
Pas. Papan 2,5/20 kamper di profil
Pas. Ukiran jati type samblung rg. Rapat
Pas. Ukiran jati type mas-masan rg. Rapat
Pas. Ukiran jati type wajik rg. Ketua dan rg. Rapat
Pas. Plafond kalsiboard tanpa nat+rangka hollow 4/4+2/4
Pas. List gypsum 3/5 toilet

75,85
50,93
20,63
10,18
166,52
107,33
161,12
11,10
40,75
8,0
10.00
40,0
183,45
18,5

m2
m2
m2
m2
m'
m'
m'
m'
m'
bh
m'
bh
m2
m'

138,802.35

PEKERJAAN KUZEN, PINTU, JENDELA, VENTILASI


DAN PARTISI
LANTAI SATU
Pek. Kuzen bingkirai 5/14
Pas. Daun pintu panil tunggal bingkirai
Pas. Daun pintu panil bingkirai + alum.foil toilet
Pas. Daun pintu panil bingkirai rg. Shaft
Pas. Daun pintu patchfitting 2 daun komplit pintu utama
Pas. Pintu rg. Cluis
Pas. Daun jendela bingkirai + kaca bening 5mm
Pas. Daun ventilasi + kaca bening 5mm
Pas. Kaca mati 5 mm bening
Pas. Kaca es 5 mm
Pas. Kaca tempreed 12 mm
Pas. Relling tangga kayu bingkirai
Pek. Meja counter komplit
Pek. Backdrop dinding rg. Teller
Pek. Backdrop t=1m rg. Nasabah
Pek. Backdrop t=1m rg. Direktur operasional
Pas. Granit alam samping meja counter
Pas. Ukiran jati komplit pada pintu utama

1.50
8.00
2.80
1.60
2.80
1.60
14.42
17.51
0,15
2,11
10,73
19,65
1,0
18,9
12,67
12,45
11,50
1,0

m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m'
unit
m2
m2
m2
m2
unit

Err:509
749,327.50
749,327.50
749,327.50
749,327.50
749,327.50
750,604.78
750,604.78
250,101.28
250,101.28
735,000.00
600,000.00
10,500,000.00
250,000.00
250,000.00
250,000.00
1,150,000.00
7,750,000.00

Err:509
5,994,620.00
2,098,117.00
1,198,924.00
2,098,117.00
1,198,924.00
10,823,720.86
13,143,089.61
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Err:509

Err:509
Err:509
749,327.50
749,327.50
749,327.50
750,604.78

Err:509
Err:509
1,198,924.00
3,596,772.00
1,049,058.50
10,823,720.86

3,13
2,31
64,18

m3
m3
m2
m3
m4
m5
m6
m2
m2
m2

250,101.28
735,000.00
402,632.72

#VALUE!
#VALUE!
#VALUE!
Err:509

1,0
9,0

set
set

475,000.00
425,000.00

475,000.00
#VALUE!

LANTAI DUA
Pek. Kuzen bingkirai 5/14
Pek. Kuzen bingkirai 5/11
Pas. Daun pintu panil double rg. Rapat bingkirai
Pas. Daun pintu panil tunggal bingkirai
Pas. Daun pintu panil bingkirai + alum.foil toilet
Pas. Daun jendela bingkirai + kaca bening 5mm
Pas. Daun ventilasi + kaca bening 5mm
Pas. Kaca mati 5 mm bening
Pas. Kaca tempreed 8 mm
Pek. Partisi rangka kayu kamper

PEKERJAAN PENGGANTUNG DAN PENGUNCI


1 Pas. Kunci 2 slaag + handle pintu ganda solid
2 Pas. Kunci 2 slaag+handle untuk pintu tunggal solid

0.80
0.20
1.60
4.80
1.40
14.42
16.48

136,525.87
135,000.00
95,000.00
136,525.87
Err:509
22,000.00
17,500.00

274,127.63
196,183.33
Err:509
Err:509
Err:509
89,321.00
136,525.87
135,000.00
95,000.00
35,000.00
Err:509
17,500.00

6
4,331,216.62
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
665,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
950,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!

1
3
4
5
6
7
8

2
Pas. Kunci tombol toilet
Pas. Engsel pintu solid
Pas. Engsel jendela solid
Pas. Kait angin jendela solid
Pas. Grendel jendela solid
Pas. Espagnolet pintu double solid

3,0
42,0
132,0
132,0
66,0
1,0

4
set
bh
bh
bh
bh
bh

5
185,000.00
47,743.00
43,492.50
32,666.75
30,000.00
95,000.00

1
2
3
4
5
6
7
8
9
10
11
12
13
14
16
18
19
20
21
22

PEKERJAAN MEKANIKAL, ELEKTRIKAL


LISTRIK
Pas. Titik lampu
Pas. Titik stop kontak
Pas. Titik stop kontak TV
Pas. Titik stop kontak AC
Pas. Saklar tunggal clypsal
Pas. Saklar double clypsal
Pas. Saklar tukar hotel
Pas. Lampu FBS+bolam 12 watt
Pas. Lampu FBS+LED 5 watt
Pas. Lampu baret
Pas. Lampu hias canopy
Pas. Lampu hias void tangga
Lampu selang LED drop celling
Lampu sorot outdoor + Led
Pas. DP (distribusi panel) Lt. I dan Lt. II
Pas Kabel NYY 3x 4 mm2 dari DP1 ke DP 2
Pas. Penangkal Petir 1" - 2 M
Pas Kawat BC 50 mm +conduit 20 mm penangkal petir
Pas. Grounding Penangkal Petir 1" - 6 M
Pas. Bak kontrol ( 30x30) Cm

123
33
8
17
16
54
2
49
14
2,0
1
2
48
7
2,0
20
2
100
1
1

ttk
ttk
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
bh
m'
bh
bh
m'
unit
m'
unit
unit

198,250.00
198,250.00
198,250.00
198,250.00
30,000.00
50,000.00
55,000.00
50,000.00
55,000.00
50,000.00
1,950,000.00
1,950,000.00
40,000.00
135,000.00
1,500,000.00
65,000.00
350,000.00
65,000.00
750,000.00
300,000.00

24,384,750.000
6,542,250.000
1,586,000.000
3,370,250.000
480,000.000
2,700,000.000
110,000.000
2,450,000.000
770,000.000
#VALUE!
1,950,000.000
3,900,000.000
1,920,000.000
945,000.000
#VALUE!
1,300,000.000
700,000.000
6,500,000.000
750,000.000
300,000.000
63,758,250.000

80.00
64.00
40.00
88.00
32.00
1.00

m'
m'
m'
m'
bh'
unit

218,697.04
445,494.28
445,494.28
445,494.28
445,494.28
3,500,000.00

17,495,763.00
28,511,633.60
17,819,771.00
39,203,496.20
14,255,816.80
3,500,000.00
120,786,480.60

2.00
2.00
1.00
3,0
2.00
3.00

bh
bh
bh
bh
bh
bh

Err:509
3,238,569.41
521,864.50

Err:509
6,477,138.82
521,864.50
#VALUE!
500,000.00
540,000.00
Err:509

XII
A

B
1
2
3
4
5
6

PIPA DAN SEPTICTANK


Pas. Pipa air bersih AW 1/2"
Pas. Pipa air bersih AW 3/4"
Pas. Pipa air kotor AW 3"
Pas. Pipa air hujan AW 3"
Pas. Pipa air kotoran AW 4"
Pembuatan septictank dan peresapan

1
2
3
4
5
6

PEKERJAAN SANITASI
Pas. Washtafel Toto + accesories + Kran
Pas. Kloset duduk Toto + accessories
Pas. Kloset jongkok Toto
Pas. Floor Drain steinles san-ei
Pas. Cermin + bingkai
Pas. Kran 1/2" san-ei

250,000.00
180,000.00

JUMLAH PEK. M & E


XIII
1
2
3
4
5
6
7
8

PEKERJAAN FINISHING
Cat dinding bagian dalam dengan vinilex interior
692.63
Cat dinding bagian luar dengan dulux exterior
230.87
Cat plafond dengan cat vinilex
428.37
Pek. Politur listplank kap dengan ultran politur
54.12
Pek. Politur kusen, pintu, jendela,ventilasi, relling, lis dan lambreser
441.89
Pek. Politur lis-list plafond
108.86
Pas. Tulisan dari kuningan
1,0
Pek. Tempelan batu tulung agung + paras palimanan
253,45

m2
m2
m2
m2
m2
m2
unit
m2

19,946.27
19,946.27
19,946.27
60,733.80
60,733.80
60,733.80
1,500,000.00
177,716.88

6
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
18,988,227.00

Err:509

13,815,387.59
4,604,996.22
8,544,385.29
3,286,913.34
26,837,659.54
6,611,481.63
#VALUE!
#VALUE!
110,243,165.58

158.55

188.72
12,470,462.82

12,470,462.82

1.746875
64285.714285714
142857.143
32,815,751.78

32815751.78
7841817.00
45832973.25
30,711.72

(2,711.72)
257.72

346,228,592.33

120.14

1,261,225.00
8,244,808.00
9,162,145.91

8,217,594.79
1,049,501.25
7,346,508.75
1,448,311.73
#VALUE!
632,849,253.75
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
2,981,633.05

1,448,311.73
#VALUE!

58,116,831.90

7,808,289.30
#VALUE!

#VALUE!
#VALUE!
21,640,715.78
3,547,314.23

65,457,392.96

12,268,586.17

22,273,993.59
#VALUE!
#VALUE!
3,021,460,554.49
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

100,643,114.15

18,304,567.64
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

1032500
10,828,861.52
442.00

121,677,350.43

3,727,428.89

17,415,425.52
#VALUE!
#VALUE!
#VALUE!

442,000.00

1,012,367,090.25
#VALUE!
#VALUE!
#VALUE!
Err:509
#VALUE!
#VALUE!
#VALUE!

3.075
1.6
#VALUE!

#VALUE!
#VALUE!
288,650,000.00
#VALUE!

#VALUE!

#VALUE!

#VALUE!
53,987,308.11
#VALUE!

#VALUE!

#VALUE!
#VALUE!
98,961,004.85
#VALUE!

1257500000
12,575,000.00

546,103.48
546,103.48
546,103.48
Err:509
16000000.00
3,200.00

3374.36
900,000.00
27,840,000.00

237000.00
520000.00
260000.00
780000.00
220000.00

#VALUE!

60,000.00
100,000.00
499,000.00
77,722,231.88
22,613,431.88
#VALUE!

45,097,338.16
93,750.00
54,807.69

1,611,346.15
2,850,000.00
#VALUE!
4,050,000.00
32.00
6.60
10.00
1.00
#VALUE!

Err:509
Err:509
#VALUE!

wajik
emas
samlung p=75
samlung p=150

54,807.69

22.00
5.50
425.00

#VALUE!

3,295.00
32.00 wajik
9.90 emas
8.00 samlung p=75

#VALUE!

157,500.00
1,713,800.00
#VALUE!

247,500.00

1,750,000.00
472,500.00
316,750.00
789,250.00

Err:509
-

Err:509

90,000.00
85,000.00
90,000.00

78,400.00
Err:509
37,500.00
Err:509

235,900.00
47,180.00

275000
168000
443000

22,500,000.00

Err:509
Err:509
#VALUE!

6.56
#VALUE!
#VALUE!

18,988,227.00

#VALUE!

63,758,250.000

117,286,480.60
120,786,480.60

Err:509

Err:509

3,200,000.00
66,562,500.00
63,362,500.00
250,000.00

265000

110,243,165.58
260000
#VALUE!

1,257,500,000.00

(1,257,500,000.00)
rc
200.88 luas lt I

#VALUE!
180.00

200.88

220.00 Luas lt II

164.00

220.00

talang
420.88 tot
- per m2

0
344.00
-

39.045
459.93
-

2,613,571.56

205000

1,100,000,000.00
3,197,674.42
2613571.56434138
2613571.56434138

LUAS
170.515 LT II
16 CANOPY
164.436 LT II
350.951
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3946493.06215548

253.45
170.515
16
164.436
350.951

1,262,640,000.00
1,661,000,000.000

#VALUE!
#VALUE!

#VALUE!

REKAPITULASI RENCANA ANGGARAN BIAYA


Pekerjaan
Sub Pekerjaan
Lokasi
NO

Relokasi Pembangunan Gedung Lembaga Perkreditan Desa (LPD) Desa Adat Padonan
Gedung Utama
Desa Tibubeneng, Kec. Kuta Utara - Kabupaten Badung
URAIAN PEKERJAAN

I
II
III
IV
a
b
V
a
b
VI
a
b
VII
VIII
a
b
IX
a
b
X
a
b
XI
XII
XIII

:
:
:

SATUAN

PEKERJAAN PERSIAPAN
PEKERJAAN TANAH DAN PASIR
PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN
PEKERJAAN BETON
BETON LANTAI SATU
BETON LANTAI II
PEKERJAAN BESI
PEMBESIAN LANTAI SATU
PEMBESIAN LANTAI II
PEKERJAAN BEKISTING
BEKISTING LANTAI SATU
BEKISTING LANTAI II
PEKERJAAN KUDA-KUDA/ATAP
PEKERJAAN LANTAI
LANTAI I
LANTAI II
PEKERJAAN PLAFOND
LANTAI I
LANTAI II
PEKERJAAN KUZEN, PINTU, JENDELA, VENTILASI
DAN PARTISI
LANTAI SATU
LANTAI DUA
PEKERJAAN PENGGANTUNG DAN PENGUNCI
PEKERJAAN MEKANIKAL, ELEKTRIKAL
PEKERJAAN FINISHING
JUMLAH
DIBULATKAN

JUMLAH

Rp
Rp
Rp

12,470,462.82
32,815,751.78
346,228,592.33

Rp
Rp

58,116,831.90
65,457,392.96

Rp
Rp

100,643,114.15
121,677,350.43

Rp
Rp
Rp

#VALUE!
#VALUE!
#VALUE!

Rp
Rp

#VALUE!
45,097,338.16

Rp
Rp

#VALUE!
#VALUE!

Rp
Rp
Rp
Rp
Rp

Err:509
Err:509
18,988,227.00
Err:509
110,243,165.58

Rp
Rp

#VALUE!
#VALUE!

Terbilang : SATU MILYAR DUA RATUS LIMA PULUH TUJUH JUTA LIMA RATUS RIBU RUPIAH
Badung, Desember 2013
Dibuat Oleh :
Kontraktor

I. G. P. ARI AGUS S, ST

###
#VALUE!

118.3473
105.6293
64.168
380.072
190.58
112.904
350.5794
23.6928
185.1
315.974

9
0.9375
0.625
2
58.728
9

13.3272
447.5176
54.4064
503.88
42.35933
36.85055
69.02133
1456.216
833.36
902.88

47.97
17.22
11 =((16,6 * 3,7 )- (2,8)
9.84
58.62
6.765
9
5.5

39.8
300.56
2544.508
567.1464
442
426.18
270.7571
164.4167
1695.516

You might also like