You are on page 1of 3

Family Name

Health (%) Wood

Month #1
Mother gita
Father chenda
male child 18 jeffrey
male child 13 davi
female child 17 jorani
male child 17 doi
grandfather loy

Total / Average

Food

Last Month Savings


Total / Average

Last Month Savings

Education Medical Sanitary Tax

Bribes

Emergency Total Expenses Days Worked Income ($) Savings($)

3
3
0
3
0
0
3

12.6
14
0
9.8
0
0
12.6

4.2
4.2
0
4.2
0
0
4.2

8
8
0
8
0
0
8

0
0
0
8
0
0
0

0
0
0
0
0
0
0

3
3
0
3
0
0
3

2.4
3.6
3.6
0.48
2.8
3.6
2

1.2
1.8
2.52
0.24
2.52
1.96
1

0
0
0
0
0
0
0

34.4
37.6
6.12
36.72
5.32
5.56
33.8

20
20
28
8
28
28
20

24
36
50.4
4.8
50.4
39.2
20

-10.4
-1.6
44.28
-31.92
45.08
33.64
-13.8

33.75%

12

49

16.8

32

12

18.48

11.24

159.52

152

224.8

65.28

25%
35%
0%
0%
40%
35%
35%

34%

Food

25%
35%
0%
0%
40%
35%
35%

Water

Shelter

Education Medical Sanitary Tax

Bribes

Emergency Total Expenses Days Worked Income

Savings

8.82
9.8
0
0
6.86
8.82
7.84
42.14

4.2
4.2
0
0
4.2
4.2
4.2
21

8
8
0
0
8
8
8
40

0
0
0
0
8
0
0
8

0
0
0
0
0
0
0
0

3
3
0
0
3
3
3
15

1.2
3.6
5.04
5.04
0.48
2.4
2
19.76

0.6
1.8
2.52
2.52
0.24
1.2
1
9.88

5
0
0
0
0
0
0
5

33.82
33.4
7.56
7.56
33.78
30.62
29.04
175.78

20
20
28
28
8
20
20
144

12
36
50.4
50.4
4.8
24
20
197.6

-21.82
2.6
42.84
42.84
-28.98
-6.62
-9.04
21.82

12
27

49
91.14

16.8
37.8

32
72

8
16

0
0

12
27

18.48
38.24

11.24
21.12

0
5

159.52
335.3

152
296

224.8
422.4

65.28
87.1

Food

Water

Shelter

Education Medical Sanitary Tax

Bribes

Emergency Total Expenses Days Worked Income

Emergency Loan

Emergency Loan

3
3
0
0
3
3
3
15

Health (%) Wood


Month #3
Grandfather loy
father
male child 18 jeffrey
male child 17 doi
Male child 13 davi
Mother
female child 17 jorani
Total of this month

Shelter

35%
35%
0%
40%
0%
0%
25%

Health (%) Wood


Month #2
Grandfather loy
father
male child 18 jeffrey
male child 17 doi
male child 13 davi
Mother
female child 17 jorani
Total of this month

Water

Savings

Emergency Loan

3
3
0
0
3
3
3
15

8.82
9.8
0
0
6.86
8.82
7.84
42.14

4.2
4.2
0
0
4.2
4.2
4.2
21

8
8
0
0
8
8
8
40

0
0
0
0
8
0
0
8

0
0
0
0
0
0
0
0

3
3
0
0
3
3
3
15

2
3.6
4.32
4.32
0.48
2.4
2
19.12

1
1.8
2.16
2.16
0.24
1.2
1
9.56

0
0
0
0
0
0
0
0

30.02
33.4
6.48
6.48
33.78
30.62
29.04
169.82

20
20
24
24
8
20
20
136

20
36
43.2
43.2
4.8
24
20
191.2

-10.02
2.6
36.72
36.72
-28.98
-6.62
-9.04
21.38

27

91.14

37.8

72

16

27

38.24

21.12

335.3

296

422.4

87.1

Total / Average

34%

42

Health (%) Wood

Month #4
Grandfather loy
father
male child 18 jeffrey
male child 17 doi
male child 13 davi
mother
female child 17 jorani
Total of this month
Last Month Savings
Total / Average

25%
35%
0%
0%
40%
35%
35%

34%

Food

Last Month Savings


Total / Average

40%
50%
0%
0%
60%
50%
50%

49%

30%
40%
0%
65%
60%
50%
50%

Water

112

Shelter

24

42

57.36

Education Medical Sanitary Tax

30.68

Bribes

505.12

432

613.6

Emergency Total Expenses Days Worked Income

108.48

Savings

8.82
9.8
0
0
6.86
8.82
7.84
42.14

4.2
4.2
0
0
4.2
4.2
4.2
21

8
8
0
0
8
8
8
40

0
0
0
0
8
0
0
8

0
0
0
0
0
0
0
0

3
3
0
0
3
3
3
15

2
3.6
4.32
4.32
0.48
3.12
2
19.84

1
1.8
2.16
2.16
0.24
1.56
1
9.92

0
0
0
0
0
0
0
0

30.02
33.4
6.48
6.48
33.78
31.7
29.04
170.9

20
20
24
24
8
26
20
142

20
36
43.2
43.2
4.8
31.2
20
198.4

-10.02
2.6
36.72
36.72
-28.98
-0.5
-9.04
27.5

42
57

151.34
193.48

58.8
79.8

112
152

24
32

0
0

42
57

57.36
77.2

30.68
40.6

5
5

505.12
676.02

432
574

613.6
812

108.48
135.98

Food

Water

Shelter

Education Medical Sanitary Tax

Bribes

Emergency Total Expenses Days Worked Income

Savings

3
3
0
0
3
3
3
15

8.82
9.8
0
0
6.86
8.82
7.48
41.78

4.2
4.2
0
0
4.2
4.2
4.2
21

11
11
0
0
11
11
11
55

0
0
0
0
8
0
0
8

5
5
0
0
5
5
5
25

3
3
0
0
3
3
3
15

2.4
4.32
4.32
4.32
0.336
3.456
2.4
21.552

1.2
2.16
2.16
2.16
0.168
1.728
1.2
10.776

0
0
0
0
0
0
0
0

38.62
42.48
6.48
6.48
41.564
40.204
37.28
213.108

20
20
24
24
4
24
20
136

24
43.2
43.2
43.2
3.36
34.56
24
215.52

-14.62
0.72
36.72
36.72
-38.204
-5.644
-13.28
2.412

57
72

193.48
235.26

79.8
100.8

152
207

32
40

0
25

57
72

77.2
98.752

40.6
51.376

5
5

676.02
889.128

574
710

812
1027.52

135.98
138.392

Health (%) Wood


Month #6
grandfather loy
father
male child 18 jeffrey
male child 17 doi
male child 13 davi
mother
female child 17 jorani
Total of this month

58.8

3
3
0
0
3
3
3
15

Health (%) Wood


Month #5
Grandfather loy
father
male child 18 jeffrey
male child 17 doi
male child 13 davi
mother
female child 17 jorani
Total of this month

133.28

Food
3
3
0
3
3
3
3
18

Water
8.82
9.8
0
8.82
6.86
8.82
7.48
50.6

4.2
4.2
0
4.2
4.2
4.2
4.2
25.2

Shelter
10.7
10.7
0
10.7
10.7
10.7
10.8
64.3

Education Medical Sanitary Tax


0
0
0
0
8
0
0
8

0
0
0
5
0
0
0
5

3
3
0
3
3
3
3
18

Bribes
2.88
3.1104
4.32
4.032
0.288
3.456
2.88
20.9664

1.44
1.5552
2.16
2.016
0.144
1.728
1.44
10.4832

Emergency Total Expenses Days Worked Income


0
5
0
0
0
0
0
0

34.04
40.3656
6.48
40.768
36.192
34.904
32.8
225.5496

24
24
24
24
4
24
24
148

28.8
31.104
43.2
40.32
2.88
34.56
28.8
209.664

Savings
-5.24
-9.2616
36.72
-0.448
-33.312
-0.344
-4
-15.8856

Emergency Loan

Emergency Loan

Emergency Loan

Last Month Savings


Total / Average

72
90

235.26
285.86

100.8
126

207
271.3

40
48

25
30

72
90

98.64
119.6064

51.52
62.0032

5
5

889.128
1114.6776

710
858

1027.52
1237.184

138.392
122.5064

You might also like