Project Rab Try1

BIAYA PEMBUATAN POS SATPAM DEPAN & R.
TAMU
PROJECT PEMBANGUNAN HATCHERY CILEGUK 2014
NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
Pengukuran dan bowplank
SPESIFIKASI
Levelling & Elevation
VOL
UNIT
23 M'
HARGA
SATUAN
Disposal area di dalam
20.8 M3
17.68 M3
56,000.00
73,300.00
61,750.00
PEKERJAAN PONDASI DAN PASANGAN

Urugan pasir bawah pondasi
Pondasi batu belah
Batu kosong Aanstamping
kolom praktis
Sloof & Ring Balk
Pasangan bata
Plesteran ( 1:5 ) + Aci
Cat tembok
t =10 cm
Mix 1 : 4 (lihat detail drawing)
k-225 / SiteMix 1 : 2 : 3
k-225 / SiteMix 1 : 2 : 3 (lihat detail drawing)
1/2 Pasangan Mix 1 : 5
Platzer luar dan dalam / Mix 1 : 5
by Vinilex
1.04 M3
12.48 M3
2.08 M3
0.87 M3
0.6 M3
88.9 M2
165.8 M2
165.8 M2
64,080.00
448,477.44
187,470.00
3,385,614.00
76,176.32
174,848.00
56,005.20
37,092.00
D
1
2
3
4
5
SUB TOTAL C
PEKERJAAN KUSEN, PINTU & JENDELA
Pintu single P1 uk 80 x 210 cm
Jendela dobel J2 uk 145x125cm
Jendela 3 module J3 uk 180,125cm
Bovenligh uk 60x50cm
kusen
kusen
kusen
kusen
kusen
E
1
2
3
4
5
SUB TOTAL D
PEKERJAAN KONRTUKSI BAJA & ATAP (Lihat detail drawing) :
konstruksi atap
Atap genteng
Bubungan genteng
Pas lisplank + rangka
Pengecetan papan lisplang
Baja ringan , ex Ecomax Gigasteel

Metalroof ex. Binaroof
Metalroof motif pasir
woodplank GRC
vinilex
F
1
2
3
PEKERJAAN PLAFOND
Plafond dalam & luar ruangan
List profil plafond
Cat Plafond
G
1
2
3
4
PEKERJAAN LANTAI & SALURAN

Urugan pasir bawah lantai
Lantai Keramik dalam & teras
Lantai keramik (KM/WC)
Dinding keramik (KM/WC)
SUB TOTAL G
PEKERJAAN INSTALASI AIR & SANITAIR
1
2
3
4
5
6
7
8
Pas. Pipa air kotor PVC dia. 4" AW lkp + acc

Pas. Pipa air bersih PVC dia. 1" AW lkp + acc
Pas. Pipa air bersih PVC dia. 1/2" AW lkp + acc
Pas. Kloset jongkok
Pas Floordian
Pas kran air 1/2" (KM/WC)
Septictank + Resapan
I
1
2
3
4
5
6
7
8
SUB TOTAL H
PEKERJAAN INSTALASI LISTRIK
Box MCB
Pas. MCB
Pas. Lampu LED 8 watt + fitting
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
Instalasi Titik Lampu & stopkontak
Kabel tufur MTM 3x4 mm
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
Galian tanah & levelling
Urugan tanah kembali & Disposal
SUB TOTAL B
C
1
2
3
4
5
6
7
8
allm,daun pintu rangka allmn+triplek fin taconsheet

allm,daun pintu rangka + plat allmn
allm,daun jendela rangka allmn + kaca clear 5mm
allmn + kaca clear 5mm
2 unit
1 unit
3 unit
1 unit
1 unit
1,056,000.00
1,000,000.00
2,191,909.52
2,501,909.52
451,627.04
63.13 M2
63.13 M2
10.2 M'
31 M'
31 M'
165,300.00
132,940.00
128,110.40
65,300.00
79,215.00
17.6 M2
20.8 M'
17.6 M2
95,106.50
23,122.00
18,589.00
1.24 M3
34.55 M2
2.25 M2
10.6 M2
64,080.00
126,601.30
84,221.30
78,868.00
SUB TOTAL E
GRCboard + rangka besi hollou

gypsum
by Vinilex
SUB TOTAL F
T= 5 cm / pasir pasang
kramik 40 x 40 cm, Platinum / setara
Kramik 20 x 2x cm , Platinum / setara
Kramik 20 x 25 cm platinum/setara, t.2M
ke septictank
Pipa pembuangan air ke drainase
Pipa saluran air dari tower air
Pipa untuk distribusi ke KM/WC,Spray & Washtafel (air biasa)
kloset porselin / by Toto
PVC CAB/setara
Onda / setara
uk 4,1x1,5x2 M
4,8 atau 12 grup

6A;8A;10A
teras
etema
etema
4 M'
4 M'
6 M'
16 M'
1 Bh
1 Bh
1 Bh
1 unit
1 bh
2 bh
3 bh
2 bh
1 bh
1 bh
5 ttk
5 M'
SUB TOTAL I
GRAND TOTAL
HARGA PER M2 (LUAS 353,1 M2)
35 m2
36,810.00
29,080.00
48,500.00
25,960.00
337,582.00
69,964.00
73,250.00
3,214,089.00
378,710.00
137,500.00
185,089.00
207,610.00
207,610.00
311,415.00
200,000.00
95,000.00
TOTAL
1,288,000.00
1,288,000.00
1,524,640.00
1,091,740.00
2,616,380.00
66,643.20
5,596,998.45
389,937.60
2,945,484.18
45,705.79
15,543,987.20
9,285,662.16
6,149,853.60
40,024,272.18
2,112,000.00
1,000,000.00
6,575,728.56
2,501,909.52
451,627.04
12,641,265.12
10,435,389.00
8,392,502.20
1,306,726.08
2,024,300.00
2,455,665.00
24,614,582.28
1,673,874.40
480,937.60
327,166.40
2,481,978.40
79,459.20
4,374,074.92
189,497.93
836,000.80
5,479,032.84
147,240.00
116,320.00
291,000.00
415,360.00
337,582.00
69,964.00
73,250.00
3,214,089.00
4,664,805.00
378,710.00
275,000.00
555,267.00
415,220.00
207,610.00
311,415.00
1,000,000.00
475,000.00
3,618,222.00
97,428,537.82
2,783,672.51
RENCANA ANGGARAN BIAYA PEMBUATAN R.SHOWER

PROJECT PEMBAGUNAN HATCHERY CILEGUK 2014
NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SPESIFIKASI
VOLUME
UNIT
HARGA
SATUAN
84 M'
56,000
72.4 M3
63.24 M3
23,300
11,750
7.44 M3
44.64 M3
3.72 M3
0.26 M3
2.32 M3
1.97 M2
3.83 M2
280.75 M2
445.25 M2
445.25 M2
164,080
548,477
287,470
663,500
792,600
3,385,614
76,176
174,848
56,005
37,092
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
C
1
2
3
4
5
6
7
8
9
10

Pondasi batu belah
Lantai kerja (Lean Concrete)
Concrete Pondasi & kolom pedestal
Kolom KP uk 15x15 cm
Sloof & Ring Balk
Pasangan bata
Cat tembok
D
1
2
3
4
5

Pintu putar PB1 135 x 210 cm , area exit
Pintu slidding PB2 600 x210 cm spray mobil
Pintu Swing PB3 80 x 210 cm , R.spray Kary
Pintu Swing PB4 80 x 80 cm , R. UVL
Pintu single P2 uk 70 x 210 cm , R.ganti
SUB TOTAL B
t =10 cm
t = 50 mm/ K-125 Mix 1 : 3 : 5
k-225 / SiteMix 1 : 2 : 3
k-225 / SiteMix 1 : 2 : 3
k-225 / SiteMix 1 : 2 : 3
by Vinilex
SUB TOTAL C
Rangka besi Hollow +siku 5x5-5mm

Pintu : kusen UNP , daun pintu plat besi (s
kusen allmn, daun pintu rangka +plat allmn
1 unit
1 unit
3 unit
2 unit
3 unit
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
SUB TOTAL D
E
1
2
3
4
5
6
7
8
9

Kollumn
Baja WF 150 . 75. 5,7 mm ( see drawing)
gording & lintol / braching horisontal antar kolum
Baja CNP 100. 50 . 20 . 2,3 mm (see drawin
Trextang&wind braching
Dia. 10 (termasuk double nut & washer )
Base plate , Plate joint , Plat gording
Plat 6 mm ; 10 mm
Baud angkur
16mm x 4 cm
baud Gording 7/16x1,5"
7/16x1,5"
atap Zincallume
Zincallume , t = 0.4 mm
Nok & Flasing ujung Rafter
Zincallumsheet 0,4 mm
Lisplank
GRCwoodplank
672 Kg
1827 Kg
214 kg
373.3 kg
32 bh
243 bh
193.95 M2
20.5 M'
14 M'
18,000
19,000
16,000
5,000
5,300
5,300
110,000
128,110
65,300
48 M2
78 M'
48 M2
95,107
65,300
18,589
735 M3
7.2 M2
72 M2
7.2 M2
22 M2
24.75 M2
142.2 M2
32,040
663,500
274,167
792,608
126,601
84,221
78,868
SUB TOTAL E
F
1
2
3
PEKERJAAN PLAFOND
Plafond
List profil plafond
Cat Plafond
G
1
2
3
4
5
6
7

Lantai kerja bed beton
wire mesh
cor beton kosong
Lantai keramik R.UVL,Teras,R.Ganti
Lantai keramik, R.Spray karyawan , R.Mandi
Dinding keramik R.ganti, R.Mandi,R.spray karyawan
H
1
2
3
4

Pas. Pipa air bekas PVC dia. 3" AW lkp + acc
Pas. Floordrain
rangka hollou +grcboard

gypsum 8 cm
by Vinilex
SUB TOTAL F
t=10 cm
M6 1 lapis
K-225 / sitemix 1 : 2 : 3; t =10 cm
Kramik 40 x 40 cm , platinum atau setara
Kramik 20 x 20 cm , platinum atau setara
Kramik 20 x 25 cm / Nat semen warna ( dra
SUB TOTAL G

Pipa untuk distribusi R.mandi , R.Spray
PVC CAB /setara
30 M'
44 M'
24 M'
12 0,00
8 grup ; 12 grup
4A;6A;8A;10A
Spray mobil
Area Shower karyawan
1 bh
4 bh
3 bh
19 bh
1 bh
1 bh
6 bh
23 ttk
5 M'
29,080
48,500
25,960
73,250
SUB TOTAL H
I
1
2
3
4
5
6
7
8
9

Box MCB
Pas. MCB
Pas. Lampu TL 1 x 18 watt lkp
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
Instalasi Titik Lampu
etema
etema
SUB TOTAL I
GRAND TOTAL
HARGA PER M2 (LUAS BANGUNAN 98 M2)
378,710
37,500
70,408
85,089
207,610
207,610
415,220
94,000
35,000
TOTAL
4,704,000
4,704,000
1,686,920
743,070
2,429,990
1,220,755
24,484,033
1,069,388
172,510
1,838,832
6,669,660
291,755
49,088,576
24,936,315
16,515,213
126,287,038
1,200,000
1,200,000
3,600,000
2,400,000
3,600,000
12,000,000
12,096,000
34,713,000
3,424,000
1,866,500
169,600
1,287,900
21,334,500
2,626,263
914,200
78,431,963
4,565,112
5,093,400
892,272
10,550,784
23,549,400
4,777,200
19,740,000
5,706,778
2,785,229
2,084,477
11,215,030
69,858,113
872,400
2,134,000
623,040
879,000
4,508,440
378,710
150,000
211,224
1,616,691
207,610
207,610
2,491,320
2,162,000
175,000
7,600,165
132.1 m2
316,370,493
2,394,932
p
2.1
5.4
ANGGARAN BIAYA PEMBUATAN KANTOR

NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
SUB TOTAL B
C
1
2
3
4
5
6
7
8

Pondasi batu belah
kolom praktis
Sloof & Ring Balk
Pasangan bata
Cat tembok
SUB TOTAL C
D
1
2
3
4
5
6
7

Pintu dobel P3 uk 114 x 210 cm
Pintu Jendela PJ1 uk 210 x 210 cm
bovenligh uk 140x50cm
SUB TOTAL D
E
1
2
3
4
5

konstruksi atap
Atap genteng
Bubungan genteng
SUB TOTAL E
F
1
2
3
PEKERJAAN PLAFOND
List profil plafond
Cat Plafond
SUB TOTAL F
G
1
2
3
4

SUB TOTAL G
1
2
3
4
5
6
7
8
9
10

Pas kloset duduk
kitchensink
Jet washer
Shower
Pas. Floordrain
SUB TOTAL H
I
1
2
3
4
5
6
7
8

Box MCB
Pas. MCB
Pas Lampufitting + LED 8 watt
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
Instalasi Titik Lampu & stop kontak
Kabel Tufur NYM 3x4 mm
SUB TOTAL I
PEKERJAAN LAIN - LAIN
1
2
Meja beton pantry

Saluran drainase keliling bangunan
SUB TOTAL J
GRAND TOTAL
HARGA PER M2
SPESIFIKASI
VOL
UNIT
HARGA
48 M'
56,000
38.56 M3
30.58 M3
23,300.00
11,750.00
t =10 cm
k-225 / SiteMix 1 : 2 : 3
by Vinilex
1.93 M3
23.14 M3
3.86 M3
1.42 M3
2.17 M3
168.7 M2
317.8 M2
317.8 M2
164,080.00
548,477.44
287,470.00
3,385,614.00
76,176.32
174,848.00
71,005.20
67,092.00
kusen
kusen
kusen
kusen
kusen
kusen
kusen
allm,daun pintu rangka allmn+triplek fin tacons

allm,daun jendela rangka allmn + kaca clear 5
detail drawing) :
woodplank GRC
vinilex
1 unit
1 unit
1 unit
1 unit
5 unit
1 unit
1 unit
126.2 M2
12.6 M2
20.8 M'
42.2 M'
42.2 M'
1,456,000.00
1,560,000.00
3,635,500.00
1,191,909.52
2,191,909.52
451,627.04
632,277.86
185,000.00
180,000.00
128,110.40
65,300.00
18,580.00

gypsum
by Vinilex
Kramik 20 x 25 cm /Nat semen warna (drawing), t.3M
ke septictank
Pipa salurn air dari tower air
Pipa untuk distribusi ke KM/WC, pantry
kloset porseling / by toto CW 421
Royal 1 lobang SB 50 + kran cupir
GBS 1 W
GBV 9102
PVC CAB/ setara
uk 1,5x1,5x2 M
8 grup ; 12 grup
6A;8A;10A
129 M2
87.7 M'
107.3 M2
95,106.50
43,122.00
38,589.00
2.99 M3
59.8 M2
3 M2
19.6 M2
64,080.00
176,601.30
134,221.30
128,868.00
4 M'
4 M'
6 M'
3.2 M'
1 M'
1 Bh
1 Bh
1 Bh
1 Bh
1 unit
1 bh
3 bh
12 bh
7 bh
2 bh
19 bh
5 ttk
5 M'
36,810.00
29,080.00
48,500.00
25,960.00
40,900.00
337,582.00
485,850.00
69,964.00
146,150.00
3,214,089.00
378,710.00
37,500.00
85,089.00
207,610.00
207,610.00
415,220.00
94,000.00
35,000.00
termasuk pas keramik 40x40 cm platinum/setara

Pas. Batu bata 1:4 finishing plester + acian
2.5 M'
37 M'
64.5 m2
875,564.80
370,600.00
TOTAL
2,688,000.00
2,688,000.00
898,448.00
359,315.00
1,257,763.00
316,674.40
12,691,767.96
1,109,634.20
4,807,571.88
165,302.60
29,496,857.60
22,565,452.56
21,321,837.60
92,475,098.81
1,456,000.00
1,560,000.00
3,635,500.00
1,191,909.52
10,959,547.60
451,627.04
632,277.86
19,886,862.02
23,347,000.00
2,268,000.00
2,664,696.32
2,755,660.00
784,076.00
31,819,432.32
12,268,738.50
3,781,799.40
4,140,599.70
20,191,137.60
191,599.20
10,560,757.74
402,663.90
2,525,812.80
13,680,833.64
147,240.00
116,320.00
291,000.00
83,072.00
40,900.00
337,582.00
485,850.00
69,964.00
146,150.00
3,214,089.00
4,932,167.00
378,710.00
112,500.00
1,021,068.00
1,453,270.00
415,220.00
7,889,180.00
470,000.00
175,000.00
11,914,948.00
2,188,912.00
13,712,200.00
15,901,112.00
214,747,354.38
3,329,416.35
RENCANA ANGGARAN BIAYA PEMBUATAN MUSHOLA

NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
SUB TOTAL B
C
1
2
3
4
5
6
7
8

Pondasi batu belah
Sloof & Ring Balk
Pasangan bata
Cat tembok
SUB TOTAL C
D
1
2

Pintu dobel P# uk 114 x 210 cm
Jendela single J4 uk 180x45 cm
F
1
2
3
SUB TOTAL D
PEKERJAAN PLAFOND
List profil plafond
Cat Plafond
G
1
2
SUB TOTAL F
Lantai Keramik dalam ,teras dan area wudhu
SUB TOTAL G
1
2
3
4
5
I
1
2
3
4
5
6
7
8

Pas. Floordrain
SUB TOTAL H
Pas Box MCB
Pas. MCB
Lampu lampu fitting + LED 8 watt
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
SUB TOTAL I

SUB TOTAL J
GRAND TOTAL
HARGA PER M2 (Luas 56,8 m2))
SPESIFIKASI
t =10 cm
k-225 / SiteMix 1 : 2 : 3
k-225 / SiteMix 1 : 2 : 3
by Vinilex
kusen allm,daun pintu rangka allmn+triplek fin taconsheet

kusen allm,daun jendela rangka allmn+ kaca clear 5mm
VOL
UNIT
27 M'
21.6 M3
24.9 M3
1.08 M3
12.96 M3
2.16 M3
0.79 M3
1.22 M3
94.5 M2
189 M2
189 M2
1 unit
6 unit

gypsum
by Vinilex
73.5 M2
54 M'
73.5 M2
3.68 M3
78 M2
Pipa saluran Air dari tower air/sumber air utama

pipa pembuangan air ke drainase
Pipa untuk distribusi ke R.wudhu
Onda setara
PVC CAB/setara
6 M'
5 M'
32 M'
1 M'
3 M'
4.8 atau 12 grup

6A;8A;10A
1 bh
2 bh
11 bh
2 bh
1 bh
4 bh
13 ttk
5 M'
Pas. Batu adk 1:4 finishing plester + acian
35 M'
56.8 m2
HARGA
SATUAN
56,000.00
73,300.00
61,750.00
64,080.00
448,477.44
187,470.00
3,385,614.00
76,176.32
209,817.60
112,010.40
48,219.60
1,532,261.00
1,856,000.00
95,106.50
23,122.00
18,589.00
64,080.00
126,601.30
TOTAL
1,512,000.00
1,512,000.00
1,583,280.00
1,537,575.00
3,120,855.00
69,206.40
5,812,267.62
404,935.20
2,674,635.06
92,935.10
19,827,763.20
21,169,965.60
9,113,504.40
59,165,212.59
1,532,261.00
11,136,000.00
12,668,261.00
6,990,327.75
1,248,588.00
1,366,291.50
9,605,207.25
235,814.40
9,874,901.40
10,110,715.80
-
36,810.00
29,080.00
45,960.00
69,964.00
146,150.00
378,710.00
137,500.00
185,089.00
207,610.00
207,610.00
311,415.00
200,000.00
95,000.00
274,848.00
220,860.00
145,400.00
1,470,720.00
69,964.00
438,450.00
2,345,394.00
378,710.00
275,000.00
2,035,979.00
415,220.00
207,610.00
1,245,660.00
2,600,000.00
475,000.00
7,633,179.00
9,619,680.00
9,619,680.00
115,780,504.64
2,038,389.17
RENCANA ANGGARAN PEMBUATAN MESS MANAGER (1 UNIT)

NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
C
1
2
3
4
5
6
7
8
SUB TOTAL B
Pondasi batu belah
kolom praktis
Sloof & Ring Balk
Pasangan bata
Cat tembok
D
1
2
3
4
5
6
E
1
2
3
4
5
F
1
2
3
SUB TOTAL C
Jendela J1 80 x 115 cm
Jendela dobel J2 uk 145 x 125 cm
Jendela sudut J3 uk 145-145 x 125 cm
SUB TOTAL D
PEKERJAAN KONRTUKSI ATAP (Lihat detail drawing) :
konstruksi Atap
Atap Genteng
Bubungan genteng
Pengecatan papan lisplang
SUB TOTAL E
PEKERJAAN PLAFOND
List profil plafond
Cat Plafond
G
1
2
3
4
SUB TOTAL F
SUB TOTAL G
1
2
3
4
5
6
7
8
9
10

Pas. Kloset duduk
Kitchensink
Jet Washer
Shower
Pas Floordian
Septictank + resapan
I
1
2
3
4
5
6
7
8
SUB TOTAL H
Box MCB
Pas. MCB
Pas. Lampu Downlight
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
SUB TOTAL I
1
2
Meja beton pantry

SUB TOTAL J
GRAND TOTAL
SPESIFIKASI
t =10 cm
k-225 / SiteMix 1 : 2 : 3
by Vinilex
kusen
kusen
kusen
kusen
kusen
kusen

VOL
UNIT
18 M'
35.2 M3
28.16 M3
5 M3
33 M3
6 M3
2 M3
3 M3
243 M2
466 M2
466 M2
3 unit
1 unit
1 unit
2 unit
1 unit
1 unit
Baja Ringan , ex. Ecomax Gigasteel

Metaroof ex Binaroof
Metal morif pasir
woodplank GRC
vinilex
106.2 M2
106 M2
22 M'
37.6 M'
37.6 M'

gypsum
by Vinilex
87.36 M2
48 M'
87.36 M2
2.27 M3
45.5 M2
2.6 M2
19.5 M2
ke septictank
Pipa untuk distribusi ke KM/WC
kloset porselin / by Toto CW 421
GBS 1 W
GBV 8102
PVC CAB / Setara
uk 1,5x1,5x2 M
4 M'
4 M'
6 M'
32 M'
1 Bh
1 Bh
1 Bh
1 Bh
1 Bh
1 unit
4,8 atau 12 grup

6A;8A;10A
SL 18 watt
1 bh
4 bh
8 bh
5 bh
4 bh
2 bh
13 ttk
5 M'
3.4 M'
37 M'
50.1 m2
HARGA
SATUAN
56,000.00
73,300.00
61,750.00
51,264.00
358,781.95
187,470.00
3,385,614.00
76,176.32
174,848.00
56,005.20
37,092.00
1,056,000.00
1,000,000.00
1,191,909.52
2,501,909.52
2,501,909.52
451,627.04
95,300.00
82,940.00
195,868.40
55,295.60
59,215.00
95,106.50
53,122.00
38,589.00
TOTAL
1,008,000.00
1,008,000.00
2,580,160.00
1,738,880.00
4,319,040.00
256,320.00
11,839,804.42
1,124,820.00
6,771,228.00
228,528.95
42,488,064.00
26,098,423.20
17,284,872.00
106,092,060.56
3,168,000.00
1,000,000.00
1,191,909.52
5,003,819.04
2,501,909.52
451,627.04
13,317,265.12
10,120,860.00
8,808,228.00
4,309,104.80
2,079,114.56
2,226,484.00
27,543,791.36
8,308,503.84
2,549,856.00
3,371,135.04
(235,920.00)
(23,398.70)
(65,778.70)
(71,132.00)
36,810.00
29,080.00
48,500.00
25,960.00
337,582.00
485,850.00
485,850.00
69,964.00
146,150.00
3,214,089.00
378,710.00
137,500.00
185,089.00
207,610.00
207,610.00
311,415.00
200,000.00
95,000.00
475,564.80
270,600.00
14,229,494.88
(535,538.40)
(1,064,640.85)
(171,024.62)
(1,387,074.00)
(3,158,277.87)
147,240.00
116,320.00
291,000.00
830,720.00
337,582.00
485,850.00
485,850.00
69,964.00
146,150.00
3,214,089.00
6,124,765.00
378,710.00
550,000.00
1,480,712.00
1,038,050.00
830,440.00
622,830.00
2,600,000.00
475,000.00
7,975,742.00
1,616,920.32
10,012,200.00
11,629,120.32
189,081,001.37
3,774,071.88
RENCANA ANGGARAN BIAYA PEMBUATAN MESS TAMU (1 UNIT)

NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
SUB TOTAL B
C
1
2
3
4
5
6
7
8

Pondasi batu belah
kolom praktis
Sloof & Ring Balk
Pasangan bata
Cat tembok
D
1
2
3
4
5
SUB TOTAL C
Jendela 3 module J3 uk 180,125cm
E
1
2
3
4
5
F
1
2
3
SUB TOTAL D
konstruksi Atap
Atap Genteng
Bubungan genteng
SUB TOTAL E
PEKERJAAN PLAFOND
List profil plafond
Cat Plafond
SUB TOTAL F
G
1
2
3
4

SUB TOTAL G
1
2
3
4
5
6
7
8
9
10

Pas. Kloset duduk
Kitchensink
Jet Washer
Shower
Pas Floordian
I
1
2
3
4
5
6
7
8
SUB TOTAL H
Box MCB
Pas. MCB
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
SUB TOTAL I
1
2
Meja beton pantry

SUB TOTAL J
GRAND TOTAL
SPESIFIKASI
VOL
UNIT
18 M'
35.2 M3
28.16 M3
t =10 cm
k-225 / SiteMix 1 : 2 : 3
by Vinilex
1.76 M3
21.12 M3
3.52 M3
1.44 M3
1.98 M3
154 M2
288.5 M2
288.5 M2
kusen
kusen
kusen
kusen
kusen

3 unit
1 unit
1 unit
2 unit
1 unit

Metal morif pasir
woodplank GRC
vinilex
106.2 M2
106.2 M2
22 M'
37.6 M'
37.6 M'

gypsum
by Vinilex
87.36 M2
48 M'
87.36 M2
2.27 M3
45.5 M2
2.6 M2
19.5 M2
ke septictank
GBS 1 W
GBV 8102
PVC CAB / Setara
uk 1,5x1,5x2 M
4 M'
4 M'
6 M'
32 M'
1 Bh
1 Bh
1 Bh
1 Bh
1 Bh
1 unit
4,8 atau 12 grup

6A;8A;10A
SL 18 watt
1 bh
4 bh
8 bh
5 bh
4 bh
2 bh
13 ttk
5 M'
3.4 M'
37 M'
50.1
HARGA
SATUAN
56,000.00
73,300.00
61,750.00
64,080.00
448,477.44
187,470.00
3,385,614.00
76,176.32
174,848.00
56,005.20
37,092.00
1,056,000.00
1,000,000.00
1,191,909.52
2,501,909.52
451,627.04
-
165,300.00
132,940.00
195,868.40
105,295.60
79,215.00
145,106.50
63,122.00
48,589.00
TOTAL
1,008,000.00
1,008,000.00
2,580,160.00
1,738,880.00
4,319,040.00
112,780.80
9,471,843.53
659,894.40
4,875,284.16
150,829.10
26,926,592.00
16,157,500.20
10,701,042.00
69,055,766.20
3,168,000.00
1,000,000.00
1,191,909.52
5,003,819.04
451,627.04
10,815,355.60
17,554,860.00
14,118,228.00
4,309,104.80
3,959,114.56
2,978,484.00
42,919,791.36
12,676,503.84
3,029,856.00
4,244,735.04
(135,920.00)
26,601.30
(15,778.70)
(21,132.00)
36,810.00
29,080.00
48,500.00
25,960.00
337,582.00
485,850.00
485,850.00
69,964.00
146,150.00
3,214,089.00
378,710.00
137,500.00
185,089.00
207,610.00
207,610.00
311,415.00
200,000.00
95,000.00
475,564.80
270,600.00
19,951,094.88
(308,538.40)
1,210,359.15
(41,024.62)
(412,074.00)
448,722.13
147,240.00
116,320.00
291,000.00
830,720.00
337,582.00
485,850.00
485,850.00
69,964.00
146,150.00
3,214,089.00
6,124,765.00
378,710.00
550,000.00
1,480,712.00
1,038,050.00
830,440.00
622,830.00
2,600,000.00
475,000.00
7,975,742.00
1,616,920.32
10,012,200.00
11,629,120.32
174,247,397.49
3,477,991.97
RENCANA ANGGARAN BIAYA PEMBUATAN KANTIN

NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
SUB TOTAL B
C
1
2
3
4
5
6
7
8

Pondasi batu belah
Sloof & Ring Balk
Pasangan bata
Cat tembok
SUB TOTAL C
D
1
2
3
4
5
6
7

Jendela J1 uk 80 x 115 cm
Loster Keramik
Teralis Besi
SUB TOTAL D
E
1
2
3
4
5

Gording & lintol/bracing horisontal antar kolom
Atap Zincallume
Nok aluminium & Flashing Uung Rafter
Lisplank
Seng talang
SUB TOTAL E
F
1
2
3
PEKERJAAN PLAFOND
Plafond
List profil plafond
Cat Plafond
SUB TOTAL F
G
1
2
3
4
5

Lantai Keramik R.Makan, Dapur , Tidur
Pluran Teras
SUB TOTAL G
1
2
3
4
5
6
7
8
9
10

Pipa air hujan
Pas. Kloset jongkok
kitchensink
Pas. Kran air 1/2* (KM/WC)
Shower
SUB TOTAL H
I
1
2
3
4
5
6
7
8
9

Box MCB
Pas. MCB
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
Kabel ftr MTM 3x4 mm
SUB TOTAL I
J
1
2
Saluran drainase
Meja beton
SUB TOTAL J
GRAND TOTAL
HARGA PER M2 (LUAS BANGUNAN:
SPESIFIKASI
t =10 cm
k-225 / SiteMix 1 : 2 : 3
k-225 / SiteMix 1 : 2 : 3
by Vinilex
kusen allm,daun pintu rangka allmn+triplek fi

kusen allm,daun pintu rangka + plat allmn
kusen allm,daun jendela rangka allmn + kaca
kusen allmn+kaca clear 5mm
uk 20x20 cm
Rangka besi siku + kawat harmonica
t detail drawing) :
Baja CNP 100.50.20.2,3 mm (see drawing)
Zincallume . T = 0,4 mm
Alumunium Emmbossed , t = 0,4 mm
GRCwoodplank
BJLS
VOLUME
UNIT
HARGA
SATUAN
49 M'
56,000
39 M3
33.15 M3
23,300.00
11,750.00
39 M3
23.4 M3
1.95 M3
1.1 M3
219 m
156.13 M2
300.26 M2
300.26 M2
64,080.00
448,477.44
187,470.00
3,385,614.00
76,176.32
174,848.00
56,005.20
37,092.00
1 unit
1 unit
1 unit
5 unit
1 unit
18 bh
28 M2
779.52 Kg
126.95 M2
12 M'
43.8 M'
28 M'
1,056,000.00
1,000,000.00
2,635,500.00
1,191,909.52
451,627.04
66,900.00
540,600.00
78,000.00
110,000.00
128,110.40
65,300.00
45,934.00

gypsum 8 cm
by Vinilex
Kramik 20 x 20 cm , Platinum / setara
Kramik 20 x 25 cm , t.2m
129 M2
102 M'
129 M2
95,106.50
23,122.00
18,589.00
3.88 M3
77.5 M2
2.68 M2
13 M2
35.88 M2
64,080.00
126,601.30
84,221.30
78,868.00
63,250.00
ke septictank
Pipa salurn air dari tower air
Pipa untuk distribusi ke KM/WC, Spray & wa
kloset porseling / by toto CW 421
Onda / sementara
GBV 9102
PVC CAB/ setara
uk 1,5x1,5x2 M
4 M'
4 M'
6 M'
32 M'
26 M'
1 Bh
1 Bh
1 Bh
1 Bh
1 unit
8 grup ; 12 grup
4A;6A;8A;10A
ruang dalam
teras
1 bh
3 bh
4 bh
8 bh
5 bh
2 bh
3 bh
17 ttk
5 M'
36,810.00
29,080.00
48,500.00
25,960.00
40,900.00
337,582.00
485,850.00
69,964.00
146,150.00
3,214,089.00
378,710.00
37,500.00
70,408.00
85,089.00
207,610.00
207,610.00
207,610.00
94,000.00
35,000.00
Pas. Batu adk 1:4 finishing plester + aci

R.Makan & Dapur
45.6 M'
28.2 M'
98 m2
270,600.00
475,564.80
JUMLAH HARGA
2,744,000
2,744,000
908,700
389,513
1,298,213
2,499,120
10,494,372
365,567
3,724,175
16,682,613
27,299,018
16,816,121
11,137,244
89,018,230
1,056,000
1,000,000
2,635,500
5,959,548
451,627
1,204,200
15,136,800
27,443,675
60,802,560
13,964,500
1,537,325
2,860,140
1,286,152
80,450,677
12,268,739
2,358,444
2,397,981
17,025,164
248,630
9,811,601
225,713
1,025,284
2,269,410
13,580,638
147,240
116,320
291,000
830,720
1,063,400
337,582
485,850
69,964
146,150
3,214,089
6,702,315
378,710
112,500
281,632
680,712
1,038,050
415,220
622,830
1,598,000
175,000
5,302,654
12,339,360
13,410,927
25,750,287
269,315,853
2,748,121
RENCANA ANGGARAN BIAYA PEMBUATAN MESS STAAF (1 UNIT)

NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
SUB TOTAL B
C
1
2
3
4
5
6
7
8

Pondasi batu belah
kolom praktis
Sloof & Ring Balk
Pasangan bata
Cat tembok
D
1
2
3
4
5
SUB TOTAL C
Jendela dobel J2 uk 145 x 125 cm
E
1
2
3
4
5
F
1
2
3
SUB TOTAL D
konstraksi Atap
Atap Genteng
Bubungan genteng
SUB TOTAL E
PEKERJAAN PLAFOND
List profil plafond
Cat Plafond
G
1
2
3
4
SUB TOTAL F
SUB TOTAL G
1
2
3
4
5
6
7
8
9
10

Pas. Kloset duduk
Kitchensink
Jet Washer
Shower
Pas Floordian
I
1
2
3
4
5
6
7
8
SUB TOTAL H
Box MCB
Pas. MCB
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
SUB TOTAL I
1
2
Meja beton pantry

SUB TOTAL J
GRAND TOTAL
SPESIFIKASI
VOL
UNIT
35 M'
50 M3
43 M3
t =10 cm
k-225 / SiteMix 1 : 2 : 3
by Vinilex
kusen
kusen
kusen
kusen
kusen
allm,daun pintu rangka allmn+triplek fi

allm,daun pintu rangka allmn+triplek fi
allm,daun jendela rangka allmn + kaca
allmn+kaca clear 5mm
5 M3
33 M3
6 M3
2 M3
3 M3
243 M2
466 M2
466 M2
4 unit
1 unit
1 unit
6 unit
1 unit

Metal morif pasir
woodplank GRC
vinilex
167 M2
167 M2
32 M'
148 M'
148 M'

gypsum
by Vinilex
138 M2
130 M'
138 M2
HARGA
SATUAN
56,000.00
73,300.00
61,750.00
51,264.00
358,781.95
187,470.00
3,385,614.00
76,176.32
174,848.00
56,005.20
37,092.00
1,056,000.00
1,000,000.00
1,191,909.52
2,501,909.52
451,627.04
145,300.00
132,940.00
195,868.40
105,295.60
79,215.00
95,106.50
53,122.00
38,589.00
(135,920.00)
26,601.30
(15,778.70)
(21,132.00)
4 M3
79 M2
3 M2
20 M2
ke septictank
GBS 1 W
GBV 8102
PVC CAB / Setara
uk 1,5x1,5x2 M
4 M'
4 M'
6 M'
32 M'
1 Bh
1 Bh
1 Bh
1 Bh
1 Bh
1 unit
4,8 atau 12 grup

6A;8A;10A
SL 18 watt
1 bh
4 bh
11 bh
7 bh
5 bh
3 bh
18 ttk
5 M'
378,710.00
137,500.00
185,089.00
207,610.00
207,610.00
311,415.00
200,000.00
95,000.00
3 M'
37 M'
475,564.80
270,600.00
84.8 m2
36,810.00
29,080.00
48,500.00
25,960.00
337,582.00
485,850.00
485,850.00
69,964.00
146,150.00
3,214,089.00
TOTAL
1,960,000.00
1,960,000.00
3,665,000.00
2,655,250.00
6,320,250.00
256,320.00
11,839,804.42
1,124,820.00
6,771,228.00
228,528.95
42,488,064.00
26,098,423.20
17,284,872.00
106,092,060.56
4,224,000.00
1,000,000.00
1,191,909.52
15,011,457.12
451,627.04
21,878,993.68
24,265,100.00
22,200,980.00
6,267,788.80
15,583,748.80
11,723,820.00
80,041,437.60
13,124,697.00
6,905,860.00
5,325,282.00
25,355,839.00
(543,680.00)
2,101,502.70
(47,336.10)
(422,640.00)
1,087,846.60
147,240.00
116,320.00
291,000.00
830,720.00
337,582.00
485,850.00
485,850.00
69,964.00
146,150.00
3,214,089.00
6,124,765.00
378,710.00
550,000.00
2,035,979.00
1,453,270.00
1,038,050.00
934,245.00
3,600,000.00
475,000.00
10,465,254.00
1,426,694.40
10,012,200.00
11,438,894.40
270,765,340.84
3,192,987.51
RENCANA ANGGARAN BIAYA PEMBUATAN MESS KARYAWAN

NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
SUB TOTAL B
C
1
2
3
4
5
6
7
8

Pondasi batu belah
kolom praktis
Sloof & Ring Balk
Pasangan bata
Cat tembok
SUB TOTAL C
D
1
2
3
4

Jendela J1 uk 80 x 115 cm
Loster Keramik
SUB TOTAL D
E
1
2
3
4
5

konstruksi atap
Atap genteng
Bubungan genteng
SUB TOTAL E
F
1
2
3
PEKERJAAN PLAFOND
List profil plafond
Cat Plafond
SUB TOTAL F
G
1
2
3
4

Lantai Keramik dalam dan teras
Lantai keramik (KM/WC & ruang cuci)
Dinding keramik (KM/WC, ruang cuci)
SUB TOTAL G
1
2
3
4
5
6
7
8

Pas. Kloset jongkok
Pas Floordian
SUB TOTAL H
I
1
2
3
4
5
6
7

Pas Box MCB
Pas. MCB 4A
Pas lampu LED
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
SUB TOTAL I

SUB TOTAL J
GRAND TOTAL
SPESIFIKASI
VOL
UNIT
218 M'
217.58 M3
124.2 M3
t =10 cm
k-225 / SiteMix 1 : 2 : 3
by Vinilex
21.76 M3
130.54 M3
27.97 M3
11.13 M3
14.13 M3
1195 M2
2266.4 M2
2266.4 M2

kusen allm,daun pintu rangka + plat allmn
kusen allm,daun jendela rangka allmn + kaca clear 5mm
uk 20x20 cm

woodplank GRC
vinilex
22 unit
8 unit
22 unit
16 bh
708.8 M2
708.8 M2
100 M'
214 M'
214 M'

gypsum
by Vinilex
20.7 M2
390 M'
32 M2
Kramik 20 x 25 cm , Nat semen warna(drawing), t. 2M
20.7 M3
390 M2
32 M2
124 M2
ke septictank
Pipa untuk distribusi ke KM/WC,Spray & Washtafel (air biasa)
kloset porselin / by Toto
PVC CAB/setara
Onda / setara
uk 4,1x1,5x2 M
40 M'
44 M'
40 M'
54 M'
8 Bh
10 Bh
10 Bh
1 unit
8/12 grup
2 bh
12 bh
58 bh
23 bh
30 bh
3 bh
81 ttk
8 watt+fitting
Pas. Batu bata adk 1 : 4 finishing plester + acian
202 M'
353.1
HARGA
SATUAN
56,000.00
73,300.00
61,750.00
64,080.00
448,477.44
187,470.00
3,385,614.00
76,176.32
174,848.00
56,005.20
37,092.00
1,056,000.00
1,000,000.00
1,191,909.52
66,900.00
165,300.00
132,940.00
195,868.40
105,295.60
79,215.00
TOTAL
12,208,000.00
12,208,000.00
15,948,614.00
7,669,350.00
23,617,964.00
1,394,380.80
58,544,245.02
5,243,535.90
37,681,883.82
1,076,371.33
208,943,360.00
126,930,185.28
84,065,308.80
523,879,270.95
23,232,000.00
8,000,000.00
26,222,009.44
1,070,400.00
58,524,409.44
117,164,640.00
94,227,872.00
19,586,840.00
22,533,258.40
16,952,010.00
270,464,620.40
-
195,106.50
103,122.00
98,589.00
64,080.00
126,601.30
84,221.30
78,868.00
36,810.00
29,080.00
48,500.00
25,960.00
337,582.00
69,964.00
73,250.00
3,214,089.00
378,710.00
137,500.00
185,089.00
207,610.00
207,610.00
311,415.00
200,000.00
274,848.00
4,038,704.55
40,217,580.00
3,154,848.00
47,411,132.55
1,326,456.00
49,374,507.00
2,695,081.60
9,779,632.00
63,175,676.60
1,472,400.00
1,279,520.00
1,940,000.00
1,401,840.00
2,700,656.00
699,640.00
732,500.00
3,214,089.00
13,440,645.00
757,420.00
1,650,000.00
10,735,162.00
4,775,030.00
6,228,300.00
934,245.00
16,200,000.00
41,280,157.00
55,519,296.00
55,519,296.00
###
3,142,229.32
Analisa Harga Satuan Pekerjaan

No
I
Uraian
1
Pek. Persiapan
1 m pagar seng gelombang tinggi: 2 m
a Tiang kayu borneo 4/6
b Semen PC (abu-abu)
c Seng gelombang
d Pasir beton
e Split (batu pecah)
f Balok kayu borneo 4/6
g Paku 5-10 cm
h Meni besi
i Tukang kayu
j Pembantu tukang
Jumlah
Dibulatkan
1 m pagar kawat berduri tinggi: 1,8 m
a Tiang dari kayu borneo 4/6
c Kawat duri
d Pasir beton
e Split (batu pecah)
f Paku 5-10 cm
g Tukang kayu
h Pembantu tukang
Jumlah
Dibulatkan
1 m pengukuran & pemasangan bouwplank
a Kayu kaso 5/7 borneo
b Paku 5-10 cm
c Papan papan kayu terentang 2/20
d Tukang kayu
e Pembantu tukang
Jumlah
Dibulatkan
1 m pembuatan kantor direksi
b Papan kayu terentang
c Paku semua ukuran
d Besi strip
e Semen PC (abu-abu)
f Pasir pasang
g Pasir beton
h Split (batu pecah)
i Bata merah
j Seng gelombang 180 x 90 x 0,05 cm
k Seng pelat BJLS 32
l Kawat harmonika
m Kaca polos 3 mm
Koefisien
0.05
1.20
0.01
0.01
0.02
0.06
0.45
0.20
0.10
0.05
0.04
2.50
0.01
0.01
0.06
0.20
0.30
0.02
0.02
0.00
0.10
0.10
0.02
0.18
0.85
1.10
35.00
0.15
0.10
0.15
30.00
1.20
1.00
2.00
0.08
n
o
p
q
r
10
11
12
Kunci tanam standar

Triplek 120 x 240 x 0,4 cm
Tukang kayu
Tukang batu
Pembantu tukang
Jumlah
Dibulatkan
1 m pembuatan gudang proyek
b Papan kayu terentang
c Paku
d Semen PC (abu-abu)
e Pasir beton
f Split (batu pecah)
g Seng gelombang 180 x 90 x 0,05 cm
h Tukang kayu
i Pembantu tukang
Jumlah
Dibulatkan
1 m pembersihan lokasi proyek
a Pembantu tukang
Jumlah
Dibulatkan
1 m pembersihan puing
a Pembantu tukang
Jumlah
Dibulatkan
1 bh pembersihan tunggul tanaman
a Pembantu tukang
Jumlah
Dibulatkan
1 m pembuatan jalan masuk proyek
a Batu belah 15/20
b Koral 5/7 (sirtu)
c Pasir uruk
d Pembantu tukang
Jumlah
Dibulatkan
1 m pembongkaran beton
a Pembantu tukang
Jumlah
Dibulatkan
1 m pembongkaran dinding bata
a Pembantu tukang
Jumlah
Dibulatkan
1 m Pek. pagar papan rangka balok
a Papan kayu borneo
b Balok kayu borneo 5/7
c Pasir beton
d Split (batu pecah)
e Semen abu-abu
f Tukang kayu
0.15
0.06
2.00
1.00
2.00
0.02
0.10
0.30
0.21
0.03
0.05
1.20
1.00
1.00
0.10
0.20
2.00
0.10
0.05
0.01
1.00
6.20
4.60
0.02
0.02
0.08
0.15
0.50
0.13
II
1
Pembantu tukang
Jumlah
Dibulatkan
Pek. Tanah
1 m galian tanah sedalam 1 m
a Pembantu tukang
b Tukang gali
Jumlah
Dibulatkan
a Pembantu tukang
b Tukang gali
Jumlah
Dibulatkan
a Pembantu tukang
b Tukang gali
Jumlah
Dibulatkan
1 m galian tanah keras sedalam 1 m
a Pembantu tukang
b Tukang gali
Jumlah
Dibulatkan
1 m Pek. pengupasan tanah setebal 10 cm
a Pembantu tukang
b Tukang gali
Jumlah
Dibulatkan
1 m pembuangan tanah sejauh 150 m
a Pembantu tukang
b Tukang gali
Jumlah
Dibulatkan
1 m urukan tanah kembali
a Pembantu tukang
b Tukang gali
Jumlah
Dibulatkan
1 m pemadatan tanah
a Pembantu tukang
b Tukang gali
Jumlah
Dibulatkan
0.38
0.40
0.02
0.53
0.02
0.74
0.02
0.45
0.02
0.05
0.02
0.42
0.02
0.19
0.02
0.50
0.02
10
11
III
1
1 m urukan pasir
a Pasir uruk
b Pembantu tukang
c Tukang gali
Jumlah
Dibulatkan
1 m urukan tanah
a Tanah uruk
b Pembantu tukang
c Tukang gali
Jumlah
Dibulatkan
1 m urukan sirtu
a Sirtu (koral)
b Pembantu tukang
c Tukang gali
Jumlah
Dibulatkan
Pek. Pondasi
1 m Pas. pondasi bt kali, 1 pc : 3 ps
a Batu belah
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
a Batu belah
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
a Batu belah
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
1 m Pas. pondasi batu kosong (aanstamping)
a Batu belah
b Pasir urug
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
1.20
0.30
0.02
1.20
0.30
0.02
1.20
0.25
0.02
1.10
4.04
0.49
1.50
0.60
1.10
3.26
0.52
1.50
0.60
1.10
2.72
0.54
1.50
0.60
1.20
0.30
0.78
0.39
10
1 m pembuatan beton bertulang untuk pondasi 1 pc : 2 ps : 3 kr

a Semen PC (abu-abu)
b Pasir beton
c Split (batu pecah)
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
1 kg penulangan beton pondasi
a Besi beton polos
b Kawat beton
c Pembantu tukang
d Tukang besi
Jumlah
Dibulatkan
1 m Pek. bekisting untuk pondasi
a Papan kayu terentang
b Paku 5-12 cm
c Pelumas begisting (oli/minyak)
d Pembantu tukang
e Tukang kayu
Jumlah
Dibulatkan
1 m Pas. pondasi cycloop (60% beton : 40% batu kali)
a Besi beton polos
c Pasir beton
e Kawat beton
f Batu belah
g Pembantu tukang
h Tukang batu
Jumlah
Dibulatkan
1 m Pas. pondasi sumuran diameter 100 cm
a Batu belah
c Pasir beton
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m pembuatan pondasi tiang beton bertulang uk. 40 X 40 cm
a Pasir beton
b Split (batu pecah)
c Semen PC (abu-abu)
d Besi beton polos
e Kawat beton
f Balok kayu borneo super 5/7
g Papan kayu terentang
h Paku 5-12 cm
i Pelumas bekisting (oli/minyak)
6.72
0.54
0.81
2.00
0.35
1.05
0.02
0.01
0.01
0.04
0.30
0.10
0.30
0.26
50.00
4.04
0.32
0.49
0.80
0.40
2.00
0.85
0.45
5.60
0.45
0.67
2.38
0.30
0.10
0.15
1.21
45.00
0.90
0.03
0.01
0.12
0.09
j
k
l
11
12
13
14
Plamir tembok
Pembantu tukang
Tukang batu
Jumlah
Dibulatkan
1 m pembuatan pondasi tiang beton bertulang uk. 35 X 35 cm
a Pasir beton
d Besi beton polos
e Kawat beton
h Paku 5-12 cm
j Plamir tembok
k Pembantu tukang
l Tukang batu
Jumlah
Dibulatkan
1 m membuat pondasi tiang pancang uk. 25 X 25
a Pasir beton
d Besi beton polos
e Kawat beton
h Paku 5-12 cm
j Plamir tembok
k Pembantu tukang
l Tukang batu
Jumlah
Dibulatkan
1 m membuat pondasi pelat beton (penulangan 125 kg + bekisting)
b Paku 5-12 cm
c Pelumas bekisting (oli/minyak)
d Besi beton polos
e Kawat beton
f Semen PC (abu-abu)
g Pasir beton
i Pembantu tukang
j Tukang batu
k Tukang kayu
l Tukang besi
Jumlah
Dibulatkan
1 m membuat pondasi pelat beton (penulangan 150 kg + bekisting)
b Paku 5-12 cm
0.24
1.00
0.67
0.08
0.13
0.98
34.50
0.70
0.03
0.01
0.12
0.09
0.20
0.80
0.50
0.06
0.11
0.82
34.50
0.60
0.03
0.01
0.11
0.08
0.20
0.80
0.50
0.20
1.50
0.40
125.00
2.25
6.46
0.52
0.78
3.90
0.35
1.04
1.05
0.20
1.50
c
d
e
f
g
h
i
j
k
l
15
16
IV
A
1
Pelumas bekisting (oli/minyak)

Besi beton polos
Kawat beton
Semen PC (abu-abu)
Pasir beton
Split (batu pecah)
Pembantu tukang
Tukang batu
Tukang kayu
Tukang besi
Jumlah
Dibulatkan
1 m membuat pondasi beton borepile (penulangan 125 kg + bekisting)
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
i Pembantu tukang
j Tukang batu
k Tukang kayu
l Tukang besi
Jumlah
Dibulatkan
1 m membuat pondasi beton borepile (penulangan 150 kg + bekisting)
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
i Pembantu tukang
j Tukang batu
k Tukang kayu
l Tukang besi
Jumlah
Dibulatkan
Pek. Beton Non-Struktur dan Beton Struktur

Pek. Beton
1 m membuat beton non-struktur, 1 pc : 3 ps : 5 splt
b Pasir beton
0.40
150.00
2.25
6.46
0.52
0.78
4.00
0.40
1.00
1.00
0.20
1.50
0.40
125.00
2.10
6.46
0.52
0.78
3.90
0.40
1.00
1.00
0.20
1.50
0.40
150.00
2.25
6.46
0.52
0.78
4.00
0.40
1.00
1.00
4.36
0.52
c
d
e
B
1
Split (batu pecah)

Pembantu tukang
Tukang batu
Jumlah
Dibulatkan
b Pasir beton
c Splitz (batu pecah)
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
b Pasir beton
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
1 m membuat beton struktur dengan mutu K225
b Pasir beton
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
1 m membuat beton struktur dengan mutu K 275
b Pasir beton
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
Pek. Pembesian
1 kg penulangan beton/besi beton polos
a Besi beton polos
b Kawat beton
c Pembantu tukang
d Tukang besi
Jumlah
Dibulatkan
1 kg penulangan beton/besi beton ulir
a Besi beton ulir
b Kawat beton
c Pembantu tukang
d Tukang besi
Jumlah
Dibulatkan
Pek. Bekisting
0.87
2.00
0.35
4.64
0.52
0.78
2.00
0.35
6.72
0.54
0.81
2.00
0.35
7.76
0.65
0.65
2.00
0.35
8.00
0.55
0.70
2.02
0.40
1.05
0.02
0.01
0.01
1.10
0.02
0.01
0.02
D
1
1 m Pas. bekisting untuk sloof

b Paku 5-12 cm
d Pembantu tukang
e Tukang kayu
Jumlah
Dibulatkan
1 m Pas. bekisting untuk kolom
b Paku 5-12 cm
d Balok kayu borneo
e Multipleks 120 x 240 x 9 mm
f Pembantu tukang
g Tukang kayu
Jumlah
Dibulatkan
1 m Pas. bekisting untuk balok
b Paku 5-12 cm
d Balok kayu borneo
f Pembantu tukang
g Tukang kayu
Jumlah
Dibulatkan
1 m Pas. bekisting untuk pelat lantai
b Paku 5-12 cm
d Balok kayu borneo
f Pembantu tukang
g Tukang kayu
Jumlah
Dibulatkan
1 m Pas. bekisting untuk tangga
b Paku 5-12 cm
d Balok kayu borneo
f Pembantu tukang
g Tukang kayu
Jumlah
Dibulatkan
Pek. Beton Bertulang
1 m membuat sloof beton bertulang (200 kg besi + bekisting) K225
b Paku 5-12 cm
0.05
0.30
0.10
0.30
0.26
0.04
0.40
0.20
0.04
0.35
0.30
0.33
0.04
0.40
0.20
0.04
0.35
0.32
0.33
0.04
0.40
0.20
0.04
0.35
0.32
0.33
0.03
0.40
0.15
0.02
0.35
0.32
0.33
0.27
2.00
0.60
d
e
f
g
h
i
j
k
l
Besi beton polos

Kawat beton
Semen PC (abu-abu)
Pasir beton
Split (batu pecah)
Pembantu tukang
Tukang batu
Tukang kayu
Tukang besi
Jumlah
Dibulatkan
1 m membuat kolom beton bertulang (125 kg besi + bekisting)
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
k Pembantu tukang
l Tukang batu
m Tukang kayu
n Tukang besi
Jumlah
Dibulatkan
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
k Pembantu tukang
l Tukang batu
m Tukang kayu
n Tukang besi
Jumlah
Dibulatkan
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
k Pembantu tukang
l Tukang batu
m Tukang kayu
200.00
3.00
8.00
0.52
0.78
4.50
0.35
1.56
1.40
0.40
4.00
2.00
125.00
4.50
6.45
0.52
0.78
7.30
0.35
3.30
2.10
0.40
4.00
2.00
150.00
4.50
6.45
0.52
0.78
7.30
0.35
3.30
2.10
0.40
4.00
2.00
160.00
4.50
6.45
0.52
0.78
7.30
0.35
3.30
Tukang besi
Jumlah
Dibulatkan
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
k Pembantu tukang
l Tukang batu
m Tukang kayu
n Tukang besi
Jumlah
Dibulatkan
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
k Pembantu tukang
l Tukang batu
m Tukang kayu
n Tukang besi
Jumlah
Dibulatkan
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
i Pembantu tukang
l Tukang batu
m Tukang kayu
n Tukang besi
Jumlah
Dibulatkan
b Paku 5-12 cm
d Besi beton polos
2.10
0.40
4.00
2.00
175.00
4.50
6.45
0.52
0.78
7.30
0.35
3.30
2.10
0.40
4.00
2.00
200.00
4.50
6.45
0.52
0.78
7.30
0.35
3.30
2.10
0.40
4.00
2.00
250.00
4.50
6.45
0.52
0.78
0.30
0.35
3.30
2.10
0.40
4.00
2.00
300.00
e
f
g
h
k
l
m
n
10
11
Kawat beton
Semen PC (abu-abu)
Pasir beton
Split (batu pecah)
Pembantu tukang
Tukang batu
Tukang kayu
Tukang besi
Jumlah
Dibulatkan
1 m membuat balok beton bertulang (125 kg besi + bekisting)
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
k Dolken -8 cm atau kayu 4 x 6 cm/4 m
l Pembantu tukang
m Tukang batu
n Tukang kayu
o Tukang besi
Jumlah
Dibulatkan
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
k Dolken -8 Cm atau kayu 4 x 6 cm/4m
l Pembantu tukang
m Tukang batu
n Tukang kayu
o Tukang besi
Jumlah
Dibulatkan
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
l Pembantu tukang
4.50
6.45
0.52
0.78
7.30
0.35
3.30
2.10
0.32
3.20
1.60
125.00
2.25
6.45
0.52
0.78
32.00
5.80
0.35
2.80
1.05
0.32
3.20
1.60
150.00
2.25
6.45
0.52
0.78
32.00
5.80
0.35
2.80
1.05
0.32
3.20
1.60
200.00
3.00
6.45
0.52
0.78
16.00
5.96
m
n
o
12
13
14
15
16
Tukang batu
Tukang kayu
Tukang besi
Jumlah
Dibulatkan
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
l Pembantu tukang
m Tukang batu
n Tukang kayu
o Tukang besi
Jumlah
Dibulatkan
1 m membuat tangga beton bertulang (200 kg besi + bekisting)
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
k Pembantu tukang
l Tukang batu
m Tukang kayu
n Tukang besi
Jumlah
Dibulatkan
1 m membuat pelat lantai 1 tb. 10 cm beton bertulang (100 kg besi + bekisting)
a Beton bertulang camp. 1Pc : 2 Ps : 3 Kr
b Pas. bekisting untuk lantai
c Besi beton rakit
Jumlah
Dibulatkan
c Besi beton rakit
Jumlah
Dibulatkan
c Besi beton rakit
Jumlah
0.35
2.80
1.40
0.32
3.20
1.60
250.00
6.00
6.45
0.52
0.78
16.00
5.96
0.35
2.80
1.40
0.25
3.00
1.20
200.00
3.00
6.45
0.52
0.78
5.60
0.35
2.30
1.40
1.00
10.00
100.00
1.00
8.33
115.00
1.00
8.33
125.00
17
18
20
V
1
Dibulatkan
c Besi beton rakit
Jumlah
Dibulatkan
1 m membuat plat lantai 1 tb. 20 cm beton bertulang (115 kg besi + bekisting)
c Besi beton rakit
Jumlah
Dibulatkan
1 m membuat ring balok bertulang (175 kg besi + bekisting) K225
b Paku 5-12 cm
d Besi beton polos
e Kawat beton
g Pasir beton
i Pembantu tukang
j Tukang batu
k Tukang kayu
l Tukang besi
Jumlah
Dibulatkan
Pek. Dinding
1 m Pas. bata merah tebal 1 bata, campuran 1 pc : 3 ps
a Bata merah
1.00
6.67
100.00
1.00
7.50
115.00
0.27
2.00
0.60
175.00
3.00
8.00
0.52
0.78
4.85
0.40
1.75
1.45
140.00
b
c
d
e
Semen PC (abu-abu)
Pasir pasang
Pembantu tukang
Tukang batu
Jumlah
Dibulatkan
a Bata merah
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
a Bata merah
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
1 m Pas. bata merah tebal bata, campuran 1 pc : 3 ps
a Bata merah
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
a Bata merah
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
a Bata merah
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
1 m Pas. dinding bata rooster/bata terawang
a Rooster/terawang uk. 12 x 11 x 24
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
0.65
0.09
0.65
0.20
140.00
0.55
0.09
0.65
0.20
140.00
0.45
0.10
0.65
0.20
70.00
0.29
0.04
0.32
0.10
70.00
0.25
0.05
0.32
0.10
70.00
0.22
0.05
0.32
0.10
37.00
0.27
0.04
0.30
0.10
10
11
VI
1
Dibulatkan
1 m Pas. dinding glasblock
a Glassblock uk. 18 x 18 cm
b Semen putih
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
1 m Pas. batako putih, campuran 1 pc : 5 ps
a Batako putih
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
1 m Pas. batako press semen, campuran 1 pc : 5 ps
a Batako press semen
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
1 m Pas. bata ringan (hebel/celcon)
a Bata ringan (hebel/celcon)
b Semen instan
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
Pek. Plesteran/Acian
1 m plesteran campuran 1 pc : 2 ps tebal 1,5 cm
b Pasir pasang
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
30.00
0.27
0.30
0.10
15.00
0.25
0.03
0.30
0.15
15.00
0.20
0.02
0.30
0.15
8.00
11.45
0.30
0.20
0.14
0.02
0.20
0.15
a
b
c
d
Semen PC (abu-abu)
Pasir pasang
Pembantu tukang
Tukang batu
Jumlah
Dibulatkan
b Pasir pasang
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
b Pasir pasang
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
b Pasir pasang
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
b Pasir pasang
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
1 m berapen campuran 1 pc : 5 ps tebal 1,5 cm
b Pasir pasang
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
1 m plesteran beton campuran 1 pc : 2 ps tebal 1,5 cm
b Pasir pasang
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
1 m plesteran beton campuran 1 pc : 3 ps tebal 1,5 cm
b Pasir pasang
c Pembantu tukang
d Tukang batu
0.13
0.02
0.20
0.15
0.10
0.02
0.20
0.15
0.09
0.02
0.20
0.15
0.17
0.03
0.22
0.16
0.15
0.03
0.25
0.20
0.11
0.03
0.15
0.07
0.19
0.02
0.26
0.20
0.15
0.02
0.26
0.20
10
11
12
VII
1
Jumlah
Dibulatkan
1 m plesteran skoneng campuran 1 pc : 2 ps
b Pasir pasang
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
1 m acian plesteran
b Pembantu tukang
c Tukang batu
Jumlah
Dibulatkan
1 m plesteran siar campuran 1 pc : 2 ps
b Pasir pasang
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
Pek. Pelapis Lantai

1 m Pas. lantai keramik uk. 40 x 40 cm polished
a Keramik uk. 40 x 40 cm
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m Pas. lantai keramik uk. 40 x 40 cm unpolished
c Pasir pasang
d Semen warna
0.01
0.01
0.06
0.04
0.08
0.14
0.11
0.09
0.02
0.15
0.07
1.00
0.16
0.02
0.02
0.25
0.12
1.00
0.16
0.02
0.02
e
f
Pembantu tukang
Tukang batu
Jumlah
Dibulatkan
1 m Pas. lantai keramik uk. 60 x 60 cm
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m Pas. lantai keramik uk. 60 x 90 cm
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m Pas. lantai keramik 10 x 20 cm
a Keramik lantai 10 x 20 cm
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m Pas. lantai keramik polos 20 x 20 cm
a Keramik polos 20 x 20 cm
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m Pas. lantai keramik motif 20 x 20 cm
a Keramik motif 20 x 20 cm
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m Pas. lantai keramik polos 30 x 30 cm
c Pasir pasang
0.26
0.13
1.00
0.18
0.02
0.01
0.25
0.12
1.00
0.17
0.02
0.02
0.26
0.14
1.00
0.18
0.02
0.02
0.22
0.40
1.00
0.17
0.02
0.02
0.30
0.15
1.00
0.17
0.02
0.02
0.30
0.15
1.00
0.16
0.02
d
e
f
10
11
12
VIII
1
Semen warna
Pembantu tukang
Tukang batu
Jumlah
Dibulatkan
1 m Pas. lantai keramik motif 30 x 30 cm
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m Pas. lantai marmer
a Marmer standar
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m Pas. lantai parquet jati
a Parquet jati
b Lem vinyl
c Pembantu tukang
d Tukang
Jumlah
Dibulatkan
1 m Pas. lantai granit
a Granit standar
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
Pek. Pelapis Dinding

1 m Pas. dinding keramik motif 10 x 20 cm
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
0.02
0.25
0.12
1.00
0.16
0.02
0.02
0.25
0.12
1.00
0.48
0.10
0.20
0.62
0.35
1.05
0.60
0.65
0.35
1.00
0.48
0.08
0.10
0.60
0.48
1.00
0.18
0.02
0.02
0.22
0.40
1 m Pas. dinding keramik polos 10 x 20 cm

c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m Pas. dinding marmer
a Marmer standar
b Paku sekrup
d Pasir pasang
e Semen warna
f Kawat ikat
g Paku
1.00
0.18
0.02
0.02
0.22
0.40
1.00
0.17
0.02
0.02
0.20
0.39
1.00
0.17
0.02
0.02
0.20
0.39
1.00
0.16
0.02
0.01
0.19
0.38
1.00
0.16
0.02
0.01
0.19
0.38
1.00
4.00
0.25
0.03
1.50
0.03
0.03
h
i
10
11
12
Pembantu tukang
Tukang batu
Jumlah
Dibulatkan
1 m Pas. dinding granit
a Granit standar
b Paku sekrup
d Pasir pasang
e Semen warna
f Kawat ikat
g Paku
h Pembantu tukang
i Tukang batu
Jumlah
Dibulatkan
1 m Pas. dinding batu tempel hitam
a Batu tempel hitam
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
1 m Pas. dinding batu alam
a Batu alam
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
1 m Pas. plinth keramik uk. 10 x 40 cm
a Plinth keramik uk. 10 x 40 cm
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
1 m Pas. plinth keramik uk. 10 x 30 cm
a Plinth keramik uk. 10 x 30 cm
c Pasir pasang
d Semen warna
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
0.72
0.65
1.00
2.00
0.25
0.03
1.50
0.03
0.03
0.72
0.65
1.00
0.24
0.04
0.32
0.25
1.00
0.25
0.04
0.32
0.25
2.65
0.02
0.01
0.10
0.06
0.03
3.30
0.02
0.01
0.12
0.06
0.03
IX
1
Pek. Kusen, Pintu, Jendela, dan Partisi

1 m Pas. kusen pintu & jendela kayu kamper samarinda
a Balok kayu kamper samarinda
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. kusen pintu & jendela kayu kamper medan/kruing
a Balok kayu kamper medan
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. kusen pintu & jendela kayu borneo super
a Kayu balok borneo super
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. pintu panel kayu kamper samarinda
a Papan kayu kamper samarinda
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. pintu panel kayu kamper medan/kruing
a Papan kayu kamper medan
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. pintu dan jendela kaca kayu kamper medan
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. pintu dan jendela kaca kayu borneo
a Papan kayu borneo super
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. pintu dan jendela jalusi kayu kamper medan
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. pintu tripleks rangkap, rangka kayu kamper medan
1.20
6.00
15.00
1.20
6.00
15.00
1.20
6.00
15.00
0.04
1.00
2.50
0.04
1.00
2.50
0.04
0.80
2.00
0.04
0.80
2.00
0.06
1.00
3.00
0.02
b
c
d
e
f
10
11
12
13
14
Paku 1 s/d 5 cm
Lem kayu
Tripleks 0,4 cm ukuran pintu
Pembantu tukang
Tukang kayu
Jumlah
Dibulatkan
1 m Pas. jalusi mati kusen kayu kamper medan
b Paku 1 s/d 5 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. pintu tripleks rangkap, rangka kayu borneo super
a Papan kayu borneo super
b Paku 1 s/d 5 cm
c Lem kayu
d Tripleks 0,4 cm ukuran pintu
e Pembantu tukang
f Tukang kayu
Jumlah
Dibulatkan
1 m pasang pintu teakwood rangkap, rangka kayu kamper medan
b Paku 1 s/d 5 cm
c Lem kayu
d Teakwood 120 x 240 x 0,4 cm
e Pembantu tukang
f Tukang kayu
Jumlah
Dibulatkan
1 m Pas. pintu tripleks & formika rangka kayu kamper medan
b Paku 1 s/d 5 cm
c Lem kayu
d Tripleks 0,4 cm ukuran pintu
e Formika 3" x 6"
f Pembantu tukang
g Tukang kayu
Jumlah
Dibulatkan
1 m Pas. pintu teakwood & formika rangka kayu kamper medan
b Paku 1 s/d 5 cm
c Lem kayu
d Teakwood 120 x 240 x 0,4 cm
e Varnish
a Formika 4" x 8"
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
0.03
0.30
1.00
0.60
2.00
0.06
0.15
0.50
2.00
0.02
0.03
0.30
1.00
0.60
2.00
0.02
0.30
0.30
1.00
0.60
2.00
0.02
0.30
0.80
1.00
0.50
0.80
2.50
0.02
0.30
0.80
0.50
0.50
0.50
0.80
2.50
15
16
17
18
19
20
1 m Pas. dinding pemisah double teakwood, rangka kayu kamper medan

b Papan kayu kamper medan
c Paku 5-12 cm
d Lem kayu
e Teakwood 120 x 240 x 0,4 cm
f Pembantu tukang
g Tukang kayu
Jumlah
Dibulatkan
1 m Pas. dinding pemisah double grc, rangka kayu kamper medan
b Papan kayu kamper medan
c Paku 5-12 cm
d Lem kayu
e Tripleks 0,4 cm ukuran pintu
f Pembantu tukang
g Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. pintu aluminium/pintu pvc
a Pintu aluminium/pintu PVC
b Alat bantu 10% harga material
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. kusen partisi double tripleks
a Balok kayu borneo super
b Tripleks 0,4 cm ukuran pintu
c Paku 1 s/d 3 cm
d Ampelas
e Engsel
f Gerendel/selot
g Pembantu tukang
h Tukang kayu terampil
Jumlah
Dibulatkan
1 m Pas. kusen partisi double gypsum + rangka kayu
b Gypsum board 120 x 240 x 9 mm
c Paku 1 s/d 3 cm
d Ampelas
e Engsel
f Gerendel/selot
g Pembantu tukang
h Tukang kayu
Jumlah
Dibulatkan
1 m Pas. dinding partisi gypsum board + rangka besi hollow
a Hollow 4/4 zincromate
b Hollow 2/4 zincromate
c Gypsum board 120 x 240 x 9 mm
d Paku sekrup
0.02
0.01
0.10
0.56
1.00
0.15
0.45
0.02
0.01
0.10
0.56
1.00
0.20
0.60
1.00
1.00
0.02
0.11
5.00
2.00
2.00
4.00
4.00
0.30
1.30
0.11
0.72
2.00
2.00
4.00
4.00
0.30
1.30
0.42
0.15
0.72
25.00
e
f
g
h
i
X
A
1
Ramset/dina bolt
Cotton plester
Compound
Pembantu tukang
Tukang kayu
Jumlah
Dibulatkan
Pek. Rangka Atap dan Penutup Atap

Pek. Rangka Atap
1 m Pek. konstruksi kuda-kuda kayu kamper medan
b Besi strip
c Paku ukuran besar
d Meni kayu
e Pembantu tukang
f Tukang kayu
Jumlah
Dibulatkan
1 m Pek. konstruksi kuda-kuda kayu borneo super
b Besi strip
c Paku ukuran besar
d Meni kayu
e Pembantu tukang
f Tukang kayu
Jumlah
Dibulatkan
1 m Pas. kaso + reng genting plentong kayu borneo super
b Paku 7-10 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. kaso + reng genting beton kayu borneo super
b Paku 7-10 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. lisplank kayu kamper medan uk.3 x 20 cm
b Paku 7-10 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. lisplank kayu kamper medan uk. 3 x 30 cm
4.00
0.10
0.13
0.10
0.05
1.10
15.00
0.80
0.40
4.00
12.00
1.10
15.00
0.80
0.40
4.00
12.00
0.01
0.15
0.10
0.10
0.01
0.15
0.10
0.10
0.01
0.05
0.10
0.20
a
b
c
d
B
1
Papan kayu kamper medan

Paku 7-10 cm
Pembantu tukang
Tukang kayu
Jumlah
Dibulatkan
1 m Pek. nok/gording/juray kayu borneo super
b Paku 10-15 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
Pek. Penutup Atap
1 m Pas. atap genting plentong
a Genting palentong
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. nok/bubungan genting keramik glazur
a Genting nok/bubungan plentong
c Pasir pasang
d Pembantu tukang
e Tukang kayu
Jumlah
Dibulatkan
1 m Pas. atap fiberglass uk. 180 x 90 cm
a Atap fiberglass
b Paku 2-5 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. atap asbes gelombang uk. 2,70 x 1,05 m tebal 4 mm
a Asbes gelombang
b Paku payung
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
a Asbes gelombang
b Paku payung
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
a Asbes gelombang
b Paku payung
c Pembantu tukang
0.01
0.05
0.11
0.22
1.05
0.20
2.00
2.00
25.00
0.15
0.08
5.00
0.16
0.03
0.30
0.20
0.60
0.05
0.14
0.07
0.35
0.12
0.14
0.07
0.42
0.12
0.14
0.07
0.44
0.12
0.14
10
11
12
13
Tukang kayu
Jumlah
Dibulatkan
a Asbes gelombang
b Paku payung
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. atap asbes gelombang (1,50 x 1,02 m) x 5 mm
a Asbes gelombang
b Paku payung
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. atap sirap
a Genteng sirap
b Paku
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. atap genting beton
a Genteng beton
b Paku 5-12 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. atap genting metal + C301
a Genting metal
b Paku 5-12 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. nok genting beton
a Nok genting beton
b Paku 5-12 cm
d Pasir pasang
e Semen warna
f Pembantu tukang
g Tukang kayu
Jumlah
Dibulatkan
1 m Pas. nok genting metal
a Nok genting metal
b Paku payung
c Pembantu tukang
d Tukang kayu
0.07
0.51
0.12
0.14
0.07
0.80
0.12
0.14
0.07
80.00
0.20
0.10
0.20
1.10
0.03
0.20
0.10
1.02
0.20
0.20
0.10
3.50
0.05
0.22
0.03
1.00
0.40
0.20
1.10
0.05
0.25
0.15
14
15
16
17
XI
1
Jumlah
Dibulatkan
1 m Pas. atap seng gelombang
a Seng gelombang
b Paku payung
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. nok seng untuk atap seng gelombang
a Seng pelat BJLS
b Paku payung
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m Pas. atap polycarbonate
a Polycarbonate
b Besi hollow
c Alat bantu 20% harga material
d Pembantu tukang
e Tukang kayu
Jumlah
Dibulatkan
1 m Pas. aluminium foil
a Aluminium foil
b Alat bantu 20% harga material
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
Pek. Penutup Plafon

1 m Pas. rangka plafon (uk. 0,50 x 1,00) m, kayu borneo super
a Balok kayu borneo super 4 x 6 cm
b Paku 5-12 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m plafon GRC (60 x 1,20) m, tebal 4 mm
a Pelat GRC tebal 4 mm
b Paku 1 cm
c Pembantu tukang
0.70
0.02
0.12
0.06
1.05
0.04
0.15
0.07
1.05
1.50
1.00
0.15
0.05
1.05
1.00
0.15
0.05
0.01
0.10
0.15
0.25
1.10
0.01
0.03
Tukang kayu
Jumlah
Dibulatkan
1 m plafon asbes (1,00 x 1,00) m, tebal 5 mm
a Pelat asbes tebal 5 mm
b Paku 1 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m plafon akustik (60 x 120) cm
a Akustik 600 x 1200 x 15 mm
b Paku 2-5 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m plafon akustik (60 x 120) cm + rangka aluminium
a Profil aluminium "T"
b Kawat seng polos
c Ramset/dina bolt
d Akustik 600 x 1200 x 15 mm
e Pembantu tukang
f Tukang kayu
Jumlah
Dibulatkan
1 m list plafon profil kayu
a List profil kayu
b Paku 2 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m list plafon kayu 1/4
a List kayu 1/4
b Paku 2 cm
c Pembantu tukang
d Tukang kayu
Jumlah
Dibulatkan
1 m plafon tripleks 4 mm + rangka kayu borneo super
b Paku 1-12 cm
c Tripleks 120 cm x 240 cm x 0,4 cm
d Pembantu tukang
e Tukang kayu
Jumlah
Dibulatkan
1 m plafon teakwood 4 mm + rangka kayu borneo super
b Paku 1-12 cm
c Teakwood 120 cm x 240 cm x 0,4 cm
d Pembantu tukang
0.07
1.10
0.01
0.03
0.07
1.50
0.05
0.06
0.10
3.60
0.15
1.00
1.50
0.15
0.20
1.10
0.01
0.05
0.05
1.10
0.01
0.05
0.05
0.02
0.06
0.39
0.27
0.40
0.02
0.06
0.39
0.27
10
11
XII
1
Tukang kayu
Jumlah
Dibulatkan
1 m plafon papan 10 cm, tebal 1 cm + rangka kayu borneo super
b Paku 2-12 cm
c Papan kayu kamper
d Pembantu tukang
e Tukang kayu
Jumlah
Dibulatkan
1 m plafon gypsum board, tebal 9 mm + rangka besi hollow
a Hollow 4/4 zincromate
b Hollow 2/4 zincromate
c Gypsum board 120 x 240 x 9 mm
d Paku sekrup
e Ramset/dina bolt
f Cotton plaster
g Compound
h Pembantu tukang
i Tukang kayu
Jumlah
Dibulatkan
Pek. Sanitasi
Pas. 1 bh kloset duduk/monoblok
a Kloset duduk/monoblok
b Perlengkapan (10% harga kloset)
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
Pas. 1 bh kloset jongkok porselen
a Kloset jongkok porselen
c Pasir pasang
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
Pas. 1 bh urinoir
a Urinoir
b Perlengkapan (30% harga urinoir)
d Pasir pasang
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
Pas. 1 bh wastafel dinding
a Wastafel
0.40
0.02
0.20
0.02
0.35
0.50
0.42
0.15
0.36
25.00
4.00
0.07
0.13
0.10
0.05
1.00
3.30
1.10
1.00
0.12
0.01
1.00
1.50
1.00
0.12
0.01
1.00
1.00
1.00
0.12
d
e
f
10
11
Pasir pasang
Pembantu tukang
Tukang batu
Jumlah
Dibulatkan
Pas. 1 bh wastafel kaki
a Wastafel
d Pasir pasang
e Pembantu tukang
f Tukang batu
Jumlah
Dibulatkan
Pas. 1 bh shower dinding
a Shower dinding
b Pembantu tukang
c Tukang batu
Jumlah
Dibulatkan
Pas. bak mandi fiberglass uk. sedang
a Bak fiberglass
b Perlengkapan (20% harga bak)
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
Pas. bak kontrol pasangan batu bata uk. 30 x 30 cm, tinggi 35 cm
a Batu bata
c Pasir pasang
d Batu kerikil
e Besi beton
f Pasir beton
g Pembantu tukang
h Tukang batu
Jumlah
Dibulatkan
Pas. kichen zink/bak cuci piring stainless steel
a Bak cuci stainless steel
b Water drain + aksesori
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
Pas. 1 bh keran diameter " atau "
a Keran air
b Perlengkapan (2% harga keran)
c Pembantu tukang
d Tukang batu
Jumlah
Dibulatkan
Pas. 1 bh keran air angsa
0.01
1.20
1.45
1.00
0.12
0.01
1.20
1.45
1.00
0.01
0.10
1.00
1.80
2.70
0.15
0.88
0.07
0.07
1.60
0.06
3.20
1.02
1.00
1.00
0.03
0.30
1.00
1.00
0.01
0.10
a
b
c
d
12
13
XIII
1
Keran air angsa

Perlengkapan (2% harga keran)
Pembantu tukang
Tukang batu
Jumlah
Dibulatkan
Pas. 1 bh floor drain
a Floor drain
b Pembantu tukang
c Tukang batu
Jumlah
Dibulatkan
Pas. 1 bh tempat sabun
a Tempat sabun
b Pembantu tukang
c Tukang batu
Jumlah
Dibulatkan
Pek. Pemipaan dan Pompa

Pas. 1 m pipa galvanis diameter "
a Pipa galvanis dia 1/2"
b Perlengkapan (30% harga pipa)
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
Pas. 1 m pipa galvanis diameter "
a Pipa galvanis
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
Pas. 1 m pipa galvanis diameter 1"
a Pipa galvanis
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
Pas. 1 m pipa galvanis diameter 1"
a Pipa galvanis
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
Pas. 1 m pipa PVC type D diameter 3"
a Pipa PVC type D
c Pembantu tukang
1.00
1.00
0.01
0.10
1.00
0.01
0.10
1.00
0.01
0.10
1.10
0.05
0.09
1.10
0.05
0.09
1.10
0.05
0.09
1.10
0.11
0.18
1.10
0.10
10
11
12
Tukang pipa
Jumlah
Dibulatkan
Pas. 1 m pipa PVC type D diameter 4"
a Pipa PVC type D
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
Pas. 1 m PVC tipe AW diameter "
a Pipa PVC
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
Pas. 1 m PVC tipe AW diameter "
a Pipa PVC
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
Pas. 1 m PVC tipe AW diameter 1"
a Pipa PVC
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
a Pipa PVC
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
a Pipa PVC
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
Pas. 1 bh septic tank pasangan batu bata dan rembesan
a Galian tanah septic tank & rembesan
b Pasir uruk
c Lantai kerja
d Pas. bata 1 Pc : 2 Psr
e Pelat beton penutup dan balok
f Pipa PVC 4 inci AW & perlengkapannya
g Plesteran 1 Pc : 3 Psr
0.18
1.10
0.13
0.22
1.10
0.04
0.06
1.10
0.03
0.06
1.10
0.04
0.06
1.10
0.05
0.09
1.10
0.08
0.14
7.5
0.21
2.25
15.00
0.30
5.40
30.00
h
i
j
k
l
m
13
XIV
1
Pas. ijuk
urukan kerikil 3,5 cm
Pipa PVC 4 inci AW dilubangi
urukan kembali
Pembantu tukang
Tukang batu
Jumlah
Dibulatkan
Pas. 1 bh pompa air
a Pompa air 100 watt
b Perlengkapan (25% harga pompa)
c Pembantu tukang
d Tukang pipa
Jumlah
Dibulatkan
Pek. Penutup Besi dan Baja

1 kg Pas. rangka atap baja
a Besi profil WF
b Meni besi
c Peralatan las (5% material)
d Elektroda
e Tukang besi
f Pembantu tukang
Jumlah
Dibulatkan
1 kg Pas. rangka atap besi siku
a Besi siku
b Meni besi
d Elektroda
e Baut
f Tukang besi
g Pembantu Tukang
Jumlah
Dibulatkan
1 kg Pas. gording besi C
a Besi C
b Meni besi
d Elektroda
e Baut
f Tukang besi
g Pembantu Tukang
Jumlah
Dibulatkan
1 m Pas. pintu rolling door besi
a Rolling door besi
b Tukang besi
c Pembantu tukang
5.00
1.05
9.00
1.13
4.00
3.00
1.00
0.08
0.14
1.10
0.08
1.00
0.20
0.04
0.06
1.10
0.10
1.00
0.15
0.20
0.04
0.06
1.10
0.10
1.00
0.15
0.20
0.04
0.06
1.00
1.50
1.05
XV
1
Jumlah
Dibulatkan
1 bh Pas. pintu besi uk. 0,8 x 2 m
a Pintu besi jadi
b Tukang besi
c Pembantu tukang
Jumlah
Dibulatkan
1 m Pas. teralis besi
a Besi strip 2 mm x 3 cm
b Tukang las
c Pembantu tukang
Jumlah
Dibulatkan
1 m Pas. kawat harmonika
a Kawat harmonika
b Paku 2-5 cm
c Papan kayu kamper medan
d Pembantu tukang
e Tukang kayu
Jumlah
Dibulatkan
1 m Pas. talang datar, seng pelat BJLS
a Seng pelat BJLS
b Paku 2-5 cm
c Papan kayu borneo super
d Flincote/meni besi
e Pembantu tukang
f Tukang kayu
Jumlah
Dibulatkan
1 m Pas. talang miring, seng pelat BJLS
a Seng pelat BJLS
b Paku 2-5 cm
c Papan kayu borneo super
d Flincote/meni besi
e Pembantu tukang
f Tukang kayu
Jumlah
Dibulatkan
Pek. Aluminium
1 m Pas. pintu rolling door aluminium
a Rolling door aluminium
b Tukang besi konstruksi
c Pembantu tukang
Jumlah
1.00
1.05
1.05
11.50
1.20
1.20
1.10
0.02
0.00
0.10
0.10
1.00
0.02
0.01
0.25
0.15
0.40
0.50
0.02
0.02
0.30
0.04
0.40
1.00
1.50
1.05
Dibulatkan
1 m Pas. pintu aluminium pabrikan
a Pintu aluminium
b Tukang batu
c Pembantu tukang
Jumlah
Dibulatkan
1 unit kusen jendela aluminium 2 lubang dgn 2 daun jendela uk. 1,6 x 1,5 m
a Profil aluminium 4" natural (+ spare 20%)
b Profil daun jendela alm.(+ spare 20%)
c Kaca polos 3 mm
d Engsel jendela
e Gerendel jendela
f Kait angin
g Aksesori (6% harga bahan)
h Upah pembuatan profil (20% bahan)
i Upah pembuatan daun jendela (20% bahan)
Jumlah
Dibulatkan
1 unit kusen jendela aluminium 3 lubang dgn 2 daun jendela dan 1 kaca mati uk. 2 x 1,5 m
c Kaca polos 3 mm
d Engsel jendela
e Gerendel jendela
f Kait angin
g Aksesori (6% harga bahan)
h Upah pembuatan profil (20% bahan)
i Upah pembuatan daun jendela (20% bahan)
Jumlah
Dibulatkan
1 unit kusen pintu jendela gendong aluminium dgn 2 jndl dan 1 pnt teakwood uk. 2,2 x 2,7 m
c Kaca polos 3 mm
d Daun pintu teakwood
e Engsel jendela
f Gerendel jendela
g Kait angin
h Engsel pintu
i Gerendel pintu
j Kunci tanam
k Aksesori (6% harga bahan)
l Upah pembuatan profil (20% bahan)
m Upah pembuatan daun jendela (20% bahan)
Jumlah
Dibulatkan
1 unit kusen pintu aluminium uk. 0.9 x 2,7 m
b Kaca polos 3 mm untuk bovenlight
c Daun pintu teakwood
d Engsel pintu
e Gerendel pintu
1.00
1.05
1.05
9.24
11.04
2.40
4.00
2.00
2.00
1.00
1.00
1.00
12.00
11.04
3.00
4.00
2.00
2.00
1.00
1.00
1.00
17.04
14.88
3.96
1.80
4.00
2.00
4.00
3.00
1.00
1.00
1.00
1.00
1.00
7.56
0.45
1.68
3.00
1.00
f
g
h
XVI
1
Kunci tanam
Aksesori (6%)
Upah pembuatan profil (20% bahan)
Jumlah
Dibulatkan
1 bh bovenlight almunium dengan kisi-kisi almunium pelat uk. 0,5 x 1 m
a Profil aluminium 4" natural + upah 20%
b Pelat aluminium untuk jalusi
c Aksesori (6%)
d Upah pembuatan profil (20% bahan)
Jumlah
Dibulatkan
1 bh bovenlight almunium ukuran 0,5 x 1 m dengan bagian dalam kaca
a Profil aluminium 4" natural + upah 20%
b Kaca polos 3 mm
c Aksesori (6%)
d Upah pembuatan profil (20% bahan)
Jumlah
Dibulatkan
Pek. Kaca & Penggantung

1 bh Pas. kunci tanam besar
a Kunci tanam besar
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. kunci tanam sedang
a Kunci tanam sedang
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. kunci bulat putar kamar mandi
a Kunci bulat putar kamar mandi
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. engsel pintu
a Engsel pintu
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. engsel jendela kupu-kupu
a Engsel jendela
b Pembantu tukang
c Tukang kayu
1.00
1.00
1.00
3.60
5.00
1.00
1.00
3.60
0.50
1.00
1.00
1.00
0.06
0.60
1.00
0.01
0.50
1.00
0.01
0.50
1.00
0.02
0.15
1.00
0.01
0.10
10
11
12
13
14
Jumlah
Dibulatkan
1 bh Pas. kait angin
a Kait angin
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. door closer
a Door closer
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. pegangan pintu/door holder
a Door holder
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. penahan pintu/door stoper
a Door stoper
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. gerendel/selot pintu
a Gerendel/selot pintu
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. gerendel/selot jendela
a Gerendel/selot jendela
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 bh Pas. tarikan jendela
a Tarikan jendela
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. kaca polos, tebal 3 mm
a Kaca polos
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
1 m Pas. kaca polos, tebal 5 mm
a Kaca polos
b Pembantu tukang
1.00
0.02
0.15
1.00
0.05
0.50
1.00
0.05
0.50
1.00
0.05
0.50
1.00
0.05
0.50
1.00
0.05
0.50
1.00
0.05
0.50
1.10
0.02
0.15
1.10
0.02
15
XVII
1
Tukang kayu
Jumlah
Dibulatkan
1 m Pas. kaca ray ban, tebal 5 mm
a Kaca
b Pembantu tukang
c Tukang kayu
Jumlah
Dibulatkan
Pek. Pengecatan
1 m kikis/kerok/kelupas permukaan cat tembok lama
a Soda api
b Pembantu tukang
c Tukang cat
Jumlah
Dibulatkan
1 m dempul dan gosok kayu
a Dempul jadi
b Minyak cat
c Ampelas kasar
d Pembantu tukang
e Tukang cat
Jumlah
Dibulatkan
1 m pengecatan kayu lama
a Cat meni
b Plamir
c Ampelas
d Cat dasar
e Cat penutup kualitas baik
f Pembantu tukang
g
Tukang cat
Jumlah
Dibulatkan
1 m pengecatan kayu baru
a Cat meni
b Plamir
c Ampelas
d Cat dasar
e Cat penutup kualitas baik
f Pembantu tukang
g Tukang cat
Jumlah
Dibulatkan
1 m pengecatan kayu dengan pelitur
a Pelitur
b Dempul jadi
0.15
1.10
0.02
0.15
0.05
0.05
0.02
0.10
0.03
0.30
0.04
0.05
0.25
0.15
1.00
0.15
0.60
0.05
0.15
0.50
0.15
1.00
0.15
0.35
0.05
0.15
0.15
0.25
c
d
e
10
11
Ampelas
Pembantu tukang
Tukang cat
Jumlah
Dibulatkan
1 m pengecatan kayu dengan melamik
a Melamik
b Dempul jadi
c Ampelas
d Pembantu tukang
e Tukang cat
Jumlah
Dibulatkan
1 m pengecatan kayu dengan cat residu/ter
a Residu atau ter
b Pembantu tukang
c Tukang cat
Jumlah
Dibulatkan
1 m pengecatan tembok/plafon baru kualitas sedang
a Plamir
b Roll cat
c Cat penutup kualitas sedang
d Steger (perancah kerja)
e Ampelas
f Pembantu tukang
g Tukang cat
Jumlah
Dibulatkan
1 m pengecatan tembok/plafon baru kualitas baik
a Plamir
b Roll cat
c Cat penutup kualitas sedang
e Ampelas
f Pembantu tukang
g Tukang cat
Jumlah
Dibulatkan
1 m pengecatan tembok lama
a Cat penutup kualitas baik
b Roll cat
c Steger (perancah kerja)
d Ampelas
e Pembantu tukang
f Tukang cat
Jumlah
Dibulatkan
1 m pengecatan eksterior
a Cat tembok
b Plamir tembok
c Roll cat
2.00
0.05
0.15
0.15
0.25
2.00
0.05
0.02
0.35
0.15
0.02
0.10
0.01
0.45
0.01
0.50
0.06
0.02
0.10
0.01
0.50
0.01
0.50
0.06
0.02
0.40
0.01
0.01
0.50
0.06
0.02
0.25
0.16
0.01
0.01
e
f
g
12
13
14
XVIII
1
Ampelas
Pembantu tukang
Tukang cat
Jumlah
Dibulatkan
1 m Pas. wallpaper
a Wallpaper
b Lem perekat
c Pembantu tukang
d Tukang cat
Jumlah
Dibulatkan
1 m pengecatan permukaan baja dengan meni besi
a Meni besi
b Kuas
c Pembantu tukang
d Tukang cat
Jumlah
Dibulatkan
1 m pengecatan permukaan baja dengan meni besi dan cat
a Meni besi
b Cat besi
c Kuas
d Ampelas
f Pembantu tukang
g Tukang cat
Jumlah
Dibulatkan
Pek. Listrik
Pas. 1 titik stop kontak
a Stop kontak
b Kabel listrik NYM 3 x 2,5 mm
c Aksesori (20% material)
d Pembantu tukang
e Tukang cat
Jumlah
Dibulatkan
Pas. 1 titik lampu
a Sakelar
b Kabel listrik NYM 2 x 2,5 mm
c Aksesori (20% material)
d Pembantu tukang
e Tukang cat
Jumlah
Dibulatkan
Pas. 1 bh lampu SL
a Lampu SL
b Aksesori (1% alat)
c Tukang listrik
Jumlah
Dibulatkan
Pas. 1 bh lampu TL
0.50
0.20
0.02
1.20
0.20
0.02
0.15
0.10
0.01
0.02
0.20
0.10
0.13
0.01
0.50
0.20
0.20
1.00
0.25
1.00
0.20
0.60
1.00
0.25
1.00
0.20
0.60
1.00
1.00
0.10
a
b
c
XIX
1
Lampu TL
Aksesori (1% alat)
Tukang listrik
Jumlah
Dibulatkan
Pas. 1 bh lampu baret
a Lampu baret
c Tukang listrik
Jumlah
Dibulatkan
Pas. 1 bh lampu pijar
a Lampu pijar
c Tukang listrik
Jumlah
Dibulatkan
Pas. 1 bh lampu taman
a Lampu taman
c Tukang listrik
Jumlah
Dibulatkan
Pas. 1 bh panel
a Panel listrik standar untuk rumah
c Tukang listrik
Jumlah
Dibulatkan
Pek. Waterproofing
Pas. 1 m waterproofing membran
a Material primer
b Waterproofing membran
c Pengetesan (10% material)
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
Pas. 1 m waterproofing coating
a Pre treatment/cleaning (10% material)
b Bahan waterproofing coating
c Kuas 3"
d Pembantu tukang
e Tukang batu
Jumlah
Dibulatkan
Pas. 1 m floor harderner
a Material natural non-metalik
c Pembantu tukang
d Tukang batu
Jumlah
1.00
1.00
0.12
1.00
1.00
0.15
1.00
1.00
0.10
1.00
1.00
0.35
1.00
1.00
1.00
2.50
1.10
1.00
0.20
0.60
1.00
1.00
0.25
0.20
0.60
1.10
1.00
0.20
0.60
Dibulatkan
Pekerjaan
Satuan
Harga Satuan
Jumlah
m
sak
lbr
m
m
m
kg
kg
org
org
2,533,400.00
58,000.00
47,500.00
198,800.00
196,600.00
2,533,400.00
12,200.00
16,100.00
75,000.00
55,000.00
2,900.00
57,000.00
994.00
1,769.40
50,668.00
732.00
7,245.00
15,000.00
5,500.00
141,808.40
141,800.00
m
sak
kg
m
m
kg
org
org
2,533,400.00
58,000.00
33,200.00
198,800.00
196,600.00
12,200.00
75,000.00
55,000.00
126,670.00
2,320.00
83,000.00
994.00
1,769.40
732.00
15,000.00
16,500.00
246,985.40
246,980.00
m
kg
m
org
org
2,533,400.00
12,200.00
1,539,600.00
75,000.00
55,000.00
50,668.00
244.00
6,158.40
7,500.00
5,500.00
70,070.40
70,070.00
m
m
kg
kg
kg
m
m
m
bh
lbr
m
m
m
2,533,400.00
1,539,600.00
12,200.00
10,500.00
58,000.00
182,200.00
198,800.00
196,600.00
500.00
63,700.00
34,300.00
17,700.00
53,100.00
50,668.00
277,128.00
10,370.00
11,550.00
2,030,000.00
27,330.00
19,880.00
29,490.00
15,000.00
76,440.00
34,300.00
35,400.00
4,248.00
bh
lbr
org
org
org
49,700.00
55,300.00
75,000.00
75,000.00
55,000.00
7,455.00
3,318.00
150,000.00
75,000.00
110,000.00
2,967,577.00
2,967,570.00
m
m
kg
sak
m
m
lbr
org
org
2,533,400.00
1,539,600.00
12,200.00
58,000.00
198,800.00
196,600.00
63,700.00
75,000.00
55,000.00
50,668.00
153,960.00
3,660.00
12,180.00
5,964.00
9,830.00
76,440.00
75,000.00
55,000.00
442,702.00
442,700.00
org
55,000.00
5,500.00
5,500.00
5,500.00
org
55,000.00
11,000.00
11,000.00
11,000.00
org
55,000.00
110,000.00
110,000.00
110,000.00
m
m
m
org
160,200.00
182,200.00
160,200.00
55,000.00
16,020.00
9,110.00
1,602.00
55,000.00
81,732.00
81,700.00
org
55,000.00
341,000.00
341,000.00
341,000.00
org
55,000.00
253,000.00
253,000.00
253,000.00
m
m
m
m
sak
org
3,643,800.00
2,533,400.00
198,800.00
196,600.00
58,000.00
75,000.00
72,876.00
50,668.00
15,904.00
29,490.00
29,000.00
9,750.00
org
55,000.00
20,900.00
228,588.00
228,500.00
org
org
55,000.00
65,000.00
22,000.00
1,300.00
23,300.00
23,300.00
org
org
55,000.00
65,000.00
29,150.00
1,300.00
30,450.00
30,450.00
org
org
55,000.00
65,000.00
40,700.00
1,300.00
42,000.00
42,000.00
org
org
55,000.00
65,000.00
24,750.00
1,300.00
26,050.00
26,050.00
org
org
55,000.00
65,000.00
1,375.00
975.00
2,350.00
2,350.00
org
org
55,000.00
65,000.00
23,100.00
1,300.00
24,400.00
24,400.00
org
org
55,000.00
65,000.00
10,450.00
1,300.00
11,750.00
11,700.00
org
org
55,000.00
65,000.00
27,500.00
1,300.00
28,800.00
28,800.00
m
org
org
160,200.00
55,000.00
65,000.00
192,240.00
16,500.00
1,300.00
210,040.00
210,000.00
m
org
org
123,700.00
55,000.00
65,000.00
148,440.00
16,500.00
1,300.00
166,240.00
166,200.00
m
org
org
182,200.00
55,000.00
65,000.00
218,640.00
13,750.00
1,300.00
233,690.00
233,600.00
m
sak
m
org
org
160,200.00
58,000.00
182,200.00
55,000.00
75,000.00
176,220.00
234,320.00
88,367.00
82,500.00
45,000.00
626,407.00
626,400.00
m
sak
m
org
org
160,200.00
58,000.00
182,200.00
55,000.00
75,000.00
176,220.00
189,080.00
94,744.00
82,500.00
45,000.00
587,544.00
587,540.00
m
sak
m
org
org
160,200.00
58,000.00
182,200.00
55,000.00
75,000.00
176,220.00
157,760.00
99,116.80
82,500.00
45,000.00
560,596.80
560,590.00
m
m
org
org
160,200.00
160,200.00
55,000.00
75,000.00
192,240.00
48,060.00
42,900.00
29,250.00
312,450.00
312,400.00
sak
m
m
org
org
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
389,760.00
107,352.00
159,246.00
110,000.00
26,250.00
792,608.00
792,600.00
kg
kg
org
org
9,400.00
12,400.00
55,000.00
75,000.00
9,870.00
186.00
385.00
525.00
10,966.00
10,900.00
m
kg
Ltr
org
org
1,539,600.00
4,800.00
13,300.00
55,000.00
75,000.00
61,584.00
1,440.00
1,330.00
16,500.00
19,500.00
100,354.00
100,300.00
kg
sak
m
m
kg
m
org
org
9,400.00
58,000.00
198,800.00
196,600.00
12,400.00
160,200.00
55,000.00
75,000.00
470,000.00
234,320.00
63,616.00
96,334.00
9,920.00
64,080.00
110,000.00
63,750.00
1,112,020.00
1,112,000.00
m
sak
m
m
org
org
160,200.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
72,090.00
324,800.00
89,460.00
131,722.00
130,900.00
22,500.00
771,472.00
771,400.00
m
m
sak
kg
kg
m
m
kg
Ltr
198,800.00
196,600.00
58,000.00
9,400.00
12,400.00
2,533,400.00
3,643,800.00
12,200.00
13,300.00
19,880.00
29,490.00
70,180.00
423,000.00
11,160.00
81,068.80
36,438.00
1,464.00
1,197.00
kg
org
org
21,000.00
55,000.00
75,000.00
5,040.00
55,000.00
50,250.00
784,167.80
784,100.00
m
m
sak
kg
kg
m
m
kg
Ltr
kg
org
org
198,800.00
196,600.00
58,000.00
9,400.00
12,400.00
2,533,400.00
3,643,800.00
12,200.00
13,300.00
21,000.00
55,000.00
75,000.00
15,904.00
25,558.00
56,840.00
324,300.00
8,680.00
76,002.00
36,438.00
1,464.00
1,197.00
4,200.00
44,000.00
37,500.00
632,083.00
632,000.00
m
m
sak
kg
kg
m
m
kg
Ltr
kg
org
org
198,800.00
196,600.00
58,000.00
9,400.00
12,400.00
2,533,400.00
3,643,800.00
12,200.00
13,300.00
21,000.00
55,000.00
75,000.00
11,928.00
21,626.00
47,560.00
324,300.00
7,440.00
76,002.00
36,438.00
1,342.00
1,064.00
4,200.00
44,000.00
37,500.00
613,400.00
613,400.00
m
kg
Ltr
kg
kg
sak
m
m
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
307,920.00
18,300.00
5,320.00
1,175,000.00
27,900.00
374,680.00
103,376.00
153,348.00
214,500.00
26,250.00
78,000.00
78,750.00
2,563,344.00
2,563,300.00
m
kg
1,539,600.00
12,200.00
307,920.00
18,300.00
ltr
kg
kg
sak
m
m
org
org
org
org
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
5,320.00
1,410,000.00
27,900.00
374,680.00
103,376.00
153,348.00
220,000.00
30,000.00
75,000.00
75,000.00
2,800,844.00
2,800,800.00
m
kg
ltr
kg
kg
sak
m
m
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
307,920.00
18,300.00
5,320.00
1,175,000.00
26,040.00
374,680.00
103,376.00
153,348.00
214,500.00
30,000.00
75,000.00
75,000.00
2,558,484.00
2,558,400.00
m
kg
ltr
kg
kg
sak
m
m
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
307,920.00
18,300.00
5,320.00
1,410,000.00
27,900.00
374,680.00
103,376.00
153,348.00
220,000.00
30,000.00
75,000.00
75,000.00
2,800,844.00
2,800,800.00
sak
m
58,000.00
198,800.00
252,880.00
103,376.00
m
org
org
196,600.00
55,000.00
75,000.00
171,042.00
110,000.00
26,250.00
663,548.00
663,500.00
sak
m
m
org
org
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
269,120.00
103,376.00
153,348.00
110,000.00
26,250.00
662,094.00
662,000.00
sak
m
m
org
org
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
389,760.00
107,352.00
159,246.00
110,000.00
26,250.00
792,608.00
792,600.00
sak
m
m
org
org
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
450,080.00
129,220.00
127,790.00
110,000.00
26,250.00
843,340.00
843,300.00
sak
m
m
org
org
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
464,000.00
109,340.00
137,620.00
111,100.00
30,000.00
852,060.00
852,000.00
kg
kg
org
org
9,400.00
12,400.00
55,000.00
75,000.00
9,870.00
248.00
550.00
750.00
11,418.00
11,400.00
kg
kg
org
org
9,700.00
12,400.00
55,000.00
75,000.00
10,670.00
186.00
550.00
1,500.00
12,906.00
12,900.00
m
kg
Ltr
org
org
1,539,600.00
12,200.00
13,300.00
55,000.00
75,000.00
69,282.00
3,660.00
1,330.00
16,500.00
19,500.00
110,272.00
110,200.00
m
kg
Ltr
m
lbr
org
org
1,539,600.00
12,200.00
13,300.00
2,533,400.00
116,000.00
55,000.00
75,000.00
61,584.00
4,880.00
2,660.00
101,336.00
40,600.00
16,500.00
24,750.00
252,310.00
252,300.00
m
kg
Ltr
m
lbr
org
org
1,539,600.00
12,200.00
13,300.00
2,533,400.00
116,000.00
55,000.00
75,000.00
61,584.00
4,880.00
2,660.00
101,336.00
40,600.00
17,600.00
24,750.00
253,410.00
253,400.00
m
kg
Ltr
m
lbr
org
org
1,539,600.00
12,200.00
13,300.00
2,533,400.00
116,000.00
55,000.00
75,000.00
61,584.00
4,880.00
2,660.00
101,336.00
40,600.00
17,600.00
24,750.00
253,410.00
253,400.00
m
kg
Ltr
m
lbr
org
org
1,539,600.00
12,200.00
13,300.00
2,533,400.00
116,000.00
55,000.00
75,000.00
46,188.00
4,880.00
1,995.00
50,668.00
40,600.00
17,600.00
24,750.00
186,681.00
186,600.00
m
kg
Ltr
1,539,600.00
12,200.00
13,300.00
415,692.00
24,400.00
7,980.00
kg
kg
sak
m
m
org
org
org
org
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
1,880,000.00
37,200.00
464,000.00
103,376.00
153,348.00
247,500.00
26,250.00
117,000.00
105,000.00
3,581,746.00
3,581,700.00
m
kg
Ltr
kg
kg
sak
m
m
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
615,840.00
48,800.00
26,600.00
1,175,000.00
55,800.00
374,100.00
103,376.00
153,348.00
401,500.00
26,250.00
247,500.00
157,500.00
3,385,614.00
3,385,600.00
m
kg
Ltr
kg
kg
sak
m
m
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
615,840.00
48,800.00
26,600.00
1,410,000.00
55,800.00
374,100.00
103,376.00
153,348.00
401,500.00
26,250.00
247,500.00
157,500.00
3,620,614.00
3,620,600.00
m
kg
Ltr
kg
kg
sak
m
m
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
615,840.00
48,800.00
26,600.00
1,504,000.00
55,800.00
374,100.00
103,376.00
153,348.00
401,500.00
26,250.00
247,500.00
org
75,000.00
157,500.00
3,714,614.00
3,714,600.00
m
kg
Ltr
kg
kg
sak
m
m
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
615,840.00
48,800.00
26,600.00
1,645,000.00
55,800.00
374,100.00
103,376.00
153,348.00
401,500.00
26,250.00
247,500.00
157,500.00
3,855,614.00
3,855,600.00
m
kg
Ltr
kg
kg
sak
m
m
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
615,840.00
48,800.00
26,600.00
1,880,000.00
55,800.00
374,100.00
103,376.00
153,348.00
401,500.00
26,250.00
247,500.00
157,500.00
4,090,614.00
4,090,600.00
m
kg
Ltr
kg
kg
sak
m
m
m
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
615,840.00
48,800.00
26,600.00
2,350,000.00
55,800.00
374,100.00
103,376.00
153,348.00
16,500.00
26,250.00
247,500.00
157,500.00
4,175,614.00
4,175,600.00
m
kg
Ltr
kg
1,539,600.00
12,200.00
13,300.00
9,400.00
615,840.00
48,800.00
26,600.00
2,820,000.00
kg
sak
m
m
org
org
org
org
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
55,800.00
374,100.00
103,376.00
153,348.00
401,500.00
26,250.00
247,500.00
157,500.00
5,030,614.00
5,030,600.00
m
kg
Ltr
kg
kg
sak
m
m
btg
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
20,600.00
55,000.00
75,000.00
75,000.00
75,000.00
492,672.00
39,040.00
21,280.00
1,175,000.00
27,900.00
374,100.00
103,376.00
153,348.00
659,200.00
319,000.00
26,250.00
210,000.00
78,750.00
3,679,916.00
3,679,900.00
m
kg
Ltr
kg
kg
sak
m
m
btg
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
20,600.00
55,000.00
75,000.00
75,000.00
75,000.00
492,672.00
39,040.00
21,280.00
1,410,000.00
27,900.00
374,100.00
103,376.00
153,348.00
659,200.00
319,000.00
26,250.00
210,000.00
78,750.00
3,914,916.00
3,914,900.00
m
kg
Ltr
kg
kg
sak
m
m
btg
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
20,600.00
55,000.00
492,672.00
39,040.00
21,280.00
1,880,000.00
37,200.00
374,100.00
103,376.00
153,348.00
329,600.00
327,800.00
org
org
org
75,000.00
75,000.00
75,000.00
26,250.00
210,000.00
105,000.00
4,099,666.00
4,099,600.00
m
kg
Ltr
kg
kg
sak
m
m
btg
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
20,600.00
55,000.00
75,000.00
75,000.00
75,000.00
492,672.00
39,040.00
21,280.00
2,350,000.00
74,400.00
374,100.00
103,376.00
153,348.00
329,600.00
327,800.00
26,250.00
210,000.00
105,000.00
4,606,866.00
4,606,800.00
m
kg
Ltr
kg
kg
sak
m
m
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
384,900.00
36,600.00
15,960.00
1,880,000.00
37,200.00
374,100.00
103,376.00
153,348.00
308,000.00
26,250.00
172,500.00
105,000.00
3,597,234.00
3,597,200.00
m
m
kg
792,600.00
253,400.00
11,400.00
792,600.00
2,534,000.00
1,140,000.00
4,466,600.00
4,466,600.00
m
m
kg
792,600.00
253,400.00
11,400.00
792,600.00
2,110,822.00
1,311,000.00
4,214,422.00
4,214,400.00
m
m
kg
792,600.00
253,400.00
11,400.00
792,600.00
2,110,822.00
1,425,000.00
4,328,422.00
4,328,400.00
m
m
kg
792,600.00
253,400.00
11,400.00
792,600.00
1,690,178.00
1,140,000.00
3,622,778.00
3,622,700.00
m
m
kg
792,600.00
253,400.00
11,400.00
792,600.00
1,900,500.00
1,311,000.00
4,004,100.00
4,004,100.00
m
kg
Ltr
kg
kg
sak
m
m
org
org
org
org
1,539,600.00
12,200.00
13,300.00
9,400.00
12,400.00
58,000.00
198,800.00
196,600.00
55,000.00
75,000.00
75,000.00
75,000.00
415,692.00
24,400.00
7,980.00
1,645,000.00
37,200.00
464,000.00
103,376.00
153,348.00
266,750.00
30,000.00
131,250.00
108,750.00
3,387,746.00
3,387,700.00
bh
500.00
70,000.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
37,700.00
16,398.00
35,750.00
15,000.00
174,848.00
174,800.00
bh
sak
m
org
org
500.00
58,000.00
182,200.00
55,000.00
75,000.00
70,000.00
31,900.00
16,398.00
35,750.00
15,000.00
169,048.00
169,000.00
bh
sak
m
org
org
500.00
58,000.00
182,200.00
55,000.00
75,000.00
70,000.00
26,100.00
18,220.00
35,750.00
15,000.00
165,070.00
165,000.00
bh
sak
m
org
org
500.00
58,000.00
182,200.00
55,000.00
75,000.00
35,000.00
16,820.00
7,288.00
17,600.00
7,500.00
84,208.00
84,200.00
bh
sak
m
org
org
500.00
58,000.00
182,200.00
55,000.00
75,000.00
35,000.00
14,500.00
9,110.00
17,600.00
7,500.00
83,710.00
83,700.00
bh
sak
m
org
org
500.00
58,000.00
182,200.00
55,000.00
75,000.00
35,000.00
12,760.00
9,110.00
17,600.00
7,500.00
81,970.00
81,900.00
bh
sak
m
org
org
3,900.00
58,000.00
182,200.00
55,000.00
75,000.00
144,300.00
15,660.00
7,288.00
16,500.00
7,500.00
191,248.00
191,200.00
bh
sak
org
org
19,400.00
4,700.00
55,000.00
75,000.00
582,000.00
1,269.00
16,500.00
7,500.00
607,269.00
607,200.00
bh
sak
m
org
org
2,300.00
58,000.00
182,200.00
55,000.00
75,000.00
34,500.00
14,500.00
5,466.00
16,500.00
11,250.00
82,216.00
82,200.00
bh
sak
m
org
org
2,500.00
58,000.00
182,200.00
55,000.00
75,000.00
37,500.00
11,600.00
3,644.00
16,500.00
11,250.00
80,494.00
80,400.00
bh
kg
org
org
2,800.00
7,200.00
55,000.00
75,000.00
22,400.00
82,440.00
16,500.00
15,000.00
136,340.00
136,300.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
8,120.00
3,644.00
11,000.00
11,250.00
34,014.00
34,000.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
7,540.00
3,644.00
11,000.00
11,250.00
33,434.00
33,400.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
5,800.00
3,644.00
11,000.00
11,250.00
31,694.00
31,600.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
5,220.00
3,644.00
11,000.00
11,250.00
31,114.00
31,100.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
9,860.00
5,466.00
12,100.00
12,000.00
39,426.00
39,400.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
8,700.00
5,466.00
13,750.00
15,000.00
42,916.00
42,900.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
6,380.00
4,555.00
8,250.00
5,250.00
24,435.00
24,400.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
11,020.00
3,644.00
14,300.00
15,000.00
43,964.00
43,900.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
8,700.00
3,644.00
14,300.00
15,000.00
41,644.00
41,600.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
580.00
1,822.00
3,300.00
3,000.00
8,702.00
8,700.00
sak
org
org
58,000.00
55,000.00
75,000.00
4,640.00
7,700.00
8,250.00
20,590.00
20,500.00
sak
m
org
org
58,000.00
182,200.00
55,000.00
75,000.00
5,220.00
3,644.00
8,250.00
5,250.00
22,364.00
22,300.00
m
sak
m
kg
org
org
90,560.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
90,560.00
9,280.00
3,917.30
94.00
13,750.00
9,000.00
126,601.30
126,600.00
m
sak
m
kg
86,160.00
58,000.00
182,200.00
4,700.00
86,160.00
9,280.00
3,644.00
94.00
40000
org
org
55,000.00
75,000.00
14,300.00
9,375.00
122,853.00
122,850.00
m
sak
m
kg
org
org
292,700.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
292,700.00
10,440.00
3,917.30
61.10
13,750.00
9,000.00
329,868.40
329,860.00
m
sak
m
kg
org
org
322,500.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
322,500.00
9,860.00
3,917.30
94.00
14,300.00
10,500.00
361,171.30
361,170.00
m
sak
m
kg
org
org
247,400.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
247,400.00
10,440.00
3,644.00
94.00
12,100.00
30,000.00
303,678.00
303,670.00
m
sak
m
kg
org
org
42,000.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
42,000.00
9,860.00
3,917.30
94.00
16,500.00
11,250.00
83,621.30
83,620.00
m
sak
m
kg
org
org
42,600.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
42,600.00
9,860.00
3,917.30
94.00
16,500.00
11,250.00
84,221.30
84,220.00
m
sak
m
43,100.00
58,000.00
182,200.00
43,100.00
9,280.00
3,644.00
kg
org
org
4,700.00
55,000.00
75,000.00
94.00
13,750.00
9,000.00
78,868.00
78,860.00
m
sak
m
kg
org
org
45,300.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
45,300.00
9,280.00
3,644.00
94.00
13,750.00
9,000.00
81,068.00
81,060.00
m
sak
m
sak
org
org
146,900.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
146,900.00
27,840.00
18,220.00
940.00
34,100.00
26,250.00
254,250.00
254,250.00
m
kg
org
org
276,100.00
34,100.00
55,000.00
75,000.00
289,905.00
20,460.00
35,750.00
26,250.00
372,365.00
372,360.00
m
sak
m
sak
org
org
662,600.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
662,600.00
27,840.00
14,576.00
470.00
33,000.00
36,000.00
774,486.00
774,480.00
m
sak
m
kg
org
org
40,400.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
40,400.00
10,440.00
3,644.00
94.00
12,100.00
30,000.00
96,678.00
96,670.00
m
sak
m
kg
org
org
39,800.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
39,800.00
10,440.00
3,644.00
94.00
12,100.00
30,000.00
96,078.00
96,070.00
m
sak
m
kg
org
org
42,600.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
42,600.00
9,860.00
3,644.00
94.00
11,000.00
29,250.00
96,448.00
96,440.00
m
sak
m
kg
org
org
42,000.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
42,000.00
9,860.00
3,644.00
94.00
11,000.00
29,250.00
95,848.00
95,840.00
m
sak
m
kg
org
org
42,000.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
42,000.00
9,280.00
3,279.60
61.10
10,312.50
28,125.00
93,058.20
93,050.00
m
sak
m
kg
org
org
42,600.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
42,600.00
9,280.00
3,279.60
61.10
10,312.50
28,125.00
93,658.20
93,650.00
m
bh
sak
m
kg
kg
kg
146,900.00
700.00
58,000.00
182,200.00
4,700.00
12,400.00
12,200.00
146,900.00
2,800.00
14,500.00
4,555.00
7,050.00
310.00
305.00
org
org
55,000.00
75,000.00
39,600.00
48,750.00
264,770.00
264,770.00
m
bh
sak
m
kg
kg
kg
org
org
662,600.00
700.00
58,000.00
182,200.00
4,700.00
12,400.00
12,200.00
55,000.00
75,000.00
662,600.00
1,400.00
14,500.00
4,555.00
7,050.00
310.00
305.00
39,600.00
48,750.00
779,070.00
779,070.00
m
sak
m
org
org
80,100.00
58,000.00
182,200.00
55,000.00
75,000.00
80,100.00
13,920.00
6,377.00
17,600.00
18,750.00
136,747.00
136,740.00
m
sak
m
org
org
71,800.00
58,000.00
182,200.00
55,000.00
75,000.00
71,800.00
14,500.00
6,377.00
17,600.00
18,750.00
129,027.00
129,020.00
bh
sak
m
kg
org
org
8,300.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
21,995.00
1,160.00
1,822.00
470.00
3,300.00
2,250.00
30,997.00
30,990.00
bh
sak
m
kg
org
org
7,200.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
23,760.00
1,160.00
1,822.00
564.00
3,300.00
2,250.00
32,856.00
32,850.00
m
org
org
5,741,700.00
55,000.00
75,000.00
6,890,040.00
330,000.00
1,125,000.00
8,345,040.00
8,345,040.00
m
org
org
4,527,100.00
55,000.00
75,000.00
5,432,520.00
330,000.00
1,125,000.00
6,887,520.00
6,887,520.00
m
org
org
2,533,400.00
55,000.00
75,000.00
3,040,080.00
330,000.00
1,125,000.00
4,495,080.00
4,495,080.00
m
org
org
5,907,300.00
55,000.00
75,000.00
236,292.00
55,000.00
187,500.00
478,792.00
478,790.00
m
org
org
4,748,000.00
55,000.00
75,000.00
189,920.00
55,000.00
187,500.00
432,420.00
432,420.00
m
org
org
4,748,000.00
55,000.00
75,000.00
210,000.00
78,750.00
210,000.00
498,750.00
498,700.00
m
org
org
3,643,800.00
55,000.00
75,000.00
39,040.00
21,280.00
150,000.00
210,320.00
210,300.00
m
org
org
4,748,000.00
55,000.00
75,000.00
303,872.00
55,000.00
225,000.00
583,872.00
583,800.00
4,748,000.00
93,060.80
kg
Ltr
lbr
org
org
12,200.00
28,300.00
39,800.00
55,000.00
75,000.00
366.00
8,490.00
39,800.00
33,000.00
150,000.00
324,716.80
324,700.00
m
kg
org
org
4,748,000.00
12,200.00
55,000.00
75,000.00
284,880.00
1,830.00
27,500.00
150,000.00
464,210.00
464,200.00
m
kg
Ltr
lbr
org
org
3,643,800.00
12,200.00
28,300.00
39,800.00
55,000.00
75,000.00
71,418.48
366.00
8,490.00
39,800.00
33,000.00
150,000.00
303,074.48
303,000.00
m
kg
Ltr
lbr
org
org
4,748,000.00
12,200.00
28,300.00
103,800.00
55,000.00
75,000.00
93,060.80
3,660.00
8,490.00
103,800.00
33,000.00
150,000.00
392,010.80
392,000.00
m
kg
Ltr
lbr
lbr
org
org
4,748,000.00
12,200.00
28,300.00
39,800.00
138,100.00
55,000.00
75,000.00
93,060.80
3,660.00
22,640.00
39,800.00
69,050.00
44,000.00
187,500.00
459,710.80
459,700.00
m
kg
Ltr
lbr
Ltr
lbr
org
org
4,748,000.00
12,200.00
28,300.00
103,800.00
55,000.00
138,100.00
55,000.00
75,000.00
93,060.80
3,660.00
22,640.00
51,900.00
27,500.00
69,050.00
44,000.00
187,500.00
499,310.80
499,300.00
m
m
kg
Ltr
lbr
org
org
4,527,100.00
4,748,000.00
12,200.00
28,300.00
103,800.00
55,000.00
75,000.00
88,278.45
33,236.00
1,220.00
15,848.00
103,800.00
8,250.00
33,750.00
284,382.45
284,300.00
m
m
kg
Ltr
lbr
org
org
4,527,100.00
4,748,000.00
12,200.00
28,300.00
39,800.00
55,000.00
75,000.00
88,278.45
33,236.00
1,220.00
15,848.00
39,800.00
11,000.00
45,000.00
234,382.45
234,300.00
bh
ls
org
414,100.00
41,410.00
75,000.00
414,100.00
41,410.00
1,575.00
457,085.00
457,000.00
m
lbr
kg
lbr
bh
bh
org
org
2,533,400.00
39,800.00
12,200.00
3,900.00
24,900.00
32,100.00
55,000.00
75,000.00
266,007.00
199,000.00
24,400.00
7,800.00
99,600.00
128,400.00
16,500.00
97,500.00
839,207.00
839,200.00
m
lbr
kg
lbr
bh
bh
org
org
2,533,400.00
63,100.00
12,200.00
3,900.00
24,900.00
32,100.00
55,000.00
75,000.00
266,007.00
45,432.00
24,400.00
7,800.00
99,600.00
128,400.00
16,500.00
97,500.00
685,639.00
685,600.00
btg
btg
lbr
bh
49,700.00
35,400.00
63,100.00
700.00
20,874.00
5,310.00
45,432.00
17,500.00
bh
bh
kg
org
org
2,800.00
60,800.00
31,000.00
55,000.00
75,000.00
11,200.00
6,080.00
4,030.00
5,500.00
3,750.00
119,676.00
119,670.00
m
kg
kg
kg
org
org
4,527,100.00
10,500.00
12,200.00
16,600.00
55,000.00
75,000.00
4,979,810.00
157,500.00
9,760.00
6,640.00
220,000.00
900,000.00
6,273,710.00
6,273,700.00
m
kg
kg
kg
org
org
2,533,400.00
10,500.00
12,200.00
16,600.00
55,000.00
75,000.00
2,786,740.00
157,500.00
9,760.00
6,640.00
220,000.00
900,000.00
4,080,640.00
4,080,600.00
m
kg
org
org
2,533,400.00
12,200.00
55,000.00
75,000.00
30,400.80
1,830.00
5,500.00
7,500.00
45,230.80
45,200.00
m
kg
org
org
2,533,400.00
12,200.00
55,000.00
75,000.00
35,467.60
1,830.00
5,500.00
7,500.00
50,297.60
50,200.00
m
kg
org
org
4,748,000.00
12,200.00
55,000.00
75,000.00
34,185.60
610.00
5,500.00
15,000.00
55,295.60
55,200.00
m
kg
org
org
4,748,000.00
12,200.00
55,000.00
75,000.00
52,228.00
610.00
6,050.00
16,500.00
75,388.00
75,300.00
m
kg
org
org
2,533,400.00
12,200.00
55,000.00
75,000.00
2,660,070.00
2,440.00
110,000.00
150,000.00
2,922,510.00
2,922,500.00
bh
org
org
1,300.00
55,000.00
75,000.00
32,500.00
8,250.00
5,625.00
46,375.00
46,370.00
bh
sak
m
org
org
18,300.00
58,000.00
182,200.00
55,000.00
75,000.00
91,500.00
9,280.00
5,830.40
16,500.00
15,000.00
138,110.40
138,110.00
lbr
kg
org
org
196,600.00
12,200.00
55,000.00
75,000.00
117,960.00
610.00
7,700.00
5,025.00
131,295.00
131,290.00
lbr
kg
org
org
75,700.00
12,200.00
55,000.00
75,000.00
26,495.00
1,464.00
7,700.00
5,250.00
40,909.00
40,900.00
lbr
kg
org
org
66,300.00
12,200.00
55,000.00
75,000.00
27,846.00
1,464.00
7,700.00
5,250.00
42,260.00
42,260.00
lbr
kg
org
96,700.00
12,200.00
55,000.00
42,548.00
1,464.00
7,700.00
1 m Pas. nok/bubungan genting aluminium

a
b
c
d
e
org
75,000.00
5,025.00
56,737.00
56,730.00
lbr
kg
org
org
86,400.00
12,200.00
55,000.00
75,000.00
44,064.00
1,464.00
7,700.00
5,025.00
58,253.00
58,250.00
lbr
kg
org
org
96,700.00
12,200.00
55,000.00
75,000.00
77,360.00
1,464.00
7,700.00
5,250.00
91,774.00
91,770.00
bh
kg
org
org
1,000.00
12,200.00
55,000.00
75,000.00
80,000.00
2,440.00
5,500.00
15,000.00
102,940.00
102,940.00
bh
kg
org
org
79,600.00
12,200.00
55,000.00
75,000.00
87,560.00
366.00
11,000.00
7,500.00
106,426.00
106,420.00
lbr
kg
org
org
125,800.00
12,200.00
55,000.00
75,000.00
128,316.00
2,440.00
11,000.00
7,500.00
149,256.00
149,250.00
bh
kg
sak
m
kg
org
org
17,200.00
12,200.00
58,000.00
182,200.00
4,700.00
55,000.00
75,000.00
60,200.00
610.00
12,528.00
5,830.40
4,700.00
22,000.00
15,000.00
120,868.40
120,860.00
bh
kg
org
org
58,600.00
12,200.00
55,000.00
75,000.00
64,460.00
610.00
13,750.00
11,250.00
90,070.00
90,070.00
lbr
kg
org
org
63,700.00
12,200.00
55,000.00
75,000.00
44,590.00
244.00
6,600.00
4,500.00
55,934.00
55,930.00
M1
kg
org
org
34,300.00
12,200.00
55,000.00
75,000.00
36,015.00
488.00
8,250.00
5,250.00
50,003.00
50,000.00
m
btg
ls
org
org
218,700.00
49,700.00
45,927.00
55,000.00
75,000.00
229,635.00
74,550.00
45,927.00
8,250.00
3,750.00
362,112.00
362,110.00
m
ls
org
org
4,700.00
987.00
55,000.00
75,000.00
4,935.00
987.00
8,250.00
3,750.00
17,922.00
17,920.00
m
kg
org
org
2,533,400.00
12,200.00
55,000.00
75,000.00
30,400.80
1,220.00
8,250.00
18,750.00
58,620.80
58,600.00
lbr
kg
org
50,400.00
12,200.00
55,000.00
55,440.00
122.00
1,650.00
org
75,000.00
5,250.00
62,462.00
62,460.00
lbr
kg
org
org
15,500.00
12,200.00
55,000.00
75,000.00
17,050.00
122.00
1,650.00
5,250.00
24,072.00
24,070.00
lbr
kg
org
org
79,600.00
12,200.00
55,000.00
75,000.00
119,400.00
610.00
3,300.00
7,500.00
130,810.00
130,810.00
m
kg
bh
lbr
org
org
33,200.00
12,400.00
2,800.00
79,600.00
55,000.00
75,000.00
119,520.00
1,860.00
2,800.00
119,400.00
8,250.00
15,000.00
266,830.00
266,830.00
m
kg
org
org
15,000.00
12,200.00
55,000.00
75,000.00
16,500.00
122.00
2,750.00
3,750.00
23,122.00
23,120.00
m
kg
org
org
4,800.00
12,200.00
55,000.00
75,000.00
5,280.00
122.00
2,750.00
3,750.00
11,902.00
11,900.00
m
kg
lbr
org
org
2,533,400.00
12,200.00
39,800.00
55,000.00
75,000.00
58,268.20
732.00
15,522.00
14,850.00
30,000.00
119,372.20
119,370.00
m
kg
lbr
org
2,533,400.00
12,200.00
103,800.00
55,000.00
58,268.20
732.00
40,482.00
14,850.00
org
75,000.00
30,000.00
144,332.20
144,330.00
m
kg
m
org
org
2,533,400.00
12,200.00
5,907,300.00
55,000.00
75,000.00
58,268.20
2,440.00
118,146.00
19,250.00
37,500.00
235,604.20
235,600.00
btg
btg
lbr
bh
bh
bh
kg
org
org
49,700.00
35,400.00
63,100.00
700.00
2,800.00
60,800.00
31,000.00
55,000.00
75,000.00
20,625.50
5,310.00
22,968.40
17,500.00
11,200.00
4,377.60
3,875.00
5,500.00
3,750.00
95,106.50
95,100.00
bh
org
org
2,501,000.00
250,100.00
55,000.00
75,000.00
2,501,000.00
250,100.00
181,500.00
82,500.00
3,015,100.00
3,015,100.00
bh
sak
m
org
org
161,300.00
58,000.00
182,200.00
55,000.00
75,000.00
161,300.00
6,960.00
1,822.00
55,000.00
112,500.00
337,582.00
337,580.00
bh
416,300.00
124,890.00
58,000.00
182,200.00
55,000.00
75,000.00
416,300.00
124,890.00
6,960.00
1,822.00
55,000.00
75,000.00
679,972.00
679,970.00
223,100.00
26,772.00
58,000.00
223,100.00
26,772.00
6,960.00
sak
m
org
org
bh
sak
m
org
org
182,200.00
55,000.00
75,000.00
1,822.00
66,000.00
108,750.00
433,404.00
433,400.00
bh
sak
m
org
org
270,600.00
32,472.00
58,000.00
182,200.00
55,000.00
75,000.00
270,600.00
32,472.00
6,960.00
1,822.00
66,000.00
108,750.00
486,604.00
486,600.00
bh
org
org
138,100.00
55,000.00
75,000.00
138,100.00
550.00
7,500.00
146,150.00
146,150.00
bh
org
org
165,700.00
29,826.00
55,000.00
75,000.00
165,700.00
29,826.00
99,000.00
202,500.00
497,026.00
497,020.00
m
sak
m
m
kg
m
org
org
500.00
58,000.00
182,200.00
196,600.00
9,900.00
198,800.00
55,000.00
75,000.00
75.00
51,040.00
12,754.00
13,762.00
15,840.00
11,928.00
176,000.00
76,500.00
357,899.00
357,890.00
bh
Set
org
org
191,100.00
270,600.00
55,000.00
75,000.00
191,100.00
270,600.00
1,650.00
22,500.00
485,850.00
485,850.00
bh
ls
org
org
60,700.00
1,214.00
55,000.00
75,000.00
60,700.00
1,214.00
550.00
7,500.00
69,964.00
69,960.00
bh
ls
org
org
171,200.00
3,424.00
55,000.00
75,000.00
171,200.00
3,424.00
550.00
7,500.00
182,674.00
182,670.00
bh
org
org
65,200.00
55,000.00
75,000.00
65,200.00
550.00
7,500.00
73,250.00
73,250.00
bh
org
org
33,200.00
55,000.00
75,000.00
33,200.00
550.00
7,500.00
41,250.00
41,250.00
11,600.00
3,480.00
55,000.00
75,000.00
12,760.00
3,480.00
2,970.00
6,750.00
25,960.00
25,960.00
19,400.00
5,820.00
55,000.00
75,000.00
21,340.00
5,820.00
2,970.00
6,750.00
36,880.00
36,880.00
27,700.00
8,310.00
55,000.00
75,000.00
30,470.00
8,310.00
2,970.00
6,750.00
48,500.00
48,500.00
33,200.00
9,960.00
55,000.00
75,000.00
36,520.00
9,960.00
5,940.00
13,500.00
65,920.00
65,920.00
7,200.00
2,160.00
55,000.00
7,920.00
2,160.00
5,500.00
org
org
m
org
org
m
org
org
m
org
org
m
org
org
75,000.00
13,500.00
29,080.00
29,080.00
9,400.00
2,820.00
55,000.00
75,000.00
10,340.00
2,820.00
7,150.00
16,500.00
36,810.00
36,810.00
4,700.00
1,410.00
55,000.00
75,000.00
5,170.00
1,410.00
1,980.00
4,500.00
13,060.00
13,060.00
5,600.00
1,680.00
55,000.00
75,000.00
6,160.00
1,680.00
1,650.00
4,500.00
13,990.00
13,990.00
7,200.00
2,160.00
55,000.00
75,000.00
7,920.00
2,160.00
1,980.00
4,500.00
16,560.00
16,560.00
9,400.00
2,820.00
55,000.00
75,000.00
10,340.00
2,820.00
2,970.00
6,750.00
22,880.00
22,880.00
org
org
18,800.00
5,640.00
55,000.00
75,000.00
20,680.00
5,640.00
4,455.00
10,125.00
40,900.00
40,900.00
m
m
m
m
m
m
m
42,000.00
160,200.00
663,500.00
84,208.00
4,214,400.00
18,800.00
33,400.00
315,000.00
33,642.00
1,492,875.00
1,263,120.00
1,264,320.00
101,520.00
1,002,000.00
org
org
m
org
org
m
org
org
m
org
org
m
org
org
IKAT
m
m
m
org
org
16,600.00
233,600.00
18,800.00
11,700.00
55,000.00
75,000.00
83,000.00
245,280.00
169,200.00
13,221.00
220,000.00
225,000.00
6,428,178.00
6,428,170.00
bh
org
org
828,200.00
207,050.00
55,000.00
75,000.00
828,200.00
207,050.00
4,455.00
10,125.00
1,049,830.00
1,049,830.00
kg
kg
ls
ls
org
org
10,900.00
17,700.00
599.50
12,200.00
75,000.00
55,000.00
11,990.00
1,416.00
599.50
2,440.00
3,000.00
3,300.00
22,745.50
22,740.00
kg
kg
ls
ls
kg
org
org
10,900.00
17,700.00
599.50
12,200.00
9,900.00
75,000.00
55,000.00
11,990.00
1,770.00
599.50
1,830.00
1,980.00
3,000.00
3,300.00
24,469.50
24,460.00
kg
kg
ls
ls
kg
org
org
10,900.00
17,700.00
599.50
12,200.00
9,900.00
75,000.00
55,000.00
11,990.00
1,770.00
599.50
1,830.00
1,980.00
3,000.00
3,300.00
24,469.50
24,460.00
m
org
org
182,200.00
75,000.00
55,000.00
182,200.00
112,500.00
57,750.00
352,450.00
352,450.00
bh
org
org
414,100.00
75,000.00
55,000.00
414,100.00
78,750.00
57,750.00
550,600.00
550,600.00
m
org
org
10,500.00
75,000.00
55,000.00
120,750.00
90,000.00
66,000.00
276,750.00
276,750.00
m
kg
m
org
org
12,200.00
12,200.00
4,748,000.00
55,000.00
75,000.00
13,420.00
244.00
8,546.40
5,500.00
7,500.00
35,210.40
35,210.00
m
kg
m
kg
org
org
34,300.00
12,200.00
3,643,800.00
16,100.00
55,000.00
75,000.00
34,300.00
183.00
34,980.48
4,025.00
8,250.00
30,000.00
111,738.48
111,730.00
m
kg
m
kg
org
org
34,300.00
12,200.00
3,643,800.00
16,100.00
55,000.00
75,000.00
17,150.00
183.00
69,232.20
4,830.00
2,200.00
30,000.00
123,595.20
123,590.00
m
org
org
182,200.00
75,000.00
55,000.00
182,200.00
112,500.00
57,750.00
352,450.00
352,450.00
bh
org
org
414,100.00
75,000.00
55,000.00
414,100.00
78,750.00
57,750.00
550,600.00
550,600.00
m
m
m
ps
bh
bh
ls
ls
ls
90,600.00
87,300.00
53,100.00
23,200.00
21,000.00
12,100.00
115,702.56
167,428.80
192,758.40
837,144.00
963,792.00
127,440.00
92,800.00
42,000.00
24,200.00
115,702.56
167,428.80
192,758.40
2,563,265.76
2,563,260.00
m
m
m
ps
bh
bh
ls
ls
ls
90,600.00
87,300.00
53,100.00
23,200.00
21,000.00
12,100.00
132,617.52
217,440.00
192,758.40
1,087,200.00
963,792.00
159,300.00
92,800.00
42,000.00
24,200.00
132,617.52
217,440.00
192,758.40
2,501,909.52
2,501,900.00
m
m
m
m
ps
bh
bh
ps
bh
bh
ls
ls
ls
90,600.00
87,300.00
53,100.00
392,000.00
23,200.00
21,000.00
12,100.00
24,900.00
32,100.00
16,600.00
152,656.20
18,560.00
8,400.00
1,543,824.00
1,299,024.00
210,276.00
705,600.00
92,800.00
42,000.00
48,400.00
74,700.00
32,100.00
16,600.00
152,656.20
18,560.00
8,400.00
4,244,940.20
4,244,940.00
m
m
m
ps
bh
90,600.00
53,100.00
392,000.00
24,900.00
32,100.00
684,936.00
23,895.00
658,560.00
74,700.00
32,100.00
bh
ls
ls
16,600.00
42,529.86
136,987.20
16,600.00
42,529.86
136,987.20
1,670,308.06
1,670,300.00
m
m
ls
ls
90,600.00
17,700.00
19,569.60
27,397.44
326,160.00
88,500.00
19,569.60
27,397.44
461,627.04
461,620.00
m
m
ls
ls
90,600.00
53,100.00
19,569.60
5,479.49
326,160.00
26,550.00
19,569.60
5,479.49
377,759.09
377,750.00
bh
org
org
231,900.00
55,000.00
75,000.00
231,900.00
3,300.00
45,000.00
280,200.00
280,200.00
bh
org
org
49,700.00
55,000.00
75,000.00
49,700.00
550.00
37,500.00
87,750.00
87,750.00
bh
org
org
149,100.00
55,000.00
75,000.00
149,100.00
275.00
37,500.00
186,875.00
186,870.00
bh
org
org
24,900.00
55,000.00
75,000.00
24,900.00
825.00
11,250.00
36,975.00
36,970.00
bh
org
org
23,200.00
55,000.00
75,000.00
23,200.00
550.00
7,500.00
31,250.00
31,250.00
bh
org
org
12,100.00
55,000.00
75,000.00
12,100.00
825.00
11,250.00
24,175.00
24,170.00
bh
org
org
384,300.00
55,000.00
75,000.00
384,300.00
2,750.00
37,500.00
424,550.00
424,550.00
bh
org
org
49,700.00
55,000.00
75,000.00
49,700.00
2,750.00
37,500.00
89,950.00
89,950.00
bh
org
org
60,800.00
55,000.00
75,000.00
60,800.00
2,750.00
37,500.00
101,050.00
101,050.00
bh
org
org
17,300.00
55,000.00
75,000.00
17,300.00
2,750.00
37,500.00
57,550.00
57,550.00
bh
org
org
76,800.00
55,000.00
75,000.00
76,800.00
2,750.00
37,500.00
117,050.00
117,050.00
bh
org
org
17,300.00
55,000.00
75,000.00
17,300.00
2,750.00
37,500.00
57,550.00
57,550.00
m
org
org
53,100.00
55,000.00
75,000.00
58,410.00
825.00
11,250.00
70,485.00
70,480.00
m
org
72,900.00
55,000.00
80,190.00
825.00
org
75,000.00
11,250.00
92,265.00
92,260.00
m
org
org
138,100.00
55,000.00
75,000.00
151,910.00
825.00
11,250.00
163,985.00
163,980.00
kg
org
org
45,300.00
55,000.00
70,000.00
2,265.00
2,750.00
1,400.00
6,415.00
6,410.00
kg
kg
lbr
org
org
25,600.00
18,300.00
3,900.00
55,000.00
70,000.00
2,560.00
549.00
1,170.00
2,200.00
3,500.00
9,979.00
9,970.00
kg
kg
lbr
kg
kg
org
org
17,700.00
18,800.00
3,900.00
43,100.00
1,000.00
55,000.00
70,000.00
4,425.00
2,820.00
3,900.00
6,465.00
600.00
2,750.00
10,500.00
31,460.00
31,460.00
kg
kg
lbr
kg
kg
org
org
17,700.00
18,800.00
3,900.00
43,100.00
39,800.00
55,000.00
70,000.00
8,850.00
2,820.00
3,900.00
6,465.00
13,930.00
2,750.00
10,500.00
49,215.00
49,210.00
Ltr
kg
36,500.00
25,600.00
5,475.00
6,400.00
lbr
org
org
3,900.00
55,000.00
70,000.00
7,800.00
2,750.00
10,500.00
32,925.00
32,920.00
Ltr
kg
lbr
org
org
32,600.00
25,600.00
3,900.00
55,000.00
70,000.00
4,890.00
6,400.00
7,800.00
2,750.00
1,400.00
23,240.00
23,240.00
Ltr
org
org
3,500.00
55,000.00
70,000.00
1,225.00
8,250.00
1,400.00
10,875.00
10,870.00
kg
bh
kg
Ls
lbr
org
org
21,000.00
29,300.00
16,600.00
207,600.00
3,900.00
55,000.00
70,000.00
2,100.00
293.00
7,470.00
2,076.00
1,950.00
3,300.00
1,400.00
18,589.00
18,580.00
kg
bh
kg
Ls
lbr
org
org
21,000.00
196,600.00
48,600.00
207,600.00
3,900.00
55,000.00
70,000.00
2,100.00
1,966.00
24,300.00
2,076.00
1,950.00
3,300.00
1,400.00
37,092.00
37,090.00
kg
bh
Ls
lbr
org
org
30,400.00
29,300.00
207,600.00
3,900.00
55,000.00
70,000.00
12,160.00
293.00
2,076.00
1,950.00
3,300.00
1,400.00
21,179.00
21,170.00
kg
kg
bh
Ls
78,400.00
21,000.00
196,600.00
207,600.00
19,600.00
3,360.00
1,966.00
2,076.00
lbr
org
org
3,900.00
55,000.00
70,000.00
1,950.00
11,000.00
1,400.00
41,352.00
41,350.00
m
kg
org
org
17,300.00
34,100.00
55,000.00
70,000.00
20,760.00
6,820.00
1,100.00
10,500.00
39,180.00
39,180.00
kg
bh
org
org
17,700.00
15,000.00
55,000.00
70,000.00
1,770.00
150.00
1,100.00
14,000.00
17,020.00
17,020.00
kg
kg
bh
lbr
org
org
17,700.00
38,700.00
15,000.00
3,900.00
55,000.00
70,000.00
1,770.00
5,031.00
150.00
1,950.00
11,000.00
14,000.00
33,901.00
33,900.00
bh
rol
ls
org
org
22,100.00
441,700.00
22,085.00
55,000.00
70,000.00
22,100.00
110,425.00
22,085.00
11,000.00
42,000.00
207,610.00
207,610.00
bh
rol
ls
org
org
22,100.00
386,500.00
19,325.00
55,000.00
75,000.00
22,100.00
96,625.00
19,325.00
11,000.00
45,000.00
194,050.00
194,050.00
bh
ls
org
60,800.00
608.00
75,000.00
60,800.00
608.00
7,500.00
68,908.00
68,900.00
bh
ls
org
60,800.00
608.00
75,000.00
60,800.00
608.00
9,000.00
70,408.00
70,400.00
bh
ls
org
93,900.00
939.00
75,000.00
93,900.00
939.00
11,250.00
106,089.00
106,080.00
bh
ls
org
5,600.00
56.00
75,000.00
5,600.00
56.00
7,500.00
13,156.00
13,150.00
bh
ls
org
154,600.00
1,546.00
75,000.00
154,600.00
1,546.00
26,250.00
182,396.00
182,390.00
bh
ls
org
276,100.00
27,610.00
75,000.00
276,100.00
27,610.00
75,000.00
378,710.00
378,710.00
kg
m
ls
org
org
7,200.00
60,800.00
6,688.00
55,000.00
75,000.00
18,000.00
66,880.00
6,688.00
11,000.00
45,000.00
147,568.00
147,560.00
m
kg
bh
org
org
4,530.00
45,300.00
15,000.00
55,000.00
75,000.00
4,530.00
45,300.00
3,750.00
11,000.00
45,000.00
109,580.00
109,580.00
kg
ls
org
org
45,300.00
498.30
55,000.00
75,000.00
49,830.00
498.30
11,000.00
45,000.00
106,328.30
106,320.00
1 m Pas. nok/bubungan genting aluminium

Genting nok/bubungan plentong
Semen PC (abu-abu)
Pasir pasang
Pembantu tukang
Tukang kayu
Jumlah
Dibulatkan
5.00
0.16
0.03
0.30
0.20
bh
sak
m
org
org
18,300.00
58,000.00
182,200.00
55,000.00
75,000.00
91,500.00
9,280.00
5,830.40
16,500.00
15,000.00
138,110.40
138,110.00
RAB PEMBUATAN R. GENSET, TRAFO, CUBICLE , WORKSHOP

NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
SUB TOTAL B
C
1
2
3
4
5
6
7
8
9
10

Pondasi batu belah
Lantai kerja (lean Concrete)
Concrete Pondasi & kolom Pedestal
Kolom k1 uk 20x20cm
Sloof & Ring Balk
Pasangan bata
Cat tembok
SUB TOTAL C
D
1
2

Pintu P1 sliding 180 x 210 cm
Teralis Besi
SUB TOTAL D
E
1
2
3
4
5
6
7
8

Kolumn & rafter
Gording & lintol /bracing horisontal antar kolom
trextang&wind barcing
Base Plate. Plate joint. Plat Gording
atap Zincallume
Nok aluminium & Flashing ujung Rafter
Lisplank
Baud angkur
9
10
11
Baud kuda - kuda

Baud gording 7/16x1,5"
seng talang
SUB TOTAL E
F
1
2
3
PEKERJAAN PLAFOND
Plafond
List profil plafond
Cat Plafond
SUB TOTAL F
G
1
2
3
4

Lantai kerja bed beton
Wire mesh
Cor beton kosong
SUB TOTAL G
Pipa air hujan

SUB TOTAL H
I
1
2
3
4
5
6
7
8
9

Box MCB
Pas. MCB
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
SUB TOTAL I
Saluran drainase
SUB TOTAL J
GRAND TOTAL
HARGA PER M2 (LUAS BANGUNAN 240,8 M2)
SPESIFIKASI
VOLUME
UNIT
92 M'
73.6 M3
33.15 M3
t =10 cm
t= 50 mm/ K - 125 / Mix 1 : 3 : 5
k-225 / SiteMix 1 : 2 : 3
k-225 / SiteMix 1 : 2 : 3
k-225 / SiteMix 1 : 2 : 3
by Vinilex
7.36 M3
44.16 M3
3.68 M3
0.13 M3
4.03 M3
2.56 M3
4.14 M3
368 M2
736 M2
736 M2
Pintu : Kusen UNP, daun pintu plat besi (see drawing)

Wire mesh M8+rangka besi siku
Baja WF 150 75 5,7 mm (see drawing)

Baja CNP 100.50.20.2,3 mm (see drawing)
Dia. 10 (rermasuk double nut & washer )
Plat 6mm; 10mm
Zincallume, t = 0,4 mm
GRCwoodplank
16mmx4cm
5 unit
33.2 M2
2016 Kg
2046.24 Kg
214 Kg
373.3 Kg
313.9 M2
28 M'
66.7 M'
56 bh
uk 12"
7/16x1,5"
BJLS
210 bh
300 bh
56 M'

gypsum 8 cm
by Vinilex
280 M2
116 M'
280 M2
t=10cm
m6 1 lapis
K-225 / sitemix 1 : 2 : 3 ; t = 10 cm
14 M3
28 M2
280 M2
28 M2
Pipa PCV 3" wavin setara
65 M'
8 grup ; 12 grup
4A;6A;8A;10A
ruang dalam
teras
etema
etema
1 bh
4 bh
18 bh
8 bh
5 bh
3 bh
10 bh
31 ttk
5 M'
Pas. Batu adk 1:4 finishing plester + acian
76 M'
240.8 m2
HARGA
SATUAN
56,000.00
23,300.00
11,750.00
164,080.00
548,477.44
287,470.00
663,500.00
792,600.00
3,385,614.00
76,176.32
174,848.00
56,005.20
37,092.00
1,332,261.00
276,750.00
50,000.00
19,000.00
16,000.00
5,000.00
110,000.00
128,110.40
65,300.00
5,300.00
JUMLAH HARGA
5,152,000.00
5,152,000.00
1,714,880.00
389,512.50
2,104,392.50
1,207,628.80
24,220,763.75
1,057,889.60
86,255.00
3,194,178.00
8,667,171.84
315,369.94
64,344,064.00
41,219,827.20
27,299,712.00
171,612,860.13
6,661,305.00
9,188,100.00
15,849,405.00
100,800,000.00
38,878,560.00
3,424,000.00
1,866,500.00
34,529,000.00
3,587,091.20
4,355,510.00
296,800.00
5,300.00
5,300.00
35,388.89
95,106.50
65,300.00
18,589.00
64,080.00
132,700.00
224,166.67
317,043.20
29,080.00
378,710.00
37,500.00
70,408.00
85,089.00
207,610.00
207,610.00
415,220.00
94,000.00
35,000.00
174,848.00
1,113,000.00
1,590,000.00
1,981,777.78
192,422,238.98
26,629,820.00
7,574,800.00
5,204,920.00
39,409,540.00
897,120.00
3,715,600.00
62,766,666.67
8,877,209.60
76,256,596.27
1,890,200.00
1,890,200.00
378,710.00
150,000.00
1,267,344.00
680,712.00
1,038,050.00
622,830.00
4,152,200.00
2,914,000.00
175,000.00
11,378,846.00
13,288,448.00
-
13,288,448.00
529,364,526.88
2,198,357.67
REKAP
RENCANA ANGGARAN BIAYA PEMBUATAN KANTIN
NO
BANGUNAN
1 POS SAPAM DEPAN & R. TAMU
2 SHOWER KARYAWAN
3 KANTOR
4 MUSHOLA
5 MESS MANAGER
6 MESS TAMU
7 KANTIN
8 MESS STAFF
9 MESS KARYAWAN
10 R.GENSET, TRAFO DLL
11 BAK LIMBAH
12 SEPTICTANK
13 POS SAPAM BELAKANG
JUMLAH
UNIT
LUAS (M2)
1
1
1
1
1
1
1
1
1
1
1
1
1
35
132.1
64.5
56.8
50.1
50.1
98
84.8
353.1
240.8
24
24
22
HARGA UNIT
97,428,537.82
316,370,492.86
214,747,354.38
115,780,504.64
189,081,001.37
174,247,397.49
269,315,852.53
270,765,340.84
1,109,521,171.94
529,364,526.88
37,269,557.06
37,425,121.34
69,422,912.74
HARGA PER METER HARGA YANG

DIAJUKAN
2,783,672.51
2,394,931.82
3,329,416.35
2,038,389.17
3,774,071.88
3,477,991.97
2,748,120.94
3,192,987.51
3,142,229.32
2,198,357.67
1,552,898.21
1,559,380.06
3,155,586.94
2,544,414.00
2,286,900
2,722,500.00
1,890,500.00
3,069,000.00
3,069,000.00
2,476,050
2,874,000.00
2,725,000.00
1,800,000.00
1,500,000.00
1000000
2,544,414
SELISIH
239,258.51
108,031.82
606,916.35
147,889.17
705,071.88
408,991.97
272,070.94
318,987.51
417,229.32
398,357.67
52,898.21
559,380.06
611,172.94
% SELISIH
9%
5%
22%
8%
23%
13%
11%
11%
15%
22%
4%
56%
24%
RENCANA ANGGARAN BIAYA PEMBUATAN BAK LIMBAH

NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
SUB TOTAL B
C
1
2
3
4

Kolom praktis
Sloof
Pasangan bata
Plesteran ( 1 : 5) + Aci
SUB TOTAL C
1
2

Pluran lantai
SUB TOTAL D
Saluran drainase ke bak limbah

SUB TOTAL E
GRAND TOTAL
HARGA PER M2 (LUAS 24 M2)
SPESIFIKASI
VOL
UNIT
HARGA
SATUAN
20 M'
86,000.00
24.6 M3
8.61 M3
122,000.00
104,400.00
k-225 / SiteMix 1 : 2 : 3
1/2 Pasangan / Mix 1 : 5
Plaster luar dalam / mix 1 : 5
0.16 M3
0.45 M3
20 M2
40 M2
6,187,746.00
6,381,746.00
524,848.00
154,000.00
1.2 M3
24 M2
1,532,040.00
313,250.00
5 M'
354,848.00
T = 5 cm / Pasir pasang
Pas. Batu bata adk 1 : 4 finishing plester + acian
24 m2
TOTAL
1,720,000.00
1,720,000.00
3,001,200.00
898,884.00
3,900,084.00
990,039.36
2,871,785.70
10,496,960.00
6,160,000.00
20,518,785.06
1,838,448.00
7,518,000.00
9,356,448.00
1,774,240.00
1,774,240.00
37,269,557.06
1,552,898.21
RENCANA ANGGARAN BIAYA PEMBUATAN SEPTICTANK

PROJECT PEMBANGUNAN HATCHERY CILEGUR 2014
NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
SUB TOTAL B
C
1
2
3
4

Kolom praktis
Pasangan bata
Plesteran ( 1 : 5) + Aci
Plat beton penutup
SUB TOTAL C
1
2

Pluran lantai
SUB TOTAL D
1
2
3
4
Pekerjaan ijuk
Urugan kerikil
Pipa PVC 3"
pipa PVC dia 1"
SUB TOTAL E
GRAND TOTAL
HARGA PER M2 (LUAS 24 M2)
SPESIFIKASI
k-225 / SiteMix 1 : 2 : 3
1/2 Pasangan / Mix 1 : 5
Plaster luar dalam / mix 1 : 5
T = 5 cm / Pasir pasang
utk sal. Rembesan

utk pipa udara
VOL
UNIT
20 M'
HARGA
SATUAN
96 M3
33.6 M3
56,000.00
23,300.00
11,750.00
0.81 M3
80 M2
80 M2
2.4 M3
3,385,614.00
174,848.00
56,005.20
4,004,100.00
1.2 M3
24 M3
64,080.00
63,250.00
15.12 Kg
3.15 Kg
5 M'
5 M'
16,600.00
196,600.00
29,080.00
48,500.00
24
TOTAL
1,120,000.00
1,120,000.00
2,236,800.00
394,800.00
2,631,600.00
2,742,347.34
13,987,840.00
4,480,416.00
9,609,840.00
30,820,443.34
76,896.00
1,518,000.00
1,594,896.00
250,992.00
619,290.00
145,400.00
242,500.00
1,258,182.00
37,425,121.34
1,559,380.06
BIAYA PEMBUATAN POS SATPAM BELAKANG

NO.
URAIAN PEKERJAAN
A
1
PEKERJAAN PERSIAPAN
SUB TOTAL A
B
1
2
PEKERJAAN TANAH
SUB TOTAL B
C
1
2
3
4
5
6
7
8

Pondasi batu belah
Sloof & Ring Balk
Pasangan bata
Cat tembok
SUB TOTAL C
D
1
2
3
4
5

Pintu dobel J2 uk 145 x 125 cm
Jendela 3 module J3 uk 180x125 cm
Bovenligh uk 60 x 50cm
SUB TOTAL D
E
1
2
3
4
5

konstraksi Atap
Atap Genteng
Bubungan genteng
SUB TOTAL E
F
1
2
3
PEKERJAAN PLAFOND
List profil plafond
Cat Plafond
SUB TOTAL F
G
1
2
3
4

Lantai Keramik dalam dan teras
SUB TOTAL G
1
2
3
4
5
6
7
8

Pas. Kloset jongkok
Pas. Kran air 1/2* (KM/WC)
Pas Floordrain
SUB TOTAL H
I
1
2
3
4
5
6
7
8

Pas Box MCB
Pas. MCB
Lampu lampu fitting + LED 8 watt
Pas. Stop kontak
Pas. Saklar tunggal
Pas. Saklar double
SUB TOTAL I
GRAND TOTAL
HARGA PER M2 (luas 22 M2)
SPESIFIKASI
VOL
UNIT
HARGA
SATUAN
19.8 M'
56,000.00
15.84 M3
12.67 M3
23,300.00
11,750.00
t =10 cm
k-225 / SiteMix 1 : 2 : 3
k-225 / SiteMix 1 : 2 : 3
by Vinilex
0.79 M3
9.5 M3
1.58 M3
0.63 M3
0.89 M3
69.3 M2
121.7 M2
121.7 M2
64,080.00
448,477.44
187,470.00
3,385,614.00
76,176.32
174,848.00
56,005.20
37,092.00
kusen
kusen
kusen
kusen
kusen
allm,daun pintu rangka allmn+triplek fin t

allm,daun jendela rangka allmn+kaca clea
allm,daun jendela rangka allmn+kaca clea
allm + kaca clear 5 mm
drawing) :
Metal morif pasir
woodplank GRC
vinilex
1 unit
1 unit
1 unit
1 unit
1 unit
48.83 M2
48.83 M2
7 M'
26 M'
26 M'
1,056,000.00
1,000,000.00
1,191,909.52
2,501,909.52
451,627.04
180,000.00
110,000.00
138,110.40
65,300.00
18,589.00
GRCboard + rangka beso hollou

gypsum
by Vinilex (28000)
Kramik 20 x 25 cm , Platinum/setara , t. 3M
ke septictank
Onda/setara
PVC CAB/setara
uk 1,5x1,5x2 M
4.8 atau 12 grup

6A;8A;10A
SL 18 watt
17.6 M2
22.8 M'
17.6 M2
95,106.50
23,122.00
18,589.00
1.24 M3
24.75 M2
2.25 M2
10.6 M2
64,080.00
126,601.30
84,221.30
78,868.00
4 M'
4 M'
6 M'
32 M'
1 Bh
1 Bh
1 Bh
1 unit
1 bh
2 bh
3 bh
2 bh
1 bh
1 bh
5 ttk
5 M'
22 m2
36,810.00
29,080.00
48,500.00
25,960.00
337,582.00
69,964.00
73,250.00
3,214,089.00
378,710.00
37,500.00
85,089.00
207,610.00
207,610.00
207,610.00
94,000.00
35,000.00
TOTAL
1,108,800.00
1,108,800.00
369,072.00
148,872.50
517,944.50
50,623.20
4,260,535.68
296,202.60
2,132,936.82
67,796.92
12,116,966.40
6,815,832.84
4,514,096.40
30,254,990.86
1,056,000.00
1,000,000.00
1,191,909.52
2,501,909.52
451,627.04
6,201,446.08
8,789,400.00
5,371,300.00
966,772.80
1,697,800.00
483,314.00
17,308,586.80
1,673,874.40
527,181.60
327,166.40
2,528,222.40
79,459.20
3,133,382.18
189,497.93
836,000.80
4,238,340.10
147,240.00
116,320.00
291,000.00
830,720.00
337,582.00
69,964.00
73,250.00
3,214,089.00
5,080,165.00
378,710.00
75,000.00
255,267.00
415,220.00
207,610.00
207,610.00
470,000.00
175,000.00
2,184,417.00
69,422,912.74
3,155,586.94
,

Project Rab Try1

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Project Rab Try1

Uploaded by

Copyright:

Available Formats

BIAYA PEMBUATAN POS SATPAM DEPAN & R.

Levelling & Elevation

Disposal area di dalam

PEKERJAAN PONDASI DAN PASANGAN

Baja ringan , ex Ecomax Gigasteel

PEKERJAAN LANTAI & SALURAN

Pas. Pipa air kotor PVC dia. 4" AW lkp + acc

allm,daun pintu rangka allmn+triplek fin taconsheet

GRCboard + rangka besi hollou

4,8 atau 12 grup

RENCANA ANGGARAN BIAYA PEMBUATAN R.SHOWER

Levelling & Elevation

PEKERJAAN PONDASI DAN PASANGAN

PEKERJAAN KUSEN, PINTU & JENDELA

Disposal area di dalam

Rangka besi Hollow +siku 5x5-5mm

PEKERJAAN KONRTUKSI BAJA & ATAP (Lihat detail drawing) :

PEKERJAAN LANTAI & SALURAN

PEKERJAAN INSTALASI AIR & SANITAIR

rangka hollou +grcboard

Pipa pembuangan air ke drainase

PEKERJAAN INSTALASI LISTRIK

ANGGARAN BIAYA PEMBUATAN KANTOR

PEKERJAAN PONDASI DAN PASANGAN

PEKERJAAN KUSEN, PINTU & JENDELA

PEKERJAAN KONRTUKSI BAJA & ATAP (Lihat detail drawing) :

PEKERJAAN LANTAI & SALURAN

PEKERJAAN INSTALASI AIR & SANITAIR

Pas. Pipa air kotor PVC dia. 4" AW lkp + acc

PEKERJAAN INSTALASI LISTRIK

PEKERJAAN LAIN - LAIN

Meja beton pantry

Levelling & Elevation

Disposal area di dalam

allm,daun pintu rangka allmn+triplek fin tacons

GRCboard + rangka besi hollou

termasuk pas keramik 40x40 cm platinum/setara

RENCANA ANGGARAN BIAYA PEMBUATAN MUSHOLA

PEKERJAAN PONDASI DAN PASANGAN

PEKERJAAN KUSEN, PINTU & JENDELA

Pas. Pipa air bersih PVC dia. 1" AW lkp + acc

PEKERJAAN LAIN - LAIN

Saluran drainase keliling bangunan

Levelling & Elevation

Disposal area di dalam

kusen allm,daun pintu rangka allmn+triplek fin taconsheet

GRCboard + rangka besi hollou

Pipa saluran Air dari tower air/sumber air utama

4.8 atau 12 grup

Pas. Batu adk 1:4 finishing plester + acian

RENCANA ANGGARAN PEMBUATAN MESS MANAGER (1 UNIT)

Pas. Pipa air kotor PVC dia. 4" AW lkp + acc

PEKERJAAN LAIN - LAIN

Meja beton pantry

Levelling & Elevation

Disposal area di dalam

allm,daun pintu rangka allmn+triplek fin taconsheet

Baja Ringan , ex. Ecomax Gigasteel

GRCboard + rangka besi hollou

4,8 atau 12 grup

Pas. Batu bata 1:4 finishing plester + acian

RENCANA ANGGARAN BIAYA PEMBUATAN MESS TAMU (1 UNIT)

PEKERJAAN PONDASI DAN PASANGAN

PEKERJAAN LANTAI & SALURAN