MUIDS VIRTONOMICS DATA TRACKING SHEET

Instructions: You will use this data tracking sheet to keep records for your company. As a company executive, it is essential that you keep accurate and complete records. If you forget to enter your
data on the required date, it may affect your score. Some data is only available on the day it is issued.
Section 1: In this section you will be keeping track of data for the entire company. (# of Subdivisions) will record the growth of your company. (Revenue, Expense, Profit and Tax) should be the total for
all enterprises, which is tracked by the game. Assets and Cash will also be total for the entire company.
Company Name
MN International Corporation Co.,Ltd
MN International Corporation Co.,Ltd
MN International Corporation Co.,Ltd
MN International Corporation Co.,Ltd
MN International Corporation Co.,Ltd
MN International Corporation Co.,Ltd
MN International Corporation Co.,Ltd
MN International Corporation Co.,Ltd

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

# of Subdivisions
2
2
3
3
6
6
6

Revenue

Expenses

Profits

Tax

Assets

Cash

$4 000 962
$14 222
$16040
$2 538 422
$1 007 164
$4 008 059
$5 018 760

$35 679
$14 439
$321761
$17 914
$86 019
$33 098
$32 513

$3 965 283
-$217
-$305 721
$2 519 081
$921 138
$3 974 956
$4 985 903

$0
$0
$0
$1 427
$6
$5
$160

$7 926 014
$11 912 414
$15 660 361
$19 193 705
$25 543 637
$32 754 590
$36 603 903

$7 923 696
$11 910 139
$15 173 812
$18 792 564
$25 115 804
$32 393 159
$36 282 727

Section 2: In this section you will keep track of data for each store in your company. If you have many stores, you must copy and paste the (date) section for each store. The (Revenue, Expense, Profit,
Tax, Customers and Popularity) are all available from the game.
Stores (Name)
MN Store
MN Store
MN Store
MN Store
MN Store
MN Store
MN Store
MN Store

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

MN U.S.A. Store
MN U.S.A. Store
MN U.S.A. Store

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

Revenue

Expense

Profit

Tax

Customers

$962
$14 222
$16 040
$34 522
$4 014
$1 937
$4 268

$9 612
$13 179
$119 770
$13 772
$66 458
$13 772
$13 772

-$8 650
$1 043
-$103 730
$19 354
-$62 444
$11 835
-$9 504

$0
$0
$0
$1 396
$0
$0
$0

85 per week
191 per week
225 per week
173 per week
175 per week
185 per week
223 per week

Popularity
0
0
0
0
0
0
0

$0
$2
$892

$10 294
$10 294
$11 509

-$10 294
-$10 292
-$10 617

$0
$0
$0

8 per week
11 per week
13 per week

0
0
0

Section 3: In this section you will keep track of all service sector subdivisions. This includes restaurants, laundrymats, fitness centers, gas stations, etc. The data for this section is the same for stores,
except you must also keep track of the (price) you are charging.
Services (Name)

MN Restaurant
MN Restaurant
MN Restaurant
MN Restaurant
MN Restaurant

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

Revenue

Expense

Profit

Tax

Price

Customers

$0
$3 900
$3 150
$6 120
$13 600

$200 625
$281
$324
$1 945
$314

-$200 625
$3 588
$2 820
$4 169
$13 126

$0
$31
$6
$5
$160

$25000
$150
$151
$170
$171

0 per week
79 per week
21 per week
36 per week
75 per week

Popularity

0
0
0
0
0

Section 4: This section you will keep track of any business where you are producing goods. This can include factories and farms. If the factory and / or farm is producing more than one different good,
then you must track the data for each good produced. See the teacher if you have questions. (Output) means number produced, and (Prime Cost) is the cost for you to produce each unit. (Sale) is the
number sold, and (Sale Price) is the price you sell each unit for.
Factories and Farms
Date
Revenue
Expense
Profit
Tax
Output
Prime Cost
Units Sold
Sale Price
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End