MUIDS VIRTONOMICS DA

Instructions: You will use this data tracking sheet to keep records for your company. As a company
forget to enter your data on the required date, it may affect your score. Some data is only availabl

Section 1: In this section you will be keeping track of data for the entire company. (# of Subdivis
Tax) should be the total for all enterprises, which is tracked by the game. Assets and Cash will also
Company Name
Maggy
Maggy
Maggy
Maggy
Maggy
Maggy
Maggy

Corporation
Corporation
Corporation
Corporation
Corporation
Corporation
Corporation

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

# of Subdivisions
5
6
9
9
9
9
9

Section 2: In this section you will keep track of data for each store in your company. If you have m
(Revenue, Expense, Profit, Tax, Customers and Popularity) are all available from the game.
Stores (Name)
store
store
store
store
store
store
store

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

2
2
2
2
2
2
2

store
store
store
store
store
store
store

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

9220
32765
49803
319885
308598
227045
134192

7-11 3 store
7-11 3 store

Q1
Q1
Q2
Q2
Q3

Midpoint
End
Midpoint
End
Midpoint

33940
215239

7-11
7-11
7-11
7-11
7-11
7-11
7-11

7-11
7-11
7-11
7-11
7-11
7-11
7-11

Revenue
21719
99641
131061
412643
836851
439724
324023

7-11 3 store
7-11 3 store
7-11 3 store

Q3 End
Q4 Midpoint
Q4 End

244568
235423
165818

Section 3: In this section you will keep track of all service sector subdivisions. This includes resta
is the same for stores, except you must also keep track of the (price) you are charging.
Services (Name)

Date

Mexicoco
Mexicoco
Mexicoco
Mexicoco
Mexicoco
Mexicoco
Mexicoco

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

0
285421
0
325000
0
689000
624000

Mac
Mac
Mac
Mac
Mac

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

38000
56000
40000
48000
32000

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Hospital
Hospital
Hospital
Hospital
Hospital

Revenue

Section 4: This section you will keep track of any business where you are producing goods. This c
than one different good, then you must track the data for each good produced. See the teacher if
cost for you to produce each unit. (Sale) is the number sold, and (Sale Price) is the price you sell e
Factories and Farms Date
Revenue
Q1 Midpoint
Q1 End
Coffee by Mac
Q2 Midpoint
0
Coffee by Mac
Q2 End
0
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End
Q1 Midpoint
Q1 End
Q2 Midpoint

Maggy
Maggy
Maggy
Maggy

Bakery
Bakery
Bakery
Bakery

Q2
Q3
Q3
Q4
Q4

End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

0
0
0
0

DS VIRTONOMICS DATA TRACKING SHEET

ords for your company. As a company executive, it is essential that you keep accurate and complete records
your score. Some data is only available on the day it is issued.

or the entire company. (# of Subdivisions) will record the growth of your company. (Revenue, Expense, Profi
y the game. Assets and Cash will also be total for the entire company.
Revenue

Expenses

2511939
2417827
4356804
1328767.2
836851
1639192
1280033

Profits

652469
1323747
2515086
1626473.53
469331
307932
322656

Tax

1859310
1075049
1807365
-411458.4
289067
1224721
904393

Assets

160
19031
34353
113752.07
78454
106539
52984

7194963
11379150
16572696
22408793
23880950
25735302
25804047

h store in your company. If you have many stores, you must copy and paste the (date) section for each store
e all available from the game.
Expense

Profit

Tax

Customers

Popularity

15157.64
22754
27523
66723
469331
122048
116528

-12438.64
59938
81033
266163
289067
247026
168874

0
16949
22505
79757
69292
70649
38621

35
67
93
116
123
98
140

0.59
26.2
39.3
64.88
76.77
85.9
94.49

24090.81
21451
16955
200124
132892
47500
58227

-15030.54
9232
27903
92488
153077
159482
69219

159.73
2082
4945
27273
22629
20063
6746

11
88
102
192
223
175
174

0.22
2.79
3.86
13.68
18.6
22.77
27.11

11568
96401

20979
113717

1393
5121

245
256

0.1
0.55

148565
98055
107362

89478
129061
54937

6525
8307
3519

266
338
274

0.82
1.06
1.33

ctor subdivisions. This includes restaurants, laundrymats, fitness centers, gas stations, etc. The data for thi
e (price) you are charging.
Expense

Profit

Tax

Price

Customers

603582.4
8700
104000
14315
21426
14092
14160

-603582.4
276721
-104000
310685
-21426
674908
609840

0
0
0
0
0
0
0

13000
13000
13000
13000
13000
13000
13000

0
13
8
25
0
53
48

27389
44592
11376
11498
11646

5102
9807
22771
28983
16257

5509
1601
5853
7519
4097

7600
8000
8000
8000
8000

5
7
5
6
4

where you are producing goods. This can include factories and farms. If the factory and / or farm is producing
ch good produced. See the teacher if you have questions. (Output) means number produced, and (Prime Co
and (Sale Price) is the price you sell each unit for.
Expense
Profit
Tax
Output
Prime Cost

1270842
46218

-1270842
-46218

0
0

473
267

7950.78
7950.78

21955
1761
1799
1794

-21955
-1761
-1799
-1794

0
0
0
0

735
265
735
735

3.51
4.76
4.88
4.44

rate and complete records. If you

. (Revenue, Expense, Profit and

Cash
5924701
8041736
11837887
17253633
18664284
21407886
21924917

ate) section for each store. The

tions, etc. The data for this section

Popularity

0
4.76
6.52
12.52
17.51
21.73
26.13

0
140.8
175.42
169.42
162.48

y and / or farm is producing more

r produced, and (Prime Cost) is the
Units Sold

Sale Price

0
0

9500
8400

0
0
0
0

14
13
10
10