MN International Corporation Co.

,Ltd

Quarterly
Report

MN International
Corporation Co.,Ltd

General Summary of Quarter

MN International Corporation Co., Ltd is an international multinational
company with oces and enterprises in Uzbekistan. We were open the
store which is focusing on sales the food stu and grocery things. Also,
we provide the good service in our Pancake House restaurant. Now, our
business in Uzbekistan seems stable and have prot to establish the new
oce and store in U.S.A. but it not stable yet to build the more new
subdivision in it. The prot from Uzbekistan has a lot to expand to other
countries. So, I plan to open the oce and shop in Venezuela.

Assets Value
Assets
40000000

30000000

20000000

10000000

0
Q1 End

Q2 Mid-Point

Q2 End

Q3 Mid-Point

Q3 End

Q4 Mid-Point

Q4 End

This graph shows that the assets of the company is

rise up in every quarter.

Page
2

MN International
Corporation Co.,Ltd

Our Assets
Value

Assets Value

Company Cash

$ 36,603,903

$ 36,282,727

1%

Assets Structure
From the chart shows that 99%
of the chart is our cash ($41,171,133),
1% of the chart is Equipment
($329,289) and the rest of our chart is
Inventory and Supplies($71). The
amount of the cash that we have, we

99%

will use it to develop and buy the new

stu for our costumers. Also, expand
our oce in many countries.

Cash
Equipment
Inventory and Supplies

Page
3

MN International
Corporation Co.,Ltd

Income Statement
Revenue-ExpenseProt/Loss-

$ 5,018,760
($32,513)
($4,985,903)

6000000

4500000

3000000
money
1500000

Revenue

Expense

Prot

These are the record at the end of quarter 4. It is a

lot of prot while just a little of expense because of the
day before I have recorded it, it was the day that I invest
a lot of thing with restaurant and buy a new stu with the
shop. So, the day I recorded this, a lot of prot came to
my company.

Page
4

MN International

Expenses Structure

Corporation Co.,Ltd

10%

90%

Facility rent
Salary
Management Expenses
General Production

As the Expenses Structure Chart show that most

of our expenses were facility rent which is about 90%
($29,221) of our expenses. 10% of this chart was
facility rent because we try to increase the salary for
our employee. The rest of it were management
expenses ($52) and general production ($44).

Page
5

MN International
Corporation Co.,Ltd

The 5 subdivision that

make our company

successful!
The MN restaurant is the rst subdivision in this quarter
that makes our company have a lot of prot. At the end of
last quarter, this subdivision got the loss because I
recorded the after the day I was order much stu. This
quarter, I had a good plan to shows how the real prot of
its and the prot of the MN restaurant was $13,126.

The MN store is the second subdivision that usually has

the most protable. I tried to buy the new food stu and
grocery to make the shop attract the visitor which was an
increase in every week. Also, I expanded the shop and hire
more employee in the shop. So, it makes a lot of prot even
though the data that I recorded showed that it lost($
9,504) because I have to buy a new stu before that day.

Page
6

MN International
Corporation Co.,Ltd

The MN store in U.S.A. is in the third rank

subdivision. Even though they didn t have prot yet but I
try to make it better by selling more thing with the low
prize rst and decrease the employee. When I did that it
seem like it had some prot but not too much. So, I will
continue doing this and I believed it will be successful.

The MN warehouse is in the fourth rank

subdivision. It was available for storage the stu that
has to much from my store and restaurant. Also, I sold
much stu to any customer that were interesting. It
had much prot that can help our business grow.

The MN oce in Uzbekistan is one important

subdivision that makes other subdivision in Uzbekistan
have a lot of prot even though they have some lost. I
buy the equipment and hire the employee to properly
with the country.

Page
7

MN International
Corporation Co.,Ltd

MN Store
Revenue

Expenses

Prot

Loss

120000

90000

60000

30000

Q1 End

Q2 Mid-point

Q2 End

Q3 Mid-point

Q3 End

Q4 Mid-point

Q4 End

From the graph above, our company

invests in buying much new and trendy
stuff. It uses a lot of money to buy at one
time. In some quarter, it shows that our
company was having loss more than profit
but after these, we have got a lot of
income. All money that we use was for our
costumers to visit our shop and find the
right things for them.

Page
8

MN International

MN Store

Corporation Co.,Ltd

Costumer/Week
240

180

120

60

0
Q1 End

Q2 Mid-Point

Q2 End

Q3 Mid-Point

Q3 End

Q4 Mid-Point

Q4 End

Our costumer
per week was
almost increase
in every week
because we have
the new stuff
in every week.

Page
9

MN International

MN Restaurent

Corporation Co.,Ltd

14000

10500

7000

3500

money
0

Revenue

Expenses

Prot

This graph shows our revenue,

expenses, and profit. Our company
revenue and profit were very high
because the restaurant was selling
pancake which uses less capital and
adapts with the country. All the
ingredient that we bought was always
sold out. So, I have to buy the new
stuff in every two days.

Page
10

MN International
Corporation Co.,Ltd

Our Future Plan

Opened

Planning

Our Future Plan

Expand to
Our company
open the oce will open more
in U.S.A,
shop and
another city in
restaurant
Uzbekistan
there.
and in another
country.

Continued to
buy the new
stu and
grocery thing
and expand
the shop for
more visitor.

Open new
subdivision
such as
Factory or
Farm in
Uzbekistan.

Page
11

MN International Corporation Co.,Ltd