You are on page 1of 44

FORM L-1-A-RA

Name of the Insurer: PNB MetLife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration No. and Date of Registration with the IRDA:117, August 6, 2001
REVENUE ACCOUNT FOR THE YEAR ENDED MARCH 31, 2016
Policyholders Account (Technical Account)
Particulars

Schedule

FOR THE
QUARTER
ENDED MARCH
31, 2016
(Rs.000)

UP TO THE
QUARTER
ENDED MARCH
31, 2016
(Rs.000).

FOR THE
QUARTER
ENDED MARCH
31, 2015
(Rs.000)

UP TO THE
QUARTER
ENDED MARCH
31, 2015
(Rs.000).

Premiums earned net


(a)

Premium

(b)

Reinsurance ceded

(c)

Reinsurance accepted

10,252,490
L-4

(288,052)
-

28,278,346
(1,006,065)
-

9,359,407
(287,348)
-

24,611,858
(956,413)
-

Income from Investments


(a)

Interest, Dividends & Rent Gross

(b)

Profit on sale/redemption of investments

(c)

(Loss on sale/ redemption of investments)

(d)

Transfer/Gain on revaluation/change in fair value*

1,909,230

7,193,394

1,545,025

6,261,579

960,200

4,613,278

1,844,364

7,270,215

(363,601)

(1,034,182)

(70,225)

(1,716,245)

(7,945,453)

300,182

5,608
76,318
(575)
10,835,372
560,863
2,031,666
92,083
23,215
2,707,827
3,736,302
3,938

22,522
107,086
(944)
30,227,982
1,614,626
7,493,299
355,679
80,461
9,544,065
14,307,354
9,498

5,189
96,835
(3,700)
12,789,729
462,493
1,922,791
326,776
-

19,546
123,078
(3,801)
43,596,480
1,384,324
6,036,495
326,776
-

6,723
2,718,783
4,783,188
1,659

20,479
7,768,074
18,682,554
5,745

(821,337)
5,204,642
(180,793)
7,942,752
184,793

(6,204,554)
12,209,356
(194,134)
20,127,520
556,397

1,708,811
3,672,701
22,605
10,188,964
(118,017)

7,823,863
8,528,378
(287,610)
34,752,930
1,075,476

64,946
909,622
(1,092,585)
(118,017)

64,946
909,622
100,908
1,075,476

(12,447,123)
(1,092,585)
(13,539,708)

(13,640,616)
100,908
(13,539,708)

(414,723)
6,685,141

Transferred from Shareholders' Fund


Other Income
(a) Interest on policy loans
(b) Miscellaneous income
(c) Profit/(Loss) on sale of fixed assets(Net)
TOTAL (A)
Commission
Operating Expenses related to Insurance Business
Service tax on Charges
Provision for doubtful debts
Bad debts written off
Provision for Tax
Provisions (other than taxation)
(a) For diminution in the value of investments (Net)
(b) Advances & Recoveries
TOTAL (B)
Benefits Paid (Net)
Bonuses Paid
Change in valuation of liability in respect of life policies
(a)
Gross**
- Linked Liability
- Non Linked Liability
(b)
Amount ceded in Reinsurance
(c)
Amount accepted in Reinsurance
TOTAL (C)
SURPLUS/ (DEFICIT) (D) =(A)-(B)-(C)
APPROPRIATIONS
Transfer to Shareholders' Account
Transfer to Other Reserves
Balance being Funds for Future Appropriations
Surplus/(Deficit) after Appropriaton
TOTAL (D)
Balance at the beginning of year
Surplus/(Deficit) after appropriation
Balance carried to balance sheet
Details of Total Surplus
(a)
Interim Bonuses Paid
(b)
Allocation of Bonus to Policyholders'
(c)
Surplus shown in the Revenue Account
(d)
Total Surplus: [(a)+(b)+( c)]
Notes:
* Represents the deemed realised gain as per norms specified by the Authority.
** Represents Mathematical Reserves after allocation of bonus

L-5
L-6

L-7

93,123
322,422
(230,753)
184,793
(13,168,104)
(230,753)
(13,398,856)

3,938
838,110
184,793
1,026,841

93,123
322,422
140,852
556,397
(13,539,708)
140,852
(13,398,856)

9,498
838,110
556,397
1,404,005

1,659
584,510
(85,417)
500,752

5,745
584,510
1,075,476
1,665,731

FORM L-2-A-PL
Name of the Insurer: PNB MetLife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration No. and Date of Registration with the IRDA:117, August 6, 2001

PROFIT & LOSS ACCOUNT FOR THE YEAR ENDED MARCH 31, 2016
Shareholders Account (Non-technical Account)
Particulars

Schedule

Amounts transferred from/to the Policyholders Account (Technical Account)


Income From Investments
(a) Interest, Dividends & Rent net of accretion/amortisation of discount/ premium)
(b) Profit on sale/redemption of investments
(c) (Loss on sale/ redemption of investments)
Other Income *

FOR THE
QUARTER
ENDED MARCH
31, 2016

Expense other than those directly related to the insurance business


Bad debts written off
Transfer to Policyholders' fund
Provisions (Other than taxation)
(a) For diminution in the value of investments (Net)
(b) Provision for doubtful debts
(c) Others*
TOTAL (B)
Profit/ (Loss) before tax
Provision for Taxation
Profit / (Loss) after tax
APPROPRIATIONS
(a) Balance at the beginning of the year.
(b) Interim dividends paid during the year
(c) Proposed final dividend
(d) Dividend distribution on tax
(e) Transfer to reserves/ other accounts (to be specified)
Profit carried to the Balance Sheet

* Represents Gain/(Loss) on account of unit compensation to policy holders.

L- 6 A

FOR THE
QUARTER
ENDED MARCH
31, 2015

UP TO THE
QUARTER
ENDED MARCH
31, 2015

(Rs.000).
93,123

(Rs.000).
93,123

(Rs.000).
64,946

(Rs.000).
64,946

135,149
-

528,093
163
-

125,473
9
-

494,174
9
-

TOTAL (A)

UP TO THE
QUARTER
ENDED MARCH
31, 2016

228,272

621,379

190,428

559,129

32,737
-

61,434
-

34,861
-

23,685
56,422

23,685
85,119

20,359
20,359

171,850
171,850

536,260
536,260

170,069
170,069

524,268
524,268

1,399,392
1,571,242

1,034,982
1,571,242

864,913
1,034,982

510,714
1,034,982

34,861

FORM L-3-A-BS
Name of the Insurer: PNB MetLife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration No. and Date of Registration with the IRDA:117, August 6, 2001

BALANCE SHEET AS AT MARCH 31, 2016

Particulars

Schedule

MARCH 31, 2016

MARCH 31, 2015

(Rs.000).

(Rs.000).

SOURCES OF FUNDS
SHAREHOLDERS FUNDS:
SHARE CAPITAL
RESERVES AND SURPLUS

L-8,L-9

20,128,843

20,128,843

L-10

1,571,242

1,034,982

CREDIT/[DEBIT] FAIR VALUE CHANGE ACCOUNT

Sub-Total
BORROWINGS

21,700,085
L-11

21,163,825

217,717

POLICYHOLDERS FUNDS:
CREDIT/[DEBIT] FAIR VALUE CHANGE ACCOUNT

POLICY LIABILITIES

56,862,658

INSURANCE RESERVES

44,844,926

PROVISION FOR LINKED LIABILITIES-NON UNIT

368,348

362,534

61,580,967

68,307,015

5,242,323
124,054,296
1,659,158
147,631,256

4,729,153
118,243,628
1,336,735
140,744,188

L-12
L-13

6,499,122
61,431,432

5,983,836
48,342,030

L-14
L-15
L-16

66,823,290
242,755
726,973

73,036,168
191,984
456,738

L-17
L-18

2,224,867
3,684,812
5,909,679
7,186,017
214,834
7,400,851
(1,491,173)
13,398,856
147,631,256

1,715,335
3,394,039
5,109,374
5,714,333
201,317
5,915,650
(806,276)
13,539,708
140,744,188

PROVISION FOR LINKED LIABILITIES-UNIT


FUNDS FOR DISCONTINUED POLICIES
- Discontinued on account of non- payment of premium
Sub-Total
FUNDS FOR FUTURE APPROPRIATIONS
TOTAL

APPLICATION OF FUNDS
INVESTMENTS
Shareholders
Policyholders
ASSETS HELD TO COVER LINKED LIABILITIES
LOANS
FIXED ASSETS
CURRENT ASSETS
Cash and Bank Balances
Advances and Other Assets
Sub-Total (A)
CURRENT LIABILITIES
PROVISIONS
Sub-Total (B)
NET CURRENT ASSETS (C) = (A B)
MISCELLANEOUS EXPENDITURE (to the extent not written off or adjusted)
DEBIT BALANCE IN PROFIT & LOSS ACCOUNT (Shareholders Account)
DEBIT BALANCE OF REVENUE ACCOUNT
TOTAL

L-19
L-20

L-21

CONTINGENT LIABILITIES

Particulars

Partly paid-up investments


Claims, other than against policies, not acknowledged as debts by the company

MARCH 31, 2016

MARCH 31, 2015

(Rs.000)
49,814

Underwriting commitments outstanding (in respect of shares and securities)

Guarantees given by or on behalf of the Company

Statutory demands/ liabilities in dispute, not provided for


Reinsurance obligations to the extent not provided for in accounts
Claims under policies not acknowledged as debts
TOTAL

1,907,594
170,122
2,127,530

(Rs.000)
18,239
1,997,567
160,748
2,176,554

SCHEDULES FORMING PART OF FINANCIAL STATEMENTS

FORM L-4-PREMIUM SCHEDULE


PREMIUM
Particulars

FOR THE
UP TO THE
FOR THE
UP TO THE
QUARTER ENDED QUARTER ENDED QUARTER ENDED QUARTER ENDED
MARCH 31, 2016
MARCH 31, 2016
MARCH 31, 2015
MARCH 31, 2015

(Rs.000).

(Rs.000).

(Rs.000).

(Rs.000).

First year premiums

3,279,039

9,581,513

3,102,289

8,129,001

Renewal Premiums

6,793,474

18,246,679

6,198,601

16,321,236

179,977

450,154

58,517

161,621

10,252,490

28,278,346

9,359,407

24,611,858

10,252,490

28,278,346

9,359,407

24,611,858

Single Premiums
TOTAL PREMIUM
Premium Income from business written:
In India
Outside India

TOTAL PREMIUM

10,252,490

28,278,346

9,359,407

24,611,858

FORM L-5 - COMMISSION SCHEDULE


COMMISSION EXPENSES
Particulars

FOR THE
UP TO THE
FOR THE
UP TO THE
QUARTER ENDED QUARTER ENDED QUARTER ENDED QUARTER ENDED
MARCH 31, 2016
MARCH 31, 2016
MARCH 31, 2015
MARCH 31, 2015

(Rs.000)
Commission paid
Direct - First year premiums
- Renewal premiums
- Single premiums
Add: Commission on Re-insurance Accepted
Less: Commission on Re-insurance Ceded
Net Commission
Break-up of the expenses (Gross) incurred to procure business to be
furnished as per details indicated below:
Agents
Brokers
Corporate Agency
Referral
Others
TOTAL (B)

(Rs.000)

(Rs.000)

(Rs.000)

409,823
150,507
533

1,179,957
433,064
1,605

306,562
155,526
405

945,828
437,415
1,081

560,863

1,614,626

462,493

1,384,324

101,655
3,650
453,654
21
1,883
560,863

312,251
14,287
1,279,340
(730)
9,478
1,614,626

105,546
5,112
351,991
(156)
462,493

348,685
17,065
1,019,732
(1,158)
1,384,324

FORM L-6-OPERATING EXPENSES SCHEDULE


OPERATING EXPENSES RELATED TO INSURANCE BUSINESS
Particulars

FOR THE
UP TO THE
FOR THE
UP TO THE
QUARTER ENDED QUARTER ENDED QUARTER ENDED QUARTER ENDED
MARCH 31, 2016
MARCH 31, 2016
MARCH 31, 2015
MARCH 31, 2015

(Rs.000).
Employees remuneration & welfare benefits

(Rs.000).

(Rs.000).

(Rs.000).

1,242,144

4,891,351

1,121,706

3,815,325

39,084

153,893

30,344

131,508

3,259

42,169

12,158

55,404

148,032

470,139

181,097

524,188

Repairs

12,643

40,980

10,882

36,175

Printing & stationery

15,652

64,141

14,069

51,520

Communication expenses

45,285

169,403

35,207

102,418

Legal & professional charges

82,403

159,757

87,022

254,041

Medical fees

17,971

55,147

7,965

27,714

1,650

4,500

(100)

3,600

Travel, conveyance and vehicle running expenses


Training expenses
Rents, rates & taxes

Auditors' fees, expenses etc


a) as auditor
b) as adviser or in any other capacity, in respect of
(i)

Taxation matters

(ii)

Insurance matters

(iii)

Management services; and

(iv)

Expenses

620

676

45,499
200,107
21,696
3,937
58,607
33,676
2,269
57,481

170,776
603,332
74,057
27,652
162,803
159,845
49,670
192,496

56,252
243,560
10,606
30,150
36,046
24,420
(6,838)
26,625

2,031,666

7,493,299

c) in any other capacity

Advertisement and publicity


Business Development ,Sales promotion & Sales conference
Interest & Bank Charges
Recruitment expenses
Information technology expenses
Office expenses
Others
Depreciation
TOTAL

1,000

1,188

271

1,000

1,922,791

182,238
409,662
43,559
65,543
101,898
113,865
8,409
107,752
6,036,495

FORM L-6 A-OPERATING EXPENSES SCHEDULE


EXPENSE OTHER THAN THOSE DIRECTLY RELATED TO THE INSURANCE BUSINESS
Particulars

Employees remuneration & welfare benefits


Travel, conveyance and vehicle running expenses
Training expenses
Rents, rates & taxes
Repairs
Printing & stationery
Communication expenses
Legal & professional charges
Medical fees
Auditors' fees, expenses etc
a) as auditor
b) as adviser or in any other capacity, in respect of
(i) Taxation matters
(ii) Insurance matters
(iii) Management services; and
(iv) Expenses
c) in any other capacity
Advertisement and publicity
Business Development & Sales promotion
Interest & Bank Charges
Recruitment expenses
Information technology expenses
Office expenses
Power and water
Others
Depreciation
Corporate Social Responsibility
TOTAL

FOR THE
UP TO THE
FOR THE
UP TO THE
QUARTER ENDED QUARTER ENDED QUARTER ENDED QUARTER ENDED
MARCH 31, 2016
MARCH 31, 2016
MARCH 31, 2015
MARCH 31, 2015

(Rs.000).
21,540
(3)
1
1
118
-

(Rs.000).
32,347
31
1
8
460
-

(Rs.000).
1,165
17
22
416
4
99
-

74
790
10,216
32,737

241
23
3,239
25,084
61,434

72
4
2,470
777
15,313
20,359

(Rs.000).
4,704
60
22
416
28
401
408
22
2,470
7
2,881
23,442
34,861

FORM L-7-BENEFITS PAID SCHEDULE


BENEFITS PAID [NET]
Particulars

FOR THE
UP TO THE
FOR THE
UP TO THE
QUARTER ENDED QUARTER ENDED QUARTER ENDED QUARTER ENDED
MARCH 31, 2016
MARCH 31, 2016
MARCH 31, 2015
MARCH 31, 2015

(Rs.000).

(Rs.000).

(Rs.000).

(Rs.000).

1. Insurance Claims
(a) Claims by Death,

930,345

2,981,339

857,988

2,392,393

(b) Claims by Maturity,

219,482

455,448

76,638

502,239

(c) Annuities/Pension payment,

47,461

181,007

108,276

229,033

(d) Periodical Benefit

25,731

98,040

35,829

135,200

(e) Health

40,277

40,303

195

543

2,669,433
24,779

11,202,975
48,742

3,866,304
-

16,023,644
-

(f) Surrenders
(g) Others(Interest on unclaimed amount of policyholders)
2. (Amount ceded in reinsurance):
(a) Claims by Death,

(221,188)

(700,482)

(162,035)

(600,093)

(b) Claims by Maturity,

(c) Annuities/Pension payment,

(d) Periodical Benefit

(18)

(18)

(a) Claims by Death,

(b) Claims by Maturity,


(c) Annuities/Pension payment,
(d) Periodical Benefit
(e) Health
(f) Surrenders

(e) Health
(f) Surrenders
3. Amount accepted in reinsurance:

TOTAL

(7)
-

(405)
-

3,736,302

14,307,354

4,783,188

18,682,554

FORM L-8-SHARE CAPITAL SCHEDULE


SHARE CAPITAL
Particulars
Authorised Capital

MARCH 31, 2016


(Rs.000).
30,000,000

MARCH 31, 2015


(Rs.000).
30,000,000

3,000,000,000 (Previous period - 3,000,000,000) equity shares of Rs 10/- each


Issued Capital

20,128,843

20,128,843

20,128,843

20,128,843

2,012,884,283 (Previous period - 2,012,884,283) equity shares of Rs 10/- each


Subscribed, Called-up and Paid up Capital
2,012,884,283 (Previous period - 2,012,884,283 ) equity shares of Rs 10/- each
fully paid up
Less : Calls unpaid
Add : Shares forfeited (Amount originally paid up)
Less : Par value of Equity Shares bought back
Less : Preliminary Expenses
Expenses including commission or brokerage on
Underwriting or subscription of shares
TOTAL

20,128,843

20,128,843

Notes: None of the shareholders are having holding interest in the company
FORM L-9-PATTERN OF SHAREHOLDING SCHEDULE
PATTERN OF SHAREHOLDING
[As certified by the Management]
Shareholder
Promoters

Indian

Foreign
Others
TOTAL

MARCH 31, 2016


Number of Shares
% of Holding

MARCH 31, 2015


Number of Shares
% of Holding

1,489,534,370
523,349,913

74%
26%

1,489,534,370
523,349,913

74%
26%

2,012,884,283

100%

2,012,884,283

100%

FORM L-10-RESERVES AND SURPLUS SCHEDULE


RESERVES AND SURPLUS
Particulars
Capital Reserve
Capital Redemption Reserve
Share Premium
Revaluation Reserve
General Reserves
Less: Debit balance in Profit and Loss Account, if any
Less: Amount utilized for Buy-back
Catastrophe Reserve
Other Reserves (to be specified)
Balance of profit in Profit and Loss Account
TOTAL

MARCH 31, 2016


(Rs.000)
1,571,242
1,571,242

MARCH 31, 2015


(Rs.000)
1,034,982
1,034,982

FORM L-11-BORROWINGS SCHEDULE


BORROWINGS

Particulars

Debentures/ Bonds
Banks
Financial Institutions
Others

MARCH 31, 2016 MARCH 31, 2015


(Rs.000).
-

(Rs.000).
-

For Information technology equipments and software [Finance lease for


information technology equipments is secured against said assets. Net book
value as at March 31, 2016 of these equipments is Rs 152,113 (Previous year Rs
Nil)

217,717

Vehicle lease
TOTAL

217,717

Note: Amount due within 12 months from balance sheet date is Rs 47,084 (Previous year Rs Nil)

FORM L-12-INVESTMENTS SHAREHOLDERS SCHEDULE


INVESTMENTS-SHAREHOLDERS

Particulars

MARCH 31, 2016 MARCH 31, 2015


(Rs.000)

(Rs.000)

3,496,235

3,450,882

406,063

406,710

LONG TERM INVESTMENTS


Government securities and Government guaranteed bonds including Treasury
Bills
Other Approved Securities
Other Investments
(a)Shares
(aa) Equity

(bb) Preference

(b) Mutual Funds

(c ) Derivative Instruments

(d) Debentures/ Bonds

756,765

655,889

(e) Other Securities (to be specified)

(f) Subsidiaries

Investment Properties-Real Estate


Investments in Infrastructure and Social Sector (including Housing)

1,138,840

Other than Approved Investments

1,222,915
-

SHORT TERM INVESTMENTS


Government securities and Government guaranteed bonds including Treasury
Bills
Other Approved Securities
Other Investments
(a)Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c ) Derivative Instruments
(d) Debentures/ Bonds
(e) Other Securities - CP/CBLO/Bank Deposits
(f) Subsidiaries
(g) Bank Deposits
(h) Commercial Papers
Investment Properties-Real Estate
Investments in Infrastructure and Social Sector (including Housing)
Other than Approved Investments
(a) Debentures/ Bonds
(b) Mutual funds
(c ) Other securities - Inter corporate deposit
(d) Other securities - Asset securitisation - Pass through certificates
TOTAL

398,341
-

49,968
162,633
90,277
6,499,122

The Market Value of the above total investment is Rs.6,597,596 (Previous Year - Rs.6,110,416)

96,019
-

151,421
5,983,836

FORM L-13-INVESTMENTS POLICYHOLDERS SCHEDULE


INVESTMENTS-POLICYHOLDERS

Particulars

MARCH 31, 2016 MARCH 31, 2015


(Rs.000)

(Rs.000)

35,466,995

32,263,054

68,912

68,634

LONG TERM INVESTMENTS


Government securities and Government guaranteed bonds including Treasury
Bills
Other Approved Securities
Other Investments
(a) Shares
(aa) Equity

(bb)Preference

(b) Mutual Funds

(c)Derivative Instruments

(d) Debentures/ Bonds

7,167,603

1,963,832

(e) Other Securities (to be specified)

(f) Subsidiaries

(g) Investment Properties-Real Estate

Investments in Infrastructure and Social Sector (including Housing)

14,235,623

11,751,904

Other than Approved Investments


(a) Equity

(b) Preference

(c) Debentures/ Bonds


SHORT TERM INVESTMENTS
Government securities and Government guaranteed bonds including Treasury
Bills
Other Approved Securities
Other Investments
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c)Derivative Instruments
(d) Debentures/ Bonds
(e) Other securities - Bank Deposits/CBLO/FD
(f) Subsidiaries
(g) Investment Properties-Real Estate
Investments in Infrastructure and Social Sector - Debt Securities (including
Housing)
Other than Approved Investments
TOTAL

48,693

48,143

315,137

866,165

3,915,951
-

50,145
1,065,797
-

212,518

264,356

61,431,432

48,342,030

Notes:
The Market Value of the above total investments is Rs.63,853,769 (Previous Year Rs.51,103,237)

FORM L-14-ASSETS HELD TO COVER LINKED LIABILITIES SCHEDULE


ASSETS HELD TO COVER LINKED LIABILITIES

Particulars

MARCH 31, 2016 MARCH 31, 2015


(Rs.000)

(Rs.000)

9,781,434

8,433,202

8,362

8,314

37,773,059
1,240,075
-

46,550,930
1,091,623
-

5,250,535
1,464,778

5,764,002
2,542,554

984,216
-

1,269,832
-

5,804,283

4,598,809

LONG TERM INVESTMENTS


Government securities and Government guaranteed bonds including Treasury
Bills
Other Approved Securities
Other Investments
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures/ Bonds
(e) Other Securities-Bank Deposits
(f) Subsidiaries
(g) Investment Properties-Real Estate
Investments in Infrastructure and Social Sector (including Housing)
- Debt Securities (including Housing)
- Equities
Other than Approved Investments
(a) Equity
(b) Preference
(c) Debentures/ Bonds
SHORT TERM INVESTMENTS

Government securities and Government guaranteed bonds including Treasury


Bills
Other Approved Securities

Other Investments

(a) Shares

(aa) Equity

(bb) Preference

(b) Mutual Funds

(c ) Derivative Instruments

(d) Debentures/ Bonds

202,858

(e) Other Securities - CP/CBLO/Bank Deposits

(f) Subsidiaries

(g) Other securities - CP/CBLO/Bank Deposits


(h) Investment Properties-Real Estate
Investments in Infrastructure and Social Sector (including Housing)
Other than Approved Investments

3,880,897
235,534

101,318
1,833,060
109,698

(a) Mutual Funds

(b) Debentures/ Bonds

Other net current assets


TOTAL

197,259
66,823,290

732,826
73,036,168

FORM L-15-LOANS SCHEDULE


LOANS

Particulars

MARCH 31, 2016 MARCH 31, 2015


(Rs.000).

(Rs.000).

SECURITY-WISE CLASSIFICATION
Secured
(a) On mortgage of property
(aa)

In India

(bb)

Outside India

(b) On Shares, Bonds, Govt. Securities, etc.


(c) Loans against policies

242,755

191,984

(d) Others (to be specified)

Unsecured

TOTAL

242,755

191,984

BORROWER-WISE CLASSIFICATION
(a) Central and State Governments

(b) Banks and Financial Institutions

(c) Subsidiaries

(d) Companies
(e) Loans against policies
(f) Others (to be specified)
TOTAL
PERFORMANCE-WISE CLASSIFICATION
(a) Loans classified as standard
(aa)
In India
(bb)
Outside India
(b) Non-standard loans less provisions
(aa)
In India
(bb)
Outside India
TOTAL
MATURITY-WISE CLASSIFICATION
(a) Short Term
(b) Long Term
TOTAL

242,755
-

191,984
-

242,755

191,984

242,755
-

191,984
-

242,755

191,984

635
242,120
242,755

191,984
191,984

FORM 16-FIXED ASSETS SCHEDULE


FIXED ASSETS
(Rs.000)
Cost/ Gross Block
Particulars

Goodwill

Opening

Additions
-

Depreciation

Deductions
-

Closing
-

Up to Last Year
-

For The Period


-

Net Block

On Sales/
Adjustment

As at March 31,
2016

To Date
-

As at March 31,
2015
-

Intangibles (specify)
Computer Software

632,816

155,480

788,287

561,668

80,443

642,102

146,185

71,148

Tangibles (specify)
Land-Freehold

129,691

Buildings

180,588

8,465

86,058

13,717

13,394

782,052

48,724

216,507

Furniture & Fittings


Information technology equipment - Owned
Information technology equipment - Leased
Vehicles
Office Equipment
Others (Specify nature)
TOTAL
Work in progress

1,423
138,851
1,951,479
-

65,029

Leasehold Property

195,708
32,059
519,182
-

11,720
-

183,000

189,053

2,881

3,239

86,381

74,522

3,361

11,753

614,269

709,205

21,156

215,654

195,708

1,423

1,423

146,053

127,700

266,487
-

36,052

24,857

81,867

2,204,174
-

1,559,266
-

43,595
7,889
195,735
-

10,914

107,005

75,995

47,824

6,120

182,933

177,707

66,130

20,251

11,536

514,707

99,562

72,847

43,595

152,113

1,423

24,431
262,761
-

111,158
1,492,240
-

34,895
711,934

11,151
392,213

15,039

64,525

Grand Total

1,951,479

519,182

266,487

2,204,174

1,559,266

195,735

262,761

1,492,240

726,973

456,738

PREVIOUS YEAR

1,906,076

326,179

280,776

1,951,479

1,723,057

110,617

274,408

1,559,266

456,738

FORM L-17-CASH AND BANK BALANCE SCHEDULE


CASH AND BANK BALANCES
Particulars

Cash (including cheques, drafts and stamps)


Bank Balances
(a) Deposit Accounts
(aa)
Short-term (due within 12 months of the date of Balance Sheet)
(bb)
Others
(b) Current Accounts
(c ) Others (to be specified)
Money at Call and Short Notice
(a) With Banks
(b) With other Institutions
Others (to be specified)
TOTAL
Balances with non-scheduled banks included above
CASH & BANK BALANCES
In India
Outside India
TOTAL

MARCH 31, 2016 MARCH 31, 2015


(Rs.000).

(Rs.000).

520,347

651,522

480,679
400
1,223,441
-

745,800
400
317,613
-

2,224,867

1,715,335

2,224,867
2,224,867

1,715,335
1,715,335

FORM L-18-ADVANCE AND OTHER ASSETS SCHEDULE


ADVANCES AND OTHER ASSETS
Particulars
ADVANCES
Reserve deposits with ceding companies
Application money for investments
Prepayments
Advances to Directors/Officers
Advances to Suppliers
Less: Provision for doubtful recoveries
Advances to Employees
Advance tax paid and taxes deducted at source (Net of provision for taxation)
Other Advances
TOTAL (A)
OTHER ASSETS
Income accrued on investments
Outstanding Premiums
Agents Balances
Less: Provision for doubtful recoveries
Foreign Agencies Balances
Due from other entities carrying on insurance business (including reinsurers)
Due from subsidiaries/ holding company
Deposit with Reserve Bank of India [Pursuant to section 7 of Insurance Act, 1938]
Service tax/Cess unutilized credit
Deposits
Less: Provision for doubtful recoveries
Other receivables
TOTAL (B)
TOTAL (A+B)

MARCH 31, 2016


(Rs.000)

MARCH 31, 2015


(Rs.000)

50,396
74,462
10,000

64,462
11,871
247
53,093
180,069

46,203
49,210
10,000

2,002,944
976,667
50,557
50,557

226,691
85,349
101,233
30,312

312,869
141,342
70,921
3,504,743
3,684,812

39,210
7,736
63
57,170
150,382
1,576,786
994,944

58,970
58,970

213,221
35,743
95,886
19,000

256,635
37,215
177,478
76,886
3,119,944
3,270,326

FORM L-19-CURRENT LIABILITIES SCHEDULE


CURRENT LIABILITIES
Particulars
Agents Balances
Balances due to other insurance companies
Deposits held on re-insurance ceded
Premiums received in advance
Unallocated premium (policy/proposal deposits)
Sundry creditors
Due to subsidiaries/ holding company
Claims Outstanding
Annuities Due
Due to Officers/ Directors
Taxes deducted at source payable
Service tax payable
Unclaimed amount of policyholders
Litigated Claims & Other Liabilities
TOTAL

MARCH 31, 2016


(Rs.000).
303,289
520,252
890,251
83,840
1,849,869
907,986
150,688
88,522
2,211,613
179,708
7,186,017

MARCH 31, 2015


(Rs.000).
270,511
419,825
793,849
273,874
1,234,092
604,061
110,713
7,692
1,776,107
99,896
5,590,620

FORM L-20-PROVISIONS SCHEDULE


PROVISIONS
Particulars

For taxation (less payments and taxes deducted at source)


For proposed dividends
For dividend distribution tax
For gratuity
For compensated absences
Others (to be specified)
TOTAL

MARCH 31, 2016 MARCH 31, 2015


(Rs.000).
167,282
47,552
214,834

(Rs.000).
149,457
51,860
201,317

FORM L-21-MISC EXPENDITURE SCHEDULE


MISCELLANEOUS EXPENDITURE
(To the extent not written off or adjusted)
Particulars

Discount Allowed in issue of shares/ debentures


Others (to be specified)
TOTAL

MARCH 31, 2016 MARCH 31, 2015


(Rs.000).
-

(Rs.000).
-

PERIODIC DISCLOSURES
FORM L-30

: Related Party Transactions

Registration No. and Date of Registration with the IRDA:117, August 6, 2001

Date: March 31st, 2016

(Rs in Lakhs)

Related Party Transactions


Consideration paid / received

Sl.No.

Name of the Related Party

MetLife International Holdings Inc

Punjab National Bank

Tarun Chugh

Nature of
Relationship with
the Company

Shareholder

Shareholder

Managing
Director

Description of Transactions / Categories

a) Peanut License fee


Charge
Payable
b) Conference expenses/Travel costs
Charge
Payable
c) Information technology expenses
Charge
Recoverable
d) Travel and other costs
Charge
Recoverable
e) Compensation costs
Charge
Recoverable
a) Commission
Charge
Payable
b) Bank Charges
Charge
Payable
c) Claims Settled
Charge
Payable
d)Premium received
Charge
Payable
e) Bank balances ( Current account/sort
term deposit)
Charge
Recoverable
f) Interest/Dividend received
Charge
Recoverable
g) Investment in Fixed deposit , Bond &
Equity
Charge
Recoverable
Managerial Remunaration

FOR THE
UP TO THE
FOR THE
UP TO THE
QUARTER ENDED QUARTER ENDED QUARTER ENDED QUARTER ENDED
MARCH 31, 2016 MARCH 31, 2016 MARCH 31, 2015 MARCH 31, 2015

9
17
2

36
17

9
7

9
7

69
69

69
69

134
134

705
134

82
82

82
82

67
67

161
67

98
98

191
98

400
400

973
400

562
562

1,142
562

3,155
756

8,395
756

2,081
410

6,090
410

30
8

83
8

18
13

72
13

2
NIL

35
NIL

4
NIL

17,400
NIL

14
NIL

16.4
NIL

3
7

106
7

NIL
9,103

NIL
9,103

NIL
5,256

NIL
5,256

206
52

NIL
NIL

75
NIL

NIL
3,927

NIL
3,927

NIL
772

NIL
772

311

386

25

100

(50)
52

PERIODIC DISCLOSURES
FORM L-31

LNL - 6 : Board of Directors & Key Person (15 - 16)


Date : March 31, 2016

BOD and Key Person information


Details of change in the period

BOARD OF DIRECTORS

Sl. No.
1
2
3
4
5
6
7
8
9
10
11
12

Name of person
Christopher G Townsend
Mehli K Mistry
Pheroze K Mistry
V K Chopra
Surbhit Dabriwala
Gaurav Deepak
M. Balachandran
Gauri Shankar
Toby Brown
Tarun Chugh
Vibha Paul Rishi
Usha Ananthasubramanian

Role/designation
Director - Chairman
Director
Director
Director
Director
Director
Director
Director
Director
Managing Director
Director
Director

Retired w.e.f. 31st March 2016

Inducted as Director on Board w.e.f. 23rd Dec 2015.

KEY PERSON

Sl. No.
1
2
3
4
5
6
7
8

Name of person
Tarun Chugh
MSVS Phanesh
P K Dinakar
Sanjay Kumar
P M Anil
Anjan Bhattacharya
Niraj Shah
Viraj Taneja

Role
MD & Chief Executive Officer
Chief Finance Officer
Appointed Actuary
Chief Investment Officer
Chief Compliance Officer
Chief Risk Officer
Chief Marketing Officer
Chief of Internal Audit

Designated w.e.f. 12th Jan 2016 in place of Ms Vijaya Nene.


Designated w.e.f. 4th May 2015 in place of Mr. Balachander Sekhar
Designated w.e.f. 8th Feb 2016 in place of Mr. Biswajit Choudhury

FORM L-32-SOLVENCY MARGIN - KT 3


(See Regulation 4)

Insurance Regulatory and Development Authority (Actuarial Report and Abstract) Regulations, 2000.
AVAILABLE SOLVENCY MARGIN AND SOLVENCY RATIO.
March 31st, 2016
Form Code: 015
Name of Insurer:

PNB MetLife India Insurance Co. Ltd .


( Formerly known as MetLife India Insurance
Co. Ltd )

Classification:

Business Within India

Registration Number:117

Classification Code:01

Adjusted Value
Item

(1)
01
02
03
04
05

Description
[Amount (in rupees
lakhs)]
(4)
1,351,043

(2)
Available Assets in Policyholders' Fund:
Deduct:
Mathematical Reserves
Other Liabilities
Excess in Policyholders' funds

1,240,543
77,948
32,552
64,991

06
07

Available Assets in Shareholders Fund:


Deduct:
Other Liabilities of shareholders fund
Excess in Shareholders' funds

08

Total ASM (04)+(07)

97,543

09

Total RSM

46,198

0
64,991

10
Solvency Ratio (ASM/RSM)
Certification:
I, P K Dinakar ,
the Appointed Actuary, certify that the above statements have been prepared in
accordance with the section 64VA of the Insurance Act, 1938, and the amounts mentioned therein are true and fair
to the best of my knowledge.
Place:
Date:

MUMBAI
20/05/16

Notes
1. Item No. 01 shall be the amount of the Adjusted Value of Assets as mentioned in Form IRDA-Assets- AA as
specified under Schedule I of Insurance Regulatory and Development Authority (Assets, Liabilities, and
Solvency Margin of Insurers) Regulations, 2000;
2. Item No. 02 shall be the amount of Mathematical Reserves as mentioned in Form H;
3. Item Nos. 03 and 06 shall be the amount of other liabilities as mentioned in the Balance Sheet;
4. Items No. 05 shall be the amount of the Total Assets as mentioned in Form IRDA-Assets- AA as specified
under Schedule I of Insurance Regulatory and Development Authority (Assets, Liabilities, and Solvency
Margin of Insurers) Regulations, 2000.

2.11

Name and Signature of Appointed Actuary


P K Dinakar

FORM L-22
Analytical Ratios*
Registration No. and Date of Registration with the IRDA:117, August 6, 2001

Sl.No.

Particular

Date : MARCH 31,2016

FOR THE
QUARTER ENDED
MARCH 31, 2016

UP TO THE
QUARTER ENDED
MARCH 31, 2016

FOR THE
UP TO THE QUARTER
QUARTER ENDED
ENDED MARCH 31,
MARCH 31, 2015
2015

New business premium income growth rate - segment wise


1.46

0.80

0.05

(0.19)

(0.13)

(0.06)

1.29

0.48

(136.69)

(136.69)

NA

NA

- Non- Par Annuity

NA

NA

NA

NA

- Non Par Pension

(1.00)

(0.96)

9.35

0.01

- Health

16357

54574

4.82

(0.87)

- Group - linked

(0.84)

(0.80)

(0.77)

(0.74)

- Individual Life - Linked

(0.59)

(0.12)

3.55

0.85

- Pension - linked

0.87

0.04

(1.03)

(0.97)

Net Retention Ratio

0.97

0.96

0.97

0.96

Expense of Management to Gross Direct Premium Ratio

0.25

0.32

0.25

0.30

Commission Ratio (Gross commission paid to Gross Premium)

0.05

0.06

0.05

0.06

Ratio of policy holder's liabilities to shareholder's funds

15.14

15.14

15.68

15.68

Growth rate of shareholders' fund

-0.70%

8.88%

-0.35%

8.93%

Ratio of surplus/(deficit) to policyholders' liability

0.00

0.00

(0.00)

0.01

Change in net worth (Rs. In '000)

(29,602)

625,176
0.03

- Participating policies
- Non-participating policies
- Pension

(58,903)

677,112

Profit after tax/Total Income

0.02

0.03

(0.00)

10

(Total real estate + loans)/(Cash & invested assets)

0.00

0.00

0.00

0.00

11

Total investments/(Capital + Surplus)

16.23

16.23

16.71

16.71

12

Total affiliated investments/(Capital+ Surplus)

0.05

0.05

0.01

0.01

13

Investment Yield (Annualised)


14.72%

7.95%

14.63%

21.63%

8.97%

9.03%

9.12%

9.08%

13.12%

7.78%

13.03%

18.22%

8.47%

8.86%

8.77%

9.15%

-Linked

0.60

0.66

1.19

0.73

-Non Linked

0.84

0.82

1.11

0.76

-Pension (both Linked and Non Linked)

0.27

0.27

0.36

0.54

-Health

0.60

0.44

0.57

0.40

For 13th month

67.12%

67.99%

64.77%

62.00%

For 25th month

45.47%

47.85%

45.40%

47.52%

For 37th month

39.25%

41.38%

39.83%

40.09%

For 49th Month

36.76%

36.67%

31.63%

32.38%

for 61st month

23.98%

20.20%

13.44%

16.45%

- Non linked Par (With unrealised gains/losses)


- Non linked Par (With realised gains/losses)
- Non linked Non Par (With unrealised gains/losses)
- Non linked Non Par (With realised gains/losses)
14

15

16

Conservation Ratio

Persistency Ratio

NPA Ratio
Gross NPA Ratio

Net NPA Ratio

Equity Holding Pattern for Life Insurers


1

(a) No. of shares

(b) Percentage of shareholding (Indian / Foreign)

(c) %of Government holding (in case of public sector insurance companies)

4
5
6

(a) Basic and diluted EPS before extraordinary items (net of tax expense) for the
period (not to be annualized)
(b) Basic and diluted EPS after extraordinary items (net of tax expense) for the
period (not to be annualized)
(iv) Book value per share (Rs)

2,012,884,283

2,012,884,283

2,012,884,283

2,012,884,283

74% : 26%

74% : 26%

74% : 26%

74% : 26%

Basic - Rs.0.09
Diluted - Rs.0.09
Basic - Rs.0.09
Diluted - Rs.0.09
4.12

Basic - Rs.0.27
Diluted - Rs.0.27
Basic - Rs.0.27
Diluted - Rs.0.27
4.12

Note:
1.Shareholders' funds are net of accumulated deficit in Reveneue Account, for the purpose of calculating relevant ratios.
2.Ratios are based on Public Disclosure guidelines issued by IRDA dated January 28, 2010
3.Persistency ratios are estimated as prescribed by IRDA circular IRDA/ACT/CIR/MISC/035/01/2014 dated on 23 January 2014
4.Persistency ratios are based on annualised premiums of the individual block of policies

Basic - Rs.0.08
Diluted - Rs.0.08
Basic - Rs.0.08
Diluted - Rs.0.08
3.79

Basic - Rs.0.26
Diluted - Rs.0.26
Basic - Rs.0.26
Diluted - Rs.0.26
3.79

L-24-Liab

IRDA Periodic Disclosures

FORM L-24

Valuation of net liabiltiies

Date : March 31, 2016

(Rs in Lakhs)

Valuation of net liabiltiies


Sl.No.
1
a
b
c
d
2
a
b
c
d

Particular
Linked
Life
General Annuity
Pension
Health
Non-Linked
Life
General Annuity
Pension
Health

As at March 31, 2016

As at March 31, 2015

642,985
28,931
556,695
235
10,692
1,004

700,030
33,957
430,940
17,507
2

Statement showing the Age-wise Analysis of the Unclaimed Amount of the Policyholders as on March 31st, 2016
(Rs. In '000)
Sr.

Particulars

Total Amount

AGE-WISE ANALYSIS
Upto 1 month

Claims settled but not paid to the policyholders / insured due to any
reasons except under litigation from the insured / policyholders

1-6 Months

7-12 Months

13-18 Months

19-24 Months

25-30 months

31-36 months

Beyond 36
months

219,566

183,456

11,312

18,907

534

3,201

494

1,662

1,242,613

139,235

210,491

131,340

78,684

67,216

69,763

109,694

436,190

Any excess collection of the premium / tax or any other charges which
is refundable to the policyholders either as terms of conditions of the
policy or as per law or as may be directed by the Authority but not
refunded so far

671,014

210,939

74,980

99,758

50,788

41,359

48,015

25,075

120,101

Cheques issued by the Insurer for settlement under a, b or c above


4 and cheques have not been encashed by the policyholders / insured Refer Note

78,419

49,677

2,694

268

11

54

229

25,486

346,460

252,699

130,274

108,586

121,033

135,492

583,440

2 Sum due to the insured / policyholders on maturity or otherwise

Total

2,211,613

533,630

Note: Item No. 4 do not include cheques within the validity period of three months amounting to Rs 254,778 thousands (Previous Year Rs. 68,368 thousands)

L-25-(i)-Geog Dist-Individuals

FORM L-25- (i)

IRDA Periodic Disclosures

: Geographical Distribution Channel - Individuals

Registration No. and Date of Registration with the IRDA:117, August 6, 2001

Date : March 31, 2016

(Rs in Lakhs)

Geographical Distribution of Total Business - Individuals - April 2015 to Mar 2016


Sl.No.

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

State / Union Territory


Andhra Pradesh
Arunachal Pradesh
Assam
Bihar
Chattisgarh
Goa
Gujarat
Haryana
Himachal Pradesh
Jammu & Kashmir
Jharkhand
Karnataka
Kerala
Madhya Pradesh
Maharashtra
Manipur
Meghalaya
Mirzoram
Nagaland
Orissa
Punjab
Rajasthan
Sikkim
Tamil Nadu
Telangana
Tripura
Uttar Pradesh
UttraKhand
West Bengal
Andaman & Nicobar Islands
Chandigarh
Dadra & Nagrahaveli
Daman & Diu
Delhi
Lakshadweep
Puducherry
Company Total

No. of Policies

1,020
7
1,081
5,948
919
53
934
3,232
242
5,736
1,447
4,878
1,479
2,773
1,376
16
13
1
3,727
11,308
4,168
5
467
178
14,474
1,458
5,146
3
14
1,496
73,599

Rural
No. of Lives
Premium

1,020
7
1,081
5,948
919
53
934
3,232
242
5,736
1,447
4,878
1,479
2,773
1,376
16
13
1
3,727
11,308
4,168
5
467
178
14,474
1,458
5,146
3
14
1,496
73,599

325
1
294
1,587
346
41
265
1,021
152
1,325
413
1,440
605
667
493
7
3
0
765
4,184
1,109
3
156
77
3,584
515
1,565
1
13
507
21,463

Sum Assured

No. of Policies

8,878
22
5,745
29,971
6,299
1,134
8,232
17,484
1,353
18,076
6,199
66,616
10,838
12,819
14,277
200
66
2
16,213
50,302
22,358
65
4,171
1,900
56,534
9,612
24,182
40
92
9,753
403,437

2,861
20
2,277
4,061
649
219
3,705
5,157
10,042
20,263
1,459
16,857
5,457
4,296
9,857
33
55
15
3,878
15,017
2,601
20
3,933
1,481
10
20,513
2,470
8,512
49
439
20,765
12
166,983

Urban
No. of Lives
Premium

2,861
20
2,277
4,061
649
219
3,705
5,157
10,042
20,263
1,459
16,857
5,457
4,296
9,857
33
55
15
3,878
15,017
2,601
20
3,933
1,481
10
20,513
2,470
8,512
49
439
20,765
12
166,983

1,366
4
1,041
1,225
215
130
1,896
2,186
3,219
5,234
452
7,287
2,680
1,513
7,407
20
11
12
1,141
6,070
842
9
2,272
818
2
7,421
1,043
4,606
12
259
10,554
2
70,950

Sum Assured

No. of Policies

33,235
193
28,870
23,539
4,426
3,136
43,654
35,985
50,147
68,910
7,592
566,836
52,125
34,926
172,576
243
236
87
24,741
81,219
16,989
256
45,578
21,731
40
125,750
20,731
76,182
289
5,103
171,602
144
1,717,072

3,881
27
3,358
10,009
1,568
272
4,639
8,389
10,284
25,999
2,906
21,735
6,936
7,069
11,233
49
68
16
7,605
26,325
6,769
25
4,400
1,659
10
34,987
3,928
13,658
52
453
22,261
12
240,582

Total Business
No. of Lives
Premium

3,881
27
3,358
10,009
1,568
272
4,639
8,389
10,284
25,999
2,906
21,735
6,936
7,069
11,233
49
68
16
7,605
26,325
6,769
25
4,400
1,659
10
34,987
3,928
13,658
52
453
22,261
12
240,582

1,690
5
1,335
2,812
561
171
2,161
3,208
3,371
6,560
865
8,727
3,284
2,179
7,900
27
14
12
1,906
10,255
1,951
11
2,428
894
2
11,005
1,558
6,171
13
272
11,061
2
92,413

Sum Assured

42,113
216
34,615
53,510
10,725
4,270
51,886
53,469
51,501
86,986
13,791
633,453
62,963
47,744
186,853
442
302
89
40,954
131,522
39,347
322
49,748
23,631
40
182,285
30,344
100,365
330
5,196
181,355
144
2,120,509

FORM L-25- (ii)

: Geographical Distribution Channel - GROUP

Registration No. and Date of Registration with the IRDA:117, August 6, 2001

Date : March 31, 2016

(Rs in Lakhs)

Geographical Distribution of Total Business - Group - April 2015 to Mar 2016


Sl.No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

State / Union Territory


Andhra Pradesh
Arunachal Pradesh
Assam
Bihar
Chattisgarh
Goa
Gujarat
Haryana
Himachal Pradesh
Jammu & Kashmir
Jharkhand
Karnataka
Kerala
Madhya Pradesh
Maharashtra
Manipur
Meghalaya
Mirzoram
Nagaland
Orissa
Punjab
Rajasthan
Sikkim
Tamil Nadu
Telangana
Tripura
Uttar Pradesh
UttraKhand
West Bengal
Andaman & Nicobar Islands
Chandigarh
Dadra & Nagrahaveli
Daman & Diu
Delhi
Lakshadweep
Puducherry
Company Total

No. of Policies

Rural
No. of Lives
Premium

59
40
731
4
46
50
17
5,613
65
154
92
430
88
108
206
25
1
1,380
17
401
62
381
4
43
43
10,060

Sum Assured

5
6
45
1
6
11
3
256
3
13
7
12
24
7
23
3
0
27
4
73
18
36
1
11
1
594

637
526
4,737
59
481
769
163
20,417
298
1,349
699
1,088
1,853
715
1,912
305
5
3,792
231
6,363
913
3,237
51
928
90
51,621

No. of Policies

11
1
1
14
40
91
2
91
1
2
13
29
11
6
32
345

Urban
No. of Lives
Premium

63,884
62
(213)
4,737
31,305
100,729
330
24,174
278
227,554
6,449
1,172
381,320
121
3,348
328
1
66,037
19,891
35,978
125
1,035
1
67
43,650
107
1,012,470

700
13
32
26
68
314
43
1,823
14
828
868
288
288
8
97
30
0
577
16
360
33
707
0
21
152
2
7,310

Sum Assured

491,751
851
6,155
18,747
26,328
1,391,820
3,121
85,541
1,107
1,255,985
61,349
11,943
1,130,187
3,887
35,134
3,819
5
280,637
98,401
241,267
2,069
1,709
9
1,954
114,899
305
5,268,982

No. of Policies

11
1
1
14
40
91
2
91
1
2
13
29
11
6
32
345

Total Business
No. of Lives
Premium

63,943
102
518
4,741
31,351
100,779
347
29,787
343
227,708
6,541
1,602
381,408
229
3,554
353
2
67,417
19,908
36,379
187
1,416
1
71
43,693
150
1,022,530

705
19
77
27
75
325
46
2,079
17
841
875
299
312
15
120
33
0
605
20
433
51
743
0
21
163
2
7,904

Sum Assured

492,388
1,377
10,893
18,806
26,809
1,392,589
3,284
105,958
1,405
1,257,334
62,048
13,031
1,132,041
4,602
37,046
4,125
10
284,429
98,633
247,630
2,982
4,946
9
2,005
115,827
396
5,320,603

FORM L-23-RECEIPT AND PAYMENTS SCHEDULE


(Rs in '000's)
Cash Flows from the operating activities:
Premium received from policyholders, including advance receipts
Other receipts
Payments to the re-insurers, net of commissions and claims/ Benefits
Payments to co-insurers, net of claims / benefit recovery
Payments of claims/benefits

28,887,338
127,720
(261,371)
(14,035,610)

Payments of commission and brokerage

(1,573,435)

Payments of other operating expenses

(7,336,536)

Preliminary and pre-operative expenses


Deposits, advances and staff loans
Income taxes paid (Net)
Service tax paid
Other payments
Cash flows before extraordinary items
Cash flow from extraordinary operations
Net cash flow from operating activities

(49,534)
(793,015)
4,965,557
4,965,557

Cash flows from investing activities:


Purchase of fixed assets
Proceeds from sale of fixed assets
Purchases of investments
Loans disbursed
Sales/ Maturity of investments
Repayments received
Rents/Interests/ Dividends received
Investments in money market instruments and in liquid mutual funds (Net)
Change in other current assets
Expenses related to investments
Net cash flow from investing activities

(237,968)
4,672
(63,320,062)
(53,114)
57,037,472
7,297,672
(5,184,697)
(4,456,025)

Cash flows from financing activities:


Proceeds from issuance of share capital

Refund of subscription received against rights issue

Proceeds from borrowing

Repayments of borrowing

Interest/dividends paid

Net cash flow from financing activities


Effect of foreign exchange rates on cash and cash equivalents, net
Net increase in cash and cash equivalents:
Cash and cash equivalents at the beginning of the year

509,532
1,715,335

Cash and cash equivalents at the end of the year


2,224,867
____________________________________________________________________________________________

FORM L-26-INVESTMENT ASSETS(LIFE INSURERS)-3A


(Read with Regulation 10)
Name of the Insurer: PNB Metlife India Insurance Company Limited
Registration Number: 117

PART - A

Statement as on: 31st Mar 2016


Statement of Investment Assets (Life Insurers)
(Business within India)
Periodicity of Submission: Quarterly

Rs.lakhs

Section I
Total Application as per Balance Sheet (A)
Add (B)
Provisions
Current Liabilities
Less (C )
Debit Balance in P& L A/c
Deferred tax asset
Loans
Adv & Other Assets
Cash & Bank Balance
Fixed Assets
Misc Exp. Not Written Off

1,476,313
2,148
71,860
1,550,321

Sch-14
Sch-13

Reconciliation of Investment Assets


Total Investment Assets (as per Balance Sheet)
Balance Sheet Value of:
A. Life Fund
B. Pention & General Annuity and Group Business
C. Unit Linked Funds

1,347,538
662,267
17,038
668,233
1,347,538

133,989
2,428
36,848
22,249
7,270
-

Sch-09
Sch-12
Sch-11
Sch-10
Sch-15

Funds available for Investments

1,347,538

Section II

NON - LINKED BUSINESS


SH
A. LIFE FUND

% as per Reg

Balance

PH
FRSM

(a)
1
2
3

Not Less than


25%
Central Govt Sec, State Govt Sec or Other Approved Not Less than
Securities (incl (i) above)
50%
Investment subject to Exposure Norms
a. Housing & Infrastructure
Not Less than
1. Approved Investments
15%
2. Other Investments
b. i) Approved Investments
Not exceeding
35%
ii) Other Investments
TOTAL LIFE FUND
100%
Central Govt. Sec

(b)

UL-Non Unit Res

PAR

NON PAR

(c)

(d)

(e)

(f) =

1
2
3

Central Govt. Sec


Central Govt Sec, State Govt Sec or Other Approved
Balance in Approved investment
TOTAL PENSION, GENERAL ANNUITY FUND

[b+c+d+e]

Actual %

FVC Amount

(g) = [(f) - (a)]%

(h)

1
2

Approved Investments
Other Investments
TOTAL LINKED INSURANCE FUND

Market Value

(i)=(a+f+h)

(j)

31,769

2,153

242,499

96,119

372,539

56

372,539

388,700

43,006

2,153

250,258

98,193

393,610

59

393,610

410,241

12,291
9,694
64,991

2,374
32,581
37,108

102,659
61,223
414,139

34,188
487
13,160
146,028

151,512
487
116,658
662,267

23
0
18

151,512
487
116,658
662,267

157,586
468
118,749
687,044

% as per Reg

PAR
(a)

Not Less than 20%


Not Less than 40%
Not Exceeding 60%
100%

5,115
5,211
3,001
8,212

NON PAR
(b)
2,695
2,695
6,131
8,826

Book Value
(c)= (a+b)
7,810
7,907
9,132
17,038

100
Actual %

FVC Amount

Total Fund

Market Value

(d)

(e)

(f)=(c+e)

(g)

46
46
54
100

LINKED BUSINESS
C. LINKED FUNDS

Total Fund

PH
B. PENSION & GENERAL ANNUITY AND GROUP BUSINESS

Book Value
(SH+PH)

% as per Reg
Not Less than 75%
Not More than 25%
100%

PH
PAR (a)
-

NON PAR (b)


658,391
9,842
668,233

Total Fund
(c) =
(a+b)
658,391
9,842
668,233

Actual %

(d)
99
1
100

7,810
7,907
9,132
17,038

8,106
8,207
9,262
17,469

FORM L-27-UNIT LINKED BUSINESS-3A


(Read with Regulation 10)
Unit Linked Insurance Business
Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration Number: 117
Link to Item 'C' of FORM 3A (Part A)
Periodicty of Submission: Quarterly
Statement as on: 31st Mar 2016

PARTICULARS

ULIF00525/01/05ACCELE ULIF01015/12/09BALANCER2 ULIF00425/01/05BALANCE ULIF01721/12/10DISCONTIN ULIF01315/12/09FLEXICAPFN ULGF00205/06/04GRABALAN ULGF00105/06/04GRADE ULIF00325/01/05MODERA ULIF01115/12/09MULTIPLIE21 ULIF00625/01/05MULTIPLIER1
RATO117
F117
RFN117
U117
117
CE117
BTFND117
TORF117
17
17

Opening Balance (Market Value)


Add:

Inflow during the Quarter

34,396.32

48,349.57

52,393.75

55,346.06

4,725.87

8,804.47

2,426.23

95,518.11

78.41

1,977.29

83.68

5,337.51

3,473.54

124.30

277.24

88.21

1,827.23

1,708.70

(2,265.72)

53.44

218.18

27.12

(2,208.81)

(5,326.03)

(460.49)

Increase / (Decrease) Value of Inv [Net]


Less:

26,411.88

Outflow during the Quarter

TOTAL INVESTIBLE FUNDS (MKT VALUE)

(131.41)

(181.82)

862.14

215,068.37

595.26

500.75

1,287.47

6,170.18

1,001.14

286.93

204.67

125.86

3,200.66

5,956.60

25,434.54

35,741.45

46,963.96

52,423.23

55,552.74

4,616.67

9,095.23

2,415.69

91,935.87

205,494.44

ULIF00525/01/05ACCELE ULIF01015/12/09BALANCER2 ULIF00425/01/05BALANCE ULIF01721/12/10DISCONTIN ULIF01315/12/09FLEXICAPFN ULGF00205/06/04GRABALAN ULGF00105/06/04GRADE ULIF00325/01/05MODERA ULIF01115/12/09MULTIPLIE21 ULIF00625/01/05MULTIPLIER1
INVESTMENT OF UNIT FUND

Actual Inv.

Approved Investments (>=75%)


Central Govt Securities
State Governement Securities
Other Approved Securities
Corporate Bonds
Infrastructure Bonds
Equity
Money Market Investments
Mutual funds
Deposit with Banks
Sub Total
(A)
Current Assets:
Accrued Interest
Dividend Recievable
Bank Balance
Receivable for Sale of Investments
Other Current Assets (for Investments)
Less: Current Liabilities
Payable for Investments
Fund Mgmt Charges Payable
Other Current Liabilities (for Investments)
Sub Total
(B)
Other Investments (<=25%)
Corporate Bonds
Infrastructure Bonds
Equity
Mutual funds
Venture funds
Others
Sub Total
(C)
Total (A + B + C)
Fund Carried Forward (as per LB 2)

% Actual

Actual Inv.

% Actual

Actual Inv.

% Actual

Actual Inv.

% Actual

Actual Inv.

% Actual

Actual Inv.

% Actual

Actual Inv.

% Actual

Actual Inv.

% Actual

Actual Inv.

% Actual

Actual Inv.

% Actual

2,113.42
1,118.68
2,027.81
19,136.19
477.02
24,873.11

8.3%
0.0%
0.0%
4.4%
8.0%
75.2%
1.9%
0.0%
0.0%
97.8%

6,783.58
1,012.75
15.78
2,720.13
5,708.05
16,518.24
1,519.30
34,277.83

19.0%
2.8%
0.0%
7.6%
16.0%
46.2%
4.3%
0.0%
0.0%
95.9%

10,792.76
1,019.25
17.16
3,949.88
6,335.04
22,937.92
757.40
45,809.40

23.0%
2.2%
0.0%
8.4%
13.5%
48.8%
1.6%
0.0%
0.0%
97.5%

50,551.58
2,186.81
52,738.39

96.4%
0.0%
0.0%
0.0%
0.0%
0.0%
4.2%
0.0%
0.0%
100.6%

47,801.76
4,425.23
52,226.99

0.0%
0.0%
0.0%
0.0%
0.0%
86.0%
8.0%
0.0%
0.0%
94.0%

2,007.48
456.40
369.50
1,361.60
324.54
4,519.51

43.5%
0.0%
0.0%
9.9%
8.0%
29.5%
7.0%
0.0%
0.0%
97.9%

4,311.06
7.40
1,587.35
2,682.46
659.62
9,247.89

47.4%
0.0%
0.1%
17.5%
29.5%
0.0%
7.3%
0.0%
0.0%
101.7%

1,059.33
2.64
215.45
202.54
479.77
414.93
2,374.66

43.9%
0.0%
0.1%
8.9%
8.4%
19.9%
17.2%
0.0%
0.0%
98.3%

3,495.92
83,482.07
2,316.13
1,000.00
90,294.12

3.8%
0.0%
0.0%
0.0%
0.0%
90.8%
2.5%
0.0%
1.1%
98.2%

3,995.33
189,094.44
4,092.08
4,425.00
201,606.86

1.9%
0.0%
0.0%
0.0%
0.0%
92.0%
2.0%
0.0%
2.2%
98.1%

273.24
3.42
0.41
51.37
-

1.1%
0.0%
0.0%
0.2%
0.0%

541.22
2.19
1.34
44.54
393.54

1.5%
0.0%
0.0%
0.1%
1.1%

717.19
4.23
0.71
1,085.38
-

1.5%
0.0%
0.0%
2.3%
0.0%

1.77
-

0.0%
0.0%
0.0%
0.0%
0.0%

0.00
4.01
3.51
138.83
416.33

0.0%
0.0%
0.0%
0.2%
0.7%

63.87
0.19
0.32
3.47
-

1.4%
0.0%
0.0%
0.1%
0.0%

259.91
0.60
84.66

2.9%
0.0%
0.0%
0.0%
0.9%

28.62
0.09
0.37
1.18
4.09

1.2%
0.0%
0.0%
0.0%
0.2%

0.44
12.66
1.85
376.69
-

0.0%
0.0%
0.0%
0.4%
0.0%

24.39
28.18
3.25
845.81
-

0.0%
0.0%
0.0%
0.4%
0.0%

0.00
1.39
23.31
303.73

0.0%
0.0%
0.1%
1.2%

231.44
1.27
750.12

0.6%
0.0%
0.0%
2.1%

995.00
2.20
1.54
808.76

2.1%
0.0%
0.0%
1.7%

0.0%
0.0%
0.6%
-0.6%

712.78
2.16
(152.26)

1.3%
0.0%
0.0%
-0.3%

28.46
0.09
0.48
38.81

0.6%
0.0%
0.0%
0.8%

497.65
0.18
(152.66)

5.5%
0.0%
0.0%
-1.7%

0.00
0.11
34.24

0.0%
0.0%
0.0%
1.4%

0.00
3.60
74.16
313.89

0.0%
0.0%
0.1%
0.3%

0.00
11.25
63.86
826.51

0.0%
0.0%
0.0%
0.4%

0.0%
0.0%
1.0%
0.0%
0.0%
0.0%
1.0%
100.0%

713.50
713.50
35,741.45
35,741.45

0.0%
0.0%
2.0%
0.0%
0.0%
0.0%
2.0%
100.0%

345.80
345.80
46,963.96
46,963.96

0.0%
0.0%
0.7%
0.0%
0.0%
0.0%
0.7%
100.0%

0.0%
0.0%
6.3%
0.0%
0.0%
0.0%
6.3%
100.0%

58.35
58.35
4,616.67
4,616.67

0.0%
0.0%
1.3%
0.0%
0.0%
0.0%
1.3%
100.0%

0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
100.0%

6.79
6.79
2,415.69
2,415.69

0.0%
0.0%
0.3%
0.0%
0.0%
0.0%
0.3%
100.0%

1,327.86
1,327.86
91,935.87
91,935.87

0.0%
0.0%
1.4%
0.0%
0.0%
0.0%
1.4%
100.0%

3,061.07
3,061.07
205,494.44
205,494.44

0.0%
0.0%
1.5%
0.0%
0.0%
0.0%
1.5%
100.0%

257.70
257.70
25,434.54
25,434.54

0.82
316.11
(315.16)
52,423.23
52,423.23

0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
100.0%

3,478.00
3,478.00
55,552.74
55,552.74

9,095.23
9,095.23

FORM L-27-UNIT LINKED BUSINESS-3A


(Read with Regulation 10)
Unit Linked Insurance Business

PART - B

Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration Number: 117
Periodicty of Submission: Quarterly
Statement as on: 31st Mar 2016

Rs. Lakhs

PARTICULARS

ULIF01616/11/10NAVGUA
RANT117

Opening Balance (Market Value)


Add:

Inflow during the Quarter


Increase / (Decrease) Value of Inv [Net]

Less:

Outflow during the Quarter

TOTAL INVESTIBLE FUNDS (MKT VALUE)

Approved Investments (>=75%)


Central Govt Securities
State Governement Securities
Other Approved Securities
Corporate Bonds
Infrastructure Bonds
Equity
Money Market Investments
Mutual funds
Deposit with Banks
Sub Total
(A)
Current Assets:
Accrued Interest
Dividend Recievable
Bank Balance
Receivable for Sale of Investments
Other Current Assets (for Investments)
Less: Current Liabilities
Payable for Investments
Fund Mgmt Charges Payable
Other Current Liabilities (for Investments)
Sub Total
(B)
Other Investments (<=25%)
Corporate Bonds
Infrastructure Bonds
Equity
Mutual funds
Venture funds
Others
Sub Total
(C)
Total (A + B + C)
Fund Carried Forward (as per LB 2)

Actual Inv.

ULIF00225/01/05PROTECTO ULIF01215/12/09VIRTUE2 ULIF00719/02/08VIRTUEFUND


RF117
FND117
117

Total of All Funds

6,645.85

8,304.77

84,487.21

17,994.80

3,117.03

10,542.29

676,405.23

14.76

624.11

651.91

7,298.29

1,489.36

503.10

103.94

25,661.60

24.33

142.12

172.66

2,058.33

434.52

(102.98)

(502.96)

(7,187.39)

1,911.75

463.77

1,098.37

1,485.76

1,935.44

91.81

330.13

26,646.54

0.00

6,948.31

8,030.97

92,358.07

17,983.24

3,425.35

9,813.15

668,232.90

ULIF01616/11/10NAVGUA
INVESTMENT OF UNIT FUND

ULIF00815/12/09PRESERVE ULIF00125/01/05PRESERVE ULIF00915/12/09PROTECTO


R2117
RF117
R2117

1,872.66

% Actual

ULIF00815/12/09PRESERVE ULIF00125/01/05PRESERVE ULIF00915/12/09PROTECTO


Actual Inv.

% Actual

Actual Inv.

% Actual

Actual Inv.

% Actual

ULIF00225/01/05PROTECTO ULIF01215/12/09VIRTUE2 ULIF00719/02/08VIRTUEFUND


Actual Inv.

% Actual

Actual Inv.

% Actual

Actual Inv.

% Actual

Total of All Funds


%
Actual

Actual Inv.

0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%

5,893.61
4.17
1,442.95
7,340.73

84.8%
0.0%
0.1%
0.0%
0.0%
0.0%
20.8%
0.0%
0.0%
105.6%

7,346.08
82.53
30.48
890.16
8,349.25

91.5%
1.0%
0.4%
0.0%
0.0%
0.0%
11.1%
0.0%
0.0%
104.0%

47,129.53
824.39
5.99
16,848.73
15,863.80
6,571.41
4,994.82
92,238.68

51.0%
0.9%
0.0%
18.2%
17.2%
0.0%
7.1%
0.0%
5.4%
99.9%

7,263.70
174.86
5,169.45
4,034.76
1,143.05
17,785.82

40.4%
1.0%
0.0%
28.7%
22.4%
0.0%
6.4%
0.0%
0.0%
98.9%

2,795.64
516.81
656,418.15

0.0%
0.0%
0.0%
0.0%
0.0%
81.6%
15.1%
0.0%
0.0%
96.7%

8,770.74
651.72
9,422.46

0.0%
0.0%
0.0%
0.0%
0.0%
89.4%
6.6%
0.0%
0.0%
96.0%

152,743.39
3,113.77
83.62
32,066.06
37,223.95
392,378.37
28,389.15
10,419.82
656,418.15

22.9%
0.5%
0.0%
4.8%
5.6%
58.7%
4.2%
0.0%
1.6%
98.2%

0.0%
0.0%
0.0%
0.0%
0.0%

78.45
1.28
25.84

1.1%
0.0%
0.0%
0.0%
0.4%

138.10
0.80
40.78

1.7%
0.0%
0.0%
0.0%
0.5%

2,108.28
5.20
1,545.67

2.3%
0.0%
0.0%
0.0%
1.7%

631.66
1.06
63.05

3.5%
0.0%
0.0%
0.0%
0.4%

0.48
25.55
35.16

0.0%
0.0%
0.0%
0.7%
1.0%

0.60
74.17
-

0.0%
0.0%
0.0%
0.8%
0.0%

4,865.37
54.98
23.54
2,646.99
2,609.14

0.7%
0.0%
0.0%
0.4%
0.4%

0.0%
0.0%
0.0%
0.0%

497.78
0.22
(392.42)

7.2%
0.0%
0.0%
-5.6%

497.65
0.31
(318.28)

6.2%
0.0%
0.0%
-4.0%

3,536.91
2.84
119.39

3.8%
0.0%
0.0%
0.1%

497.65
0.70
197.42

2.8%
0.0%
0.0%
1.1%

98.20
0.13
1,972.59

2.9%
0.0%
0.0%
-1.1%

123.36
0.54
3.23
(52.35)

1.3%
0.0%
0.0%
-0.5%

7,716.89
27.83
482.70
1,972.59

1.2%
0.0%
0.1%
0.3%

0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%

0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
100.0%

92,358.07
92,358.07

0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
100.0%

17,983.24
17,983.24

0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
100.0%

150.04
150.04
658,540.79
658,540.79

0.0%
0.0%
4.4%
0.0%
0.0%
0.0%
4.4%
100.0%

0.0%
0.0%
4.5%
0.0%
0.0%
0.0%
4.5%
100.0%

9,842.16
9,842.16
668,232.90
668,232.90

0.0%
0.0%
1.5%
0.0%
0.0%
0.0%
1.5%
100.0%

6,948.31
6,948.31

0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
100.0%

8,030.97
8,030.97

443.04
443.04
9,813.15
9,813.15

FORM L-28-ULIP-NAV-3A
(Read with Regulation 10)
Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration Number: 117

PART - C

Link to FORM 3A (Part B)


Statement for the period: 01 Jan 2016 to 31 Mar 2016
Periodicity of Submission: Quarterly
Rs. Lakhs

Statement of NAV of Segregated Funds


Fund Name

No

SFIN

Date of Launch

Assets Under
NAV as per
Par/Non Par Management on
LB 2
the above date

NAV as on
the above
date*

2nd
3rd
4th
Previous Qtr
Return /
Previous Qtr Previous Qtr Previous Qtr
NAV
Yield
NAV
NAV
NAV

3 Year
Rolling
CAGR

Highest
NAV since
inception

ACCELERATOR

ULIF00525/01/05ACCELERATO117

25-Jan-05

NON PAR

25,434.54

31.96

31.96

32.51

32.77

33.71

34.24

-6.7%

9.62%

35.7997

BALANCER

ULIF00425/01/05BALANCERFN117

25-Jan-05

NON PAR

46,963.96

27.87

27.87

27.95

28.06

28.25

28.54

-2.4%

8.73%

29.3291

BALANCER II FUND

ULIF01015/12/09BALANCER2F117

15-Dec-09

NON PAR

35,741.45

15.43

15.43

15.50

15.49

15.45

15.52

-0.6%

10.23%

15.9524

DISCONTINUED POLICY FUND

ULIF01721/12/10DISCONTINU117

21-Dec-10

NON PAR

52,423.23

14.76

14.76

14.52

14.27

14.01

13.76

7.3%

7.74%

14.76

FLEXI CAP FUND

ULIF01315/12/09FLEXICAPFN117

15-Dec-09

NON PAR

55,552.74

15.95

15.95

16.66

16.67

17.01

17.10

-6.7%

14.65%

17.8851

GRATUITY BALANCED

ULGF00205/06/04GRABALANCE117

05-Jun-04

NON PAR

4,616.67

17.69

17.69

17.49

17.40

17.12

17.17

3.0%

9.7%

17.6922

GRATUITY DEBT

ULGF00105/06/04GRADEBTFND117

05-Jun-04

NON PAR

9,095.23

15.86

15.86

15.47

15.40

14.81

14.82

7.0%

7.64%

15.8577

MODERATOR

ULIF00325/01/05MODERATORF117

25-Jan-05

NON PAR

2,415.69

23.68

23.68

23.41

23.41

23.04

23.19

2.1%

7.77%

23.6821

MULTIPLIER

ULIF00625/01/05MULTIPLIER117

25-Jan-05

NON PAR

205,494.44

32.70

32.70

33.52

33.88

35.46

36.14

-9.5%

9.55%

38.1418

10

MULTIPLIER II FUND

ULIF01115/12/09MULTIPLIE2117

15-Dec-09

NON PAR

91,935.87

14.62

14.62

14.95

15.09

15.77

16.06

-9.0%

10.35%

16.936

11

NAV GUARANTEE FUND

ULIF01616/11/10NAVGUARANT117

16-Nov-10

NON PAR

14.34

14.14

13.91

13.74

NA

NA

14.5463

12

PRESERVER

ULIF00125/01/05PRESERVERF117

25-Jan-05

NON PAR

8,030.97

19.79

19.79

19.37

19.38

18.65

18.76

5.5%

6.32%

19.7901

13

PRESERVER II FUND

ULIF00815/12/09PRESERVER2117

15-Dec-09

NON PAR

6,948.31

15.89

15.89

15.57

15.56

14.97

15.06

5.5%

6.97%

15.8917

14

PROTECTOR

ULIF00225/01/05PROTECTORF117

25-Jan-05

NON PAR

17,983.24

21.62

21.62

21.09

20.99

20.26

20.29

6.5%

7.32%

21.6174

15

PROTECTOR II FUND

ULIF00915/12/09PROTECTOR2117

15-Dec-09

NON PAR

92,358.07

16.61

16.61

16.22

16.19

15.58

15.61

6.4%

7.93%

16.6079

18

VIRTUE

ULIF00719/02/08VIRTUEFUND117

19-Feb-08

NON PAR

9,813.15

16.45

16.45

17.26

17.56

17.55

17.56

-6.3%

17.12%

18.6358

19

VIRTUE II FUND

ULIF01215/12/09VIRTUE2FND117

15-Dec-09

NON PAR

3,425.35

16.65

16.65

17.26

17.50

17.41

17.39

-4.2%

18.19%

18.5454

Total

668,232.90

PERIODIC DISCLOSURES
FORM L-29

Detail regarding debt securities - Non Linked Fund

Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Date: Mar 31st, 2016

(Rs. Lakhs)

Detail Regarding debt securities


MARKET VALUE
As at 31st Mar as % of total
2016 for this class

Book Value

as % of
As at 31st
total for
Mar 2015
this class

as % of
As at 31st total
Mar 2016 for this
class

As at 31st as % of total
Mar 2015 for this class

Break down by credit rating


AAA rated
AA or better

224,271
20,541

Rated below AA but above A

Rated below A but above B


Any other
- Soverign
- A1+
BREAKDOWN BY
RESIDUALMATURITY
Up to 1 year
more than 1 year and upto
3years
More than 3 years and up to
7years
More than 7 years and up to
10 years
More than 10 years and up to
15 years
More than 15 years and up to
20 years
Above 20 years

468

Breakdown by type of the


issurer
a. Central Government
b. State Government
c.Corporate Securities

34%
3%
0%
0.00

165,178
1,570

29%
0%

216,300
20,216

0%

458

0%

487

34%
3%
0%
0.00

157,568
1,523

29%
0%

0%

481

0%

418,448
4,995

63%
1%

392,759
5,086

70%
1%

401,517
4,995

62%
1%

371,515
5,086

69%
1%

15,683

2%

17,865

3%

15,657

2%

17,852

3%

61,406

9%

20,999

4%

60,268

9%

20,628

4%

72,819

11%

38,086

7%

70,463

11%

36,598

7%

91,830

14%

83,333

15%

88,757

14%

79,750

15%

57,522

9%

50,810

9%

55,100

9%

48,406

9%

23,324

3%

25,686

5%

22,864

4%

24,480

5%

346,138

52%

328,271

58%

330,405

51%

308,458

58%

401,604
16,845
250,274

60%
3%
37%

381,100
11,659
172,291

67%
2%
30%

385,099
16,418
241,998

60%
3%
38%

360,261
11,254
164,657

67%
2%
31%

Note
1. In case of a debt instrument is rated by more than one agency, then the lowest rating will be taken for the purpose of classification.
2. The detail of ULIP and Non-ULIP will be given separately.
3. Market value of the securities will be in accordnace with the valuation method specified by the Authority under Accounting/ Investment
regulations.

PERIODIC DISCLOSURES
FORM L-29

Detail regarding debt securities - Linked Fund

Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Date: Mar 31st, 2016

(Rs. Lakhs)

Detail Regarding debt securities


MARKET VALUE
As at 31st Mar as % of total
2016 for this class

Book Value

as % of
As at 31st
total for
Mar 2015
this class

as % of
As at 31st total for
Mar 2016 this
class

As at 31st as % of total
Mar 2015 for this class

Break down by credit rating


AAA rated
AA or better
Rated below AA but above A
Rated below A but above B
Any other
- Soverign
- A1+

69,290
-

30%
0%
0%
-

69,648
1,019
-

34%
1%
0%
0%

66,976
-

30%
0%
0%
-

67,061
1,000
-

34%
1%
0%
0%

155,941
4,995

68%
2%

130,403
1,847

64%
1%

154,739
4,995

68%
2%

128,167
1,847

65%
1%

67,422

29%

49,946

25%

67,378

30%

49928

18,314

8%

13,827

7%

17,944

8%

13516

7%

23,157

10%

27,430

14%

21,978

10%

26089

13%

54,237

24%

52,484

26%

53,010

23%

51030

26%

34,337

15%

30,030

15%

33,891

15%

29336

15%

BREAKDOWN BY
RESIDUALMATURITY
Up to 1 year
more than 1 year and upto
3years
More than 3 years and up to
7years
More than 7 years and up to
10 years
More than 10 years and up to
15 years
More than 15 years and up to
20 years
Above 20 years

25%

7,103

3%

16,063

8%

6,984

3%

15490

8%

25,657

11%

13,137

6%

25,525

11%

12686

6%

152,827
3,114
74,285

66%
1%
32%

130,179
224
72,514

64%
0%
36%

151,639
3,100
71,971

67%
1%
32%

Breakdown by type of the


issurer
a. Central Government
b. State Government
c.Corporate Securities

127,941
226
69,909

Note
1. In case of a debt instrument is rated by more than one agency, then the lowest rating will be taken for the purpose of classification.
2. The detail of ULIP and Non-ULIP will be given separately.
3. Market value of the securities will be in accordnace with the valuation method specified by the Authority under Accounting/ Investment
regulations.

65%
0%
35%

FORM L-33-NPAs-7A
(Read with Regulation 10)
Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration Number: 117

NAME OF THE FUND : LIFE FUND

Rs.Lakhs

DETAILS OF NON-PERFORMING ASSETS - QUARTERLY


Bonds / Debentures
NO
1
2
3
4
5
6
7
8
9
10

PARTICULARS
Investments Assets (As per Form 3A / 3B - Total Fund)
Gross NPA
% of Gross NPA on Investment Assets (2/1)
Provision made on NPA
Provision as a % of NPA (4/2)
Provision on Standard Assets
Net Investment Assets (1-4)
Net NPA (2-4)
% of Net NPA to Net Investment Assets (8/7)
Write off made during the period

YTD ( As on 31 Mar
2016)

Loans

YTD ( As on 31 Mar
2015)

229,537.85
229,537.85
-

YTD ( As on 31 Mar
2016)

154,314.19
154,314.19
-

Other Debt instruments

YTD ( As on 31 Mar
2015)

YTD ( As on 31 Mar
2016)

T0TAL

YTD ( As on 31 Mar
2015)

4,994.82
4,994.82
-

2,636.81
2,636.81
-

YTD ( As on 31 Mar
2016)

YTD ( As on 31 Mar
2015)

662,267.21
662,267.21
-

NAME OF THE FUND : PENSION, GENERAL ANNUITY & GROUP BUSINESS

520,991.06
520,991.06
Rs. Lakhs

DETAILS OF NON-PERFORMING ASSETS - QUARTERLY


Bonds / Debentures
NO
1
2
3
4
5
6
7
8
9
10

PARTICULARS
Investments Assets (As per Form 3A / 3B - Total Fund)
Gross NPA
% of Gross NPA on Investment Assets (2/1)
Provision made on NPA
Provision as a % of NPA (4/2)
Provision on Standard Assets
Net Investment Assets (1-4)
Net NPA (2-4)
% of Net NPA to Net Investment Assets (8/7)
Write off made during the period

YTD ( As on 31 Mar
2016)

Loans

YTD ( As on 31 Mar
2015)

7,465.01
7,465.01
-

YTD ( As on 31 Mar
2016)

5,257.63
5,257.63
-

Other Debt instruments

YTD ( As on 31 Mar
2015)

YTD ( As on 31 Mar
2016)

T0TAL

YTD ( As on 31 Mar
2015)

2,448.79
2,448.79
-

YTD ( As on 31 Mar
2016)

YTD ( As on 31 Mar
2015)

17,038.33
17,038.33
-

NAME OF THE FUND : LINKED FUND

22,267.60
22,267.60
Rs. Lakhs

DETAILS OF NON-PERFORMING ASSETS - QUARTERLY


Bonds / Debentures
NO
1
2
3
4
5
6
7
8
9
10

PARTICULARS
Investments Assets (As per Form 3A / 3B - Total Fund)
Gross NPA
% of Gross NPA on Investment Assets (2/1)
Provision made on NPA
Provision as a % of NPA (4/2)
Provision on Standard Assets
Net Investment Assets (1-4)
Net NPA (2-4)
% of Net NPA to Net Investment Assets (8/7)
Write off made during the period

YTD ( As on 31 Mar
2016)
69,290.02
69,290.02
-

Loans

YTD ( As on 31 Mar
2015)
70,666.41
70,666.41
-

YTD ( As on 31 Mar
2016)
-

Other Debt instruments

YTD ( As on 31 Mar
2015)
-

YTD ( As on 31 Mar
2016)
10,419.82
10,419.82
-

T0TAL

YTD ( As on 31 Mar
2015)
1,847.36
1,847.36
-

YTD ( As on 31 Mar
2016)
668,232.90
668,232.90
-

YTD ( As on 31 Mar
2015)
730,361.68
730,361.68
-

FORM L-34-YIELD ON INVESTMENTS-1 - Life


(Read with Regulation 10)
Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration Number: 117
Statement as on: 31st Mar 2016

Name of the Fund Life Fund

Statement of Investment and Income on Investment


Periodicity of Submission: Quarterly

Rs. Lakhs
Current Quarter

No.

Category of Investment

Central Government Bonds


Deposit Under Section 7 of Insurance Act 1938
Treasury Bills
Other Approved Securities (excluding Infrastructure
Investments)
State Government Guaranteed Loans
Bonds / Debentures issued by NHB / Institutions accredited
by NHB
Infrastructure - Other Corporate Securities Debentures /
Bonds
Infrastructure - PSU - Debentures / Bonds
Long Term Bank Bonds App Inv - Infrastructure
Infrastructure - Debentures / Bonds / CPS / Loans

Year to Date (previous year)3

Year to Date (current year)

Category
Income on
Income on
Income on
Investment
Gross Net Yield Investment
Gross
Net Yield Investmen
Gross
Net Yield
Code
Investment
Investment
Investment
(Rs.)
Yield (%)
(%)
(Rs.)
Yield (%)
(%)
t (Rs.)
Yield (%)
(%)
(Rs.)
(Rs.)
(Rs.)
CGSB
CDSS
CTRB

362,623.3
29,599.6

7,551.6
522.8

2.1%
0.0%
1.8%

2.1%
0.0%
1.8%

349,145.8
1,151.7
17,546.3

29,434.3
8.0
1,291.2

8.4%
0.7%
7.4%

8.4%
0.7%
7.4%

293,868.1
1,150.3
8,769.9

24,813.9
95.9
616.5

8.4%
8.3%
7.0%

8.4%
8.3%
7.0%

SGOA

4,653.7

93.6

2.0%

2.0%

4,655.2

374.5

8.0%

8.0%

4,659.3

374.5

8.0%

8.0%

SGGL

15,840.9

337.8

2.1%

2.1%

13,627.9

1,166.5

8.6%

8.6%

10,920.1

946.8

8.7%

8.7%

HTDN

47,291.3

1,106.9

2.3%

2.3%

43,728.3

4,108.0

9.4%

9.4%

31,771.5

3,008.1

9.5%

9.5%

ICTD

4,276.8

106.0

2.5%

2.5%

9,595.4

889.9

9.3%

9.3%

6,348.5

608.0

9.6%

9.6%

IPTD
ILBI
IODS

89,574.2
486.3

1,987.7
9.7

2.2%
0.0%
2.0%

2.2%
0.0%
2.0%

85,735.5
1,001.0
484.2

7,719.6
51.9
39.0

9.0%
5.2%
8.1%

9.0%
5.2%
8.1%

71,332.9
478.7

6,598.8
39.0

9.3%
0.0%
8.1%

9.3%
0.0%
8.1%

Corporate Securities - Equity Shares (Ordinary) - Quoted

EACE

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

PSU - Equity Shares - Quoted


Commercial Papers
Deposits - Deposit with Scheduled Banks, FI's(incl. Bank
Balance awaiting Investment) , CCIL RBI
Corporate Securities - Debentures
Deposits - CDs with Scheduled Banks
Corporate Securities - Debentures / Bonds/ CPs /Loan (Promoter Group)
CCIL - CBLO
Mutual Funds - Gilt / G Sec / Liquid Schemes
Equity Shares (incl Co-op Societies )
Equity Shares (PSUs & Unlisted)
Debentures
Mutual Funds - Debt / Income / Serial Plans / Liquid
Secemes

EAEQ
ECCP

0.0%
0.0%

0.0%
0.0%

0.0%
0.0%

0.0%
0.0%

954.5

87.7

0.0%
9.2%

0.0%
9.2%

0.0%

0.0%

9.3%
1.6%

9.3%
1.6%

0.0%

0.0%

916.4
-

8.0%
0.0%
0.0%
0.0%
0.0%

8.0%
0.0%
0.0%
0.0%
0.0%

0.0%

0.0%

TOTAL

0.0%

0.0%

0.0%

0.0%

ECOS
EDCD

67,920.5
310.2

1,512.2
1.9

2.2%
0.6%

2.2%
0.6%

45,901.9
224.4

4,164.9
19.4

9.1%
8.6%

9.1%
8.6%

EDPG

2,502.2

51.2

2.0%

2.0%

2,502.2

83.3

3.3%

3.3%

ECBO
EGMF
OESH
OEPU
OLDB

16,177.0
7,700.6
-

273.5
55.6
-

1.7%
0.7%
0.0%
0.0%
0.0%

1.7%
0.7%
0.0%
0.0%
0.0%

13,237.1
6,915.7
-

930.2
94.2
-

7.0%
1.4%
0.0%
0.0%
0.0%

7.0%
1.4%
0.0%
0.0%
0.0%

0.0%

0.0%

0.0%

0.0%

ECDB

OMGS

648,956.6

13,610.6

595,452.5

50,374.8

24,006.2
437.4
11,435.9
466,133.4

2,242.4
6.8

40,354.74

FORM L-34-YIELD ON INVESTMENTS-1 - Pension & Group


(Read with Regulation 10)
Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration Number: 117
Statement as on: 31st Mar 2016

Name of the Fund Pension, General Annuity & Group Business

Statement of Investment and Income on Investment


Periodicity of Submission: Quarterly

Rs. Lakhs
Current Quarter

No.

Category of Investment

Year to Date (current year)

Year to Date (previous year)

Category
Income on
Income on
Income on
Investment
Gross
Net Yield Investment
Gross
Net Yield Investmen
Gross
Net Yield
Code
Investment
Investment
Investment
(Rs.)
Yield (%)
(%)
(Rs.)
Yield (%)
(%)
t (Rs.)
Yield (%)
(%)
(Rs.)
(Rs.)
(Rs.)

Central Government Bonds

CGSB

6,110.2

131.8

2.2%

2.2%

6,497.5

557.4

8.6%

8.6%

9,232.3

799.0

8.7%

8.7%

Treasury Bills

CTRB

2,427.7

44.2

1.8%

1.8%

3,060.6

238.1

7.8%

7.8%

4,434.3

369.2

8.3%

8.3%

State Government Guaranteed Loans

SGGL

0.0

0.0

0.0%

0.0%

502.5

4.5

0.9%

0.9%

3,066.9

284.0

9.3%

9.3%

SGOA

96.5

2.1

2.2%

2.2%

96.4

8.5

8.8%

8.8%

96.0

8.5

8.8%

8.8%

HTDN

1,779.7

38.0

2.1%

2.1%

1,449.1

129.3

8.9%

8.9%

2,960.3

295.7

10.0%

10.0%

Other Approved Securities (excluding


Infrastructure Investments)
Bonds / Debentures issued by NHB /
Institutions accredited by NHB
INFRASTRUCTURE - PSU - CPS

IPCP

0.0

0.0

0.0%

0.0%

0.0

0.0

0.0%

0.0%

1,476.5

47.3

3.2%

3.2%

Infrastructure - Other Corporate Securities


Debentures / Bonds

ICTD

607.0

14.8

2.4%

2.4%

627.6

64.5

10.3%

10.3%

1,482.5

149.1

10.1%

10.1%

Infrastructure - PSU - Debentures / Bonds

IPTD

2,408.1

51.1

2.1%

2.1%

1,899.0

162.6

8.6%

8.6%

3,382.3

377.7

11.2%

11.2%

Corporate Securities - Debentures

ECOS

1,570.8

35.5

2.3%

2.3%

1,186.5

111.2

9.4%

9.4%

6,239.2

656.9

10.5%

10.5%

CCIL - CBLO

ECBO

1,420.1

23.9

1.7%

1.7%

1,430.3

100.6

7.0%

7.0%

1,724.7

138.1

8.0%

8.0%

Commercial Papers

ECCP

495.3

9.6

1.9%

1.9%

693.8

57.4

8.3%

8.3%

577.2

52.3

9.1%

9.1%

Deposits - CDs with Scheduled Banks

EDCD

449.2

1.8

0.4%

0.4%

468.4

31.2

6.7%

6.7%

603.7

9.6

1.6%

1.6%

Mutual Funds - Gilt / G Sec / Liquid


Schemes

EGMF

0.0

0.0

0.0%

0.0%

0.0

0.0

0.0%

0.0%

0.0

0.0

0.0%

0.0%

17,364.6

352.7

17,911.7

1,465.4

35,275.9

3,187.2

TOTAL

FORM L-34-YIELD ON INVESTMENTS-1 - Linked


(Read with Regulation 10)
Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration Number: 117
Statement as on: 31st Mar 2016

Name of the Fund Linked Fund

Statement of Investment and Income on Investment


Periodicity of Submission: Quarterly

Rs. Lakhs
Current Quarter

No.

Category of Investment

Category
Code

Investment
(Rs.)

Year to Date (current year)

Income on
Gross
Net Yield
Investment
Investment (Rs.)
Yield (%)
(%)
(Rs.)

Income on
Investment
(Rs.)

Year to Date (previous year)

Gross
Net Yield
Yield (%)
(%)

Investment
(Rs.)

Income on
Gross
Net Yield
Investment
Yield (%)
(%)
(Rs.)

Central Government Bonds


Treasury Bills
State Government Guaranteed Loans

CGSB
CTRB
SGGL

2
84,018.6
61,192.7
6,143.9

3
2,631.4
1,099.3
104.3

4
3.1%
1.8%
1.7%

5
3.1%
1.8%
1.7%

6
85,789.8
55,412.1
4,138.9

7
5,956.1
4,168.8
302.3

8
6.9%
7.5%
7.3%

9
6.9%
7.5%
7.3%

10
81,725.4
34,853.4
2,905.5

11
13,010.6
2,904.2
522.9

12
15.9%
8.3%
18.0%

13
15.9%
8.3%
18.0%

Other Approved Securities (excluding Infrastructure Investments)

SGOA

82.8

2.7

3.2%

3.2%

82.6

7.2

8.7%

8.7%

80.3

12.8

15.9%

15.9%

Bonds / Debentures issued by NHB / Institutions accredited by


NHB

HTDN

17,920.8

447.3

2.5%

2.5%

17,731.7

1,577.4

8.9%

8.9%

16,034.1

2,057.5

12.8%

12.8%

INFRASTRUCTURE - PSU - CPS

IPCP

0.0%

0.0%

0.0%

0.0%

976.8

1.8%

1.8%

Infrastructure - PSU - Debentures / Bonds


Infrastructure - Other Corporate Securities Debentures / Bonds
Infrastructure - PSU - Equity shares - Quoted
Infrastructure - Corporate Securities - Equity shares-Quoted
Infrastructure - Debentures / Bonds / CPS / Loans
Infrastructure - Equity (including unlisted)
PSU - Equity Shares - Quoted
Corporate Securities - Debentures
CCIL - CBLO
Corporate Securities - Equity Shares (Ordinary) - Quoted
Commercial Papers
Mutual Funds - Gilt / G Sec / Liquid Schemes

IPTD
ICTD
ITPE
ITCE
IODS
IOEQ
EAEQ
ECOS
ECBO
EACE
ECCP
EGMF

2.6%
2.8%
-1.1%
-8.8%
0.0%
-14.7%
-9.5%
2.8%
1.7%
-2.5%
0.0%
0.7%

2.6%
2.8%
-1.1%
-8.8%
0.0%
-14.7%
-9.5%
2.8%
1.7%
-2.5%
0.0%
0.7%

25,494.2
12,489.8
10,846.7
8,871.5
4,429.0
32,264.9
13,107.0
21,603.9
384,286.8
4,579.1

8.4%
8.2%
-5.7%
-32.8%
0.0%
-5.6%
-16.9%
9.4%
7.0%
-7.1%
0.0%
0.7%

8.4%
8.2%
-5.7%
-32.8%
0.0%
-5.6%
-16.9%
9.4%
7.0%
-7.1%
0.0%
0.7%

21,218.1
11,146.4
16,253.3
9,257.8
7,294.5
46,405.7
13,871.9
12,854.8
418,854.0
946.4
-

2,943.1
1,752.0
4,744.2
2,468.4
(436.5)
8,977.7
1,779.8
1,028.4
114,374.6
71.9
-

13.9%
15.7%
29.2%
26.7%
0.0%
-6.0%
19.3%
12.8%
8.0%
27.3%
7.6%
0.0%

13.9%
15.7%
29.2%
26.7%
0.0%
-6.0%
19.3%
12.8%
8.0%
27.3%
7.6%
0.0%

0.0%

0.0%

698.1

83.5

12.0%

12.0%

1,166.6

(139.9)

-12.0%

-12.0%

Equity Shares (incl. Equity related instruments) - Promoter Group ** EEPG


Deposits - CDs with Scheduled Banks
Deposits - Deposit with Scheduled Banks, FI's(incl. Bank Balance
awaiting Investment) , CCIL RBI
Application Money
Net Current Assets
Equity Shares (incl Co-op Societies )
Debentures
Mutual Funds - Debt / Income / Serial Plans / Liquid Secemes
Equity Shares (PSUs & Unlisted)
TOTAL

25,655.5
10,556.7
9,920.1
4,932.8
1,074.4
22,466.8
13,862.8
30,650.3
345,966.8
4,579.1
-

655.4
298.8
(104.4)
(435.7)
(157.6)
(2,127.2)
386.6
516.9
(8,631.2)
33.3

2,130.9
1,019.5
(614.2)
(2,909.7)
(247.8)
(5,454.3)
1,225.8
1,509.3
(27,105.6)
33.3

17.2

EDCD

4,994.8

1.7

0.0%

0.0%

1,166.9

41.1

3.5%

3.5%

1,050.5

3.2

0.3%

0.3%

ECDB

1,084.9

20.5

1.9%

1.9%

1,058.6

24.8

2.3%

2.3%

2,440.8

4.9

0.2%

0.2%

ECAM
ENCA
OESH
OLDB
OMGS
OEPU

1,972.6
7,771.5
654,848.0

0.0%
0.0%
7.0%
0.0%
0.0%
0.0%

0.0%
0.0%
7.0%
0.0%
0.0%
0.0%

4,994.5
1,972.6
6,604.0
697,622.6

0.2%
0.0%
-0.7%
0.0%
0.0%
0.0%

0.2%
0.0%
-0.7%
0.0%
0.0%
0.0%

7,328.3
11,076.9
717,741.6

0.0%
0.0%
30.0%
0.0%
0.0%
0.0%

0.0%
0.0%
30.0%
0.0%
0.0%
0.0%

541.9
(4,715.9)

7.5
(43.3)
(18,287.2)

3,325.1
159,422.0

FORM L-35-DOWNGRADING OF INVESTMENTS - 2

PART - A

(Read with Regulation 10)


Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration Number: 117
Statement as on: 31st Mar 2016

NAME OF THE FUND : LIFE FUND

Statement of Down Graded Investments


Periodicity of Submission: Quarterly
Rs. Lakhs

No

A.

Name of the Security

Amount

Date of
Purchase

Rating
Agency

Original
Grade

Current
Grade

Date of
Downgrade

Remarks

During the Quarter

6.70% Reliance Infrastructure


Ltd NCD 19-08-2018

IODS

486.93

27/Nov/03 CRISIL

AAA

A-

15/02/16

ECOS

3494.41

21/May/12 CARE

AAA

AA+

17/03/16

ECOS

100.46

18/Feb/13 CARE

AAA

AA+

17/03/16

ECOS

500.00

8/Jun/12 CARE

AAA

AA+

17/03/16

ECOS

1000.00

8/Jun/12 CARE

AAA

AA+

17/03/16

ECOS

1000.00

11/Jun/12 CARE

AAA

AA+

17/03/16

ECOS

1000.00

6/Jun/12 CARE

AAA

AA+

17/03/16

ECOS

1000.00

6/Jun/12 CARE

AAA

AA+

17/03/16

6.70% Reliance Infrastructure


Ltd NCD 19-08-2018

IODS

486.93

27/Nov/03 CRISIL

AAA

A-

15/02/16

8.90% STEEL AUTHORITY OF


INDIA LTD. NCD 01-05-2019

ECOS

3494.41

21/May/12 CARE

AAA

AA+

17/03/16

9.18% STEEL AUTHORITY OF


INDIA LTD. NCD 27-08-2017

ECOS

100.46

18/Feb/13 CARE

AAA

AA+

17/03/16

9.30% STEEL AUTHORITY OF


INDIA LTD. NCD 25-05-2018

ECOS

500.00

8/Jun/12 CARE

AAA

AA+

17/03/16

9.30% STEEL AUTHORITY OF


INDIA LTD. NCD 25-05-2019

ECOS

1000.00

8/Jun/12 CARE

AAA

AA+

17/03/16

9.30% STEEL AUTHORITY OF


INDIA LTD. NCD 25-05-2020

ECOS

1000.00

11/Jun/12 CARE

AAA

AA+

17/03/16

9.30% STEEL AUTHORITY OF


INDIA LTD. NCD 25-05-2021

ECOS

1000.00

6/Jun/12 CARE

AAA

AA+

17/03/16

9.30% STEEL AUTHORITY OF


INDIA LTD. NCD 25-05-2022

ECOS

1000.00

6/Jun/12 CARE

AAA

AA+

17/03/16

8.90% STEEL AUTHORITY OF


INDIA LTD. NCD 01-05-2019
9.18% STEEL AUTHORITY OF
INDIA LTD. NCD 27-08-2017
9.30% STEEL AUTHORITY OF
INDIA LTD. NCD 25-05-2018
9.30% STEEL AUTHORITY OF
INDIA LTD. NCD 25-05-2019
9.30% STEEL AUTHORITY OF
INDIA LTD. NCD 25-05-2020
9.30% STEEL AUTHORITY OF
INDIA LTD. NCD 25-05-2021
9.30% STEEL AUTHORITY OF
INDIA LTD. NCD 25-05-2022

B.

COI

Downgraded Five
times (Year 2009-10,
2012-13, 2013-14,
2014-15 & 2015-16)

As on Date

Downgraded Four
times (Year 2009-10,
2012-13 & 2013-14
& 2014-15)

FORM L-35-DOWNGRADING OF INVESTMENTS - 2


(Read with Regulation 10)
Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration Number: 117
Statement as on: 31st Mar 2016
NAME OF THE FUND : PENSION, GENERAL ANNUITY & GROUP BUSINESS
Statement of Down Graded Investments
Periodicity of Submission: Quarterly

PART - A

Rs. Lakhs
No
A.

B.

Name of the Security

COI

Amount

Date of
Purchase

Rating
Agency

Original
Grade

Current
Grade

Date of
Downgrade

During the Quarter


9.18% STEEL AUTHORITY OF INDIA
ECOS
LTD. NCD 27-08-2017
100.46

18-Feb-13 CARE

AAA

AA+

17-Mar-16

As on Date
9.18% STEEL AUTHORITY OF INDIA
ECOS
LTD. NCD 27-08-2017
100.46

18-Feb-13 CARE

AAA

AA+

17-Mar-16

FORM L-35-DOWNGRADING OF INVESTMENTS - 2


(Read with Regulation 10)
Name of the Insurer: PNB Metlife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )
Registration Number: 117
Statement as on: 31st Mar 2016
NAME OF THE FUND : LINKED FUND
Statement of Down Graded Investments
Periodicity of Submission: Quarterly

Remarks

PART - A

Rs. Lakhs
No

Name of the Security

A.

During the Quarter

B.

As on Date

COI

Amount

Date of
Purchase

Rating
Agency

----------------------------NIL---------------------------------

----------------------------NIL---------------------------------

Original
Grade

Current
Grade

Date of
Downgrade

Remarks

FORM L-36 : Premium and number of lives covered by policy type


Registration No. and Date of Registration with the IRDA:117, August 6, 2001

Date : March 31, 2016

(Rs in Lakhs)

For the quarter ended March 2016

Sl. No
1

Premium

Particulars

No. of
Policies

No. of Lives

For the quarter ended March 2015Sum

Sum Insured,
Wherever
applicable

Premium

No. of
Policies

Upto the quarter ended March 2016

No. of Lives

Insured,
Wherever
applicable

18
10
4
2

67
31
68
17

225

Premium

No. of
Policies

No. of
Lives

Upto the quarter ended March 2015

Sum Insured,
Wherever
applicable

Premium

No. of
Policies

No. of
Lives

Sum Insured,
Wherever
applicable

First year Premum


i Individual Single Premium- (ISP)
From 0-10000
From 10,000-25,000
From 25001-50,000
From 50,001- 75,000
From 75,000-100,000
From 1,00,001 -1,25,000
Above Rs. 1,25,000

13
40
78
13
37
12
43

From 0-50000
From 50,001-100,000
From 1,00,001-150,000
From 150,001- 2,00,000
From 2,00,001-250,000
From 2,50,001 -3,00,000
Above Rs. 3,00,000

44
14
40
19

43
30
21
4
5
2
5

43
30
21
4
5
2
5

111
77
243
17
46
15
56

11
(3)
2
1
1
236

18
10
4
2
-

38
94
113
33
66
27
471

141
84
45
8
9
4
22

141
84
45
8
9
4
22

326
306
355
48
95
44
552

27
65
45
9
86

39
42
13
3
9

39
42
13
3
9

468

17

17

143
222
100
26
454
750

ii Individual Single Premium (ISPA)- Annuity

50

47
23
50
19
50

iii Group Single Premium (GSP)


From 0-10000
From 10,000-25,000
From 25001-50,000
From 50,001- 75,000
From 75,000-100,000
From 1,00,001 -1,25,000
Above Rs. 1,25,000

From 0-50000
From 50,001-100,000
From 1,00,001-150,000
From 150,001- 2,00,000
From 2,00,,001-250,000
From 2,50,001 -3,00,000
Above Rs. 3,00,000

From 0-10000
From 10,000-25,000
From 25001-50,000
From 50,001- 75,000
From 75,000-100,000
From 1,00,001 -1,25,000
Above Rs. 1,25,000

608
4,981
9,216
2,588
5,378
892
7,840

9,274
27,350
23,350
3,926
5,419
713
2,535

9,274
27,350
23,350
3,926
5,419
713
2,535

454
4,447
7,908
3,157
4,455
1,075
5,806

5,119
27,451
21,789
5,427
5,203
843
1,986

5,119
27,451
21,789
5,427
5,203
843
1,986

881
15,374
21,297
6,968
11,192
2,232
13,501

12,532
92,815
60,947
13,546
12,590
2,008
4,630

12,532
92,815
60,947
13,546
12,590
2,008
4,630

iv Group Single Premium- Annuity- GSPA

v Individual non Single Premium- INSP


82,035
224,923
152,331
45,267
56,027
19,309
93,045

22,283
102,508
138,057
60,960
70,282
18,268
94,742

1,977
16,885
25,112
9,441
13,568
3,463
20,499

32,094
101,648
69,059
13,880
14,482
2,256
6,850

32,094
101,648
69,059
13,880
14,482
2,256
6,850

250,757
701,659
476,141
166,531
175,791
54,815
293,089

147,569
452,745
426,203
165,314
170,181
48,124
220,056

vi Individual non Single Premium- Annuity- INSPA


From 0-50000
From 50,001-100,000
From 1,00,001-150,000
From 150,001- 2,00,000
From 2,00,,001-250,000
From 2,50,001 -3,00,000
Above Rs. 3,00,000

20
88
46
45
4
30
203

20
88
44
45
4
30
203

(1)
-

FORM L-36 : Premium and number of lives covered by policy type


Registration No. and Date of Registration with the IRDA:117, August 6, 2001

Date : March 31, 2016

(Rs in Lakhs)

For the quarter ended March 2016

Sl. No

Premium

Particulars

No. of
Policies

No. of Lives

For the quarter ended March 2015Sum

Sum Insured,
Wherever
applicable

Premium

No. of
Policies

No. of Lives

Upto the quarter ended March 2016

Insured,
Wherever
applicable

Premium

No. of
Policies

No. of
Lives

Upto the quarter ended March 2015

Sum Insured,
Wherever
applicable

vii Group Non Single Premium (GNSP)


From 0-10000
From 10,000-25,000
From 25001-50,000
From 50,001- 75,000
From 75,000-100,000
From 1,00,001 -1,25,000
Above Rs. 1,25,000

No. of
Policies

No. of
Lives

Sum Insured,
Wherever
applicable

372,037
952,340
880,433
441,696
378,865
149,521
575,669

10,381
39,362
38,362
13,989
17,157
4,517
26,124

132,848
290,294
132,320
38,538
27,140
6,176
13,786

131,039
288,813
131,797
38,452
27,019
6,145
13,651

372,936
905,809
791,194
375,363
373,776
129,118
611,047

75
455
140
96
61
74
42

166
467
336
63
194
17
230

1,851
6,144
2,353
382
784
62
385

1,834
6,091
2,332
381
777
62
380

93
573
239
111
74
77
173

From 0-10000
From 10,000-25,000
From 25001-50,000
From 50,001- 75,000
From 75,000-100,000
From 1,00,001 -1,25,000
Above Rs. 1,25,000

From 0-10000
From 10,000-25,000
From 25001-50,000
From 50,001- 75,000
From 75,000-100,000
From 1,00,001 -1,25,000
Above Rs. 1,25,000

1,639
13,239
18,865
5,696
9,416
1,885
11,083

36,179
108,174
68,109
18,253
13,714
3,053
6,097

35,616
107,038
67,448
18,049
13,493
2,963
5,911

112,656
373,441
408,339
187,651
184,928
62,022
275,196

1,551
11,881
16,218
5,536
8,154
2,036
11,824

34,950
97,801
55,479
13,539
10,738
2,316
4,918

35,553
98,879
55,967
13,693
10,929
2,380
5,032

96,056
292,123
308,993
130,377
144,449
46,928
215,333

5,473
37,491
48,203
16,813
23,273
5,980
27,814

100,147
274,271
149,397
50,113
29,157
8,426
14,130

93,022
251,040
138,614
40,763
26,862
6,699
12,508

From 0-10000
From 10,000-25,000
From 25001-50,000
From 50,001- 75,000
From 75,000-100,000
From 1,00,001 -1,25,000
Above Rs. 1,25,000

3
119
70
14
44
4
39

353
767
203
48
53
6
21

351
764
200
48
51
6
21

45
284
41
39
25
24
20

33
119
80
17
49
5
25

465
942
266
64
77
11
38

469
949
270
64
79
11
38

46
293
44
38
25
24
36

83
262
156
43
126
17
94

806
2,474
742
198
183
30
96

777
2,133
647
151
168
22
77

From 0-10000
From 10,000-25,000
From 25001-50,000
From 50,001- 75,000
From 75,000-100,000
From 1,00,001 -1,25,000
Above Rs. 1,25,000

From 0-10000
From 10,000-25,000
From 25001-50,000
From 50,001- 75,000
From 75,000-100,000
From 1,00,001 -1,25,000
Above Rs. 1,25,000

viii Group Non Single Premium- Annuity- GNSPA

Premium

Renewal Premium
i Individual

ii Individual- Annuity

iii Group

iv Group- Annuity

FORM L-37 :

Business Acquisition through different channels (Groups)


100

Registration No. and Date of Registration with the IRDA:117, August 6, 2001

Date : March 31, 2016

Business Acquisition through different channels (Group)

(Rs in Lakhs)

For the quarter ended March 2016


Sl.No.

No. of Policies/
No. of Schemes

Channels

Individual agents

Corporate Agents-Banks

Corporate Agents -Others

Brokers

40

Micro Agents

Direct Business

23

Referral (B)

Total(A)

65

No. of Lives
Covered

For the quarter ended March 2015


No. of Policies/
No. of Schemes

Premium

245

15,811

1,422

1,872
114,302
119,448
251,678

No. of Lives
Covered

65

251,678

No. of Policies/
No. of Schemes

Premium

No. of Lives
Covered

Upto the quarter ended March 2015


No. of Policies/
No. of Schemes

Premium

No. of Lives
Covered

Premium

2,220

13

105

49

18

25,801

99

16,358

658

50,081

4,001

29

139,237

1,936

68

274,763

392

35

438,660

2,246

109

430
-

1,284

733,285

Grand Total (A+B)

Upto the quarter ended March 2016

2,246

1,459

227

1,934

100

4,057

5,900
474,068
492,376

2,015
1,839

1,803

279

954,895

3,735

122

1,376,181

4,984

345

1,022,530

7,904

449

2,497,917

10,761

345

1,022,530

7,904

449

2,497,917

10,761

109

733,285

4,057

FORM L-38 :

Business Acquisition through different channels (Individuals)

Registration No. and Date of Registration with the IRDA:117, August 6, 2001

Date : March 31, 2016

Business Acquisition through different channels (Individuals)

(Rs in Lakhs)
For the quarter ended March 2016

Sl.No.

Channels

Individual agents

Corporate Agents-Banks

Corporate Agents -Others

Brokers

Micro Agents

Direct Business

No. of Policies

Premium

No. of Policies

Premium

No. of Policies

Upto the quarter ended March 2015

Premium

No. of Policies

Premium

3,064

8,534

3,104

28,206

9,282

28,764

9,256

43,060

19,329

42,284

15,954

142,856

53,684

131,114

44,149

4,655

2,128

69

10,922

60

2,305

156

(1)

18,742
72,677

(5)

9,949

14,918

32,344
1

Referral (B)
Grand Total (A+B)

Upto the quarter ended March 2016

6,220

Total (A)

For the quarter ended March 2015

72,677

32,344

(5)
-

(4)

(3)

37,055

18,610

8,447

58,613

67,864

27,573

240,592

92,441

199,234

(7)

(22)

(10)

(28)

(43)

(22)

67,857

27,551

240,582

92,413

199,191

72,145

29,421

72,168

FORM L-39 : Data on Settlement of Claims


Name of the Insurer: PNB MetLife India Insurance Company Limited ( Formerly known as MetLife India Insurance Co. Ltd )

Date : March 31, 2016


(Rs in Lakhs)

Ageing of Claims
No. of claims paid
Sl.No.

Types of Claims

Total No. of
claims paid

Total amount of
claims paid

Maturity Claims

On or before
matuirty
106

874

13

789

Survival Benefit

255

74

38

41

33

995

443

166

for Annuities / Pension

52

52

475

For Surrender

31

10,896

16,509

Other benefits-Health

Death Claims-Group

550

550

4,296

Death Claims-Individual

940

30

973

5,351

201

1 month

1 - 3 months

10,664

3 - 6 months

6 months - 1 year

> 1 year

FOR L-40 : Yearly claims data for Life


Registration No. and Date of Registration with the IRDA:117, August 6, 2001

Date : March 31, 2016

No. of claims only


Sl. No.
1
2
3
4

5
6
7

Claims Experience
Claims O/S at the beginning of the period
Claims reported during the period
Claims Settled during the period
Claims Repudiated during the period
a Less than 2years from the date of acceptance of risk
b Grater than 2 year from the date of acceptance of risk
Claims Rejected
Claims Written Back
Claims O/S at End of the period
Less than 3months
3 months to 6 months
6months to 1 year
1year and above

For Death

for Maturity

Survival Benefit

For Annuities/
Pension

For Surrender

Other BenefitsHealth

38

226

2,684

1,611

2,152

577

62

13,326

1,523

995

443

52

10,896

97

94

1
2

27

1,383

135

13

5,114

24

1,383

135

13

5,114

FORM L-41

GREIVANCE DISPOSAL

Registration No. and Date of Registration with the IRDA:117, August 6, 2001

Date : March 31, 2016

GREIVANCE DISPOSAL FOR THE QUARTER ENDING

Sl No.

Opening
Balance *
As on
beginning of
the quarter

Particulars

Complaints Resolved/ settled during the quarter


Additions
during the
quarter

Fully Accepted

Partial
Accepted

Rejected

Complaints
Total complaints
Pending at the
registered upto
end of the
the quarter during
quarter
the financial year

Complaints made by customers


a) Death claims

45

43

107

b) Policy servicing

70

35

36

282

21

288

254

51

749

d) Survival Claims

67

16

57

347

e) ULIP related

31

(4)

39

258

51

789

(3)

821

22

2,699

c) Proposal processing

f) Unfair business practices


g) Others
Total Number of complaints

13

99

1,303

349

1,015

Total number of policies during previous year

Total number of claims during previous year

199,191
4,063

Total number of policies during current year

240,582

5
6

Total number of claims during current year


Total no. of Policy complaints (current year) per
10,000 policies (current year)

Total no. of Claim complaints (current year) per


10,000 claims registered (current year)

Duration wise Pending Status

4,980
225
215

Complaints
made by
customers

a) Upto 7 days

38

Complaints
made by
intermediaries

Total

38

b) 7-15 days

c) 15-30 days

d) 30-90 days

38

e) 90 days and beyond


Total Number of complaints
* Opening balance should tally with the closing balance of the previous financial year.

38

38

35
4,477

L-42- Valuation Basis (Life Insurance) Valuation as at March 31,2016

Valuation as at March 31,2016


a.How the policy data needed for valuation is
accessed.

b.How the valuation bases are supplied to the


system

1) Interest : Maximum and minimum interest rate


taken for each segment
i. Individual Business
1. Life- Participating policies
2. Life- Non-participating Policies
3. Annuities- Participating policies
4. Annuities Non-participating policies
5. Annuities- Individual Pension Plan
6. Unit Linked
7. Health Insurance
ii. Group Business
1.Premium Guarentee Less than 5 Yr.
2.Premium Guarentee More than 5 Yr.

The Policy data required for the purpose of valuation is obtained from
the policy administration system ( Life-Asia for individual business
and Group Asia for group business). The data is subject to various
checks before using it for liability calculations.
The valuation projections are primarily modelled (separately for each
product) in MG-ALFA the actuarial software used for calculating the
mathematical reserves. The software allows the specification and
input of each of the valuation parameters for the modelled products.

6.00% pa
5.5% pa
6.00% pa
5.5% pa
NA
5.5% pa
5.5% pa
NA
5.5% pa

2) Mortality Rates : the mortality rates used for each


segment
i. Individual Business
1. Life- Participating policies
70% to 100% of IALM 2006-08 table
2. Life- Non-participating Policies
45% to 330% of IALM 2006-08 table
3. Annuities- Participating policies
70% to 100% of IALM 2006-08 table
70% to 90% of LIC 96-98 Annuitants mortality table
4. Annuities Non-participating policies
5. Annuities- Individual Pension Plan
NA
6. Unit Linked
70% to 90% of IALM 2006-08 table
7. Health Insurance
85% of IALM 2006-08 table for mortality
ii. Group Business
1.Premium Guarentee Less than 1 Yr.
NA
2.Premium Guarentee More than 1 Yr.
80% of IALM 2006-08 table

3) Expense :
i. Individual Business

Per Policy

1. Life- Participating policies

Rs 110 to Rs 665 p.a. depending on duration and policy type

2. Life- Non-participating Policies

Rs 110 to Rs 665 p.a. depending on duration and policy type

3. Annuities- Participating policies

Rs 330 to Rs 665 p.a. depending on duration and policy type


Rs 225 p.a. and
0.6% of annuity payments
NA

4. Annuities Non-participating policies


5. Annuities- Individual Pension Plan
6. Unit Linked
7. Health Insurance
ii. Group Business
1.Premium Guarentee Less than 5 Yr.

Rs 450 to Rs 665 p.a. depending on duration and policy type


NA

2.Premium Guarentee More than 5 Yr.

Rs 25 to Rs 60 p.a.
Simple Reversionary bonus: 0.8% to 3.5% of Sum Assured.
Compound Reversionary bonus: 2.5% to 3% of Sum Assured plus
accrued reversionary bonuses.
Terminal bonus : 5%-15% of accrued reversionary bonus.

4) Bonus Rates :
5) Policyholders Reasonable Expectations

ii. Group Business


8) Change in Valuation Methods or Bases
i. Individuals Assurances
Non Par
1. Interest
2. Expenses
3. Inflation
4. Mortality
Par
1. Interest
2. Expenses
3. Inflation
4. Mortality
Pension
1. Interest
2. Expenses
3. Inflation
4. Mortality
Annuities
1. Interest
a.Annuity in payment
b.Annuity during deferred period
c.Pension : All Plans
2. Expenses
3. Inflation
4. Mortality
iii. Unit Linked
1. Interest
2. Expenses
3. Inflation
4. Mortality
iv.Health
1. Interest
2. Expenses
3. Inflation
4. Mortality
v. Group
1. Interest
2. Expenses
3. Inflation
4. Mortality

0% to 1.4% of AP depending on duration and


policy type
0% to 1.4% of AP depending on duration and
policy type
0% to 1.4% of AP depending on duration and
policy type
NA
NA
0% to 1.4% of AP depending on duration and
policy type
NA

NA

For par policies, the reserves are calculated by taking into account
the future reversionary bonuses, terminal bonus and the accrued
reversionary bonus as per the policy terms and conditions. This is in
line with our illustrations demonstrated to the policyholders

6) Taxation and Shareholder Transfers


Allowed for in the valuation of participating policies.
7) Basis of provisions for Incurred But Not Reported
(IBNR)

i. Individual Business

Premium Related (% of Annualised Premium)

A maximum reporting delay up to 3 months is assumed. Expected


proportions of unreported deaths for each monthly duration are
applied to estimate the IBNR provision for individual business.
Estimates of unreported claims calculated using run-off triangle
approach.

No Change
Change in duration-wise premium related expenses
No Change
Channelwise break-up of mortality factored in
No Change
Change in duration-wise premium related expenses
No Change
No Change
No Change
Change in duration-wise premium related expenses
No Change
No Change

NA
NA
NA
NA
NA
NA
No Change
Change in duration-wise premium related expenses
No Change
No Change
No Change
No Change
No Change
No Change
No Change
Change in duration-wise premium related expenses
No Change
Reduced by 20%- 25% of IALM 2006-08 mortality table

0% to 28% of premium depending on duration


and policy type

You might also like