MUIDS VIRTONOMICS DATA T

Instructions: You will use this data tracking sheet to keep records for your company. As a company ex
records. If you forget to enter your data on the required date, it may affect your score. Some data is

Section 1: In this section you will be keeping track of data for the entire company. (# of Subdivision
Profit and Tax) should be the total for all enterprises, which is tracked by the game. Assets and Cash w
Company Name
PGH Co., Ltd.

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

# of SubdivRevenue
Expenses
4
2503130
839136
6
3,588,640
63,120
6
291,695
49,895
7
5,034,346
108,500
10
66,604
54,256
10
17,766
54,266
10
14,262
54,277
10
86,299
72,072

Section 2: In this section you will keep track of data for each store in your company. If you have man
store. The (Revenue, Expense, Profit, Tax, Customers and Popularity) are all available from the game.
Stores (Name)
Store

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

Second Store

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

PGH Store Square

Q1 Midpoint
Q1 End
Q2 Midpoint

Revenue
Expense
3,681
5,696
5,328
4,697
1,005
967
463
1,386

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

3,859
7,247
4,856
7,283
31,840
3,040
240
29,979
-

Profit
5,864
7,016
7,016
7,016
5,158
5,158
5,158
5,770

-2,183
-1,319
-1,688
-2,319
-4,153
-4,191
-4,695
-4,384

13,873
14,162
14,161
14,162
12,941
12,941
12,941
12,941

-10,014
-6,915
-9,305
-6,924
18,899
9,901
-12,701
17,038
-

PGH Store in USA

Q2
Q3
Q3
Q4
Q4

End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

0
27,208

2,884
2,884

-2,884
18,840
-

6,990

-6,990

PGH The First Store ( Q1 Midpoint

Q1 End
Q2 Midpoint
0
14,484
-14,484
Q2 End
29,714
1,983
26,787
Q3 Midpoint
20,059
1,983
16,862
Q3 End
59
1,983
-1,924
Q4 Midpoint
59
1,983
-1,924
Q4 End
36,399
1,983
31,472
Section 3: In this section you will keep track of all service sector subdivisions. This includes restaura
for this section is the same for stores, except you must also keep track of the (price) you are charging
Services (Name)

Date

Revenue

Expense

Profit

PGH The Restaurant Q1

Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

0
3990
6,783
6,783
8,500
8,500
8,500
8,500

14,385
20,977
6,602
6,396
6,430
6,436
6,443
6,450

-14,385
-17,977
181
387
2,070
2,064
2,057
2,050

PGH The Hair salon

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

1,120
1,920
3,780
5,600
5,200
5,000
4950
4950

5,729
5,637
5,396
5,257
5,292
5,297
5301
5301

-4,609
-3,717
-1,616
285
-292
-297
-351
-351

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Q1 Midpoint
Q1 End

Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End

Section 4: This section you will keep track of any business where you are producing goods. This can
producing more than one different good, then you must track the data for each good produced. See t
produced, and (Prime Cost) is the cost for you to produce each unit. (Sale) is the number sold, and (S
Factories and FarmDate
Revenue
Expense
Profit
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End
Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

MICS DATA TRACKING SHEET

mpany. As a company executive, it is essential that you keep accurate and complete
our score. Some data is only available on the day it is issued.

mpany. (# of Subdivisions) will record the growth of your company. (Revenue, Expense,
game. Assets and Cash will also be total for the entire company.
Profits
Tax
1663994
3,518,677
242,000
4,925,756
11,134
-36,500
-40,015
11,133

Assets
Cash
Investments
7392803
6727700
200160
6,843
15,975,438 14,953,285
0
0
22,315,527 21,333,860
0
89
21,957,103 21,133,904
0
0
26,695,175 25,774,577
0
0
26,636,925 25,738,077
0
0
26,580,507 25,698,062
0
3,094
26,467,635 25,599,475

ompany. If you have many stores, you must copy and paste the (date) section for each
available from the game.
Tax

Customers Popularity
0 87 per week
1.48
0 99 per week
1.8
0 105 per week
1.87
0 74 per week
2
0 90 per week
1.55
0 112 per week
1.69
0 113 per week
1.69
0 114 per week
1.69
0 15 per week
0 16 per week
0 19 per week
0 20 per week
0 110 per week
0 111 per week
0 112 per week
0 113 per week

6.02
7.86
8.24
8.99
12.56
12.56
12.56
12.56
-

0
0
5,485 98 per week
-

0
0
-

0 0 per week
0
944 62 per week
0
1,214 60 per week
0
0 61 per week
0
0 62 per week
0
2,944 77 per week
0
s. This includes restaurants, laundrymats, fitness centers, gas stations, etc. The data
(price) you are charging.
Tax

Price

Customers

Popularity

0
0
0
0
0
0
0
0

399
399
399
399
500
500
500
500

0
10
17
17
17
17
17
17

6.02
3.07
3.8
3.89
2.05
2.05
2.05
2.05

0
0
0
0
0
0
0
0

40
40
90
58
200
200
150
150

28
48
42
56
26
25
33
33

0
0
0.14
0.35
0.25
0.15
0.16
0.18

oducing goods. This can include factories and farms. If the factory and / or farm is
ch good produced. See the teacher if you have questions. (Output) means number
the number sold, and (Sale Price) is the price you sell each unit for.
Tax
Output
Prime Cost Units Sold Sale Price

10

11

12