You are on page 1of 147

GENERAL ABSTRACT

N.W:- Special Repairs to Sompalli to Antervedi (Via) Chintalapalli,


Irusumanda, Battellanka, Dandupuntha Road from Km 32/600 to
34/000 in E.G.Dt.
Sl. No.

Description

Amount in Rs.

Road wok

15193100

CD works

168811

Sub-Total

15193100

Provision for VAT @ 5%

5.00%

759655

Provision for Q.C Charges

1.00%

151931

LS provision for Price Adjustment

4.75%

721672

LS Provision for Corpus fund of NAC @ 0.1%

Avagahana Sadassu

Provision for Seignorage Charges

436286

Provision for Shifting of Utility Services

210000

10

15193
5000

LS for Contingencies, Stationary & Rounding of


Total

7163
17500000

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

LINE ESTIMATE
Name of work :

Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda, Battellanka,


Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
S.
No
DESCRIPTION
NO
L
B
D
Contents
.
1 Forming embankment with Side earth by mechanical
means upto SDR including pre-watering of soil , removal
of top soil, excavation of soils , depositing the soils on the
embankment, spreading soil, breaking clods, sectioning ,
grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of
T&P, complete for finished item of work as per MoRT&H
specification 305 (5th revision) (Payment will be made
based on level for finished item of work).

km 32.600 to 34.000

1x2

1400 (1.000 + 0.200


2.100)/2

or

Rate

Per

868.00
868.00
868.00 153.00 cum
cum

2 Construction of Granular sub-base by providing


HBG
material confirming to Grading - V of MoRT&H Table 400-1
including cost and conveyance of all materials to work
site and spreading in uniform layers with motor grader or
by approved means, on prepared surface mixing by mix
in place method with Rotavator / approved means at OMC
and compacting with vibratory roller to achieve the
desired density etc., complete for finished item of work as
per MoRT&H Specification
401 (5th revision) and as
directed by the Engineer-in-charge. ( Payment will be
made based on levels for finished item of work ).
km 32.600 to 34.000

1x2

1400 1.820

0.200
or

1019.20
1019.20
1020.00 2798.00 cum
cum

3 Providing, Laying, Spreading and compacting graded HBG


crushed stone aggregate to Wet Mix macadem
specification ( 5th Revision) as per Table 400-13,
including cost of all materials and including premixing the
material with water at OMC in Mechanical mix plant
carriage of mixed material by tipper to site , laying in
uniform layers with paver in
base courses on well
prepared surface and compacting with Vibratory roller to
acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406
(5th revision) for finished item of work.
km 32.600 to 34.000

1x1

1400 7.300

0.250
or

4 Providing and applying prime coat with bitumen emulsion


(SS1) Bulk using emulsion pressure distributor on
prepared surface of granular base including clearing of

2555.00
2555.00
2555.00 3048.00 cum
cum

S.
No
DESCRIPTION
NO
L
B
D
Contents
. Providing and applying prime coat with bitumen emulsion
(SS1) Bulk using emulsion pressure distributor on
prepared surface of granular base including clearing of
road surface and spraying emulsion at the rate of 0.70
kg/sqm using emulsion pressure distributor for finished
item of work etc., complete as per MoRT&H Specification
502 (5th revision) and as directed by the Engineer-incharge
9800.00
km 32.600 to 34.000
1x1
1400 7.000
-9800.00
9800.00
or
sqm

Rate

Per

46.20

sqm

10.50

sqm

5 Providing and applying tack coat with bitumen 80/100


using Bitumen pressure distributor at the rate of 0.25 kgs
per sqm on the prepared Granular surface treated with
primer cleaned with mechanical broom for finished item
of work as per MoRT&H Specification 503 (5th revision)
and as directed by the Engineer-in-Charge.
km 32.600 to 34.000

1x1

1400

7.00

-or

9800.00
9800.00
9800.00
sqm

6 Providing and laying of Bituminous Concrete with 100 120 TPH batch type hot mix plant producing an average
output of 75 tones per hour using hard blasted granite
crushed aggregates of Grading II as per Table 500-17 of
specification 507 of MoRT&H (5th revision), premixed with
Bituminous binder of VG 30 Grade @ 5.4 % of mix and
filler, transporting the hot mix to work site, laying with
hydrostatic sensor paver finisher to the required grade,
level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 507 (5th
revision) complete for finished item of work in all respects
as directed by Engineer-in-Charge

km 32.600 to 34.000

1x1

1400

7.00

0.030
or

294.00
294.00
294.00 8677.00 cum
sqm

7 Forming shoulders with borrowed useful seclected earth


having MDD of not less than 1.75 gms/cc from outside
road boundary by mechnical means with all leads and lifts
including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance
of soil, depositing the soils on the embankment,
spreading soils, breaking clods, sectioning and
consolidation with vibratory road roller @ OMC to meet
requirement of table 300-2 of MORT&H including all hire
and operational charges of T&P , complete for finished
item of work as per MORT&H specification 305 (5th
revision) (Payment will be made based on levels for
finished item of work)
km 32.600 to 34.000

1x2

1400

1.00

0.280

784.00
784.00

S.
No
.

DESCRIPTION

NO

D
or

Contents

Rate

Per

784.00 1459.00 cum


cum

S.
No
.

DESCRIPTION

NO

Contents

Rate

Per

Road Safety:
8 Providing and fixing Junction Boards of size 1500 x 1050
mm made out of Type IV of ASTM D 4956 09 High
intensity Prismatic Retro reflective sheeting and
confirming to IRC :67-2012 for full background of Green
color and White fixed over 4mm alluminium composite
material sheet having minimum 0.5mm thick aluminium
skin on both sides with backside painted grey colour &
fixed over back support frame of MS Angle 25x25x3mm
all round fixing with 35x35x4mm and mounted on a MS
Angle post of size 75x75x6 mm with clear
height of not less than 2.10 m from the ground level the
bottom of the board. The sign post should be painted with
one coat of red oxide paint and two coats of synthetic
enamel paint Black & White colour with bands of 30cm
height. the sign post shall be firmly fixed with MS base
angle 35x35x4 mm in to the Ground by M15 Concrete
foundation of size 450x450x600mm including cost,
conveyance of all materials, equipment, machinary,
labour & all leads & lifts, loading charges necessary for
satisfactiry completion of the work as directed by the
Engineer-in-charge.
3

--

--

--

3
3
Nos

19252

Each

2
2
Nos

4903

Each

9 Providing and fixing Village name Boards / Chevron


Boards of size 450 x 750 mm made out of Type IV of
ASTM D 4956 09 High intensity Prismatic Retro
reflective sheeting and confirming to IRC :67-2012 for full
background of Green color and White letters and fixed
over 3mm alluminium composite material sheet having
minimum 0.3mm thick aluminium skin on both sides with
backside painted grey colour & fixed over back support
frame of MS Angle 25x25x3mm all round fixing with
35x35x4mm and mounted on a MS Angle post of size
75x75x6 mm with clear height of not less than 2.10 m
from the ground level from the bottom of the board. The
sign post should be painted with one coat of red oxide
paint and two coats of synthetic enamel paint Black &
White colour with bands of 30cm height. the sign post
shall be firmly fixed with MS base angle 35x35x4 mm in
to the Ground by M15 Concrete foundation of size
450x450x600mm including cost, conveyance of all
materials, equipment, machinary, labour & all leads &
lifts, loading charges necessary for satisfactiry completion
of the work as directed by the Engineer-in-charge.

--

--

--

S.
No
DESCRIPTION
NO
L
B
D
Contents
.
10 Supplying and installation of Hazard Markers/Delinators
using M.S. angle of size 55x55x6 mm and 120cm high
above ground level painted with two coats of black &
white stripes of 15cm wide with first quality synthetic
enamel paint over one coat of appropriate primer of
approved brand,colour, with 30cm x 90cm Type IV of
ASTMD 4956-09 High Intensity Prismatic Retro reflective
sheeting of Yellow colour and confirming to IRC 67:2012
fixed over 3MM Alluminium Composite Material having
minimum 0.30 mm thick Aluminium skin on both sides
with standard supports consisting of alternately black and
Yellow with black stripes in screen printing sloping
downward at an angle of 45 degrees towards the side of
the obstruction on which the traffic is to pass and buried
into the ground in a trench of size 30cm x 30cm and
50cm depth filled with CC M-20 including cost and
conveyance of all materials, equipment,

Rate

Per

4
4
Nos

3210

Each

20
20
Nos

2285

Each

machinery and labour with all leads and lifts, loading and
un-loading charges necessary for successfull completion
of the work on any road in division as directed by
Engineer-in-Charge and conforming to IRC 67-2012
&MORT&H specification No.805 and approved drawings
etc., complete for finished item of work.
4

--

--

--

11 Providing and installation of delineators( Road way


Indicators) not less than 800 mm high above ground
level. The delineator shall have a core and shell
construction which shall be tough, high impact resistant ,
injection-moulded, thermoplastic outerbody. The inner
core shall consist of powder coated or painted Mild steel
of minimum thickness 1.0 mm. The delineator should
have top retro - reflective unit consisting of white color
micro prismatic non metallic retro -reflective sheeting on
both sides having a minimum exposed area of 125 square
cm each side and bottom retro-reflective unit consisting
of red color micro prismatic non metallic retro-reflective
sheeting on both sides having minimum exposed area of
square35 square cm
each side confirming to ASTM
D4956 type XI standards. The delineator shall be fixed to
the ground by inserting the root of the delineator up to
the marked portion and by firm concrete filling as per the
instructions by Engineer-in-Charge.

20

--

--

--

S.
No
DESCRIPTION
NO
L
B
D
Contents
.
12 Providing and fixing Mandatory / Regulatory sign boards
size 600 mm equilateral Triangle made out of Type IV of
ASTMD D4956-09 High Intensity Prismatic Retro reflective
sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by
screen printing in Black colour, boarders by screen
printing in Red colour and

Rate

Per

S.
No
.

DESCRIPTION

NO

Contents

Rate

Per

4
4
Nos

3400

Each

90
90
Nos

316

Each

and fixed over 3MM Alluminium Composite Material


( ACM ) sheet having minimum 0.30 mm thick Aluminium
skin on both sides with back side painted grey colour and
fixed over back support frame of M.S angle 25x25x3mm
all round and fixing with 35x35x4mm and mounted on a
MS angle post of size 75x75x6mm with clear height of not
less than 2.1 m from the ground level the bottom of the
board. The signpost should be painted with one coat of
red oxide paint and 2 coats of synthetic enamel paint
Black and White colour with bands of 30cm of height.
The signpost shall be firmly fixed with MS base angle
35x35x4 mm in to the ground by
M15 Concrete
foundation of size 450x450x600mm including cost and
conveyance of all materials ,equipment, machinery and
labour with all leads and lift, loading changes necessary
for satisfactory completion of the work as directed by
Engineer -in-Charge.
4

--

--

--

13 Supplying & Fixing of Molded Shanks Raised Pavement


Markers made of plastic body moulded from HIPS(HIimpact polysterene) or ABS or ASA(Acrylic strene
Acrylonitrite) and reflective panels with micro prismatic
lens capable of providing total internal reflection of the
light entering the lens face and shall support a load of
16000 kg tested in accordance to ASTM D 4280 Type H
and complying to Specifications of Category A of MORTH
Circular No RW/NH/33023/10-97 DO III Dt 11.06. 1997.
The height, width and length shall not exceed 50 mm,
100 mm and 100 mm and with minimum reflective area
of 13 Sqcm on each side and the slope to the base shall
be 35 +/- 5 degree. The strength of detachment of the
integrated cylindrical shanks, (of diameter not less than
19 +/- 2 mm and height not less than 30+/- 2 mm) from
the body is to be a minimum value of 700 Kgs. Fixing will
be by drilling holes on the road for the twin shanks to go
inside, without nails and using epoxy resin based
adhesive as per manufacturers recommendation and
complete as directed by the engineer.

90

Asst Executive Engineer (R&B),


R&B Section, Malikipuram

--

--

--

Deputy Executive Engineer (R&B)


R&B Sub-division, Razole

S.
No
.

DESCRIPTION
Executive Engineer (R&B),
R&B Division, Amalapuram

NO

Contents

Rate

Per

Superintending Engineer (R&B),


R&B Circle, Kakinada

tervedi (Via) Chintalapalli, Irusumanda, Battellanka,


d from Km 32/600 to 34/000 in E.G.Dt.
Amount

132804

2853960

7787640

Amount

452760

102900

2551038

Amount
1143856

Amount

57756

9806

Amount

12840

45700

Amount

Amount

13600

28440

2E+007

Deputy Executive Engineer (R&B),


R&B Sub-division, Razole

Amount
Superintending Engineer (R&B),
R&B Circle, Kakinada

DETAILED CUM ABSTRACT ESTIMATE FOR PIPE CULVERTS


Name of work :
Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda, Battellanka,
Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
0.600 M dia NP4 class RCC pipe culverts in km 34 of Sompalli - Antervedi Road

MEASUREMENTS
SL
DESCRIPTION
NOS
Contents Rate/per
NO
L
B
D
1 Earthwork excavation in soils upto SDR by mechanical means for
foundations of structures as per drawing and technical
specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing
sides of bottom, back filling the excavation earth to the extent
required etc., complete including seignioarge charges for finished
item of work as per MoRT&H specification 304(4th Revision) and
as directed by the Engineer-in-Charge
1R x 600 mm dia Pipe culverts
For culvert portion
1x1
8.60
Body walls
2x1
4.40

1.35
1.40

1.875
2.45
or say

95.10

4945

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size


HBG crushed stone aggregate and fine aggregate conforming to
table 1000-2 of MoRT&H including cost and conveyance of all
materials to site and labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of
work as per MoRT&H specification 1500,1700,
2100
(4th
Revision) and as directed by the Engineer-in-Charge for foudation
of Body walls
1R x 600 mm dia Pipe culverts
7.50
Culvert Portion
1x1
4.40
Body walls
2x1

0.900
2.000

0.20
0.15
or say

21.77
30.18
51.95
52.00
cum

Amount

1.35
2.64
2.64
3.00
cum

5022.00

15066

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG


crushed stone aggregate and fine aggregate conforming to table
1000-2 of MoRT&H including cost, conveyance of all materials to
site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2200 (5th Revision) and as
directed by the Engineer-in-Charge for Body walls.
1R x 600 mm dia Pipe culverts
Body walls
2x1
4.40
(1.40
2.15
Deduct pipe portion
1 x 3.142x0.90x0.90/4x(1.2+0.90)/2
Parapet wall
2x1
4.40
0.45
0.45
or say

17.79
-0.67
1.78
18.90
19.00
5524.00 104956
cum

MEASUREMENTS
SL
DESCRIPTION
NOS
Contents Rate/per
NO
L
B
D
4 Filling in between body walls
with gravel including cost
,conveyance and seigniorage of all materials to site etc., complete
as per
Clause 710.1.4 of IRC : 78and as per
MoRT&H
Specification No. 2200&2907 (4th Revision) and as per Drawing
and technical specifications for finished item of work
1R x 600 mm dia Pipe culverts
1x1 (9.1+7.5)/2
1.68
for
pipe
culvert
1.35
Deduct pipe portion
1 x 3.142x0.90x0.90/4x(7.5+8.2)/2
Deduct Crust
1x1
7.00
1.35
0.83
or say
5

18.82
-4.99
-7.84
5.99
6.00
1734.00
cum

Amount

10404

Providing, laying Reinforced cement concrete Hume pipes of


1000mm & 600MM Dia., NP-3 class for pipe culverts including
cost and conveyance of Pipes etc., complete and Labour charges
for laying, jointing of 1000mm & 600MM dia. R.C.C Hume pipes in
position including lifting, aligning, lowering and hoisting etc., as
per drawing and as per MoRT&H Specification 2900, 2905 and
2906 (4th Revision) and IRC Special Publication No: 13 and as
directed by the Engineer-in-Charge for finished item of work.
600mm dia

4x1

2.50

10.00
RM

3344.00
RM

33440
168811

Total

Asst Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Sub-division, Razole

Superintending Engineer (R&B),


R&B Circle, Kakinada

###

Executive Engineer (R&B),


R&B Division, Amalapuram

LEAD CALCULATION FOR VARIOUS MATERIALS UPTO CENTER OF THE WORKING STRETCH
Name of the work: Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda,
Battellanka, Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
-:oOo:Reach proposed in the present estimate: km 32 / 600 to 34 /
000
=
1.400 kms
Centre KM of the Working

A) For HBG metal:


HBG metal from Katheru quarry
a) Cart track length =
b) Metalled road length:
From km 906 / 400
to
944
From km
31 / 735
to
61
From km 115 / 550
to
123
From km
81 / 600
to
91
From km
0 / 000
to
13
0.700
Working K.M.
K.M.
c) Total lead
B) For Gravel:
Gravel from Kadium Quarry
a) Cart track length =
b) Metalled road length:
Quarry at Kadium Quarry
From km
55 / 600
to
60
From km 918 / 200
to
944
From km
31 / 735
to
61
From km 115 / 550
to
123
From km
81 / 600
to
91
From km
0 / 000
to
13
0.700
Working K.M.
K.M.
c) Total lead

=
=

0.700 kms

0.700 K.M.

=
/
/
/
/
/

805
425
935
000
235

of
of
of
of
of

NH 5
NH 5 to RP road
NH 216
KANF Road
TA Road

=
38.405
=
29.690
=
8.385
=
9.400
=
13.235
=
0.700
=
102.015
Or say: 102.000

/
/
/
/
/
/

200
805
425
935
000
235

of
of
of
of
of
of

Kakinada - Rajahmundry Road


NH5
NH 5 to RP road
NH 216
KANF Road
TA Road

=
=
=
=
=
=
=
=
Or say:

C) For Bitumen & Emulsion :


a) Lead from ex-factory
Visakhapatnam Refinery
b) Metalled road length:
From km
/
to
/
of Refinery to V-V road (NH.5)
From km 719 / 000
to
839 / 600 of Visakhapatnam - Kathipudi
From km
0 / 000
to
123 / 935 of NH 216
From km
81 / 600
to
91 / 000 of KANF Road
From km
0 / 000
to
13 / 235 of TA Road
Working K.M.
0.700
K.M.
c) Total lead

=
=
=
=
=
=
=
Or say:

D) For Sand :
Sand Quarry at River Godavari at
River Bed to Panchayat Road
Panchayat Road
From km
49 / 072
to
61
From km 115 / 550
to
123
From km
81 / 600
to
91
From km
0 / 000
to
13
0.700
Working K.M.
K.M.
Total lead

2.200 kms
kms
kms
kms
kms
kms
kms
kms
kms

0.000 kms

4.600
26.605
29.690
8.385
9.400
13.235
0.700
92.615

kms
kms
kms
kms
kms
kms
kms
kms
92.000 kms

1.600
120.600
123.935
9.400
13.235
0.700
269.470
269.000

kms
kms
kms
kms
kms
kms
kms
kms

P. Gannavaram

/
/
/
/

425
935
000
235

of
of
of
of

Rajavaram - Podalada Road


NH 216
KANF Road
TA Road

Asst. Executive Engineer (R&B), Deputy Executive Engineer (R&B),


R&B Section, Malikipuram
R&B Subdivision, Razole

=
=
=
=
=
=
=
=
Or say:

0.110###
kms
0.200###
kms
12.353 kms
8.385 kms
9.400 kms
13.235 kms
0.700 kms
44.383 kms
kms
44.000###

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

ROAD METAL RATES (SSR 2015-16)


NAME OF WORK ::Sl.
No

Description of Material

Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda,


Battellanka, Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
Source of
Supply

Lead in
Kms

Conveyanc
Initial cost
e

Blasting
charges

Machine
crushing
charges

Toal Cost
per Cum

A) FOR ROAD WORKS


1

60 to 63 mm IRC and MoRTH


HBG metal

102

1016.59

419.00

70.00

1505.59

50 to 55 mm IRC and MoRTH


HBG metal

102

1016.59

456.00

70.00

1542.59

40 to 45 mm IRC and MoRTH


HBG metal

102

1016.59

588.00

70.00

1674.59

SS Revetment work 300mm

102

1016.59

164.00

70.00

1250.59

Quarry spall(Field picked metal)


Av. Of rate 25mm & 40mm

102

1016.59

49.50

150 mm soling stone


HBG metal

102

1016.59

95.00

70.00

1181.59

Jeddy Stone 450 mm to 600 mm


thick

102

1016.59

206.00

70.00

1292.59

40 to 45 mm IRC and MoRTH


HBG M/C metal

102

1016.59

588.00

70.00

147.00

1821.59

25 to 27 mm IRC and MoRTH


HBG M/C metal

102

1016.59

944.00

70.00

236.00

2266.59

10

19 to 22 mm IRC and MoRTH


HBG M/C metal

102

1016.59

984.00

70.00

246.00

2316.59

11

12 to 14 mm IRC and MoRTH


HBG M/C metal

102

1016.59

780.00

70.00

195.00

2061.59

1066.09

Sl.
No
12

Description of Material
9.5 to 11.20 mm IRC and MoRTH
HBG M/C metal

Source of
Supply

Lead in
Kms
102

Conveyanc
Initial cost
e
1016.59

656.00

Blasting
charges
70.00

Machine
crushing
charges
164.00

Toal Cost
per Cum
1906.59

Sl.
No

Description of Material

Source of
Supply

Lead in
Kms

Conveyanc
Initial cost
e

Blasting
charges

Machine
crushing
charges

Toal Cost
per Cum

13

5 to 7 mm IRC and MoRTH


HBG M/C metal

102

1016.59

504.00

70.00

126.00

1716.59

14

2.36 to 5 mm IRC and MoRTH


HBG M/C metal

102

1016.59

308.00

70.00

77.00

1471.59

15

HBG Stone chips 2.36mm


and below

102

1016.59

350.00

1366.59

16

Stone dust / Quarry Rubbish

102

1016.59

89.00

1105.59

17

Gravel

924.17

103.00

1027.17

92

B) FOR C.D. WORKS


18

40 mm SS-5 HBG M/C metal

102

1016.59

620.00

70.00

155.00

1861.59

19

25 mm SS-5 HBG M/C metal

102

1016.59

994.00

70.00

248.50

2329.09

20

20 mm SS-5 HBG M/C metal

102

1016.59

1036.00

70.00

259.00

2381.59

21

12 mm SS-5 HBG M/C metal

102

1016.59

822.00

70.00

205.50

2114.09

22

10 mm SS-5 HBG M/C metal

102

1016.59

692.00

70.00

173.00

1951.59

23

6 mm SS-5 HBG M/C metal

102

1016.59

532.00

70.00

133.00

1751.59

24

Sand for Concrete

44

480.57

0.00

480.57

25

Sand for Filling

44

480.57

0.00

480.57

26

Sand for Mortar

44

480.57

0.00

480.57

27

HYSD Steel

28

6mm Mild Steel

29

Mild Steel

30

Cement

GO RT No.
591 T, R&B
(R-I) Dept. dt.
25.10.2016

34500.00

34500.00

36000.00

36000.00

37500.00

37500.00

6400.00

6400.00

Sl.
No

Description of Material

Source of
Supply

Lead in
Kms

Conveyanc
Initial cost
e

Blasting
charges

Machine
crushing
charges

31

Hume pipes 600mm Dia., NP4

25

180.25

32

Hume pipes 800mm Dia., NP4

25

225.75

33

Hume pipes 1000mm Dia., NP4

25

387.4

7759.00

8146.40

34

Hume pipes 1200mm Dia., NP4

25

446.2

10485.70

10931.90

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Superintending Engineer (R&B),


R&B Circle, Kakinada

2620.87

Toal Cost
per Cum

4552.34

Executive Engineer (R&B),


R&B Division, Amalapuram

2801.12
4778.09

COST OF BITUMEN / MT

WITH LEADS

N.W:- Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda, Battellanka, Dandupuntha
Road from Km 32/600 to 34/000 in E.G.Dt.
Ref ::-

For Emulsion (Bulk) ,HINCOL Price List with efect from Dt. 01-12-2016
For Bulk Bitumen 60/70:- HPCL Price List With efect from Dt. 16-12-2016
Bulk 60/70 Grade

Bulk 80/100 Grade

Emulsion (SS1)

Emulsion (RS1)

Vizag

Vizag

Vizag

Vizag

29477.32

29537.17

53282.00

32264.00

589.55

590.74

1066.00

645.00

30066.87

30127.91

54348.00

32909.00

807.00

807.00

807.00

807.00

30873.87

30934.91

55155.00

33716.00

Basic Price

CST @ 2.00%
Total
Lead from Vizag
269.00 Kms
Lead charges for Bulk
@
1.50
per KM

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

DATA WITH SSR 2016-17


Name of Work :Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda,
Battellanka, Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
Quantity
Description of Item
Rate
per
Amount
1 Forming embankment with Side earth by mechanical means upto SDR including pre-watering of soil ,
removal of top soil, excavation of soils , depositing the soils on the embankment, spreading soil,
breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @
OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of
T&P, complete for finished item of work as per MoRT&H specification 305 (5th revision) (Payment
will be made based on level for finished item of work).
Unit : Cum
Taking out put = 100 Cum

Page 70 of MoRT&H SDB

(A) Labour
0.02 day
Mate

400.00

day

0.50 day

350.00

day

(B) Machinery
1.67 hr
Hydraulic Excavator 1 cum bucket capacity @
60 cum per hour

2815.90

hr

4702.55

1.00 hr

Motor Grador for Grading @ 100 cum per hour

3220.00

hr

3220.00

4.00 hr
1.00 hr

Water tanker 6 KL
Vibratory roller 8T

630.00
2637.20

hr
hr

2520.00
2637.20
13079.75
612.08
13874.83
1387.48
15262.31
152.62
153.00
1 Cum

Mazdoor unskilled

(C) OH charges @ 4.615% (10%-VAT-insurance) on (A) + (B)


(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 100 cum (D)+(E )
Rate per Cum
Rate per 1 cum

8.00
175.00
183.00

2 Construction of Granular sub-base by providing HBG material confirming to Grading - V of MoRT&H


Table 400-1 including cost and conveyance of all materials to work site and spreading in uniform
layers with motor grader or by approved means, on prepared surface mixing by mix in place method
with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401 (5th revision) and
as directed by the Engineer-in-charge. ( Payment will be made based on levels for finished item of
work ).
Unit = cum
Taking output = 300 cum
Page 95 of MoRT&H SDB
(A) Labour
0.40 day
Mate
2.00 day
Mazdoor skilled
8.00 day
Mazdoor unskilled
Total
(B) Machinery
6.00 hr
Motor grader 3.35M Blade @50 cum/Hr
12.00 hr
Tractor with Rotavator
6.00 hr
Vibratory roller 8T
3.00 hr
Water tanker 6 KL
Total
(C) Material
Granular sub-base material as per Table 400-1
of MORT&H

400.00
413.50
350.00

day
day
day

3220.00
425.00
2637.20
630.00

hr
hr
hr
hr

160.00
827.00
2800.00
3787.00
19320.00
5100.00
15823.20
1890.00
42133.20

Quantity
192.00 cum

Description of Item
53 mm to 9.5 mm @ 50%
(Av. rate of 50 - 55 mm, 40-45 mm, 25 - 27 mm,
19 - 22 mm, 12 to 14 mm, 9.5-11.2mm HBG
M/C metal)

Rate
1961.42

per
cum

Amount
376593.28

134.40 cum

9.5 mm to 2.36 mm @ 35%


(Av. rate of 9.5-11.2mm , 5-7mm & 2.36 - 5mm
HBG M/C metal)

1698.26

cum

228245.70

2.36mm and below @15%


(Rate of 2.36mm & below HBG metal)

1366.59

cum

78715.58

57.60 cum

683554.56

Total
(D) Over head charges @ 4.615% (10%-VAT-Insurance)
Add for Over head charges @ 4.615% on (A)+(B)+( C)
4.615 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 300 cum (E) + (F)
Rate per 1 cum
Rate to be adopted

33665.26
763140.02
76314.00
839454.02
2798.18
2798.00
1 Cum

3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification ( 5th Revision) as per Table 400-13, including cost of all materials and
including premixing the material with water at OMC in Mechanical mix plant carriage of mixed
material by tipper to site , laying in uniform layers with paver in base courses on well prepared
surface and compacting with Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for finished item of work.
Unit = cum
Page 110,111 of MoRT&H
Taking output = 225 cum
(A) Labour
0.48 nos.
Mate
2.00 nos.
Mazdoor skilled
10.00 nos.
Mazdoor
Total
(B) Machinery
6.60 hr
Wet mix plant of 60 tonne hr. capacity
6.00 hr
Electric generating set 125 KVA
6.00 hr
front end loader 1 cum capacity
6.00 hr
Mechanical Paver finisher 100 TPH
3.90 hr
Vibratory roller 8-10 T
3.00 hr
Water tanker
Total
(C) Material
89.10 cum
45 to 22.40mm IRC&MoRT&H HBG M/C metal@

SDB
192.00
827.00
3500.00
4519.00

400.00
413.50
350.00

day
day
day

1650.00
1320.00
1650.00
2250.00
2637.20
630.00

hr
hr
hr
hr
hr
hr

2134.92

cum

190221.67

22.4 to 2.36 mm IRC&MoRT&H HBG M/C metal@

1894.59

cum

225077.29

(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 57mm, 2.36 to 5 mm)


2.36
- 5mm
) micron @ 30% (2.36mm & below)
2.36 mm
to 75

1366.59

cum

121763.17
537062.13

10890.00
7920.00
9900.00
13500.00
10285.08
1890.00
54385.08

(Av. Of 40-45, 25-27, 19-22mm )


118.80 cum

89.10 cum
(D)
4.615
(E)
(F)

Total
Over head charges @ 4.615% (10%-VAT-Insurance)
Add for Over head charges @ 4.615% on (A)+(B)+( C)
%
Total of (A) + (B)+( C)+(D)
Add Contractors Profit at 10% on (E)
Cost per 225 cum (E) + (F)
Rate per 1 cum
Rate to be adopted per 1 cum

27503.84
623470.05
62347.01
685817.06
3048.08
3048.00
Cum

Quantity
Description of Item
Rate
per
Amount
4 Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion pressure
distributor on prepared surface of granular base including clearing of road surface and spraying
emulsion at the rate of 0.70 kg/sqm using emulsion pressure distributor for finished item of work
etc., complete as per MoRT&H Specification 502 (5th revision) and as directed by the Engineer-incharge

0.080 day
2.000 day

2.800
2.800
2.000
1.000

hr
hr
hr
hr

2.450 MT
4.615 %

Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate
Mazdoor

400.00
350.00

day
day

32.00
700.00
732.00

b)
Machinery
Mechanical broom @ 1250 sqm
Air compressor 250 cfm
Emulsion pressure distributor @
Water tanker 6 KL capacity @ 1

375.00
462.20
860.00
630.00

hour
hour
hour
hour

1050.00
1294.16
1720.00
630.00
4694.16

55155.00

MT

c) Material
Bitumen emulsion @ 0.7 kg per sqm
a+b+c
d) OH Charges on (a+b+c)
a+b+c+d
e) Contractor's profit @ 10 % input on
(a+b+c+d)
Cost for 3500 sqm =
Rate per sqm =

135129.75
140555.91
6486.66
147042.57
14704.26
161746.82
46.21
46.20
1 Sqm

5 Providing and applying tack coat with bitumen 80/100 using Bitumen pressure distributor at the rate
of 0.25 kgs per sqm on the prepared Granular surface treated with primer cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th revision) and as
directed by the Engineer-in-Charge.
unit = sqm
Taking output = 3500 sqm
(A) Labour
0.08 nos
Mate
2.00 nos
Mazdoor
Total
(B) Machinery

Page 124 of MoRT&H SDB

400.00
350.00

day
day

32.00
700.00
732.00

2.80 hr

Mechanical broom Hydraulic @ 1250 sqm/hr.

375.00

hr

1050.00

2.80 hr
2.00 hr

Air compressor 250 cfm


Emulsion pressure distributor @1750 sqm/hr

462.20
860.00

hr
hr

1294.16
1720.00

Total
(C) Material
Bitumen 80/100 @ 0.25 Kgs/sqm
0.875 MT
Total
(D)
4.615
(E)
(F)

4064.16
30934.91

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)+( C)
%
Total of (A) + (B)+( C)+(D)
Add Contractors Profit at 10% on (E)
Cost per 3500 sqm (E) + (F)
Rate per 1 sqm
Rate to be adopted

MT

27068.05
27068.05
1470.53
33334.74
3333.47
36668.21
10.48
10.50
1 Sqm

Quantity
Description of Item
Rate
per
Amount
6 Providing and laying of Bituminous Concrete with 100 - 120 TPH batch type hot mix plant
producing an average output of 75 tones per hour using hard blasted granite crushed aggregates of
Grading II as per Table 500-17 of specification 507 of MoRT&H (5th revision), premixed with
Bituminous binder of VG 30 Grade @ 5.4 % of mix and filler, transporting the hot mix to work site,
laying with hydrostatic sensor paver finisher to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRT&H
Specification 507 (5th revision) complete for finished item of work in all respects as directed by
Engineer-in-Charge

0.84

nos.

14.00

nos.

5.00

nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of
construction.
Skilled Mazdoor for checking line and levels.

6.00
6.00
6.00
6.00

hour
hour
hour
hour

TOTAL
(B) Machinery
Batch mix Hot Mix Plant @ 75 Tonne per hour
Paver finisher hydrostatic with sensor control
Generator 250 KVA
Front end loader 1 cum capacity

3.90

400.00
350.00

1.00

413.50

1.00

1.00

336.00
4900.00

A=

2067.50
7303.50
7303.50

1.00
1.00
1.00
1.00

145200.00
18360.00
11100.00
9900.00

hour Power road roller 8 ton for initial break down rolling 1122.10

1.00

4376.19

3.90

hour

2637.20

1.00

10285.08

3.90

hour

1650.00

1.00

6435.00

B=

205656.27

1.00

750235.04

1.00

168925.42

Vibratory roller 8 ton for intermediate rolling


Finish rolling with 6-8 ton. smooth wheeled
tandem roller

24200.00
3060.00
1850.00
1650.00

85.14

TOTAL
(C) Material
Bitumen VG 30 @ 5.40 %
Wi. of Bitumen = 450 x 5.4 / 100 = 24.30 MT
MT
30873.87
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.8 cum
Grading - II (13 mm nominal size)
IRC & MORT&H HBG M/C chips 13.2-10 mm @
cum
1984.09
30% - Avg. of (12-14 mm),(9.5-11.2 mm)

70.95

cum

IRC & MORTH HBG M/C Chips 10 - 5 mm @ 25 %


- Avg. of (9.5-11.2 mm),( 5-7 mm)

1811.59

1.00

128532.31

122.034

cum

IRC & MORTH HBG M/C Chips 5 mm & below @


43% - Avg. of (2.36-5 mm),( 2.36mm & below)

1419.09

1.00

173177.23

5.676

cum

1105.59

1.00
C=

4.615
10.00
191.00

%
%
cum

6275.33
1227145.33
1440105.10
66460.85
150656.60
1657222.55
8676.56
8677.00
1 Cum

24.30

Filler @ 2% of weight of aggregates.


TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 191 cum = (A+B+C+D+E)
Rate per 1 cum
Rate per 1 cum

1440105.10
1506565.95

Quantity
Description of Item
Rate
per
Amount
7 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation
earth to the extent required etc., complete for finished item of work, excluding seigniorage charges,
as per MoRT&H specification 304 (5th Revision) and as directed by the Engineer-in-Charge
Unit : Cum

Page 323 of MoRT&H SDB

Taking out put = 240 Cum


(A) Labour
0.32 day

Mate

400.00

day

128.00

8.00 day

Mazdoor unskilled

350.00

day

2800.00
2928.00

2815.90

hr

(B) Machinery
6.00 hr
Hydraulic Excavator 1 cum bucket capacity @
60 cum per hour

16895.40
914.85
20738.25
2073.82
22812.07
95.05
95.10
1 Cum

(C) Over head charges @ 4.615% (10%-VAT-Insurance) on (A) + (B)


(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 240 cum (D)+(E)
Rate for 1 cum
Rate to be adopted

8 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost and conveyance of all materials
to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all
other incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for
foudation of Body walls
Unit = cum
Page 331 of MoRT&H SDB
Taking output = 15 cum
(A)
0.64
1.00
15.00
(B)
13.50
6.75
3.45

6.00
6.00
2.00
(D)
4.615
(E)
(F)

Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
Material
cum
Cost of 40mm SS-5 HBG M/C metal
cum
Sand at site
MT
Cement at site
Total
Machinery
hr
Concrete mixer 0.4/0.28 cum
hr
Generator set 35 KVA
hr
Water tanker 6 KL capacity
Total

400.00
413.50
350.00

day
day
day

256.00
413.50
5250.00
5919.50

1861.59
480.57
6400.00

cum
cum
MT

25131.47
3243.85
22080.00
50455.32

471.10
832.30
630.00

hr
hr
hr

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)+( C)
%
Total of (A) + (B)+( C)+(D)
Add Contractors Profit at 10% on (E)
Cost per 15 cum (E)+(F)
Rate for 1 cum
Rate to be adopted

2826.60
4993.80
1260.00
9080.40
3020.76
68475.98
6847.60
75323.58
5021.57
5022.00
1 Cum

Quantity
Description of Item
Rate
per
Amount
9 Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site
and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2200 (5th Revision) and as directed by the Engineer-in-Charge for Body
walls.
Unit = cum
Page331,455 of MoRT&H SDB
Taking output = 15 cum
(A)
0.64
1.00
15.00
(B)
13.50
6.75
3.45

6.00
6.00
2.00

Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
Material
cum
Cost of 40mm SS-5 HBG M/C metal
cum
Sand at site
MT
Cement at site
Total
Machinery
hr
Concrete mixer 0.4/0.28 cum
hr
Generator set 35 KVA
hr
Water tanker 6 KL capacity

(D) Form work


10.00 %
Form work @ 10% on (A)+(B)+( C)
(E)
4.615
(F)
(G)

400.00
413.50
350.00

day
day
day

256.00
413.50
5250.00
5919.50

1861.59
480.57
6400.00

cum
cum
MT

25131.47
3243.85
22080.00
50455.32

471.10
832.30
630.00

hr
hr
hr

2826.60
4993.80
1260.00
9080.40

65455.22

Cum

6545.52

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D)
%
Total of (A) + (B)+( C)+(D)+(E)
Add Contractors Profit at 10% on (F)
Cost per 15 cum (F)+(G)
Rate for 1 cum
Rate to be adopted

3322.83
75323.57
7532.36
82855.93
5523.73
5524.00
1 Cum

10 Providing, laying Reinforced cement concrete Hume pipes of 1000mm / 800 mm / 600 mm Dia.,
NP-4 class for pipe culverts including cost and conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 1000 mm / 800 mm / 600 mm dia. R.C.C Hume pipes in position
including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification
2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the
Engineer-in-Charge for finished item of work.
Unit = metre
Page 272,273 of MoRT&H SDB
Taking output = 12.5 metre
600 mm Dia.,
(A)
0.14
0.50
3.00

Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
(B) Material
12.50 RM
Cost of 600mm Dia., pipes
Total
(C)
4.615
(D)
(E)

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted
800 mm Dia.,

400.00
413.50
350.00

day
day
day

56.00
206.75
1050.00
1312.75

2801.12

RM

35013.95
35013.95
1676.48
38003.18
3800.32
41803.50
3344.28
3344.00
1 RM

Quantity
Description of Item
(A) Labour
0.18 nos
Mate
0.50 nos
Mason
4.00 nos
Mazdoor
Total
(B) Material
12.50 RM
Cost of 800mm Dia., pipes
Total
(C)
4.615
(D)
(E)

1000 mm Dia.
Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
(B) Material
12.50 RM
Cost of 1000mm Dia., pipes
Total

400.00
413.50
350.00

nos.
nos.
nos.

72.00
206.75
1400.00
1678.75

4778.09

RM

59726.18
59726.18

1200 mm Dia.
Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
(B) Material
12.50 RM
Cost of 1200mm Dia., pipes
Total
Over head charges @ 4.615% (10%-VAT-Insurance)
Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted

Amount

2833.84
64238.77
6423.88
70662.65
5653.01
5653.00
1 RM

400.00
413.50
350.00

day
day
day

72.00
206.75
1400.00
1678.75

8146.40

RM

101829.98
101829.98

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted

(A)
0.28
1.00
6.00

(C)
4.615
(D)
(E)

per

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted

(A)
0.18
0.50
4.00

(C)
4.62
(D)
(E)

Rate

4776.93
108285.66
10828.57
119114.23
9529.14
9529.00
1 RM

400.00
413.50
350.00

day
day
day

112.00
413.50
2100.00
2625.50

10931.90

RM

136648.73
136648.73
6427.51
145701.74
14570.17
160271.91
12821.75
12822.00
1 RM

11 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision)
and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of
work.
Unit = metre
Page 272,273 of MoRT&H SDB
Taking output = 12.5 metre
600 mm Dia.,
(A) Labour
0.14 nos
Mate
day
56.00
400.00

Quantity
0.50 nos
3.00 nos

Description of Item
Mason
Mazdoor
Total
(B) Material
12.50 RM
Cost of 600mm Dia., pipes
Total
(C)
4.615
(D)
(E)

800 mm Dia.,
Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
(B) Material
12.50 RM
Cost of 800mm Dia., pipes
Total

Amount
206.75
1050.00
1312.75

2407.97

RM

30099.64
30099.64
1449.68
32862.07
3286.21
36148.28
2891.86
2892.00
1 RM

400.00
413.50
350.00

nos.
nos.
nos.

72.00
206.75
1400.00
1678.75

3862.37

RM

48279.56
48279.56

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted

1000 mm Dia.
Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
(B) Material
12.50 RM
Cost of 1000mm Dia., pipes
Total
(A)
0.18
0.50
4.00

(C)
4.62
(D)
(E)

per
day
day

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted

(A)
0.18
0.50
4.00

(C)
4.615
(D)
(E)

Rate
413.50
350.00

2305.58
52263.89
5226.39
57490.28
4599.22
4599.00
1 RM

400.00
413.50
350.00

day
day
day

72.00
206.75
1400.00
1678.75

6063.54

RM

75794.28
75794.28

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted

3575.38
81048.41
8104.84
89153.25
7132.26
7132.00
1 RM

12 Filling in between body walls with gravel including cost and conveyance of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78 and as per MoRT&H Specification No. 2200 & 2907
(5th Revision) and as per Drawing and technical specifications for finished item of work.
Unit = cum
Page 462 of MoRT&H SDB
Taking output = 10 cum
(A) Labour
0.28 nos
Mate
7.00 nos
Mazdoor
Total
(B) Material
12.00 cum
Cost of Gravel

400.00
350.00

day
day

112.00
2450.00
2562.00

1027.17

cum

12326.04

Quantity

Description of Item
Total
Machinery
2.50 hr
Plate compactor/Power rammer/road roller
0.05 hr
Water tanker 6 KL capacity
Total

(D)
4.615
(E)
(F)

Rate

per

Amount
12326.04

58.00
630.00

hr
hr

145.00
31.50
176.50

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615 % on (A)+(B)+(C)
%
Total of (A) + (B)+( C)+(D)
Add Contractors Profit at 10% on (E)
Cost per 10 cum (E)+(F)
Rate for 1 cum
Rate to be adopted

695.23
15759.77
1575.98
17335.75
1733.57
1734.00
1 Cum

13 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75
gms/cc from outside road boundary by mechnical means with all leads and lifts including prewatering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance
of soil, depositing the soils on the embankment, spreading soils, breaking clods, sectioning and
consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of MORT&H
including all hire and operational charges of T&P , complete for finished item of work as per MORT&H
specification 305 (5th revision) (Payment will be made based on levels for finished item of work)
Unit = cum
Taking output = 100 cum
(A) Labour
0.04 nos
Mate
1.00 nos
Mason unskilled
Total
(B) Material
1.67

hr

14720 t.km

Hydraulic Excavator 1 cum bucket capacity @


60 cum per hour
Tipper

160

92

14720

400.00
350.00

day
day

2815.90

hr

7.12

cum

Add 10% extra towards cost of carriage to cover


cost of loading and unloading
0.50

hr

Dozer 80 HP for spreading @ 200 cum per hour

4.00

hr

1.00
6.00
(C)
4.615
(D)
(E)

16.00
350.00
366.00
4702.55
104806.40
10480.64

2562.90

hr

1281.45

Water tanker 6 KL

630.00

hr

2520.00

hr

Vibratory roller 8T

2637.20

hr

2637.20

hr

Total
Generator set 35 KVA

0.00

hr

126428.24
0.00
0.00

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 100 cum (D)+(E)
Rate for 1 cum
Rate to be adopted

5851.55
132645.79
13264.58
145910.37
1459.10
1459.00
1 Cum

Quantity
Description of Item
Rate
per
Amount
14 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded from
HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene Acrylonitrite) and reflective panels with
micro prismatic lens capable of providing total internal reflection of the light entering the lens face
and shall support a load of 16000 kg tested in accordance to ASTM D 4280 Type H and complying to
Specifications of Category A of MORTH Circular No RW/NH/33023/10-97 DO III Dt 11.06. 1997. The
height, width and length shall not exceed 50 mm, 100 mm and 100 mm and with minimum reflective
area of 13 Sqcm on each side and the slope to the base shall be 35 +/- 5 degree. The strength of
detachment of the integrated cylindrical shanks, (of diameter not less than 19 +/- 2 mm and height
not less than 30+/- 2 mm) from the body is to be a minimum value of 700 Kgs. Fixing will be by
drilling holes on the road for the twin shanks to go inside, without nails and using epoxy resin based
adhesive as per manufacturers recommendation and complete as directed by the engineer.

Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

316.00
1 No

15 Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6 mm and
120cm high above ground level painted with two coats of black & white stripes of 15cm wide with
first quality synthetic enamel paint over one coat of appropriate primer of approved brand,colour,
with 30cm x 90cm Type IV of ASTMD 4956-09 High Intensity Prismatic Retro reflective sheeting of
Yellow colour and confirming to IRC 67:2012 fixed over 3MM Alluminium Composite Material having
minimum 0.30 mm thick Aluminium skin on both sides with standard supports consisting of
alternately black and Yellow with black stripes in screen printing sloping downward at an angle of 45
degrees towards the side of the obstruction on which the traffic is to pass and buried into the ground
in a trench of size 30cm x 30cm and 50cm depth filled with CC M-20 including cost and conveyance
of all materials, equipment, machinery and labour with all leads and lifts, loading and un-loading
charges necessary for successfull completion of the work on any road in division as directed by
Engineer-in-Charge and conforming to IRC 67-2012 &MORT&H specification No.805 and approved
drawings etc., complete for finished item of work.
Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

3,210.00
1 No

16 Providing and fixing Mandatory / Regulatory sign boards size 600 mm equilateral Triangle made out of
Type IV of ASTMD D4956-09 High Intensity Prismatic Retro reflective sheeting and confirming to IRC
67:2012 for full background of White colour and letters/logos done by screen printing in Black colour,
boarders by screen printing in Red colour and fixed over 3MM Alluminium Composite Material ( ACM )
sheet having minimum 0.30 mm thick Aluminium skin on both sides with back side painted grey
colour and fixed over back support frame of M.S angle 25x25x3mm all round and fixing with
35x35x4mm and mounted on a MS angle post of size 75x75x6mm with clear height of not less than
2.1 m from the ground level the bottom of the board. The signpost should be painted with one coat
of red oxide paint and 2 coats of synthetic enamel paint Black and White colour with bands of 30cm
of height. The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the ground by
M15 Concrete foundation of size 450x450x600mm including cost and conveyance of all materials
,equipment, machinery and labour with all leads and lift, loading changes necessary for satisfactory
completion of the work as directed by Engineer -in-Charge.
Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

3,400.00
1 No

Quantity
Description of Item
Rate
per
Amount
17 Providing & fixing junction boards of size 1500 x 1050 mm made out of Type IV of ASTMD 4956-09
High Intensity Prismatic Retro reflective sheeting Prismatic Retro reflective sheeting and confirming
to IRC 67:2012 for full background of Green Colour & White Letters and fixed over 4MM Alluminium
Composite Material sheet having minimum 0.5 mm thick Aluminium skin on both sides with back side
painted grey colour and fixed over back support frame of M.S angle 25x25x3mm all round and fixing
with 35x35x4mm and mounted on a MS angle post of size 75x75x6mm with clear height of not less
than 2.1 m from the ground level to the bottom of the board. The signpost should be painted with
one coat of red oxide paint and 2 coats of synthetic enamel paint Black and White colour with bands
of 30cm of height. The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the
ground by M-15 Concrete foundation of size 450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading charges necessary for
satisfactory completion of the work as directed by Engineer -in-Charge.
Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

19,252.00
1 No

18 Providing and fixing Village name board size 450x750 mm made out of Type IV of ASTMD 4956-09
High Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background of
Green Colour & White Letters and fixed over 3MM Alluminium Composite Material sheet having
minimum 0.30 mm thick Aluminium skin on both sides with back side painted grey colour and fixed
over back support frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and
mounted on a MS angle post of size 75x75x6mm with clear height of not less than 2.1 m from the
ground level to the bottom of the board. The signpost should be painted with one coat of red oxide
paint and 2 coats of synthetic enamel paint Black and White colour with bands of 30cm of height.
The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the ground by M-15
Concrete foundation of size 450x450x600mm including cost and conveyance of all materials
equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory
completion of the work as directed by Engineer in-Charge
Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

4,903.00
1 No

Asst Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Sub-division, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

Name of Work ::- Improvements to Ambajipeta - Pulletikurru road via Gangalakurru, K. Pedapudi
Branch 1: Ambajipeta to Gangalakurru Trough from Km. 0/000 to 9/800 in East
Godavari District.
DATA

SSR :: 2015-16

SNo
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Quantit
Unit
y
2

Date :: 29-Jul-16

Municipal Area Allowance :: 0.0%

Description of Item

Rate

per

Amount

Forming embankment with Side earth by mechanical means up to SDR including prewatering of soil , removal of top soil, excavation of soils , depositing the soils on the
embankment, spreading soil, breaking clods, sectioning , grading and consolidation with
8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P , complete for finished item
of work as per MoRT&H specification 305 (4th revision) (Payment will be made based on
levels for finished item of work).

0.02
0.50

day
day

Page 70 of MoRT&H SDB


Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

375.00
320.00
167.50

1.00
1.00

7.50
160.00
167.50

A=

0.00
167.50

2540.90

1.00

1270.45

3220.00
630.00
2609.10

1.00
1.00
1.00
B=

3220.00
2520.00
2609.10
9619.55

TOTAL
(B) Machinery
0.50

hour Dozer 80 HP for spreading @ 200 cum per


hour

1.00
4.00
1.00

hour
hour
hour

Motor Graders for Grading @ 100 cum per hour


Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )

9787.05

4.615

(C) Over Head Charges on (A+B)

9787.05

10.00

(D) Contractors Profit on (A+B+C)

10238.72

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

451.67
1023.87

1.00

0.00
11262.59
112.63
113.00

1
2

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3

Forming embankment with borrowed useful earth from outside road boundary by
mechanical means up to SDR with all leads and lifts including pre-watering of soil at
borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil,
depositing the soil on the embankment, spreading soil, breaking clods, sectioning,
grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P
and (excluding seigniorage) charges, complete for finished item of work as per MoRT&H
specification 305 (5th revision) (Payment will be made based on levels for finished item
of work).

0.04
1.00

day
day

Page 68,69 of MoRT&H SDB


Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

375.00
320.00
335.00

1.00
1.00

15.00
320.00
335.00

A=

0.00
335.00

2791.00

1.00

4651.67

7.12

t.km

5696.00

1.00
1.00
1.00
1.00
B=

569.60
1270.45
3220.00
2520.00
2609.10
20536.82

TOTAL
(B) Machinery
1.67

hour

Hydraulic Excavator1 cum bucket capacity @ 60


cum per hour

800.00

t.km

Tipper (for 1 Km = 160x5 = 800) t.km


Add 10% of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B)

0.50
1.00
4.00
1.00

hour
hour
hour
hour

2540.90
3220.00
630.00
2609.10

20871.82

4.615

(C) Over Head Charges on (A+B)

20871.82

963.23

10.00

(D) Contractors Profit on (A+B+C+D)

21835.05

2183.51

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)

1.00

Rate per 1 cum


Rate per 1 cum
Forming embankment with borrowed useful earth from outside road boundary by
mechanical means up to SDR with all leads and lifts including pre-watering of soil at
borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil,
depositing the soil on the embankment, spreading soil, breaking clods, sectioning,
grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P,
complete for finished item of work as per MoRT&H specification 305

0.00
24018.56
240.19
240.00

1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3

(5th revision) With a lead of KM (Payment will be made based on levels for
finished item of work).

0.04
1.00

day
day

Page 68,69 of MoRT&H SDB


Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

375.00
320.00
335.00

(B) Machinery
hour Hydraulic Excavator1 cum bucket capacity @ 60
cum per hour
8800.00 t.km
Tipper ( for Km = 160 x = 8800) t.km
Add 10% of cost of carriage to cover
cost of loading and unloading
0.50
1.00
4.00
1.00

hour
hour
hour
hour

Dozer 80 HP for spreading @ 200 cum per hour


Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )

15.00
320.00
335.00

A=

0.00
335.00

2791.00

1.00

4660.97

7.12

t.km

62656.00

2540.90
3220.00
630.00
2609.10

1.00
1.00
1.00
1.00
B=

6265.60
1270.45
3220.00
2520.00
2609.10
83202.12

TOTAL

1.670

1.00
1.00

83537.12

4.615

(C) Over Head Charges on (A+B)

83537.12

3855.24

10.00

(D) Contractors Profit on (A+B+C)

87392.36

8739.24

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)

1.00

Rate per 1 cum


Rate per 1 cum

34 Forming sub grade with embankment barrowed useful selected earth having MDD of
not less than 1.75 Gms/CC from out side road boundary by mechanical means with all
leads and lifts including prewatering of soil at barrow area, removal of top soil,
excavation of soils at barrowed area, conveyance of soil, depositing the soils on the
embankment, spreading soils, beaking clods, sectioning and consoilidation with vibratory
road roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P and complete for finished item of work as per MoRT&H
specification 305 ( 5th revision) ( Payment will be made based on levels for finished item
of work).
(5th revision) With a lead of 92KM (Payment will be made based on levels for
finished item of work).
Page 68,69 of MoRT&H SDB
Unit : Cum
Taking out put = 100 Cum
(A) Labour

0.00
96131.60
961.32
961.00

0.04
1.00

day
day

Mate
Mazdoor unskilled

400.00
350.00

1.00
1.00

0.0

Municipal Area Allowance

366.00

7
16.00
350.00
366.00
0.00

A=

366.00

2815.90

1.00

4702.55

7.12

t.km

104806.40

1.00
1.00
1.00
1.00
B=

10480.64
1281.45
3220.00
2520.00
2637.20
###

TOTAL
(B) Machinery
1.67

hour Hydraulic excavator1 cum bucket capacity @ 60


cum per hour

###

t.km

Tipper
Add 10% of cost of carriage to cover

0.50
1.00
4.00
1.00

hour
hour
hour
hour

cost of loading and unloading


Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )

2562.90
3220.00
630.00
2637.20

###

4.615

(C) Over Head Charges on (A+B)

130014.24

6000.16

10.00

(D) Contractors Profit on (A+B+C)

136014.40

13601.44

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)

1.00

0.00
149615.84
1496.16
1496.00

Rate per 1 cum


Rate per 1 cum
12 Removal of unserviceable soils up to SDR including excavation, loading and disposal up
to 1000 m etc., complete including (excluding seigniorage) charges for finished item of
work as per MoRT&H specification 301(5th revision) and as directed by the Engineer-inCharge
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

0.08
2.00

day
day

Page 58 of MoRT&H SDB


Unit : Cum
Taking out put = 360 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

375.00
320.00
670.00
TOTAL

1.00
1.00

30.00
640.00
670.00

A=

0.00
670.00

(B) Machinery
6.00

cum

Hydraulic excavator1 cum bucket capacity @ 60


cum per hour

2791.00

1.00

16746.00

16.36

hour

Tippers 5.50 cum capacity

909.70

1.00
B=

14882.69
31628.69

TOTAL
(A + B )
4.615

(C) Over Head Charges on (A+B)

32298.69
32298.69

1490.58

12
12
12
12
12
12
12
12
12

10.00

(D) Contractors Profit on (A+B+C)

33789.27

360.00

cum

(E ) Seigniorage charges
Earth

0.00

360.00

cum

7
3378.93

1.00

TOTAL Cost for 360 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
37168.20
103.25
103.20

13 Removal of unserviceable soils by Manual means up to SDR including excavation,


loading and disposal up to 1000 m etc., complete including (excluding seigniorage)
charges for finished item of work as per MoRT&H specification 301(5th revision) and as
directed by the Engineer-in-Charge
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13

1.80
45.00

day
day

0.0

Page 48 of MoRT&H SDB


Unit : Cum
Taking out put = 120 Cum
(A) Labour
Mate
Mazdoor unskilled

375.00
320.00

Municipal Area Allowance

15075.00
TOTAL

10.00

hour

(B) Machinery
Tippers 5.50 cum capacity

909.70
TOTAL
(A + B )

1.00
1.00

A=

0.00
15075.00

1.00
B=

9097.00
9097.00
24172.00

4.615

(C) Over Head Charges on (A+B)

24172.00

1115.54

10.00

(D) Contractors Profit on (A+B+C)

25287.54

2528.75

120.00

cum

(E ) Seigniorage charges
Earth

0.00

120.00

cum

1.00

TOTAL Cost for 120 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

14 Construction of Granular sub-base by providing HBG material confirming to Grading - I


of MoRT&H Table 400-1 including cost, (excluding seigniorage) charges and conveyance
of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge. ( Payment will be made based on
levels for finished item of work ).
14
14
14
14

675.00
14400.00
15075.00

By Mix in Place Method


Page 94 of MoRT&H SDB
Unit = cum
Taking output = 300 cum

0.00
27816.29
231.80
231.80

1
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14

0.48
2.00
10.00

day
day
day

(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

375.00
388.50
320.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

4157.00

6.00
6.00
12.00
3.00

192.00
76.00
115.20

hour
hour
hour
hour

(C) Material
Close graded Granular sub-base material as
per
Table 400-1, Grading I material of MORT&H
53-9.5mm IRC & MORT&H HBG Chips @ 50 %
Avg. rate of (50-55),(40-45),(25-27,(19-22),(12cum
14)&(9.5-12)
9.5-2.36 mm IRC & MORT&H HBG Chips @ 20 %
cum
Average rate of (9.5-12),(5-7)&(2.36-5)
2.36mm and below @30%
cum
(Rate of 2.36mm & below HBG metal)
TOTAL
(A + B +C)

A=
3220.00
2609.10
425.00
630.00

1.00
1.00
1.00
1.00
B=

19320.00
15654.60
5100.00
1890.00
41964.60

1642.20

1.00

315303.04

1335.54

1.00

101500.79

1003.87

1.00
C=

115645.82
###
###

4.615

(D) Over Head Charges on (A+B+C)

578571.25

26701.06

10.00

(E) Contractors Profit on (A+B+C+D)

605272.31

60527.23

383.20

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

15 Construction of Granular sub-base by providing HBG material confirming to Grading - II


of MoRT&H Table 400-1 including cost, (excluding seigniorage) charges and conveyance
of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge. ( Payment will be made based on
levels for finished item of work ).

15
15
15
15
15

180.00
777.00
3200.00
4157.00
0.00
4157.00

TOTAL
(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
Water tanker 6 KL
TOTAL

By Mix in Place Method


Page 94 of MoRT&H SDB
Unit = cum
Taking output = 300 cum
(A) Labour

0.00
665799.54
2219.33
2219.00

15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15

0.48
2.00
10.00

day
day
day

Mate
Mazdoor skilled
Mazdoor unskilled

375.00
388.50
320.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

4157.00

6.00
6.00
12.00
3.00

hour
hour
hour
hour

134.40

cum

96.00

cum

153.60

cum

(C) Material
Granular sub-base material as per
Table 400-1, Grading II material of MORT&H
26.5-9.5mm IRC & MORT&H HBG Chips @ 35 %
Avg. rate of (25-27,(19-22),(12-14)&(9.5-12)
9.5-2.36 mm IRC & MORT&H HBG Chips @ 25 %
Average rate of (9.5-12),(5-7)&(2.36-5)
2.36mm and below @40%
(Rate of 2.36mm & below HBG metal)
TOTAL
(A + B +C)

180.00
777.00
3200.00
4157.00

A=

0.00
4157.00

3220.00
2609.10
425.00
630.00

1.00
1.00
1.00
1.00
B=

19320.00
15654.60
5100.00
1890.00
41964.60

1775.12

1.00

238576.13

1335.54

1.00

128211.52

1003.87

1.00
C=

154194.43
###

TOTAL
(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
Water tanker 6 KL
TOTAL

###

4.615

(D) Over Head Charges on (A+B+C)

567103.68

26171.83

10.00

(E) Contractors Profit on (A+B+C+D)

593275.51

59327.55

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
652603.06
2175.34
2175.00

16 Construction of Granular sub-base by providing HBG material confirming to Grading - III


of MoRT&H Table 400-1 including cost, (excluding seigniorage) charges and conveyance
of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge. ( Payment will be made based on
levels for finished item of work ).

16
16
16
16
16
16

0.40

day

By Mix in Place Method


Page 94 of MoRT&H SDB
Unit = cum
Taking output = 300 cum
(A) Labour
Mate

375.00

1.00

150.00

16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16

2.00
10.00

day
day

Mazdoor skilled
Mazdoor unskilled

388.50
320.00

1.00
1.00

0.0

Municipal Area Allowance

4127.00

6.00
6.00
12.00
3.00

134.40
48.00
201.60

hour
hour
hour
hour

TOTAL
(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
Water tanker 6 KL
TOTAL

(C) Material
Coarse graded Granular sub-base material
as per
Table 400-1, Grading III material of MORT&H
9.5 to 4.75 mm IRC & MORT&H HBG Chips @ 35 %
cum
Avg. rate of (9.5-11.2),(5-7)
4.75 to 2.36 mm IRC & MORT&H HBG Chips @
12.5 %
cum
Average rate of (5-7),(2.36-5)
2.36mm and below @52.5%
cum
(Rate of 2.36mm & below HBG metal)
TOTAL
(A + B +C)

7
777.00
3200.00
4127.00

A=

0.00
4127.00

3220.00
2609.10
425.00
630.00

1.00
1.00
1.00
1.00
B=

19320.00
15654.60
5100.00
1890.00
41964.60

1448.87

1.00

194728.13

1231.37

1.00

59105.76

1003.87

1.00
C=

202380.19
###
###

4.615

(D) Over Head Charges on (A+B+C)

502305.68

23181.41

10.00

(E) Contractors Profit on (A+B+C+D)

525487.09

52548.71

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
578035.80
1926.79
1927.00

17 Construction of Granular sub-base by providing HBG material confirming to Grading - I


of MoRT&H Table 400-2 including cost, (excluding seigniorage) charges and conveyance
of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge. ( Payment will be made based on
levels for finished item of work ).
17
17
17
17
17
17
17
17

0.40
2.00
8.00

day
day
day

By Mix in Place Method


Page 94 of MoRT&H SDB
Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

375.00
388.50
320.00

1.00
1.00
1.00

150.00
777.00
2560.00

1
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17

Municipal Area Allowance

7
3487.00

0.0

3487.00
A=

TOTAL
6.00
6.00
12.00
3.00

134.40
172.80
76.80

hour
hour
hour
hour

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
Water tanker 6 KL
TOTAL

(C) Material
Coarse graded Granular sub-base material
as per
Table 400-2, Grading I material of MORT&H
53-26.5 mm IRC & MORT&H HBG Chips @ 35 %
cum
Avg. rate of (50-55),(40-45),(25-27)
26.5 to 4.75 mm IRC & MORT&H HBG Chips @ 45
%
Average rate of (25-27),(19-22),(12-14),(9.5-11.2),
cum
(5-7),(2.36-5)
2.36mm and below @20%
cum
(Rate of 2.36mm & below HBG metal)
TOTAL
(A + B +C)

0.00
3487.00
19320.00
15654.60

3220.00
2609.10
425.00
630.00

1.00
1.00
1.00
1.00
B=

1890.00
36864.60

1514.20

1.00

203508.93

1593.87

1.00

275420.74

1003.87

1.00
C=

77097.22
###
###

4.615

(D) Over Head Charges on (A+B+C)

596378.49

27522.87

10.00

(E) Contractors Profit on (A+B+C+D)

623901.36

62390.14

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
686291.50
2287.64
2288.00

18 Construction of Granular sub-base by providing HBG material confirming to Grading - II


of MoRT&H Table 400-2 including cost, (excluding seigniorage) charges and conveyance
of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge. ( Payment will be made based on
levels for finished item of work ).

18
18
18
18
18
18
18
18
18
18

0.40
2.00
8.00

day
day
day

Page 95 of MoRT&H SDB


Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance


TOTAL

375.00
388.50
320.00
3487.00

1.00
1.00
1.00

A=

150.00
777.00
2560.00
3487.00
0.00
3487.00

1
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
4

4
4
4
4
4
4
4
4
4
4
4
4
4
4
4

6.00
12.00
6.00
3.00

hour
hour
hour
hour

288.00
96.00

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Tractor - Rotavator (223+11=234)
Vibratory roller 8T
Water tanker 6 KL
TOTAL

3220.00
425.00
2609.10
630.00

1.00
1.00
1.00
1.00
B=

19320.00
15654.60
1890.00
36864.60

(C) Material
Coarse graded Granular sub-base material
as per
Table 400-2, Grading II of MORT&H
26.5-4.75mm IRC & MORT&H HBG Chips @ 75%
Average rate of (25-27),(19-22),(12-14),(9.5-11.2),
cum
(5-7),(2.36-5)
2.36mm and below @25%
cum
Rate of 2.36mm & below HBG metal
TOTAL
(A + B +C)

1593.87

1.00

459034.56

1003.87

1.00
C=

96371.52
###

###

4.615

(D) Over Head Charges on (A+B+C)

595757.68

27494.22

10.00

(E) Contractors Profit on (A+B+C+D)

623251.90

62325.19

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
685577.09
2285.26
2285.00

Construction of Granular sub-base by providing HBG material confirming to Grading -IV


of MoRT&H Table 400-1&2 including cost, seigniorage charges and conveyance of all
materials to work site and spreading in uniform layers with motor grader or by approved
means, on prepared surface mixing by mix in place method with Rotavator / approved
means at OMC and compacting with vibratory roller to achieve the desired density etc.,
complete for finished item of work as per MoRT&H Specification 401 (5th revision) and
as directed by the Engineer-in-charge. ( Payment will be made based on levels for
finished item of work )

0.40
2.00
8.00

day
day
day

Page 95 of MoRT&H SDB


Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

375.00
388.50
320.00
3487.00
TOTAL

6.00
12.00
6.00
3.00

hour
hour
hour
hour

1.00
1.00
1.00

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Tractor - Rotavator (223+11=234)
Vibratory roller 8T
Water tanker 6 KL

3220.00
425.00
2609.10
630.00

150.00
777.00
2560.00
3487.00

A=

0.00
3487.00

1.00
1.00
1.00
1.00

19320.00
5100.00
15654.60
1890.00

1
4
4
4
4
4
4
4

4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
5

5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5

B=

41964.60

1593.87

1.00

459034.56

1003.87

1.00
C=

96371.52
###

TOTAL
(C) Material
Coarse graded Granular sub-base material as per
Table 400-2 of MORT&H Grading IV

288.00

96.00

26.50 mm to 9.50 mm @ 75%


(Average rate of 25 to 27 mm, 19 to 22, 12 to 14,
cum
9.50 to 11.2, 5to 7, 2.36 to 5 mm m/c metal)

cum

2.36mm and below @25%


Rate of 2.36mm & below HBG metal
TOTAL
(A + B +C)

###

4.615

(D) Over Head Charges on (A+B+C)

600857.68

27729.58

10.00

(E) Contractors Profit on (A+B+C+D)

628587.26

62858.73

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
691445.99
2304.82
2305.00

Construction of Granular sub-base by providing HBG material confirming to Grading - VI


of MoRT&H Table 400-1 including cost, (excluding seigniorage) charges and conveyance
of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge. ( Payment will be made based on
levels for finished item of work ).

0.48
2.00
10.00

day
day
day

Page 95 of MoRT&H SDB


Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

375.00
388.50
320.00
4157.00
TOTAL

6.00
12.00
6.00
3.00

hour
hour
hour
hour

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Tractor - Rotavator (223+11=234)
Vibratory roller 8T
Water tanker 6 KL
TOTAL
(C) Material

3220.00
425.00
2609.10
630.00

1.00
1.00
1.00

180.00
777.00
3200.00
4157.00

A=

0.00
4157.00

1.00
1.00
1.00
1.00
B=

19320.00
5100.00
15654.60
1890.00
41964.60

1
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
6

6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
5

5
5
5
5

1.00

230075.33
243601.89
67460.06
###

Granular sub-base material as per


Table 400-1, Grading VI material of MORT&H
134.40
182.40
67.20

For Grading-VI Material


cum
Avrg of 25 to 27, 19-22, 12-14, 9.5-11.2mm @ 35 per cent1711.87
Avg of 9.5-11.2mm, 5-7mm, 5-2.36 mm @ 47.5 per cent1335.54
cum
1003.87
2.36 mm below @ 17.5 per cent
TOTAL
(A + B +C)

1.00
C=

###

4.615

(D) Over Head Charges on (A+B+C)

587258.88

27102.00

10.00

(E) Contractors Profit on (A+B+C+D)

614360.88

61436.09

201.60

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
675796.97
2252.66
2253.00

Scarifying the existing granular surface


to a depth of 50 mm by Manual means
including all labour charges etc., complete as per MoRT&H (5th revision) Specn.
No.305.4.3 for finished item of work.

0.20
5.00
5.00

day
day
cum

Page 67 of MoRT&H SDB


Unit = sqm
Taking output = 100 sqm
(A) Labour
Mate
Mazdoor including loading & unloading
Deduct for loading & unloading

0.0

Municipal Area Allowance

375.00
320.00
45.53
1447.37

1.00
1.00
1.00

A=

TOTAL
(A )

75.00
1600.00
-227.63
1447.37
0.00
1447.37
1447.37

4.62

(B) Over Head Charges on (A)

1447.37

66.80

10.00

(C) Contractors Profit on (A+B)

1514.17

151.42

100.00

sqm

TOTAL Cost for 100 sqm = (A+B+C)


Rate per 1 sqm
Rate per 1 sqm

Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and


disposal of scarified material with all leads and lifts up to 1000 m as per MoRT&H (5th
revision) Specn. No.305.4.3
Page 67,68 of MoRT&H SDB
Unit = sqm
Taking output = 100 sqm
(A) Labour

1665.59
16.66
16.70

5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5

0.01
0.25

day
day

Mate
Mazdoor

375.00
320.00

1.00
1.00

0.0

Municipal Area Allowance

83.75

6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6

0.08
0.20
0.23

TOTAL
(B) Machinery
hour Tractor with ripper attachment @ 60 cum per hour
hour
Front end loader 1 cum capacity
hour
Tipper 5.50 cum capacity, 4 trips/Hour
TOTAL
(A + B )

425.00
1650.00
909.70

7
3.75
80.00
83.75

A=

0.00
83.75

1.00
1.00
1.00
B=

34.00
330.00
209.23
573.23
656.98

4.615

(C) Over Head Charges on (A+B)

656.98

30.32

10.00

(D) Contractors Profit on (A+B+C)

687.30

68.73

100.00

sqm

TOTAL Cost for 100 sqm = (A+B+C+D)


Rate per 1 sqm
Rate per 1 sqm

756.03
7.56
7.60

Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to
Wet Mix macadam specification including cost, (excluding seigniorage) of all materials
and including premixing the material with water at OMC in Mechanical mix plant carriage
of mixed material by tipper to site , laying in uniform layers with paver in base courses
on well prepared surface and compacting with Vibratory roller to achieve the desired
density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406
(5th revision) for finished item of work. (Payment will be made based on levels for
finished item of work)

0.48
2.00
10.00

nos.
nos.
nos.

Page 110,111 of MoRT&H SDB


Unit = cum
Taking output = 225 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
4157.00

hour
hour
hour
hour
hour
hour

(B) Machinery
Wet mix plant of 60 ton hr. capacity
Electric generating set 125 KVA
front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Vibratory roller 8-10 T
Water tanker

0.00
4157.00

1650.00
1320.00
1650.00
2250.00
2609.10
630.00

1.00
1.00
1.00
1.00
1.00
1.00
B=

10890.00
7920.00
9900.00
13500.00
10175.49
1890.00
54275.49

1772.20

1.00

157903.32

1531.87

1.00

181986.16

TOTAL

89.10

cum

118.80

cum

(C) Material
45 to 22.40mm IRC HBG metal @ 30%
Avg. rate of (40-45), (25-27), (19-22mm )
22.4-2.36mm IRC HBG metal @ 40%
Avg. rate of (19-22),(12-14),(9.5-11.2),(5-7),
(2.36mm & below)

180.00
777.00
3200.00
4157.00

A=

TOTAL
6.60
6.00
6.00
6.00
3.90
3.00

1.00
1.00
1.00

1
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
7

7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7

2
89.10

cum

2.36mm to 75 micron @ 30%


(2.36mm & below)

1003.87

1.00
C=

89444.82
###

TOTAL
(A + B +C)

###

4.615

(D) Over Head Charges on (A+B+C)

487766.79

22510.44

10.00

(E) Contractors Profit on (A+B+C+D)

510277.23

51027.72

297.00

cum

(F ) Seigniorage charges
Metal

0.00

225.00

cum

1.00

TOTAL Cost for 225 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
561304.95
2494.69
2495.00

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG
machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of
VG 10 grade @ 0.75 kg / sqm including cost, (excluding seigniorage) and conveyance of
all materials to work site and laid on prepared surface and rolling with 8-10 T Power
Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (5th
revision) and as directed by the Engineer-in-charge.

0.44
9.00
2.00

nos.
nos.
nos.

Page 141,142 of MoRT&H SDB


Unit = sqm
Taking output = 9000 sqm
(A) Labour
Mate
Mazdoor
Mazdoor skilled

0.0

Municipal Area Allowance

375.00
320.00
388.50
3822.00
TOTAL

7.20
7.20

hour
hour

6.00

hour

6.00
6.00
6.00
6.00

hour
hour
hour
hour

6.75

MT

36.00

cum

(B) Machinery
Mechanical broom @ 1250 sqm/hr.
375.00
Air compressor 250 cfm
538.20
Hydraulic self propelled
chip spreader @ 1500 sqm/hr.
2695.00
Tipper 10Tonne capacity for carriage of stone
chips
from stock pile on road side to chip spreader
909.70
Front end loader 1 cum bucket capacity
1650.00
Bitumen pressure distributor @1750 sqm/hr.
1500.00
smooth wheeled roller 8 Ton
1101.00
TOTAL
(C) Material
Bitumen VG 10 @ 0.75 Kg/sqm
27884.20
Crushed stone chippings 6 mm
nominal size @0.004 cum/sqm
1353.87
TOTAL
(A + B +C)

1.00
1.00
1.00

165.00
2880.00
777.00
3822.00

A=

0.00
3822.00

1.00
1.00

2700.00
3875.04

1.00

16170.00

1.00
1.00
1.00
1.00
B=

5458.20
9900.00
9000.00
6606.00
53709.24

1.00

188218.35

1.00
C=

48739.32
###
###

7
7
7
7
7
7
7
7
7
7
7
7

4.615

(D) Over Head Charges on (A+B+C)

294488.91

13590.66

10.00

(E) Contractors Profit on (A+B+C+D)

308079.57

30807.96

36.00

cum

(F ) Seigniorage charges
Metal

0.00

9000.00 sqm

8
8

1.00

TOTAL Cost for 9000 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

0.00
338887.53
37.65
37.70

Providing and applying Prime Coat with bitumen emulsion MS bulk using emulsion
pressure distributor on prepared surface of Granular base including cleaning of road
surface and spraying emulsion at the rate of 0.70 Kg/sqm using emulsion pressure
distributor for finished item of work etc., complete for finished item of work as per
MoRT&H Specification 502 (5th revision) and as directed by the Engineer-in-charge.

0.08
2.00

nos.
nos.

Page 123 of MoRT&H SDB


Unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7

2.80
2.80
2.00
1.00

hour
hour
hour
hour

2.45

MT

375.00
320.00
670.00

TOTAL
(B) Machinery
Mechanical broom @ 1250 sqm/hr.
375.00
Air compressor 250 cfm
538.20
Emulsion pressure distributor @1750 sqm/hr.
860.00
water tanker 6 KL
630.00
TOTAL
(C) Material
Bitumen Emulsion @ 0.60 Kgs/sqm
32029.00
TOTAL
(A + B +C)

1.00
1.00

30.00
640.00
670.00

A=

0.00
670.00

1.00
1.00
1.00
1.00
B=

1050.00
1506.96
1720.00
630.00
4906.96

1.00
C=

78471.05
78471.05
84048.01

4.615

(D) Over Head Charges on (A+B+C)

84048.01

3878.82

10.00

(E) Contractors Profit on (A+B+C+D)

87926.83

8792.68

3500.00 sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

Providing and applying tack coat with bitumen Emulsion MS (Bulk) using Emulsion
pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular
surface cleaned with mechanical broom for finished item of work as per MoRT&H
Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
Page 124 of MoRT&H SDB
unit = sqm

96719.51
27.63
27.60

1
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
9

9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9

0.08
2.00

no
no

Taking output = 3500 sqm


(A) Labour
Mate
Mazdoor

375.00
320.00

1.00
1.00

0.0

Municipal Area Allowance

670.00
TOTAL

2.80
2.80
2.00

hour
hour
hour

0.700

MT

(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
375.00
Air compressor 250 cfm
538.20
Emulsion pressure distributor @1750 sqm/hr.
860.00
TOTAL
(C) Material
32029.00
Bitumen Emulsion @ 0.20 Kgs/sqm
TOTAL
(A + B +C)

30.00
640.00
670.00

A=

0.00
670.00

1.00
1.00
1.00
B=

1050.00
1506.96
1720.00
4276.96

1.00
C=

22420.30
22420.30
27367.26

4.62

(D) Over Head Charges on (A+B+C)

27367.26

1263.00

10.00

(E) Contractors Profit on (A+B+C+D)

28630.26

2863.03

3500.00 sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

31493.29
9.00
9.00

Providing and applying tack coat with bitumen VG 10 Grade using Bitumen pressure
distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification
503 (5th revision) and as directed by the Engineer-in-Charge.

0.08
2.00

no
no

Page 124 of MoRT&H SDB


unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

375.00
320.00
670.00
TOTAL

2.80
2.80
2.00

hour
hour
hour

0.700

MT

4.615

1.00
1.00

(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
375.00
Air compressor 250 cfm
538.20
Bitumen pressure distributor @1750 sqm/hr.
1500.00
TOTAL
(C) Material
27884.20
Bitumen VG 10 @ 0.20 Kg/sqm
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)

25745.90

30.00
640.00
670.00

A=

0.00
670.00

1.00
1.00
1.00
B=

1050.00
1506.96
3000.00
5556.96

1.00
C=

19518.94
19518.94
25745.90
1188.17

9
9
9
9
9
9

10.00

(E) Contractors Profit on (A+B+C+D)

26934.07

3500.00 sqm

7
2693.41

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

29627.48
8.46
8.50

10 Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing
an average output of 37.5 tones per hour using HBR/HBT crushed aggregates of Grading
- II as per table 500-4 of MoRT&H Specification 504 (5th revision) premixed with
bituminous binder of 60/70 grade @ 4.50% of weight of total mixture, transported to site,
laid over a previously prepared surface with mechanical paver finisher to the required
grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the
desired compaction for finished item of work as directed by the Engineer-in-Charge
including hire and operational charges all T&P and all other contingent charges necessary
including cost of (excluding seigniorage) charges of all materials etc., complete and as
per MoRT&H specification No. 504 (5th revision) (Excluding VAT Charges)

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

0.84

14.00
5.00
0.0

Page 132,133 of MoRT&H SDB


Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
Mate
nos.
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
nos. setting out lines, levels and layout of construction.
Mazdoor skilled
nos.
%

Municipal Area Allowance

375.00

1.00

315.00

320.00
388.50

1.00
1.00

4480.00
1942.50
6737.50

6737.50
TOTAL

11.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

20.25

MT

TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
19200.00
Mechanical Paver finisher 100 TPH
2250.00
Generator 250 KVA
1850.00
Front end loader 1 cum bucket capacity
1650.00
Smooth wheeled roller 8-10 tones
for initial break down rolling
1101.00
Vibratory roller 8 tones for intermediate rolling
2609.10
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
1650.00
TOTAL
(C) Material
Bitumen 60/70 @ 4.50 %
of weight of mix=205x2.2=450 ton
27824.35
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 20.25 tones
Weight of aggregate = 450-20.25 = 429.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)
25-10 mm IRC & MORT&H HBG Chips @ 30 %

A=

0.00
6737.50

1.00
1.00
1.00
1.00

211200.00
13500.00
11100.00
9900.00

1.00
1.00

4293.90
10175.49

1.00
B=

6435.00
###

1.00

563443.09

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

85.95

cum

80.22

cum

114.60

cum

5.73

cum

4
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
10-5 mm IRC & MORT&H HBG Chips @ 28 %
Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG Chips@ 40 %
Avg. of (2.36-5),( 2.36mm & below)
Filler @ 2% of weight of aggregates.
TOTAL
(A + B +C)

1775.12

1.00

152571.56

1448.87

1.00

116228.35

1056.37

1.00

121060.00

1003.87

1.00
C=

5752.18
###
###

4.615

(D) Over Head Charges on (A+B+C)

1232397.07

56875.12

10.00

(E) Contractors Profit on (A+B+C+D)

1289272.19

128927.22

286.50

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

1.00

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

###
6918.05
6918.00

11 Providing and laying of Dense Graded Bituminous Macadam with with 100-120 TPH
Batch Mix type/ 40-60 TPH hot mix plant using HBG crushed aggregates of Grading-2 as
per table 500-10 of MoRT&H Specification 505 (5th revision) premixed with bituminous
binder of 60/70 grade @ 4.50% of weight of total mixture, transported to site, laid over a
previously prepared surface with mechanical paver finisher to the required grade, level
and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire
and operational charges all T&P and all other contingent charges necessary including
cost of (excluding seigniorage) charges of all materials etc., complete and as per
MoRT&H specification No. 505 (5th revision) (Excluding VAT Charges)

11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11

0.84

14.00
5.00
0.0

Page 132,133 of MoRT&H SDB


Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
Mate
nos.
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
nos. setting out lines, levels and layout of construction.
Mazdoor skilled
nos.
%

Municipal Area Allowance

3.90

NEW

375.00

1.00

315.00

320.00
388.50

1.00
1.00

4480.00
1942.50
6737.50

6737.50
TOTAL

6.00
6.00
6.00
6.00

0.00

TOTAL
(B) Machinery
Batch Mix Plant (Hot mix Plant 100 TPH capacity)
hour
24200.00
Hydro Static sensor Paver finisher 100 TPH
hour
3059.51
Generator 250 KVA
hour
1850.00
Front
end
loader
1
cum
bucket
capacity
hour
1650.00
Smooth wheeled roller 8-10 tones
hour
for initial break down rolling
1101.00

A=

0.00
6737.50

1.00
1.00
1.00
1.00

145200.00
18357.06
11100.00
9900.00

1.00

4293.90

11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11

3.90

hour

3.90

hour

20.25

MT

85.95

cum

80.22

cum

114.60

cum

5.73

cum

5
4
Pneumatic road Roller for intermediate
1283.00
rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller
1650.00
TOTAL
(C) Material
Bitumen 60/70 @ 4.50 %
of weight of mix=205x2.2=450 ton
27824.35
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 20.25 tones
Weight of aggregate = 450-20.25 = 429.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)
25-10 mm IRC & MORT&H HBG Chips @ 30 %
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
1775.12
10-5 mm IRC & MORT&H HBG Chips @ 28 %
Avg. of (9.5-11.2),( 5-7)
1448.87
5mm & below IRC & MORT&H HBG Chips@ 40 %
Avg. of (2.36-5),( 2.36mm & below)
1056.37
Filler @ 2% of weight of aggregates.
1003.87
TOTAL
(A + B +C)

1.00

5003.70

1.00
B=

6435.00
###

1.00

563443.09

1.00

152571.56

1.00

116228.35

1.00

121060.00

1.00
C=

5752.18
###
###

4.615

(D) Over Head Charges on (A+B+C)

1166082.34

53814.70

10.00

(E) Contractors Profit on (A+B+C+D)

1219897.04

121989.70

286.50

cum

(F ) Seigniorage charges
Metal

0.00

195.00

cum

1.00

TOTAL Cost for 195 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
###
6881.47
6881.00

12 Providing 40mm thick compacted Bituminous Concrete by hot mix plant using HBG
crushed aggregates of Grading 2 as per table 500-18 of specification 509 of MoRT&H
(5th revision), premixed with modified Bitumen 60/70 Grade @ 5% of mix and filler,
transporting the hot mix to work site, laying with hydrostatic sensor paver finisher to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per MoRT&H Specification 509 (5th revision)
complete for finished item of work in all respects as directed by Engineer-in-Charge
(Payment will be made based on levels for finished item of work) (Excluding VAT Charges)

12
12
12
12
12
12
12
12

0.84

nos.

14.00

nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.

375.00

1.00

315.00

320.00

1.00

4480.00

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

5.00

nos.

Skilled Mazdoor for checking line and levels.

388.50

1.00

0.0

Municipal Area Allowance

6737.50
TOTAL

(B) Machinery
Hot mix plant 40 to 60 TPH
19200.00
Mechanical Paver finisher @ 100 TPH
2250.00
Generator 250 KVA
1850.00
Front end loader 1 cum capacity
1650.00
Power road roller 8 ton for initial
break down rolling
1101.00
Vibratory roller 8 ton for intermediate rolling
2609.10
Finish rolling with 6-8 ton.
smooth wheeled tandem roller
1650.00
TOTAL
(C) Material
Bitumen 60/70 Grade 55 @ 5.00 %
of weight of mix=205x2.2=450 ton
27824.35
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Weight of aggregate = 450-22.25 = 427.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II (13 mm nominal size)
13.2-10 mm IRC & MORT&H HBG Chips @ 30%
Avg. of (14-12),(9.5-11.2)
1621.37
10-5 mm IRC & MORT&H HBG Chips @ 25 %
Avg. of (9.5-11.2),( 5-7)
1448.87
5mm & below IRC & MORT&H HBG Chips@ 43 %
Avg. of (2.36-5),( 2.36mm & below)
1056.37
Filler @ 2% of weight of aggregates.
1003.87
TOTAL
(A + B +C)

7
1942.50
6737.50

A=

0.00
6737.50

1.00
1.00
1.00
1.00

211200.00
13500.00
11100.00
9900.00

1.00
1.00

4293.90
10175.49

1.00
B=

6435.00
###

1.00

626047.88

1.00

138627.14

1.00

103231.99

1.00

129458.14

1.00
C=

5722.06
###
###

11.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

22.50

MT

85.50

cum

71.25

cum

122.55

cum

5.70

cum

4.615

(D) Over Head Charges on (A+B+C)

1276429.10

58907.20

10.00

(E) Contractors Profit on (A+B+C+D)

1335336.30

133533.63

285.00

cum

(F ) (excluding seigniorage) charges


Metal

0.00

191.00

cum

TOTAL Cost for 191 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
###
7690.42
7690.00

1
9

9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9

Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH Batch Mix type/
40-60 TPH hot mix plant using HBG crushed aggregates of Grading-2 as per table 500-17
of specification 507 of MoRT&H (5th revision), premixed with Bitumen binder 60/70 Grade
@ 5.4 % of mix and filler, transporting the hot mix to work site, laying with mechanical
paver finisher to the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per MoRT&H
Specification 507 (5th revision) complete for finished item of work in all respects as
directed by Engineer-in-Charge (Payment will be made based on levels for finished item
of work) (Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

3.90
3.90
3.90

24.30

56.760
70.95
150.41
5.68
283.80

NEW

375.00

1.00

315.00

320.00
388.50

1.00
1.00

4480.00
1942.50
6737.50

6737.50
TOTAL

6.00
6.00
6.00
6.00

(B) Machinery
hour
Batch Mix Plant (Hot mix Plant 100 TPH capacity)
24200.00
hour
Hydro static sensor Paver finisher @ 100 TPH
3059.51
hour
Generator 250 KVA
1850.00
hour
Front end loader 1 cum capacity
1650.00
Power road roller 8 ton for initial
hour
break down rolling
1101.00
hour
Vibratory roller 8 ton for intermediate rolling
2609.10
Finish rolling with 6-8 ton.
hour
smooth wheeled tandem roller
1650.00
TOTAL
(C) Material
Bitumen 60/70 @ 5.40 %
of weight of mix=205x2.2=450 ton
MT
27824.35
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.80 cum
Grading-2 (13 mm nominal size)
13.2-10 mm IRC & MORT&H HBG Chips @ 20%
cum
Avg. of (14-12),(9.5-11.2)
1621.37
10-5 mm IRC & MORT&H HBG Chips @ 25 %
cum
Avg. of (9.5-11.2),( 5-7)
1448.87
5mm & below IRC & MORT&H HBG Chips@ 53 %
cum
Avg. of (2.36-5),( 2.36mm & below)
1056.37
Filler @ 2% of weight of aggregates.
cum
1003.87
TOTAL
(A + B +C)

A=

0.00
6737.50

1.00
1.00
1.00
1.00

###
18357.06
11100.00
9900.00

1.00
1.00

4293.90
10175.49

1.00
B=

6435.00
###

1.00

676131.71

1.00

92028.96

1.00

102797.33

1.00

158888.61

1.00
C=

5697.97
###
###

1
9
9
9
9
9
9
9
9
9
9
9
9

4.615

(D) Over Head Charges on (A+B+C)

1247743.53

57583.36

10.00

(E) Contractors Profit on (A+B+C+D)

1305326.89

130532.69

283.80

cum

(F ) Seigniorage charges
Metal

0.00

191.00

cum

1.00

TOTAL Cost for 191 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.84

nos.

14.00
5.00

nos.
nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

3.90
3.90
3.90

24.30

NEW

375.00

1.00

315.00

320.00
388.50

1.00
1.00

4480.00
1942.50
6737.50

6737.50
TOTAL

6.00
6.00
6.00
6.00

0.00
###
7517.59
7518.00

10 Providing 30/40mm thick compacted Bituminous Concrete with 100-120 TPH Batch Mix
type/ 40-60 TPH hot mix plant using HBG crushed aggregates of Grading-2 as per table
500-17 of specification 507 of MoRT&H (5th revision), premixed with Bitumen binder
60/70 Grade @ 5.4 % of mix and filler, transporting the hot mix to work site, laying with
mechanical paver finisher to the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRT&H
Specification 507 (5th revision) complete for finished item of work in all respects as
directed by Engineer-in-Charge (Payment will be made based on levels for finished item
of work) (Excluding VAT Charges)

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

(B) Machinery
hour
Batch Mix Plant (Hot mix Plant 100 TPH capacity)
24200.00
hour Hydrostatic Sensor Paver finisher @ 100 TPH 3059.51
hour
Generator 250 KVA
1850.00
hour
Front end loader 1 cum capacity
1650.00
Power road roller 8 ton for initial
hour
break down rolling
1101.00
hour
Pneumatic road Roller for intermediate rolling
1283.00
Finish rolling with 6-8 ton.
hour
smooth wheeled tandem roller
1650.00
TOTAL
(C) Material
Bitumen 60/70 @ 5.40 %
of weight of mix=205x2.2=450 ton
MT
27824.35
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones

A=

0.00
6737.50

1.00
1.00
1.00
1.00

###
18357.06
11100.00
9900.00

1.00
1.00

4293.90
5003.70

1.00
B=

6435.00
###

1.00

676131.71

1
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

56.76

cum

1621.37

1.00

92028.96

70.95

cum

1448.87

1.00

102797.33

150.41
2.838
4.257
285.22

cum

Taking density of aggregate = 1.5 ton/cum


Volume of aggregate = 283.80 cum
Grading-2 (13 mm nominal size)
13.2-10 mm IRC & MORT&H HBG Chips @ 20%
Avg. of (14-12),(9.5-11.2)
10-5 mm IRC & MORT&H HBG Chips @ 25 %
Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG Chips@ 53 %
Avg. of (2.36-5),( 2.36mm & below)

1056.37

1.00

158888.61

1003.87
5600.00

1.00
1.00
C=

2848.98
23839.20
###
###

4.615

(D) Over Head Charges on (A+B+C)

1263561.95

58313.38

10.00

(E) Contractors Profit on (A+B+C+D)

1321875.33

132187.53

280.96

cum

(F ) Seigniorage charges
Metal

0.00

191.00

cum

cum Filler (2.36mm & below) @ 1% of weight of aggregates.


Filler (Cement) @ 1% of weight of aggregates.
MT
TOTAL
(A + B +C)

1.00

TOTAL Cost for 191 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
###
7612.89
7613.00

11 Construction of Gravel shoulders including cost, (excluding seigniorage) charges and


conveyance of all materials to work site and spreading in uniform layers by approved
means, on prepared surface and compacting with vibratory roller to achieve the desired
density at OMC etc., complete for finished item of work as per MoRT&H Specification
401& 408 (5th revision) and as directed by the Engineer-in-charge. ( Payment will be
made based on levels for finished item of work ).

11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11

0.40
2.00
8.00

day
day
day

Page 95,96,114 of MoRT&H SDB


Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

375.00
388.50
320.00
3487.00
TOTAL

6.00
3.00

hour
hour

(B) Machinery
Vibratory roller 8T
Water tanker 6 KL

2609.10
630.00
TOTAL

384.00

cum

(C) Material
Gravel

1.00
1.00
1.00

A=

0.00
3487.00

1.00
1.00
B=

15654.60
1890.00
17544.60

C=

259307.52
###

675.28
TOTAL
(A + B +C)

150.00
777.00
2560.00
3487.00

###

11
11
11
11
11
11
11
11
11
11
11

4.615

(D) Over Head Charges on (A+B+C)

280339.12

12937.65

10.00

(E) Contractors Profit on (A+B+C+D)

293276.77

29327.68

384.00

cum

(F ) Seigniorage charges
Gravel

0.00

300.00

cum

8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
322604.45
1075.35
1075.00

Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 20
mm thickness by hot mix plant using HBG crushed aggregates of 13.2mm to 0.09mm
(Type 'B') as per table 500-19 of specification 508 of MoRT&H (5th revision), premixed
with bituminous binder 60/70 grade @ 19 Kg per 10 Sqm area, including cost and
(excluding seigniorage) of all materials and transporting the hot mix to work site, laying
with mechanical paver finisher to the required grade, level and alignment, rolling with
smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512 (5th revision)
complete for finished item of work in all respects as directed by Engineer-in-charge.

0.84

14.00
5.00
0.0

Page 146,147 of MoRT&H SDB


Unit = sqm
Taking output = 10250 sqm (205 cum) (450 tones.)
(A) Labour
nos.
Mate
375.00
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
nos. setting outlines, levels and layout of construction.
320.00
Skilled
Mazdoor
for
checking
line
and
levels.
nos.
388.50
%

Municipal Area Allowance

hour
hour
hour
hour
hour

TOTAL
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes

19.48

M.T

276.75

cum

315.00

1.00
1.00

4480.00
1942.50
6737.50

6737.50
TOTAL

12.00
6.00
6.00
6.00
6.00

1.00

19200.00
1850.00
1650.00
2250.00
1101.00

TOTAL
(C) Material
(i) Bitumen 60/70 Grade @19 kg per 10 sqm
27824.35
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
For Type 'B' HBG M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
1341.87
TOTAL
(A + B +C)

A=

0.00
6737.50

1.00
1.00
1.00
1.00
1.00
B=

230400.00
11100.00
9900.00
13500.00
6606.00
###

1.00

542018.34

1.00
C=

371362.52
###
###

8
8
8
8
8
8
8
8
8
8
8

4.615

(D) Over Head Charges on (A+B+C)

1191624.36

54993.46

10.00

(E) Contractors Profit on (A+B+C+D)

1246617.82

124661.78

276.75

cum

(F ) Seigniorage charges
Metal

0.00

1.00

10250.00 sqm TOTAL Cost for 10250 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

0.00
###
133.78
134.00

10 Forming shoulders with barrowed useful selected earth having MDD of not less than
1.75 Gms/CC from out side road boundary by mechanical means with all leads and lifts
including prewatering of soil at barrow area, removal of top soil, excavation of soils at
barrowed area, conveyance of soil, depositing the soils on the embankment, spreading
soils, beaking clods, sectioning and consoilidation with vibratory road roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges
of T&P and complete for finished item of work as per MoRT&H specification 305 ( 5th
revision) ( Payment will be made based on levels for finished item of work).
(5th revision) With a lead of KM (Payment will be made based on levels for
finished item of work).
Page 68,69 of MoRT&H SDB
Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
0.04
day
375.00
1.00
1.00
day
Mazdoor unskilled
320.00
1.00
0.0

Municipal Area Allowance


TOTAL

335.00

15.00
320.00
335.00

A=

0.00
335.00

2791.00

1.00

4660.97

7.12

t.km

62656.00

2540.90
3220.00
630.00
2609.10

1.00
1.00
1.00
1.00
B=

6265.60
0.00
0.00
2520.00
2609.10
78711.67

(B) Machinery
1.67

hour Hydraulic excavator1 cum bucket capacity @


60 cum per hour

8800.00 t.km

0.00
4.00
1.00

hour
hour
hour
hour

Tipper ( for Km = 160 x = 8800) t.km


Add 10% of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )

79046.67

4.615

(C) Over Head Charges on (A+B)

79046.67

3648.00

10.00

(D) Contractors Profit on (A+B+C)

82694.67

8269.47

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
90964.14
909.64
910.00

11 Earthwork excavation in soils up to SDR by mechanical means including trimming


bottom and side slopes in accordance with requirements of lines , grades and cross
sections etc., complete including (excluding seigniorage) charges for finished item of
work for trench cutting as per MoRT&H specification 301(5th revision) and as directed by
the Engineer-in-Charge
11
11
11
11
11
11
11
11
11
11
11

0.08
2.00

day
day

Page 50 of MoRT&H SDB


Unit : Cum
Taking out put = 180 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

1.00
1.00

670.00
TOTAL

30.00
640.00
670.00

A=

0.00
670.00

1.00

16746.00

B=

16746.00

(B) Machinery
6.00

cum Hydraulic Excavator1 cum bucket capacity @ 60


cum per hour

2791.00

TOTAL
(A + B )

11
11
11
11
11
11
11
11
11
11
11
11
11
11

375.00
320.00

17416.00

4.615

(C) Over Head Charges on (A+B)

17416.00

803.75

10.00

(D) Contractors Profit on (A+B+C)

18219.75

1821.98

180.00

cum

(E ) Seigniorage charges
Earth

0.00

180.00

cum

1.00

TOTAL Cost for 180 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
20041.73
111.34
111.30

12 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
(excluding
seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the Engineerin-Charge for base coarse.
12
12
12
12
12
12
12
12
12
12
12
12
12
12

0.64
1.00
15.00

no
no
no

Page 331 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
5428.50
TOTAL

13.50
6.75
2.43

cum
cum
MT

(B) Material
Cost of 40mm HBG M/C metal
Sand at site + Stone dust
Cement at site

1498.87
485.17
5600.00

1.00
1.00
1.00

240.00
388.50
4800.00
5428.50

A=

0.00
5428.50

1.00
1.00
1.00

20234.75
3274.90
13608.00

1
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

hour
hour
hour

( C) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
Water tanker 6 KL

TOTAL
6.00
6.00
2.00

456.20
816.80
630.00

TOTAL
(A + B +C)

B=

37117.65

1.00
1.00
1.00
C=

2737.20
4900.80
1260.00
8898.00
51444.15

4.615

(D) Over Head Charges on (A+B+C)

51444.15

2374.15

10.00

(E) Contractors Profit on (A+B+C+D)

53818.30

5381.83

13.50
6.75

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
59200.13
3946.68
3947.00

13 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
(excluding
seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the Engineerin-Charge for base coarse below CC Pavement.
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13

0.64
1.00
15.00

no
no
no

Page331of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
5428.50

A=

TOTAL
13.50
6.75
3.45

cum
cum
MT

(B) Material
Cost of 40mm HBG M/C metal
Sand at site
Cement at site

6.00
6.00
2.00

hour
hour
hour

(D) Over Head Charges on (A+B+C)

0.00
5428.50

1.00
1.00
1.00
B=

20234.75
3274.90
19320.00
42829.65
42829.65

456.20
816.80
630.00

1.00
1.00
1.00
C=

2737.20
4900.80
1260.00
8898.00

TOTAL
(A + B +C)
4.615

240.00
388.50
4800.00
5428.50

1498.87
485.17
5600.00
TOTAL

TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
Water tanker 6 KL

1.00
1.00
1.00

57156.15
57156.15

2637.76

13
(E) Contractors Profit on (A+B+C+D)
13
10.00
%
59793.91
13
(F ) Seigniorage charges
13
13.50
cum
METAL
13
0.00
1.00
6.75
cum
SAND
13
0.00
1.00
13
TOTAL Cost for 15 cum = (A+B+C+D+E+F)
13
15.00
cum
Rate per 1 cum
13
Rate per 1 cum
13
13
13 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost, (excluding seigniorage) conveyance of all materials to
site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for
finished item of work as per MoRT&H specification 1500, 1700, 2100 & 2702 (5th
revision) and as directed by the Engineer-in-Charge for C.C Pavement.
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13

0.86
1.50
20.00

no
no
no

Page 345,346 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
7305.25

A=

TOTAL
8.10
5.40
6.75
6.33

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG M/C metal
Cost of 10mm HBG M/C metal
Sand at site
Cement at site

hour
hour

TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

5979.39

0.00
0.00
65773.30
4384.89
4385.00

322.50
582.75
6400.00
7305.25
0.00
7305.25

2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
B=

16352.85
8579.9
3274.9
35448
63655.65
63655.65

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00

TOTAL

6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)

78598.90

3.50

(D) Form Work on (A+B+C)

78598.90

2750.96

4.615

(E) Over Head Charges on (A+B+C)

81349.86

3754.30

10.00

(F) Contractors Profit on (A+B+C+D)

85104.16

8510.42

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

13.50
6.75

1.00
1.00

0.00
0.00

13
13
13
13

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

7
93614.58
6240.97
6241.00

14 Earthwork excavation in soils up to SDR by mechanical means for foundations of


structures as per drawing and technical specification including setting out, construction
of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of
bottom, back filling the excavation earth to the extent required etc., complete
for
finished item of work as per MoRT&H specification 304(5th revision) and as directed by
the Engineer-in-Charge
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14

0.32
8.00

day
day

By MECHANICAL MEANS
Page 323 of MoRT&H SDB
Unit : Cum
Taking out put = 240 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

375.00
320.00
2680.00
TOTAL

1.00
1.00

120.00
2560.00
2680.00

A=

0.00
2680.00

1.00

16746.00

B=

16746.00

(B) Machinery
6.00

cum

Hydraulic excavator 1.0 capacity Cum bucket

2791.00

TOTAL
(A + B)

19426.00

4.615

(C) Over Head Charges on (A+B)

19426.00

896.51

10.00

(D) Contractors Profit on (A+B+C)

20322.51

2032.25

6.00

cum

(E ) Seigniorage charges
Earth

0.00

240.00

cum

1.00

TOTAL Cost for 240 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
22354.76
93.14
93.00

15 Earth work in excavation by Manual means for foundation of structures as per drawing
and technical specification, including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing of sides and bottom and
backfilling with approved material complete including (excluding seigniorage) charges
for finished item of work as per MoRT&H specification 304(5th revision) and as directed
by the Engineer-in-Charge
15
15
15
15
15
15
15
15
15

0.14
3.50

day
day

By MANUAL MEANS
Page 321 of MoRT&H SDB
Unit : Cum
Taking out put = 10 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

375.00
320.00
1172.50

1.00
1.00

52.50
1120.00
1172.50
0.00

1
15
15
15
15
15
15
15
15
15
15
15
15
15
15

4
TOTAL
(A)

A=

1172.50
1172.50

4.615

(B) Over Head Charges on (A+B+C)

1172.50

54.11

10.00

(C) Contractors Profit on (A+B+C+D)

1226.61

122.66

10.00

cum

(D ) Seigniorage charges
Earth

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

0.00
1349.27
134.93
135.00

16 Providing first class bedding with Granular material below the pipes of Hume pipe
culverts suitably compacted / rammed including cost, (excluding seigniorage) and
conveyance of materials to site etc., complete as per drawing and MoRT&H Specification
2900 ( 5th revision) and as directed by the Engineer-in-Charge.
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

375.00
320.00
2345.00

cum

(B) Material
Cost of Granular material

A=
675.28

1.00
B=

8103.36
8103.36

58.00
630.00

1.00
1.00
C=

145.00
31.50
176.50

TOTAL
2.50
0.05

hour
hour

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)

105.00
2240.00
2345.00
0.00
2345.00

TOTAL
12.00

1.00
1.00

10624.86

4.615

(D) Over Head Charges on (A+B+C)

10624.86

490.34

10.00

(E) Contractors Profit on (A+B+C+D)

11115.20

1111.52

12.00

cum

(F ) Seigniorage charges
Granular material

0.00

10.00

cum

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
12226.72
1222.67
1223.00

17 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
(excluding
seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the Engineerin-Charge for foundations ( Bridges )

17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17

0.64
1.00
15.00

no
no
no

Page 331 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
5428.50

13.50
6.75
3.45

cum
cum
MT

A=
1498.87
485.17
5600.00

1.00
1.00
1.00
B=

20234.75
3274.90
19320.00
42829.65

456.20
816.80
630.00

1.00
1.00
1.00
C=

2737.20
4900.80
1260.00
8898.00

TOTAL
6.00
6.00
2.00

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
Water tanker 6 KL capacity
TOTAL
(A + B +C)

57156.15

4.615

(D) Over Head Charges on (A+B+C)

57156.15

2637.76

10.00

(E) Contractors Profit on (A+B+C+D)

59793.91

5979.39

13.50
6.750

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

18 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
(excluding
seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2200 (4th Revision) and as directed by the Engineerin-Charge for body walls
18
18

240.00
388.50
4800.00
5428.50
0.00
5428.50

TOTAL
(B) Material
Cost of 40mm HBG M/C metal
Sand at site
Cement at site

1.00
1.00
1.00

Page331,455 of MoRT&H SDB


Unit = cum

0.00
0.00
65773.30
4384.89
4385.00

1
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18

0.64
1.00
15.00

no
no
no

Taking output = 15 cum


(A) Labour
Mate
Mason
Mazdoor

375.00
388.50
320.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

5428.50

cum
cum
MT

(B) Material
Cost of 40mm HBG M/C metal
Sand at site
Cement at site

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
Water tanker 6 KL capacity

A=
1498.87
485.17
5600.00

1.00
1.00
1.00
B=

20234.75
3274.90
19320.00
42829.65

456.20
816.80
630.00

1.00
1.00
1.00
C=

2737.20
4900.80
1260.00
8898.00
57156.15

TOTAL
6.00
6.00
2.00

240.00
388.50
4800.00
5428.50
0.00
5428.50

TOTAL
13.50
6.75
3.45

TOTAL
(A + B +C)
10.00

(D) Form Work on (A+B+C)

57156.15

5715.62

4.615

(E) Over Head Charges on (A+B+C+D)

62871.77

2901.53

10.00

(F) Contractors Profit on (A+B+C+D+E)

65773.30

6577.33

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
72350.63
4823.38
4823.00

19 Cost of NP3 class Hume pipes of 600 mm dia. including cost and conveyance to site
including loading unloading transportation and taxes etc. complete .
19
19
19
19
19
19
19
19
19
19
19
19
19
19

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 600 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
2309.00
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/2003 (kg)
As per TABLE 3/5 of IS:458-2003 & Note 5
Ws = (1.18+2.20*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S.
Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 36000 - 41000 )/ 1000 X 3.644

1.00

2309.00

41000.00
36000.00

3.6440

-18.22

1
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19

1.00

RM

4000.00

1.00

RM

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-2003
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.77*0.77-0.60*0.60) (cum)
From CLAUSE 5.5 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of
pipe
( as per IS:458/2003 (kg) 0.1829*340)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 5600 - 4000 )/ 1000 X 62.186

1.00

RM

1.00

RM

5600.00
85.00
0.1829
340.00
62.186

99.50

Revised cost = Initial cost as per Table+R1+R2


=2309 -18.22+99.4976

5.00
0.00

km
km

Lead Charges For KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

2390.28

5.00
93.45
4.34

KM
5.00
1.00

93.45
0.00
2483.73
2483.73

20 Providing, laying Reinforced cement concrete Hume pipes of 600 mm Dia., NP-3 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges
for laying, jointing of 600mm dia. R.C.C Hume pipes in position including lifting, aligning,
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905
and 2906 (5th revision) and IRC Special Publication No: 13 and as directed by the
Engineer-in-Charge for finished item of work.

20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20

0.14
0.50
3.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
600 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
1206.75
TOTAL

12.50

RM

(B) Material
Cost of 600 mm Dia pipes

2483.73
TOTAL
(A + B)

1.00
1.00
1.00

52.50
194.25
960.00
1206.75

A=

0.00
1206.75

1.00
B=

31046.63
31046.63
32253.38

4.615

(D) Over Head Charges on (A+B)

32253.38

1488.49

10.00

(E) Contractors Profit on (A+B+C)

33741.87

3374.19

1
20
20
20
20
20

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

7
37116.06
2969.28
2969.00

21 Cost of NP3 class Hume pipes of 800 mm dia. including cost and conveyance to site
including loading unloading transportation and taxes etc. complete .
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00
1.00

RM
RM

1.00

RM

1.00

1.00

RM

RM

Cost of 800 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
3792.00
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/2003 (kg)
As per TABLE 3/5 of IS:458-2003 & Note 5
(2.66+6.87*140/125) (kg)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 36000 - 41000 )/ 1000 X 10.3544

41000.00

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-2003
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.99*0.99-0.80*0.80) (cum)
From CLAUSE 5.5 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of
pipe
( as per IS:458/2003 (kg) 0.2671*340)
R2= Variation (increase/ decrease) in cost

4000.00

1.00

36000.00

10.3544

-51.77

5600.00
95.00
0.2671
340.00
90.814

(Rs. Per meter) due to change in cost of Cement


R2 = ( C2- C1)/1000 X Wc
R2 = ( 5600 - 4000 )/ 1000 X 90.814

145.30

Revised cost = Initial cost as per Table+R1+R2


=3792 -51.77+145.3024

5.00
0.00

km
km

Lead Charges For KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

3792.00

3885.53

5.00
124.95
5.04

KM
5.00
1.00

124.95
0.00
4010.48
4010.48

22 Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia., NP-3 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges
for laying, jointing of 800mm dia. R.C.C Hume pipes in position including lifting, aligning,
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905
and 2906 (5th revision) and IRC Special Publication No: 13 and as directed by the
Engineer-in-Charge for finished item of work.

22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22

0.18
0.50
4.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
800 mm Dia.,
(A)
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

RM

(B) Material
Cost of 800 mm Dia pipes

375.00
388.50
320.00
1541.75
TOTAL

12.50

4010.48
TOTAL
(A + B)

1.00
1.00
1.00

67.50
194.25
1280.00
1541.75

A=

0.00
1541.75

1.00
B=

50131.00
50131.00
51672.75

4.615

(D) Over Head Charges on (A+B)

51672.75

2384.70

10.00

(E) Contractors Profit on (A+B+C)

54057.45

5405.75

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

59463.20
4757.06
4757.00

23 Cost of NP3 class Hume pipes of 1000 mm dia. including cost and conveyance to site
including loading unloading transportation and taxes etc. complete .
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 1000 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
5917.00
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
Ws=
Weight
of M.S. Rodsofrequired
at the time of preparation
Estimate
per meter of pipe as per IS:458/2003 (kg)
As per TABLE 3/5 of IS:458-2003& Note5
(2.66+15.70*140/125)
R1= Variation (increase/ decrease) in cost

5917.00

41000.00
36000.00

20.2440

(Rs. Per meter) due to change in cost of M.S. Rods


R1 = ( S2- S1)/1000 X Ws
R1 = ( 36000 - 41000 )/ 1000 X 20.244
C1 = Basic Cost of Cement a per SSR
C2 = Cost of Cement

1.00

-101.22
4000.00

23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23

1.00

RM

at the time of preparation of Estimate


IS:458-2003
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(1.23*1.23-1.0*1.0) (cum)
From CLAUSE 5.5 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of
pipe
( as per IS:458/2003 (kg) 0.4028*340)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 5600 - 4000 )/ 1000 X 136.952

5600.00

1.00

RM

1.00

RM

115.00
0.4028
340.00
136.952

219.12

Revised cost = Initial cost as per Table+R1+R2


=5917 -101.22+219.1232

5.00
0.00

km
km

Lead Charges For KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

6034.90

5.00
197.40
9.50

KM
5.00
1.00

197.40
0.00
6232.30
6232.30

24 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges
for laying, jointing of 1000mm dia. R.C.C Hume pipes in position including lifting,
aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification
2900, 2905 and 2906 (5th revision) and IRC Special Publication No: 13 and as directed by
the Engineer-in-Charge for finished item of work.

24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24

0.18
0.50
4.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
1000 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
1541.75
TOTAL

12.50

RM

1.00
1.00
1.00

(B) Material
Cost of 1000 mm Dia pipes

6232.30
TOTAL
(A + B)

67.50
194.25
1280.00
1541.75

A=

0.00
1541.75

1.00
B=

77903.75
77903.75
79445.50

4.615

(D) Over Head Charges on (A+B)

79445.50

3666.41

10.00

(E) Contractors Profit on (A+B+C)

83111.91

8311.19

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM

91423.10
7313.85

7314.00

Rate per 1 RM

24
24

25 Cost of NP3 class Hume pipes of 1200 mm dia. including cost and conveyance to site
including loading unloading transportation and taxes etc. complete .
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 1200 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
8225.00
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/2003 (kg)
As per TABLE 3/5 of IS:458-2003 & Note5
(3.55+21.25*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S.
Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 36000 - 41000 )/ 1000 X 27.35

41000.00

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-2003
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(1.44*1.44-1.2*1.2) (cum)
From CLAUSE 5.5 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of
pipe
( as per IS:458/2003 (kg) 0.4976*340)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 5600 - 4000 )/ 1000 X 169.184

4000.00

1.00

36000.00

27.3500

-136.75

5600.00
120.00
0.4976
340.00
169.184

270.69

Revised cost = Initial cost as per Table+R1+R2


=8225 -136.75+270.6944

5.00
0.00

km
km

Lead Charges For KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

8225.00

8358.94

5.00
239.40
10.34

KM
5.00
1.00

26 Providing, laying Reinforced cement concrete Hume pipes of 1200mm Dia., NP-3 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges
for laying, jointing of 1200mm dia. R.C.C Hume pipes in position including lifting,
aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification
2900, 2905 and 2906 (5th revision) and IRC Special Publication No: 13 and as directed by
the Engineer-in-Charge for finished item of work.

239.40
0.00
8598.34
8598.34

1
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26

0.28
1.00
6.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
1200 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

375.00
388.50
320.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

2413.50
TOTAL

12.50

RM

(B) Material
Cost of 1200 mm Dia pipes

8598.34
TOTAL
(A + B)

105.00
388.50
1920.00
2413.50

A=

0.00
2413.50

1.00
B=

107479.25
###
###

4.615

(D) Over Head Charges on (A+B)

109892.75

5071.55

10.00

(E) Contractors Profit on (A+B+C)

114964.30

11496.43

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

126460.73
10116.86
10117.00

27 Filling in between body walls with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and
as per MoRT&H Specification No. 2200 & 2907(5th revision) and as per Drawing and
technical specifications for finished item of work

27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

375.00
320.00
2345.00

12.00

cum

0.00
2345.00

675.28

1.00
B=

8103.36
8103.36

58.00
630.00

1.00
1.00
C=

145.00
31.50
176.50

TOTAL
2.50
0.05

hour
hour

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)

105.00
2240.00
2345.00

A=

TOTAL
(B) Material
Cost of Gravel

1.00
1.00

10624.86

4.615

(D) Over Head Charges on (A+B+C)

10624.86

490.34

10.00

(E) Contractors Profit on (A+B+C+D)

11115.20

1111.52

1
27
27
27
27
27
27
27

12.00

cum

(F ) Seigniorage charges
GRAVEL

0.00

1.00

10.00

cum

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

7
0.00
12226.72
1222.67
1223.00

28 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300
mm size including cost, (excluding seigniorage) charges and conveyance of materials to
site and including labour charges for packing the stones for revetment etc., complete for
finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed
by the Engineer-in-Charge for Pitching of slopes

28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28

Page 522 of MoRT&H SDB


Unit = cum
Taking out put = 1 cum
(A) Labour
Mate

0.04
0.35
0.75

no
no
no

Mason
Mazdoor for laying stones, filling quarry spalls

375.00
388.50
320.00

0.0

Municipal Area Allowance

390.98

1.00
0.20

cum
cum

TOTAL
(B) Material
Cost of Rough stone HBG 300mm thick
Cost of stone spalls
TOTAL
(A + B )

887.87
703.37

1.00
1.00
1.00

15.00
135.98
240.00
390.98

A=

0.00
390.98

1.00
1.00
B=

887.87
140.67
1028.54
1419.52

4.615

(C) Over Head Charges on (A+B)

1419.52

65.51

10.00

(D) Contractors Profit on (A+B+C)

1485.03

148.50

1.20

cum

(E ) Seigniorage charges
METAL

0.00

1.00

cum

1.00

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
1633.53
1633.53
1634.00

29 Providing and laying filter material with Gravel underneath pitching in slopes including
cost, (excluding seigniorage) charges and conveyance of materials to site including
labour charges etc., complete for finished item of work as per MoRT&H Specification
2504 (5th revision) and as directed by the Engineer-in-Charge

29
29
29
29
29
29

0.05
0.25

no
no

Page 523 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mazdoor skilled

375.00
388.50

1.00
1.00

18.75
97.13

29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29

1.00

no

Mazdoor for laying stones, filling quarry spalls

320.00

1.00

0.0

Municipal Area Allowance

435.88
TOTAL

1.20

cum

(B) Material
Cost of gravel

675.28
TOTAL
(A + B )

7
320.00
435.88

A=

0.00
435.88

1.00
B=

810.34
810.34
1246.22

4.615

(C) Over Head Charges on (A+B)

1246.22

57.51

10.00

(D) Contractors Profit on (A+B+C)

1303.73

130.37

1.20

cum

(E ) Seigniorage charges
GRAVEL

0.00

1.00

cum

1.00

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
1434.10
1434.10
1434.00

30 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges ,centering, machine mixing,
laying in position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th revision) for foundations
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30

0.86
1.50
20.00

no
no
no

Page 335 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
7305.25

cum
cum
cum
cum
MT

TOTAL
(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

0.00
7305.25

1498.87
2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
1.00
D=

12140.85
8176.42
2144.97
3274.90
23128.00
48865.14

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00
7638.00
63808.39

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
TOTAL
(A + B +C)

322.50
582.75
6400.00
7305.25

A=

TOTAL

8.10
4.05
1.35
6.75
4.13

1.00
1.00
1.00

1
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30

4.00

(D) Form Work on (A+B+C)

63808.39

2552.34

4.615

(E) Over Head Charges on (A+B+C+D)

66360.73

3062.55

10.00

(F) Contractors Profit on (A+B+C+D+E)

69423.28

6942.33

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
76365.61
5091.04
5091.00

31 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges , centering, machine mixing,
laying in position, Compacting, Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th revision) for Substructure
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31

0.86
1.50
20.00

no
no
no

Page 336,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
7305.25

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

0.00
7305.25

1498.87
2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
1.00
B=

12140.85
8176.42
2144.97
3274.90
23128.00
48865.14

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00
63808.39

TOTAL
6.00
6.00

322.50
582.75
6400.00
7305.25

A=

TOTAL
8.10
4.05
1.35
6.75
4.13

1.00
1.00
1.00

TOTAL
(A + B +C)
10.00

(D) Form Work on (A+B+C)

63808.39

6380.84

4.615

(E) Over Head Charges on (A+B+C+D)

70189.23

3239.23

10.00

(F) Contractors Profit on (A+B+C+D+E)

73428.46

7342.85

1
31
31
31
31
31
31
31
31

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00
1.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

7
0.00
0.00
80771.31
5384.75
5385.00

32 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges ,centering, machine mixing,
laying in position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th revision) for footings and Raft foundation .

32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32

Page 335 of MoRT&H SDB


Unit = cum

0.86
1.50
20.00

no
no
no

Taking output = 15 cum


(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
7305.25

cum
cum
cum
cum
MT

TOTAL
(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

0.00
7305.25

1498.87
2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
1.00
D=

8093.90
10901.90
4289.95
3274.90
28896.00
55456.65

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00
7638.00
70399.90

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

322.50
582.75
6400.00
7305.25

A=

TOTAL

5.40
5.40
2.70
6.75
5.16

1.00
1.00
1.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

70399.90

2816.00

4.615

(E) Over Head Charges on (A+B+C+D)

73215.90

3378.91

10.00

(F) Contractors Profit on (A+B+C+D+E)

76594.81

7659.48

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00
1.00

0.00
0.00

32
32
32
32

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

7
84254.29
5616.95
5617.00

33 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges , centering, machine mixing,
laying in position, Compacting, Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th revision) for Sub structure .

33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33

0.86
1.50
20.00

no
no
no

Page 335,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
7305.25

5.40
5.40
2.70
6.75
5.16

cum
cum
cum
cum
MT

0.00
7305.25

1498.87
2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
1.00
B=

8093.90
10901.90
4289.95
3274.90
28896.00
55456.65

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00
70399.90

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

322.50
582.75
6400.00
7305.25

A=

TOTAL
(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

1.00
1.00
1.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

70399.90

2816.00

4.615

(E) Over Head Charges on (A+B+C+D)

73215.90

3378.91

10.00

(F) Contractors Profit on (A+B+C+D+E)

76594.81

7659.48

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
84254.29
5616.95
5617.00

34 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
etc., including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication
charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (5th
revision ) and as directed by the Engineer-in-Charge for Bed blocks & Backing walls

34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34

0.86
1.50
20.00

no
no
no

Page 472,457 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
7305.25

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

A=
2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
B=

16352.85
8579.90
3274.90
28672.00
56879.65

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00
71822.90

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

322.50
582.75
6400.00
7305.25
0.00
7305.25

TOTAL
8.10
5.40
6.75
5.12

1.00
1.00
1.00

TOTAL
(A + B +C)
10.00

(D) Form Work on (A+B+C)

71822.90

7182.29

4.615

(E) Over Head Charges on (A+B+C+D)

79005.19

3646.09

10.00

(F) Contractors Profit on (A+B+C+D+E)

82651.28

8265.13

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
90916.41
6061.09
6061.00

35 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
etc., including other incidental hire and operational charges of all T&P etc., complete as
per approved drawings and as directed during execution but excluding cost of steel and
its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 &
2300 (5th revision ) and as directed by the Engineer-in-Charge for Deck slab

35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35

0.86
1.50
20.00

no
no
no

Page 472 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
7305.25

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

A=
2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
B=

16352.85
8579.90
3274.90
28672.00
56879.65

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00
71822.90

TOTAL
6.00
6.00

322.50
582.75
6400.00
7305.25
0.00
7305.25

TOTAL
8.10
5.40
6.75
5.12

1.00
1.00
1.00

TOTAL
(A + B +C)
20.00

(D) Form Work on (A+B+C)

71822.90

14364.58

4.615

(E) Over Head Charges on (A+B+C+D)

86187.48

3977.55

10.00

(F) Contractors Profit on (A+B+C+D+E)

90165.03

9016.50

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
99181.53
6612.10
6612.00

36 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
etc., including all other incidental and operational charges of all T&P etc., complete for
finished item of work as per drawing BD/1-69( A) but excluding cost of steel and its
fabrication charges as per MoRT&H specification
1500, 1600,1700, & 2702 (5th
revision) and as directed by the Engineer-in-Charge for Wearing coat over Deck slab.

36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36

0.90
1.50
21.00

no
no
no

Page 477,492 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

375.00
388.50
320.00
7640.25

A=
2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
B=

16352.85
8579.90
3274.90
34160.00
62367.65

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00

320.00

1.00
D=

720.00
720.00

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
TOTAL

2.25

no

(D) Labour for cleaning deck slab concrete


TOTAL
(A + B +C + D)

337.50
582.75
6720.00
7640.25
0.00
7640.25

TOTAL
8.10
5.40
6.75
6.10

1.00
1.00
1.00

78365.90

4.615

(E) Over Head Charges on (A+B+C+D)

78365.90

3616.59

10.00

(F) Contractors Profit on (A+B+C+D+E)

81982.49

8198.25

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
90180.74
6012.05
6012.00

37 Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
etc., including all other incidental and operational charges of all T&P etc., complete for
finished item of work as per Approved drawing but excluding cost of steel and its
fabrication charges as per MoRT&H specification
1500, 1600,1700, & 2704 (5th
revision) and as directed by the Engineer-in-Charge for Approach slab.
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37

0.86
1.50
20.00

no
no
no

Page 340,501 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

375.00
388.50
320.00
7305.25

A=
2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
B=

16352.85
8579.90
3274.90
33880.00
62087.65

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00
77030.90

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

322.50
582.75
6400.00
7305.25
0.00
7305.25

TOTAL
8.10
5.40
6.75
6.05

1.00
1.00
1.00

TOTAL
(A + B +C)
2.00

(D) Form Work on (A+B+C)

77030.90

1540.62

4.615

(E) Over Head Charges on (A+B+C+D)

78571.52

3626.08

10.00

(F) Contractors Profit on (A+B+C+D+E)

82197.60

8219.76

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
90417.36
6027.82
6028.00

38 Construction of pre cast VRCC Railing of M20 grade using HBG crushed stone aggregate
of size not exceeding 12 mm and fine aggregate conforming to table 1000-2 true to line
and grade, tolerance of vertical RCC post not to exceed 1 in 500, center to center
spacing between vertical posts not to exceed 2000mm, leaving adequate space between
vertical posts for expansion including cost, (excluding seigniorage) conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
etc., including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication
charges as per approved drawings and technical specifications for finished item of work
as per MoRT&H Specification 2703, 1500, 1600, 1700(5th revision)

38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38

Page 472,497 of MoRT&H SDB


Unit = 1 RM
Hand rails without foot paths
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
Internal vertical posts = 3x0.18x0.20x0.77 =

0.86
1.50
20.00

no
no
no

hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM


quantity of RCC = 2x5.60x0.115x0.165 =
TOTAL Concrete =
VRCC M 20 Grade
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

cum
cum
cum
MT

(B) Material
Cost of 12mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

0.0924
0.0832

cum
cum

0.2125
0.3881

cum
cum

375.00
388.50
320.00
7305.25

A=
1751.37
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
B=

14186.10
8579.90
3274.90
28672.00
54712.90

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00
69656.15

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

322.50
582.75
6400.00
7305.25
0.00
7305.25

TOTAL
8.10
5.40
6.75
5.12

1.00
1.00
1.00

TOTAL
(A + B +C)
12.00

(D) Form Work on (A+B+C)

69656.15

8358.74

4.615

(E) Over Head Charges on (A+B+C+D)

78014.89

3600.39

10.00

(F) Contractors Profit on (A+B+C+D+E)

81615.28

8161.53

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

13.50
6.750

1.00
1.00

0.00
0.00

38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38

15.00

0.3881

cum TOTAL Cost for 15 cum = (A+B+C+D++F+G+E)


Rate per 1 cum

cum

Cost of Railing for one side


Cost per = 6.74 M
Cost per 1 RM =
Cost per 1 RM =

cum

5985.12

Cost of Railing for one side


Cost per =12.719
Cost per 1 RM =
Cost per 1 RM =

7
89776.81
5985.12

Hand rails without foot paths (Output =12.719 RM)


Material
M20 grade VRCC
0.0924
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
0.1663
Internal vertical posts = 6x0.18x0.20x0.77 =
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
0.4189
quantity of RCC = 2x11.04x0.115x0.165 =
0.6776
0.6776

5985.1207

1.00

2322.83
344.63
345.00

cum
cum
cum
cum
1.00

4055.52
318.86
319.00

39 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges for machine mixing, laying in
position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 ,2700 (5th revision) for leveling course
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39

0.86
1.50
20.00

no
no
no

Page 335,500 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
7305.25

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand + Stone dustat site
Cement at site

0.00
7305.25

1498.87
2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
1.00
B=

12140.85
8176.42
2144.97
3274.90
23128.00
48865.14

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
TOTAL
(A + B +C)

322.50
582.75
6400.00
7305.25

A=

TOTAL
8.10
4.05
1.35
6.75
4.13

1.00
1.00
1.00

63808.39

39
39
39
39
39
39
39
39
39
39
39
39

4.615

(D) Over Head Charges on (A+B+C)

63808.39

2944.76

10.00

(E) Contractors Profit on (A+B+C+D)

66753.15

6675.32

13.50
6.750

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
73428.47
4895.23
4895.00

40 Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size
grouted with 0.20 cum of CC (1:4:8) including cost, (excluding seigniorage) charges and
conveyance of materials to site and including labour charges for packing the stones for
revetment etc., complete for finished item of work as per MoRT&H specification 2504
( 5th revision ) and as directed by the Engineer-in-Charge for quadrennial revetment.
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40

0.64
1.00
15.00

no
no
no

Page 331,522 of MoRT&H SDB


Cost of CC(1:4:8)
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
5428.50

cum
cum
MT

(B) Material
Cost of 40mm HBG M/C metal
Sand at site
Cement at site

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity

A=
1498.87
485.17
5600.00

1.00
1.00
1.00
B=

20234.75
3274.90
13608.00
37117.65

456.20
816.80
630.00

1.00
1.00
1.00
C=

2737.20
4900.80
1260.00
8898.00
51444.15
3429.61

375.00
388.50
320.00

1.00
1.00
1.00

15.00
135.98
240.00
390.98

390.98

TOTAL
6.00
6.00
2.00

TOTAL

0.04
0.35
0.75

no
no
no

Cost per 15 cum (A+B+C)


Rate for 1 cum
Cost of Grouted Revetment
Unit = Cum
Taking output = 1 cum
(A) Labour
Mate
Mason
Mazdoor for laying stones, filling quarry spalls

0.0

Municipal Area Allowance


TOTAL
(B) Material

240.00
388.50
4800.00
5428.50
0.00
5428.50

TOTAL
13.50
6.75
2.43

1.00
1.00
1.00

A=

0.00
390.98

40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40

0.20
1.00

cum
cum

4
Cost of CC(1:4:8)
Cost of Rough stone HBG 300mm thick
TOTAL
(A + B )

3429.61
887.87

1.00
1.00
B=

685.92
887.87
1573.79
1964.77

4.615

(C) Over Head Charges on (A+B)

1964.77

90.67

10.00

(D) Contractors Profit on (A+B+C)

2055.44

205.54

1.1800
0.090

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00

cum

1.00
1.00

TOTAL Cost for 1 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
2260.98
2260.98
2261.00

41 Back filling behind Abutments with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and
as per MoRT&H Specification No. 2200 (5th revision) and as per Drawing and technical
specifications for finished item of work

41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

375.00
320.00
2345.00

12.00

2.50
0.05

cum

hour
hour

TOTAL
(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)

105.00
2240.00
2345.00

A=

0.00
2345.00

675.28

1.00
B=

8103.36
8103.36

58.00
630.00

1.00
1.00
C=

145.00
31.50
176.50

TOTAL
(B) Material
Cost of Granular material

1.00
1.00

10624.86

4.615

(D) Over Head Charges on (A+B+C)

10624.86

490.34

10.00

(E) Contractors Profit on (A+B+C+D)

11115.20

1111.52

12.00

cum

(E ) Seigniorage charges
GRAVEL

0.00

10.00

cum

TOTAL Cost for 10 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
12226.72
1222.67
1223.00

41
42 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of
40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H
specifications to a thickness of not less than 600mm with smaller size towards the soil
and bigger size towards the wall and provided over the entire surface behind the
abutment, wing wall and return wall to the full height compacted to a firm condition
including cost and conveyance of all metal (excluding seigniorage) charges ,and all
labour charges as directed by the departmental officers as per drawing and Technical
specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th revision)
for finished item of work.

42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42

0.32
7.00
1.00

no
no
no

Page 463 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor for filling watering, ramming etc.
Mazdoor skilled

0.0

Municipal Area Allowance

375.00
320.00
388.50
2748.50

6.00
6.00

cum
cum

0.06

hour

120.00
2240.00
388.50
2748.50

A=

0.00
2748.50

818.87
1311.87

1.00
1.00
B=

4913.22
7871.22
12784.44

630.00

1.00
C=

37.80
37.80

TOTAL
(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
Cost of 150mm size IRC soling stone
Cost of 40mm size IRC metal
TOTAL
(C ) Machinery
Water tanker 6 KL capacity
TOTAL
(A + B +C)

1.00
1.00
1.00

15570.74

4.615

(D) Over Head Charges on (A+B+C)

15570.74

718.59

10.00

(E) Contractors Profit on (A+B+C+D)

16289.33

1628.93

12.00

cum

(F ) Seigniorage charges
METAL

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

43 Providing HYSD bars ( Fe-415 ) of diferent diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 & 2200, 2300 (5th revision) and as per I.S.1786 of 1985 for Super
structure of R.C.C items.

0.00
17918.26
1791.83
1792.00

1
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43

0.44
3.00
8.00

no
no
no

Page 489,490 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

375.00
375.00
320.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

3850.00
TOTAL

1.05
8.00

MT
Kg

TOTAL
(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )
TOTAL
(A + B )

36000.00
70.00

165.00
1125.00
2560.00
3850.00

A=

0.00
3850.00

1.00
1.00
B=

37800.00
560.00
38360.00
42210.00

4.615

(C) Over Head Charges on (A+B)

42210.00

1947.99

10.00

(D) Contractors Profit on (A+B+C)

44157.99

4415.80

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

48573.79
48573.79
48574.00

14 Providing HYSD bars ( Fe-500 ) of diferent diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Sub structure
of R.C.C items.

14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14

0.40
2.00
6.00

no
no
no

Page 459,460 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

0.0

Municipal Area Allowance

375.00
420.00
320.00
2910.00
TOTAL

1.05

4.615

MT
Kg

(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )
TOTAL
(A + B )
(C) Over Head Charges on (A+B)

36000.00
70.00

1.00
1.00
1.00

150.00
840.00
1920.00
2910.00

A=

0.00
2910.00

1.00
1.00
B=

37800.00
0.00
37800.00
40710.00

40710.00

1878.77

1
14
14
14
14
14
14
14

10.00

(D) Contractors Profit on (A+B+C)

42588.77

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

7
4258.88
46847.65
46847.65
46848.00

15 Providing HYSD bars ( Fe-415 ) of diferent diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for foundations
of R.C.C items.

Page 448 of MoRT&H SDB


15
Unit = MT
15
Taking output = 1 MT
15
(A) Labour
15
0.40
no
1.00
150.00
Mate
15
375.00
2.00
no
1.00
750.00
Black smith
15
375.00
6.00
no
1.00
1920.00
Mazdoor
15
320.00
2820.00
15
Municipal
Area
Allowance
15
0.0
%
2820.00
0.00
A=
2820.00
TOTAL
15
(B) Material
15
1.05
MT
36000.00
1.00
37800.00
HYSD bars including overlaps
15
6.00
Kg
70.00
1.00
420.00
Binding wire ( Building SSR item no.757 )
15
B=
38220.00
TOTAL
15
(A + B )
15
41040.00
15
(C) Over Head Charges on (A+B)
15
4.615
%
41040.00
1894.00
15
(D) Contractors Profit on (A+B+C)
15
10.00
%
42934.00
4293.40
15
TOTAL Cost for 1 MT = (A+B+C+D)
15
1.00
MT
47227.40
47227.40
Rate per 1 MT
15
47227.00
Rate per 1 MT
15
15
15 Providing Uncoated Mild Steel bars ( Fe-250 ) of diferent diameters, wrought and put up
bars of all diameters including cost and conveyance of steel to site and all labour charges
for fabrication of reinforcement including cutting, bending, binding rods, tying grills,
placing them in position etc., complete including cost and conveyance of binding wire
and all handling charges and operational charges etc., and including over lapping welding
if required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 .
15
15
15

Page 460 of MoRT&H SDB


Unit = MT
Taking output = 1 MT

1
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15

0.28
1.50
5.50

no
no
no

(A) Labour
Mate
Black smith
Mazdoor

375.00
420.00
320.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

2495.00
TOTAL

1.05
0.00

MT
Kg

TOTAL
(B) Material
Mild steel bars including overlaps
Binding wire ( Building SSR item no.757 )
TOTAL
(A + B )

37500.00
70.00

7
105.00
630.00
1760.00
2495.00

A=

0.00
2495.00

1.00
1.00
B=

39375.00
0.00
39375.00
41870.00

4.615

(C) Over Head Charges on (A+B)

41870.00

1932.30

10.00

(D) Contractors Profit on (A+B+C)

43802.30

4380.23

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

48182.53
48182.53
48183.00

16 Sand filling in foundation including cost, and conveyance of all materials to site and
watering, tamping etc., complete for finished item of work as per MoRT&H specification
304 (5th revision) and as directed by the Engineer - in - Charge.
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16

0.01
0.30

day
day

Page 422 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

375.00
320.00
99.75
TOTAL

1.20

cum

(B) Material
Sand for filling

485.17
TOTAL
(A + B )

1.00
1.00

3.75
96.00
99.75

A=

0.00
99.75

1.00
B=

582.20
582.20
681.95

4.615

(C) Over Head Charges on (A+B)

681.95

31.47

10.00

(D) Contractors Profit on (A+B+C)

713.42

71.34

1.200

cum

(E ) Seigniorage charges
SAND

0.00

1.00

cum

TOTAL Cost for 1 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
784.76
784.76
785.00

17 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC
pipe extending through the full width of the structure at 1.00m C/C in both horizontal
and vertical direction so that the weep holes in each horizontal direction is staggered
from the weep holes laying above and below lines as shown in drawing including cost and
conveyance of the A.C pipes and labour charges for cutting to required length, placing
the pipe with a slope of about 1V : 20H towards stream side face etc., complete for
finished item of work for weep holes as per MoRT&H specification 2706 & 2200 (5th
revision)

17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17

Page 461,333 of MoRT&H SDB


Unit = RM
Taking output = 30 RM
Cement Mortar (1:3) (Out put = 1Cum)
(a) Material
Cost of Cement
Cost of Sand
TOTAL

0.51
1.05

MT
cum

0.04
0.90

no
no

Mate
Mazdoor

0.0

Municipal Area Allowance

5600.00
552.17

1.00
1.00
a=

2856.00
579.78
3435.78
3435.78

375.00
320.00

1.00
1.00

15.00
288.00
303.00

(b) Labour

303.00
b=

TOTAL
Cost per 1 Cum (a+b)

31.50
10.00
30.00
0.05

RM
no
no
cum

(A) Material
RM
collars for AC pipe
MS clamps
Cement mortar (1:3)

34.00
15.00
5.00
3738.78

1.00
1.00
1.00
1.00
A=

1071.00
150.00
150.00
186.94
1557.94
1557.94

375.00
388.50
320.00

1.00
1.00
1.00

11.25
194.25
80.00
285.50

TOTAL

0.03
0.50
0.25

no
no
no

(B) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

0.00
303.00
3738.78

285.50
B=

TOTAL
(A + B )

0.00
285.50
1843.44

4.615

(C) Over Head Charges on (A+B)

1843.44

85.07

10.00

(D) Contractors Profit on (A+B+C)

1928.51

192.85

0.0525

cum

(E ) (excluding seigniorage) charges


SAND

0.00

30.00

RM

TOTAL Cost for 30 RM = (A+B+C+D+E)


Rate per 1 RM
Rate per 1 RM

1.00

0.00
2121.36
70.71
70.70

17
18 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage and conveyance of all
materials to site and all labour charges , centering, machine mixing, laying in position,
Compacting, Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200
(5th revision) for Dividers .
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18

0.86
1.50
20.00

no
no
no

Page 335,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

375.00
388.50
320.00
7305.25

A=
1498.87
2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
1.00
B=

12140.85
8176.42
2144.97
3274.90
23128.00
48865.14

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00
63808.39

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

322.50
582.75
6400.00
7305.25
0.00
7305.25

TOTAL
8.10
4.05
1.35
6.75
4.13

1.00
1.00
1.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

63808.39

2552.34

4.615

(E) Over Head Charges on (A+B+C+D)

66360.73

3062.55

10.00

(F) Contractors Profit on (A+B+C+D+E)

69423.28

6942.33

(G ) (excluding seigniorage) charges


METAL
SAND

0.00
0.00

13.5000 cum
6.750
cum
15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
76365.61
5091.04
5091.00

19 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, seigniorage conveyance of all materials to
site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication
charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (5th
revision ) and as directed by the Engineer-in-Charge for Cover slabs over Side drains
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19

0.86
1.50
20.00

no
no
no

Page 472,457 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
7305.25

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

0.00
7305.25

2018.87
1588.87
485.17
5600.00

1.00
1.00
1.00
1.00
B=

16352.85
8579.90
3274.90
28672.00
56879.65

456.20
816.80

1.00
1.00
C=

2737.20
4900.80
7638.00
71822.90

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
TOTAL
(A + B +C)

4.00

(D) Form Work on (A+B+C)

71822.90

2872.92

4.615

(E) Over Head Charges on (A+B+C+D)

74695.82

3447.21

10.00

(F) Contractors Profit on (A+B+C+D+E)

78143.03

7814.30

(G ) (excluding seigniorage) charges


METAL
SAND

0.00
0.00

13.5000 cum
6.750
cum
15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

20 Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials ,


seigniorage charges , labour charges , curing etc. complete for finished item of work as
directed by the Engineer -in-Charge

20
20
20

322.50
582.75
6400.00
7305.25

A=

TOTAL
8.10
5.40
6.75
5.12

1.00
1.00
1.00

Page 452 & 333 of MoRT&H SDB


Unit = 10 sqm
Taking output = 10 sqm

0.00
0.00
85957.33
5730.49
5730.00

1
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20

0.04
0.50
0.50

day
day
day

A) Labour
Mate
Mason
Mazdoor

375.00
388.50
320.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

369.25
TOTAL

0.144

cum

B) Material
Cement Mortar (1:5)

2509.23
TOTAL
(A + B )

7
15.00
194.25
160.00
369.25

A=

0.00
369.25

1.00
B=

361.33
361.33
730.58

4.615

(C) Over Head Charges on (A+B)

730.58

33.72

10.00

(D) Contractors Profit on (A+B+C)

764.30

76.43

0.1512

cum

(E ) (excluding seigniorage) charges


SAND

0.00

10.00

sqm

0.303
1.05

MT
cum

1.00

TOTAL Cost for 10 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm
Sub-Analysis
Cement Mortar (1:5)
(a) Material
Cement
Sand for Mortar

840.73
84.07
84.10

5600.00
485.17

1.00
1.00
a=

1696.80
509.43
2206.23

375.00
320.00

1.00
1.00

15.00
288.00
303.00

303.00

TOTAL

0.04
0.90

day
day

(b) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

0.00

b=

TOTAL
Rate per cum (a+b)

0.00
303.00
2509.23

21 Painting two coats after filling the surface with synthetic enamel paint in all shades on
new plastered concrete surfaces
21
21
21
21
21
21
21
21
21

0.12
2.00
1.00

day
day
day

Page 220 of MoRT&H SDB


Unit = 1 sqm
Taking output = 40 sqm
a) Labour
Mate
Painter
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
1142.00

1.00
1.00
1.00

45.00
777.00
320.00
1142.00
0.00

1
21
21
21
21
21
21
21
21
21
21
21
21
21
21

Liters

b) Material
Paint

5
TOTAL

6.00

276.00
TOTAL
(A + B )

A=

1142.00

1.00
B=

1656.00
1656.00
2798.00

4.615

(C) Over Head Charges on (A+B)

2798.00

129.13

10.00

(D) Contractors Profit on (A+B+C)

2927.13

292.71

40.00

sqm

TOTAL Cost for 40 sqm = (A+B+C+D)


Rate per 1 sqm
Rate per 1 sqm

3219.84
80.50
80.50

22 Providing BT Patch work using 40 mm HBG metal with required quantity of 10-12 mm size
HBG Machine crushed key chips and VG 10 grade Bitumen including removal material in
the pot holes trimming the edges to provide vertical faces , cleaning applying tack coat ,
filling the pot holes compacting with power Road Roller of 8 to 10 Tonnes finishing and
blinding the surface using stone dust/ sand , including cot of all materials T&P , and
labour charges for all operations etc. at site of complete

22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22

2.86

day

Unit = cum
Taking output = 1 cum
(A) Labour
Mazdoor

0.0

Municipal Area Allowance

320.00

A=

915.20
915.20
0.00
915.20

1.00

297.27

B=

297.27

27884.20

1.00

1171.14

1458.87
1543.87

1.00
1.00
C=

1750.64
200.70
3122.48

0.00

1.00

0.00

915.20
TOTAL

0.27

hour

(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.

1101.00
TOTAL

0.042

M.T

1.20
0.13

cum
cum

1.33

cum

(C) Material
Bitumen
(ii) Aggregate
40 - 45 mm IRC HBG m/c chips
9.5 to 11.2 mm IRC HBG m/c chips
TOTAL
(D ) (excluding seigniorage) charges
METAL
(A + B +C+D)
Rate per cum
Rate per cum

4334.95
4334.95
4335.00

23 Providing B.T Patch work for pot holes using 9.5 to11.2 mm HBG metal with required
quantity of 10-12 mm size HT key chips and VG 10 grade Bitumen including removal of
the loose material in the pot holes, trimming the edges to provide firm vertical faces,
cleaning applying tack coat, filling pot holes with mix duly tamping to fill up all corners,
tamping and compacting with 8 to 10tons road roller and finishing including cost of all
materials , T&P and lobour charges for all operations etc. complete for finished item of
work as directed by Engineer-in-charge

23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23

2.86

day

Unit = cum
Taking output = 1 cum
(A) Labour
Mazdoor

0.0

Municipal Area Allowance

320.00
915.20

A=

915.20
915.20
0.00
915.20

1.00

297.27

B=

297.27

27884.20

1.00

2007.66

1543.87

1.00
C=

2053.35
4061.01

0.00

1.00

0.00

TOTAL
0.27

hour

(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.

1101.00
TOTAL

0.072

M.T

1.33

cum

(C) Material
Bitumen VG 10 Grade
(ii) Aggregate
9.5 to 11.2 mm IRC HBG m/c chips
TOTAL

1.33

cum

(D ) Seigniorage charges
METAL
(A + B +C+D)
Rate per cum
Rate per cum

5273.48
5273.48
5273.00

24 Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in
using HBG stone including cost, seigniorage conveyance of all materials to site and
labour charges, centering, laying, curing etc., including other incidental hire and
operational charges of all T&P and
as per approved per Drawing and Technical
Specifications and drawings and as directed during execution for finished item as per
MoRT&H specification 1400 (5th revision ) and as directed by the Engineer-in-Charge
for Foundation complete
24
24
24
24
24
24
24
24
24
24
24
24
24
24

0.62
6.00
9.00

no
no
no

Page 333, 334 of MoRT&H SDB


Unit = cum
Taking output = 5 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

375.00
388.50
320.00
5443.50
TOTAL

3.00
2.50

cum
cum

(B) Material
Stone = 5.50 cum
CRS Stone = 0.60 * 5.00 = 3.00
Rough Stone = 0.50 * 5.00 = 2.50

1.00
1.00
1.00

1023.87
975.87

232.50
2331.00
2880.00
5443.50

A=

0.00
5443.50

1.00
1.00

3071.61
2439.68

1
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24

0.79
1.55

No
cum

4.615

(C) Over Head Charges on (A+B+C)

18816.41

868.38

10.00

(D) Contractors Profit on (A+B+C+D)

19684.79

1968.48

6.29
1.63

cum
cum

(E ) (excluding seigniorage) charges


METAL
SAND

0.00
0.00

5.00

cum

0.51
1.05

MT
cum

4
Through and bond stone
( 35 no x 0.24m x 0.24m x 0.39m = 0.79 cum )
Cement mortar (1:3)
TOTAL
(A + B )

2753.87
3668.43

1.00
1.00
B=

2175.56
5686.06
13372.91
18816.41

1.00
1.00

TOTAL Cost for 5 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum
Sub-Analysis
Cement Mortar (1 cement:3 sand)
(a) Material
Cement
Sand for Mortar

21653.27
4330.65
4331.00

5600.00
485.17

1.00
1.00
a=

2856.00
509.43
3365.43

375.00
320.00

1.00
1.00

15.00
288.00
303.00

303.00

TOTAL

0.04
0.90

day
day

(b) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

0.00
0.00

b=

TOTAL
Rate per cum (a+b)

0.00
303.00
3668.43

25 Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in
using HBG stone including cost, seigniorage conveyance of all materials to site and
labour charges, centering, laying, curing etc., including other incidental hire and
operational charges of all T&P and
as per approved per Drawing and Technical
Specifications and drawings and as directed during execution for finished item as per
MoRT&H specification 1400 (4th revision ) and as directed by the Engineer-in-Charge
for Substructure complete
25
25
25
25
25
25
25
25
25
25
25

0.10
1.20
1.20

no
no
no

Page 333, 334, 453 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance


TOTAL
(B) Material

375.00
388.50
320.00
887.70

1.00
1.00
1.00

A=

37.50
466.20
384.00
887.70
0.00
887.70

1
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25

0.54
0.46

cum
cum

0.16
0.33

No
cum

5.00

(C) Add Scaffolding Charges on (A+B)

3540.69

177.03

4.615

(D) Over Head Charges on (A+B+C)

3717.72

171.57

10.00

(E) Contractors Profit on (A+B+C+D)

3889.29

388.93

1.16
0.35

cum
cum

(E ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00

cum

0.51
1.05

MT
cum

4
Stone = 1.00 cum
CRS Stone = 0.60 * 1.00 = 0.54
Rough Stone = 0.50 * 1.00 = 0.46
Through and bond stone
( 7 no x 0.24m x 0.24m x 0.39m = 0.16 cum )
Cement mortar (1:3)
TOTAL
(A + B )

1023.87
975.87

1.00
1.00

552.89
448.90

2753.87
3668.43

1.00
1.00
B=

440.62
1210.58
2652.99
3540.69

1.00
1.00

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum
Sub-Analysis
Cement Mortar (1 cement:3 sand)
(a) Material
Cement
Sand for Mortar

0.04
0.90

day
day

0.0

Municipal Area Allowance

0.00
0.00
4278.22
4278.22
4278.00

5600.00
485.17

1.00
1.00
a=

2856.00
509.43
3365.43

375.00
320.00

1.00
1.00

15.00
288.00
303.00

303.00

TOTAL
(b) Labour
Mate
Mazdoor

b=

TOTAL
Rate per cum (a+b)

0.00
303.00
3668.43

26 Dismantling of existing structures like culverts , bridges, retaining walls and other
structures comprising of masonry, cement, concrete, wood work , steel work, including
T&P and scafolding wherever necessary sorting the dismantled material, disposal of
unserviceable materials and stacking the materials with all lifts and lead of 1000 m ( By
Mechanical means in Cement concrete grade M-15 & M-20)
26
26
26
26
26
26
26
26

0.020
0.250
0.250

no
no
no

Page 23,24,25 of MoRT&H SDB


Unit = cum
Taking output = 1.25 cum
(A) Labour
Mate
Mazdoor for pneumatic breaker
Mazdoor for Loading and unloading

375.00
388.50
320.00

1.00
1.00
1.00

7.50
97.13
80.00
184.63

26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26

0.0

Municipal Area Allowance

184.63
A=

TOTAL
(B ) Machinery
Air compressor 250 cfm with 2 leads of
pneumatic breaker @ 1.5 cum per hour
Tractor Trolley
TOTAL
(A + B )

538.20
415.00

1.00
1.00
B=

7
0.00
184.63

0.670
0.270

hour
hour

360.59
112.05
472.64
657.27

4.615

(C) Over Head Charges on (A+B)

657.27

30.33

10.00

(D) Contractors Profit on (A+B+C)

687.60

68.76

1.25

cum

TOTAL Cost for 1.25 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

756.36
605.09
605.00

27 Dismantling of existing structures like culverts , bridges, retaining walls and other
structures comprising of masonry, cement, concrete, wood work , steel work, including
T&P and scafolding wherever necessary sorting the dismantled material, disposal of
unserviceable materials and stacking the materials with all lifts and lead of 1000 m ( By
Mechanical means in Rubble Masonry in Cement Mortar)

27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27

0.030
0.750

no
no

Page 23,24,25 of MoRT&H SDB


Unit = cum
Taking output = 1.25 cum
(A) Labour
Mate
Mazdoor for Loading and unloading

0.0

Municipal Area Allowance

375.00
320.00
251.25

A=

TOTAL
0.270

hour

(B ) Machinery
Tractor Trolley

1.00
1.00

415.00
TOTAL
(A + B )

1.00
B=

11.25
240.00
251.25
0.00
251.25
112.05
112.05
363.30

4.615

(C) Over Head Charges on (A+B)

363.30

16.77

10.00

(D) Contractors Profit on (A+B+C)

380.07

38.01

1.25

cum

TOTAL Cost for 1.25 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

418.08
334.46
334.00

17 Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints
and Construction joints of approved quality including cost, conveyance and placing in
position, etc., complete as directed by the Engineer-in-charge.
17
17
17

1.00

Sqm

Unit = Sqm.
(A) Material
Rate as per Building SSR Item No.197

991.00

1.00

991.00

991.00

Rate per sqm

17

Asst. Executive Engineer (R&B)


(R&B) Section: Gannavaram

Deputy Executive Engineer (R&B)


(R&B) Sub Division: Kothapeta

Executive Engineer (R&B)


(R&B) Division: Amalapuram

Superintending Engineer (R&B)


(R&B) circle: Kakinada

35

35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
36

36
36
36
36
36
36
36
36
36

Cost of NP3 class Hume pipes of 300 mm dia. including cost and conveyance to site
including loading unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 300 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
724.00
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988 (kg)
As per TABLE 3 of IS:458-1988 & Note 5
Ws = (1.18+2.20*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 44000 - 37500 )/ 1000 X 3.644

37500.00

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.77*0.77-0.60*0.60) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.1829*340)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 6400 - 6400 )/ 1000 X 62.186

6400.00

1.00

44000.00

3.6440

23.69

6400.00
85.00
0.1829
340.00
62.186

0.00

Revised cost = Initial cost as per Table+R1+R2


=724+23.69+0

5.00
0.00

km
km

Lead Charges For KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

724.00

747.69

5.00
89.00
4.13

KM
5.00
1.00

89.00
0.00
836.69
836.69

Providing, laying Reinforced cement concrete Hume pipes of 300mm Dia., NP-3 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 600mm dia. R.C.C Hume pipes in position including
lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13
and as directed by the Engineer-in-Charge for finished item of work.

0.14
0.50
3.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
300 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

400.00
413.50
350.00

1.00
1.00
1.00

56.00
206.75
1050.00
1312.75

36
36
36
36
36
36
36
36
36
36
36
36
36
36
36

0.0

Municipal Area Allowance

1312.75
TOTAL

12.50

RM

(B) Material
Cost of 300 mm Dia pipes

836.69
TOTAL
(A + B)

A=

0.00
1312.75

1.00
B=

10458.63
10458.63
11771.38

4.615

(D) Over Head Charges on (A+B)

11771.38

543.25

10.00

(E) Contractors Profit on (A+B+C)

12314.63

1231.46

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

13546.09
1083.69
1084.00
RM

Asst Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Sub-division, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

1
2
3
5
6
7
8

Description of item

Road work
E/W for forming embankment with
side earth
GSB
WMM
BC
Earthen Shoulders
CD Works
Earthwork
VCC (1:3:6) for foundations
Metal
Sand
VCC (1:3:6) for body walls
Metal
Sand
Filling in between body walls

Quantity
in Cum

Seigniorage
Charges per
unit

Sl.
No.

Loose
quantity per
cum

N.W:- Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda,


Battellanka, Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.

868.00

1.000

30.00

26040.00

1020.00
2555.00
294.00
784.00

1.280
1.320
1.456
1.000

75.00
75.00
75.00
30.00

97920.00
252945.00
32104.80
23520.00

52.00

1.000

30.00

1560.00

3.00
3.00

0.900
0.450

75.00
50.00

202.50
67.50

19.00
19.00
6.00

0.900
0.450
1.200

75.00
50.00
30.00

1282.50
427.50
216.00
436285.80
436286.00

or say

Amount in
Rs.

Asst Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Sub-division, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

C E R T I F I C A T E
Name of Work:

1)

Special Repairs to Sompalli to Antervedi (Via) Chintalapalli,


Irusumanda, Battellanka, Dandupuntha Road from Km 32/600 to
34/000 in E.G.Dt.
Certified that I have personally inspected the above Road on . and
the provisions made in the estimate for the above work are adequate and
essential.

2)

Certified that the leads provided in the R.M.R of the estimate are shortest and
there is sufficient yield of good quality material from the quarries proposed in
the estimate.

3)

Certified that all the distances in the quarry map are correct.

4)

Certified that the quarries provided are the nearest.

5)

Certified that the routes shown in the quarry map are the
transportation of the materials.

6)

Certified that all the materials can be easily quarried.

7)

Certified that the description of all materials mentioned are correct to the best
of my knowledge.

8)

It is certified that no soil having MDD not less than 17.50 kN/cum and suitable
for shoulders is available within a lead of 92.00km. Hence a lead of 92.00km is
proposed for selected soil to be used for shoulders.

9)

Certified that the above work is not taken up in any other scheme. Hence
there is no overlap in the execution of work.

shortest for the

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

LIST OF PARTICULARS SUBMITTED FOR THE PROPOSED PLAN WORKS


Name of the Work:
Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda,
Battellanka, Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
1

Socio economic advantages

As per specification report

Villages and towns covered

Lakkavaram, Battellanaka,
Adavipalem, Sankaragutpam

Population

PCUS/Dat, CVPD

Existing crust , Width of the road

Year of Last Renewal

Advantages/ Benefits to the public

Road Map Road Strip Plan

Enclosed

Proforma Estimate

Enclosed

10

MLA/MP/ Hon'ble Minister

Enclosed

11

Specification Report

Enclosed

12

Proforma & Certificate as per finance U.O.


Note

Enclosed

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

20000
5416, 944
BT, 3.660m
Prior to 1999
As per specification report

CERTIFICATE
(As per para 2a (ii) of Annexure-I of
GO Ms No.94 Irrigation & CAD Department Dated 01-07-2003)
Name of the work:
Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda, Battellanka,
Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
*****
Certified that the Stage I approval is not required as detailed investigation
completed and no land acquisition is required for taking up the subject work without
interruption.

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

Check slip accompanying the Road Work Proposals under PLAN to Government
Name of the Work:
Special Repairs to Sompalli to Antervedi (Via) Chintalapalli,
Battellanka, Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
1

Irusumanda,

Budget Eligibility
a. Budget Provision during the year 2016-17
b. Commitments on hand under the head (spill over works as on
1st April + sanctions accorded during the year)
c. Balance available
NIL

2
3
4
5
6

Whether detailed investigation conducted. Department to


certify that investigation is done properly.
Whether designs have been approved by the competent
authority
Whether Hydrological clearance is obtained, wherever
required.
If the work is for new formation or upgradation of a road , the
proposal should be substantiated with reference to traffic
census.
In case the proposal is against the provisions of SCP/TSP,
whether the guidelines prescribed have been satisfied.

Yes
Yes
Not applicable
-Not applicable

Whether any Land Acquisition involved. If so , the details viz., Land Acquisition not
Govt Land, Private Land, Forest Land etc., and the realistic required.
costs thereon and the stage of acquisition.

Whether the land is free from litigation

10

Free from Litigation

Whether the work requires two stage Administrative Does not arise
Sanction , as envisaged in GO Ms No.94 I & CAD Department ,
Dated
01-07-2003
(Applicable
to
all
Engineering
Departements)
a. If the land acquisition or any other clearances are involved , Does not arise
the department may propose invariably for Stage-I sanction
only
b. In case the department satisfies that all the above
requirements are fulfilled and there are no hurdles to go
ahead with the work , the department should append a
certificate from the Engineer-in-Chief/Chief Engineer to that
efect as requied under para 2 a(ii) of Annexure-1 of GO Ms
No.94 I & CAD Dept Dated 01-07-2003.

11

Detailed estimae prepared has been checked with reference Yes


to the Codal Rules and Government Orders issued
periodically.
Any other requirement not covered above.
NIL

12

Remarks of the Administrative Department

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),

Superintending Engineer (R&B),

R&B Division, Amalapuram

R&B Circle, Kakinada

PIPE CULVERTS ABSTRACT ESTIMATE


Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda,
Battellanka, Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
0.600 M dia NP4 class RCC pipe culverts in km 0/8, 1/2, 1/4, 1/6, 1/10 of Lakkavaram
- Sankaraguptam Road
Sl.
Description
Contents Rate
No.
1 Earthwork excavation in soils upto SDR
by
mechanical means for foundations of structures as
per drawing and technical specification including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
dressing sides of
bottom, back filling the
excavation earth to the extent required etc.,
complete for finished item of work, excluding
seigniorage charges, as per MoRT&H specification
304 (5th Revision)
and as directed by the
Engineer-in-Charge
for pipe culverts
2

Amount

117.00
cum

95.10

cum

11127.00

80.00
RM

###

RM

267520.00

104.00
cum

###

cum

180336.00

Providing, laying Reinforced cement concrete


Hume pipes of 1000mm / 800 mm / 600 mm Dia.,
NP-4 class for pipe culverts including cost and
conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 1000 mm / 800 mm /
600 mm dia. R.C.C Hume pipes
in position
including lifting, aligning, lowering and hoisting
etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th Revision)
and IRC Special Publication No: 13 and as directed
by the Engineer-in-Charge for finished item of
work.
600mm dia NP4 class RCC pipes

Per

Filling in between body walls with gravel including


cost and conveyance of all materials to site etc.,
complete as per Clause 710.1.4 of IRC : 78 and
as per MoRT&H Specification No. 2200 & 2907 (5th
Revision) and as per Drawing and technical
specifications for finished item of work.
for gravel bedding and alround the pipes

Total Rs

###

Assistant Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B)

Superintending Engineer (R&B),

Sl.
No.

Description
R&B Division, Amalapuram

Contents Rate

Per

Amount

R&B Circle, Kakinada

DETAILED ESTIMATE FOR CD WORKS


Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda, Battellanka,
Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
0.600 M dia NP4 class RCC pipe culverts in km 0/8, 1/2, 1/4, 1/6, 1/10 of Lakkavaram
- Sankaraguptam Road
Sl.
No.
1

Description

Measurements
L
B
D

Contents

Earthwork excavation in soils upto SDR


by
mechanical means for foundations of structures as
per drawing and technical specification including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
dressing sides of
bottom, back filling the
excavation earth to the extent required etc.,
complete for finished item of work, excluding
seigniorage charges, as per MoRT&H specification
304 (5th Revision)
and as directed by the
Engineer-in-Charge
For pipe bedding

Nos

1x8

6.000

1.350 1.800

116.64
116.64
or 117.00
cum

Providing, laying Reinforced cement concrete


Hume pipes of 1000mm / 800 mm / 600 mm Dia.,
NP-4 class for pipe culverts including cost and
conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 1000 mm / 800 mm /
600 mm dia. R.C.C Hume pipes
in position
including lifting, aligning, lowering and hoisting
etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th Revision)
and IRC Special Publication No: 13 and as directed
by the Engineer-in-Charge for finished item of
work.
600mm dia NP4 class pipes

8x4

2.50

--

--

80.00
or

Filling in between body walls with gravel including


cost and conveyance of all materials to site etc.,
complete as per Clause 710.1.4 of IRC : 78 and
as per MoRT&H Specification No. 2200 & 2907
(5th Revision) and as per Drawing and technical
specifications for finished item of work.
For gravel bedding
Alround the pipe
Deduct for pipe
Above pipe

1x8 10.000
1x1 10.000
2x/4 0.6002

1.350
1.350
10.000

1x1 10.0+9.25/2 1.350

80.00
RM

0.300
0.600
--

32.40
64.80
-5.65

0.900

11.69

103.24
or 104.00
cum
Assistant Executive Engineer (R&B),
R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B)

Superintending Engineer (R&B),

Sl.
No.

Description
R&B Division, Amalapuram

Nos

Measurements
L
B
D
R&B Circle, Kakinada

Contents

Name of Work :- Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda, Battellanka,
Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.

S.No

Specification in Brief

Unit
3

E/W for Trench cutting/Embankment 1 cum

Granular Sub-base

1 cum

WBM Gr II

1 cum

WBM Gr III

1 cum

Wet Mix Macadam

1 cum

Single coat surface dressing

1 sqm

Prime Coat with BT Emulsion

1 sqm

Tack Coat with BT Emulsion

1 sqm

Mix seal 20 mm with BT 60/ 70

1 cum

10 BC

30 mm with BT 60/70

Metal/ Stone

Sand

cum

cum

cum

Quantity
Factor

Quantity

Factor

Quantity

Factor

Quantity

10

2050.00

1.000

2050.000

0.00

0.00

1 cum

0.00

11 Macadam 50 mm with BT 80/100

1 cum

0.00

12 Gravel Shoulders

1 cum

13 VCC(1:4:8)

1 cum

14 VCC(1:3:6)

1 cum

15 VCC

1 cum

M15 Grade CC

Earth/ Gravel

1.280

1.280

0.00

1.450

0.00

1.530

0.00

1.320

0.00

0.004

0.00

0.027

0.00

1.462

0.00

1.415

0.00

0.900

0.00

0.450

0.00

0.900

301.50

0.450

150.75

0.900

0.00

0.450

0.00

0.900

34.20

0.450

17.10

0.000

335.00

16 VRCC M20 Grade CC

1 cum

17 VRCC M25 Grade CC

1 cum

0.900

0.00

0.450

0.00

18 VRCC M30 Grade CC

1 cum

0.900

0.00

0.450

0.00

19 VCC M35

1 cum

0.900

0.00

0.450

0.00

1.200

1468.80

1.180

3521.12

0.090

268.56

Grade CC

38.00

20 VRCC M20 Grade CC for Railing

1 cum

21 Granular Bedding Below Pipes

1 cum

22 Filling between Body walls

1 cum

218.00

23 Rough Stone Revetment

1 cum

1224.00

24 Filter Material with Gravel

1 cum

1989.00

25 Grouted Revetment with CC(1:4:8)

1 cum

2984.00

26 Back filling with gravel

1 cum

27 Filter media using 150 mm stone

1 cum

1.200

0.000

1.200

261.600

1.200

1.200

2386.800

0.000

28 Sand filling in foundation

1 cum

29 100 mm dia AC Weep holes

56.00

1.200

67.200

1 m

0.002

0.000

30 Plastering in CM(1:5) 12 mm

1 sqm

0.151

0.000

31 BUSG 75 mm thick with BT 80/100

1 sqm

0.113

0.00

32 BT Patch work using 40 mm metal

1 cum

1.330

0.00

33 Patch work 50 - 70 mm depth

1 sqm

0.078

0.00

34 Patch work 25 - 35 mm depth

1 sqm

0.040

0.00

35 Patch work 15 - 25 mm depth

1 sqm

0.030

0.00

36 RR Masonry in CM(1:3) foundation

1 cum

1.258

0.00

0.326

0.00

37 RR Masonry in CM(1:3) substructure 1 cum

1.158

0.00

0.347

0.00

Total Quantity
Rate
Amount Rs
Total Amount Rs

4698.40

5325.62

503.61

30.00
140952.00

75.00
399422.00

50.00
25181.00

565555.00

Sl No

Widening & Strengthening of the carriageway from Km 0/0 to 5/188 of Narasaraopet-Vin

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

Administrative Sanction accorded for Rs 680.00 Lakhs vide GORT No.237


Technically sanctioned for Rs.680.00 Lakhs vide E-in-C(R&B)Admn,SR,RSW & Bldgs T.S.Memo No.

Description of Item
Widening & Strengthening of the carriageway from Km 0/0 to 5/188 of Narasaraopet-Vinukond

Forming embankment with Side earth by mechanical means upto SDR including pre-watering of soil , removal of top soil, excavati
soils , depositing the soils on the embankment, spreading soil, breaking clods, sectioning , grading and consolidation with 8 to 10 To
Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T
complete for finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be made based on level for finished
of work).

Removal of unserviceable soils upto SDR including excavation, loading and disposal upto 1000 mts etc., complete for finished ite
work as per MoRT&H specification 301(5th Revision) and as directed by the Engineer-in-Charge ( Payment will be made based on lev

Construction of Granular sub-base by providing HBG material confirming to Grading - V of MoRT&H Table 400-1 including cos
conveyance of all materials to work site and spreading in uniform layers with motor grader or by approved means, on prepared su
mixing by mix in place method with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired de
etc., complete for finished item of work as per MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-ch
( Payment will be made based on levels for finished item of work ).

Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem specification ( 5th Revision) a
Table 400-13, including cost of all materials and including premixing the material with water at OMC in Mechanical mix plant carria
mixed material by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and compacting
Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406
revision) for finished item of work.

Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion pressure distributor on prepared surface of gra
base including clearing of road surface and spraying emulsion at the rate of 0.70 kg/sqm using emulsion pressure distributor for fin
item of work etc., complete as per MoRT&H Specification 502 (5th revision) and as directed by the Engineer-in-charge

Providing and applying tack coat with bitumen Emulsion (RS1) (Bulk) using Emulsion pressure distributor at the rate of 0.25 kgs per sq
the prepared Granular surface treated with primer cleaned with mechanical broom for finished item of work as per MoRT&H Specific
503 (5th revision) and as directed by the Engineer-in-Charge.

Providing and applying tack coat with bitumen Emulsion (RS1) (Bulk) using Emulsion pressure distributor at the rate of 0.20 kgs per sq
the prepared bituminous surface cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (5th rev
and as directed by the Engineer-in-Charge.

Providing and laying of 50mm thick Bituminous Macadam with 100 -120 TPH hot mix plant producing an average output of 75 tonne
hour using hard blasted granite crushed aggregates of Grading - II as per table 500-7 of MoRT&H specificaion 504 (5th Revision) prem
with bituminous binder of VG-30 grade @ 3.4 % by weight of total mixture, transported to site, laid over a previously prepared surface
Hydrostatic paver finisher with sensor control to the required grade, level and alignment and rolled as per Clauses 501.6 and 501
achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge including hire and opeational charg
T&P and all other contingent charges necessary , complete and as per MoRTH specification No. 504 (5th Revision) .

Providing and laying of Bituminous Concrete with 100 - 120 TPH batch type hot mix plant producing an average output of 75 tones per
using hard blasted granite crushed aggregates of Grading II as per Table 500-17 of specification 507 of MoRT&H (5th revision), prem
with Bituminous binder of VG 30 Grade @ 5.4 % of mix and filler, transporting the hot mix to work site, laying with hydrostatic s
paver finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the de
compaction as per MoRT&H Specification 507 (5th revision) complete for finished item of work in all respects as directed by Engine
Charge

Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SDR with all leads and
including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositin
soil on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Rol
OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P , complete for finished ite
work as per MoRT&H specification 305 (5th revision) (Payment will be made based on level for finished item of work).

Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 gms/cc from outside road boundary by mech
means with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed
conveyance of soil, depositing the soils on the embankment, spreading soils, breaking clods, sectioning and consolidation with vibratory
roller @ OMC to meet requirement of table 300-2 of MORT&H including all hire and operational charges of T&P , complete for fin
item of work as per MORT&H specification 305 (5th revision) (Payment will be made based on levels for finished item of work)

Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specific
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
filling the excavation earth to the extent required etc., complete for finished item of work, excluding seigniorage charges, as per MoR
specification 304 (5th Revision) and as directed by the Engineer-in-Charge

Sand filling in foundation including cost and conveyence of all materials to site and watering, tamping etc., complete for finshed ite
work as per MoRT&H specification 304 (5th Revision) and as directed by the Engineer - in - Charge.

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate conforming to
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibr
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoR
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for foundation.

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine aggregate conforming to table 10
of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specific
1500,1700, 2200 (5th Revision) and as directed by the Engineer-in-Charge for Body walls.

Providing, laying Reinforced cement concrete Hume pipes of 800 mm mm Dia., NP-4 class for pipe culverts including cost and convey
of Pipes etc., complete and Labour charges for laying, jointing of 800 mm dia. R.C.C Hume pipes in position including lifting, alig
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Sp
Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

Filling in between body walls with gravel including cost and conveyance of all materials to site etc., complete as per Clause 710.1
IRC : 78 and as per MoRT&H Specification No. 2200 & 2907 (5th Revision) and as per Drawing and technical specifications for fin
item of work.

Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specific
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
filling the excavation earth to the extent required etc., complete for finished item of work, excluding seigniorage charges, as per MoR
specification 304 (5th Revision) and as directed by the Engineer-in-Charge

Sand filling in foundation including cost and conveyence of all materials to site and watering, tamping etc., complete for finshed ite
work as per MoRT&H specification 304 (5th Revision) and as directed by the Engineer - in - Charge.

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate conforming to
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibr
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoR
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for foundation.

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine aggregate conforming to table 10
of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specific
1500,1700, 2200 (5th Revision) and as directed by the Engineer-in-Charge for Body walls.

Providing, laying Reinforced cement concrete Hume pipes of 1000 mm mm Dia., NP-4 class for pipe culverts including cos
conveyance of Pipes etc., complete and Labour charges for laying, jointing of 1000 mm dia. R.C.C Hume pipes in position incl
lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and
Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

Filling in between body walls with gravel including cost and conveyance of all materials to site etc., complete as per Clause 710.1
IRC : 78 and as per MoRT&H Specification No. 2200 & 2907 (5th Revision) and as per Drawing and technical specifications for fin
item of work.

Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specific
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
filling the excavation earth to the extent required etc., complete for finished item of work, excluding seigniorage charges, as per MoR
specification 304 (5th Revision) and as directed by the Engineer-in-Charge

Providing and laying filter material with Gravel underneath pitching in slopes including cost and conveyance of materials to site incl
labour charges etc., complete for finished item of work as per MoRT&H Specification 2504 (5th Revision) and as directed by the Engi
in-Charge

Providing SS Revetment 300 mm thick including cost and conveyance of materials to site and including labour charges for packin
stones for revetment etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed b
Engineer-in-Charge for Toe wall.

Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0.20 cum of CC (1:4:8) including cos
conveyance of materials to site and including labour charges for packing the stones for revetment etc., complete for finished item of wo
per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for quadrential revetment.

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate conforming to
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibr
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoR
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for foundation.

Dismantling of existing structures like culverts , bridges, retaining walls and other structures comprising of masonry, cement, concrete,
work , steel work, including T&P and scaffolding wherever necessary sorting the dismantled material, disposal of unserviceable mat
and stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Cement concrete grade M-15 & M-20) as per Mo
specification 202 , 2.4 II (A) (5th revision)

Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specific
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
filling the excavation earth to the extent required etc., complete for finished item of work, excluding seigniorage charges, as per MoR
specification 304 (5th Revision) and as directed by the Engineer-in-Charge

Sand filling in foundation including cost and conveyence of all materials to site and watering, tamping etc., complete for finshed ite
work as per MoRT&H specification 304 (5th Revision) and as directed by the Engineer - in - Charge.

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate conforming to
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibr
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoR
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for foundation.

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine aggregate conforming to table 10
of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specific
1500,1700, 2200 (5th Revision) and as directed by the Engineer-in-Charge for Body walls.

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate conformi
table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all materials to site and labour charges, cent
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved draw
and as directed during execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H specifica
1500,1600,1700 & 2200 (5 th revision ) and as directed by the Engineer-in-Charge for Bed blocks & Backing walls (Sub-structure)

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate conformi
table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all materials to site and labour charges, cent
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P etc., complete a
approved drawings and as directed during execution but excluding cost of steel and its fabrication charges for finished item as per MoR
specification 1500,1600,1700 & 2300 (5th revision ) and as directed by the Engineer-in-Charge for Deck slab

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and conveyance of st
site and all labour charges for fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing them in position
complete including cost and conveyance of binding wire and all handling charges and operational charges etc., and including over la
welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the directions o
Engineer-in-Charge and as per MoRT&H specification 1600 & 2200 (5th revision) and as per I.S.1786 of 1985 for Sub structure of R
items.

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and conveyance of st
site and all labour charges for fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing them in position
complete including cost and conveyance of binding wire and all handling charges and operational charges etc., and including over la
welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the directions o
Engineer-in-Charge and as per MoRT&H specification 1600 & 2300 (5th revision) and as per I.S.1786 of 1985 for Super structu
R.C.C items.

Reflectorising Glass Beads on Bituminous Surface at 250 gms per sqm area, thickness of 2.5mm is exclusive of surface applied glass be
per IRC: 35, the material should be of BERGER Company/ BERGER Equivalent/ Equivalent brand and must comply with the followin
White index for the product should be in the range of 60-70 when measured against standard reference. The applied panel 7/8 number
be submitted for checking up the white index in the department lab. In case the department approves the white index of any vendo
department engineer may carryout random checking of the applied products at site against the approved panel. In case of any m
deviation, beyond acceptance limit, department reserve the right to cancel or reject the total supplied consignment of the said materia
will compell the vendor has to replace the full consignment by the desired material as per approved panel at his own cost and addi
demurrages may be claimed due to loss of man days (as per the rules of the department). b) Luminance factor of the material should be
range of 80-85% at 45 degree centigrade as per AASTHOM 249. c) Crack resistance: The applied panel cured for 7 days under am
condition and then should be tested as per BS3262, Part-1, 1989 and should pass at the range of '0' degree centigrade to '-10' d
centigrade D) Adhesion : Strong E) Softening point: 102 degree centigrade F) Dried film finish : Smooth and uniform G) Night Vision:
as directed by the Engineer-in-Charge and confirming to IS: 164-1961 (1st revision reaffirmed in 1986) and clause conforming to IRC
Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete surfaces

Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded from HIPS(HI-impact polysterene) or
or ASA(Acrylic strene Acrylonitrite) and reflective panels with micro prismatic lens capable of providing total internal reflection of the
entering the lens face and shall support a load of 16000 kg tested in accordance to ASTM D 4280 Type H and complying to Specificatio
Category A of MORTH Circular No RW/NH/33023/10-97 DO III Dt 11.06. 1997. The height, width and length shall not exceed 50
100 mm and 100 mm and with minimum reflective area of 13 Sqcm on each side and the slope to the base shall be 35 +/- 5 degree
strength of detachment of the integrated cylindrical shanks, (of diameter not less than 19 +/- 2 mm and height not less than 30+/- 2 mm)
the body is to be a minimum value of 700 Kgs. Fixing will be by drilling holes on the road for the twin shanks to go inside, without nail
using epoxy resin based adhesive as per manufacturers recommendation and complete as directed by the engineer.

Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6 mm and 120cm high above ground level pa
with two coats of black & white stripes of 15cm wide with first quality synthetic enamel paint over one coat of appropriate prim
approved brand,colour, with 30cm x 90cm Type IV of ASTMD 4956-09 High Intensity Prismatic Retro reflective sheeting of Y
colour and confirming to IRC 67:2012 fixed over 3MM Alluminium Composite Material having minimum 0.30 mm thick Aluminium
on both sides with standard supports consisting of alternately black and Yellow with black stripes in screen printing sloping downward
angle of 45 degrees towards the side of the obstruction on which the traffic is to pass and buried into the ground in a trench of size 30
30cm and 50cm depth filled with CC M-20 including cost and conveyance of all materials, equipment, machinery and labour with all
and lifts, loading and un-loading charges necessary for successfull completion of the work on any road in division as directed by Engi
in-Charge and conforming to IRC 67-2012 &MORT&H specification No.805 and approved drawings etc., complete for finished ite
work.

Providing and fixing Mandatory / Regulatory sign boards size 600 mm equilateral Triangle made out of Type IV of ASTMD D495
High Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background of White colour and letters/logos
by screen printing in Black colour, boarders by screen printing in Red colour and fixed over 3MM Alluminium Composite Material ( A
sheet having minimum 0.30 mm thick Aluminium skin on both sides with back side painted grey colour and fixed over back support fram
M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size 75x75x6mm with clear height o
less than 2.1 m from the ground level the bottom of the board. The signpost should be painted with one coat of red oxide paint and 2 co
synthetic enamel paint Black and White colour with bands of 30cm of height. The signpost shall be firmly fixed with MS base
35x35x4 mm in to the ground by M15 Concrete foundation of size 450x450x600mm including cost and conveyance of all mat
,equipment, machinery and labour with all leads and lift, loading changes necessary for satisfactory completion of the work as direct
Engineer -in-Charge.

Providing and fixing Village name board size 600x800 mm made out of Type IV of ASTMD 4956-09 High Intensity Prismatic
reflective sheeting and confirming to IRC 67:2012 for full background of Green Colour & White Letters and fixed over 3MM Allumi
Composite Material sheet having minimum 0.30 mm thick Aluminium skin on both sides with back side painted grey colour and fixed
back support frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size 75x75x
with clear height of not less than 2.1 m from the ground level to the bottom of the board. The signpost should be painted with one coat o
oxide paint and 2 coats of synthetic enamel paint Black and White colour with bands of 30cm of height. The signpost shall be firmly
with MS base angle 35x35x4 mm in to the ground by M-15 Concrete foundation of size 450x450x600mm including cost and conveyan
all materials ,equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory completion of the wo
directed by Engineer in-Charge.

Period of completion of the


Administrative Sanction accorded for Rs 680.00 Lakhs vide GORT No.237 T R&B
Technically sanctioned for Rs.680.00 Lakhs vide E-in-C(R&B)Admn,SR,RSW & Bldgs T.S.Memo No.

37 /GN

Specification No.
Qty
Unit
ukonda (R&B) Road to Kotappakonda in Guntur District.

Rate(INR)

Amount(INR)

305

10732

Cum

152.00

1631264

301

2835

Cum

102.20

289737

401

5839.00

Cum

1409.00

8227151

406

5839.00

cum

1,595.00

9313205

502

21799.00

Sqm

41.10

895939

10.40

278834

26811.00

503

59021.00

Sqm

8.60

507581

504

2016.00

Cum

5247.00

10577952

500-15

1210.00

Cum

6902.00

8351420

305

25149.00

Cum

183.00

4602267

305

1496.00

Cum

391.00

584936

304

294.00

Cum

93.10

27371

304

36.00

Cum

820.00

29520

1500,1700, 2100
(5th Revision)

126.00

Cum

4204.00

529704

1500,1700, 2200
(5th Revision)

127.00

Cum

4624.00

587248

MoRT&H
Specification 2900,
2905 and 2906 (5th
Revision)

100.00

Rm

5646.00

564600

MoRT&H
Specification No.
2200 & 2907 (5th
Revision)

10.00

Cum

729.00

7290

304

521.00

Cum

93.10

48505

304

29.00

Cum

820.00

23780

MoRT&H
specification
1500,1700, 2100
(5th Revision)

29.00

Cum

4204.00

121916

MoRT&H
specification
1500,1700, 2100
(5th Revision)

126.00

Cum

4624.00

582624

MoRT&H
Specification 2900,
2905 and 2906 (5th
Revision)

75.00

Rm

9574.00

718050

MoRT&H
Specification No.
2200 & 2907 (5th
Revision)

218.00

Cum

729.00

158922

304

1224.00

Cum

93.10

113954

MoRT&H
Specification 2504
(5th Revision)

1989.00

Cum

940.00

1869660

MoRT&H
specification 2504
( 5th revision )

1224.00

Cum

831.00

1017144

MoRT&H
specification 2504
( 5th revision )

2984.00

Cum

1556.00

4643104

MoRT&H
specification
1500,1700, 2100
(5th Revision)

68.00

Cum

4204.00

285872

MoRTH specification
202 , 2.4 II (A) (5th
revision)

38.00

Cum

605.00

22990

304

305.00

Cum

93.10

28396

304

27.00

Cum

820.00

22140

MoRT&H
specification
1500,1700, 2100
(5th Revision)

45.00

Cum

4204.00

189180

MoRT&H
specification
1500,1700, 2100
(5th Revision)

67.00

Cum

4624.00

309808

MoRT&H
specification
1500,1600,1700 &
2200 (5 th revision )

6.00

Cum

5865.00

35190

MoRT&H
specification
1500,1600,1700 &
2300 (5th revision )

32.00

Cum

6398.00

204736

MoRT&H
specification 1600 &
2200 (5th revision)

0.80

MT

45073.00

36058

MoRT&H
specification 1600 &
2300 (5th revision)

1.65

MT

46151.00

76149

IS: 164-1961 (1st


revision reaffirmed in
1986) and clause
conforming to IRC
35-1997

683

Sqm

702.00

479466

As directed.

900

Sqm

80.50

72450

MORTH Circular No
RW/NH/33023/10-97
DO III Dt 11.06.
1997

760

No

316.00

240160

MORTH Circular No
RW/NH/33023/10-97
DO III Dt 11.06.
1997

24

No

3210.00

77040

MORTH Circular No
RW/NH/33023/10-97
DO III Dt 11.06.
1997

30

No

3400.00

102000

MORTH Circular No
RW/NH/33023/10-97
DO III Dt 11.06.
1997

No

6023.00

36138

58521451

12
Months
T R&B (R.III) Department Dt. 21-04-2016

7 /GNT/PLAN MDR/NVK Road 1/EE -R/ DEE-4/AE-1

Dt. 23 -05-2016

Material Rates
Bitumen

60/70

28,774.65

Emulsion
SS1
Emulsion
RS1
Cement
HYSD Steel
6mm Mild Steel
Mild Steel

47,643.22
29,249.56
5,620.00
34,000.00
35,000.00
37,000.00

LEAD CHARGES

Cost of Materials, Labour


Metal

loading
unloading
stacking
0.25
0.5
1

Earth/Gravel/
Sand
45.77
13.99
0.00
27.73
27.73
27.73

2
3
4
5
6
7
8

38.82
51.75
62.84
73.93
85.02
96.11
107.20

37.41
51.75
62.84
73.93
85.02
96.11
107.20

9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48

118.29
129.38
140.47
151.56
162.65
173.74
184.83
195.92
207.01
218.11
229.20
240.29
251.38
262.47
273.56
284.65
295.74
306.83
317.92
329.01
340.10
351.19
360.43
369.67
378.91
388.15
397.39
406.64
415.88
425.12
434.36
443.60
452.85
462.09
471.33
480.57
489.81
499.05
508.30
517.54

118.29
129.38
140.47
151.56
162.65
173.74
184.83
195.92
207.01
218.11
229.20
240.29
251.38
262.47
273.56
284.65
295.74
306.83
317.92
329.01
340.10
351.19
360.43
369.67
378.91
388.15
397.39
406.64
415.88
425.12
434.36
443.60
452.85
462.09
471.33
480.57
489.81
499.05
508.30
517.54

91.45
13.99
0.00
26.76
26.76
26.76

Material Rates
60 to 63 mm IRC & MoRTH HBG metal
50 to 55 mm IRC & MoRTH HBG metal
40 to 45 mm IRC & MoRTH HBG metal

419.00
456.00
588.00

Roughstone 300mm (HBG)for revetment

172.00

Roughstone 225mm (HBG)for revetment

177.00

SS Revetment work 225mm


SS Revetment work 300mm
SS Revetment work 450mm
Laterite for Revetment 225mm
Laterite for Revetment 300mm
Jeddy stone above 450mm to 600mm
Quarry spall(Field picked metal)
Av. Of rate 25mm & 40mm
150 mm soling stone HBG metal
40 to 45 mm IRC & MoRTH HBG M/C metal
25 to 27 mm IRC & MoRTH HBG M/C metal
19 to 22 mm IRC & MoRTH HBG M/C metal
12 to 14 mm IRC & MoRTH HBG M/C metal
9.5 to 11.20 mm IRC & MoRTH HBG M/C metal
5 to 7 mm IRC & MoRTH HBG M/C metal
2.36 to 5 mm IRC & MoRTH HBG M/C metal
HBG Stone chips 2.36mm and below
Gravel
40 mm SS-5 m/c HBG metal
25 mm SS-5 m/c HBG metal
20 mm SS-5 m/c HBG metal
12 mm SS-5 m/c HBG metal
10 mm SS-5 m/c HBG metal
6 mm SS-5 m/c HBG metal
Sand for concrete
Sand for Filling
HYSD Steel
Mild Steel
Cement
Mild Steel 6mm
Blasting charges
Blasting charges
Blasting charges for rough stone
Seigniorage charges
Metal
Gravel/earth
Sand
Labour Rates
Mate

145.00
164.00
156.00
136.00
159.00
206.00

Mazdoor skilled
Mazdoor unskilled
Machinery Rates
Dozer 80 HP for spreading @ 200 cum per hour
Motor grader 3.35M Blade @50 cum/Hr
Hydralic excavator
Front end loader 1 cum capacity
Tipper 5.5 cum

49.50
95.00
588.00
944.00
984.00
780.00
656.00
504.00
308.00
350.00
103.00
620.00
994.00
1036.00
822.00
692.00
532.00
85.13
85.13
34500.00
37500.00
5600.00
36000.00
70.00
70.00
75.00
30.00
50.00
400.00
413.50
350.00
2562.90
3220.00
2815.90
1650.00
924.10

49
50
51
52
53
54
55
56
57
58
59
60

526.78
536.02
545.26
554.50
563.75
572.99
582.23
591.47
600.71
609.95
619.20
628.44

526.78
536.02
545.26
554.50
563.75
572.99
582.23
591.47
600.71
609.95
619.20
628.44

61
62
63
64
65
66

637.68
646.92
656.16
665.41
674.65
683.89

637.68
646.92
656.16
665.41
674.65
683.89

67
68
69
70
71
72
73
74

693.13
702.37
711.61
720.86
730.10
739.34
748.58
757.82

693.13
702.37
711.61
720.86
730.10
739.34
748.58
757.82

75

767.06

767.06

76
77

776.31
785.55

776.31
785.55

78

794.79

794.79

Hot mix Plant 100 to 120 TPH


Paver finisher hydrostatic with sensor control

24200.00
3060.00

79

804.03

804.03

C C Batch mix plant @ 50 cum per hour

1269.50

80

813.27

813.27

Generator 100 KVA

1126.00
3190.00

Vibratory roller 8T
smooth wheeled roller 8 Ton
Water tanker 6 KL
Tractor
Tractor with Rotavator
Tractor with ripper attachment @ 60 cum per hour
Air compressor 250 cfm
Wet mix plant of 60 tonne hr. capacity
Mechanical broom @ 1250 sqm/hr.
Bitumen pressure distributor @1750 sqm/hr
Emulsion pressure distributor @1750 sqm/hr
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH

2637.20
1122.10
630.00
415.00
425.00
425.00
462.20
1650.00
375.00
1500.00
860.00
19200.00
2250.00

Hydraulic self propelled chip spreader @ 1500 sqm/hr.


Finish rolling with 6-8 tonne smooth wheeled tandem roller.
Pneumatic road Roller
GSB Plant 50 Cum
Generator 250 KVA
Generator set 125 KVA
Generator set 35 KVA
Concrete mixer 0.4/0.28 cum
Tipper 5.50 cum capacity per Tonne per km
Tipper 5.50 cum per km
Plate compactor/Power rammer
Sand for Mortar
Blacksmith
Driller

2695.00
1650.00
1347.00
1257.00
1850.00
1320.00
832.30
471.10
7.12
71.20

Blaster

480.00

58.00
152.13
420.00
480.00

81

822.51

822.51

82

831.76

831.76

Concrete paver finisher with 40 HP motor for


paving of Concrete surface
Curing Compound / leter (irrigation) - M-090

83

841.00

841.00

Sealant Primer (Eoxy primer- irrigation) - M097

613.00

850.24
859.48

Plastic sheath,1.25 mm thick for dowel bars (local


rate)
Joint sealant / irrigation / local (M-120)

75.00

868.72

Super Plastisizer Admixure (irri / M180 / local) &


Irrigation materials Si. No. 70

86.00

84
85
86

850.24
859.48
868.72

87

877.97

877.97

88
89

887.21
896.45

887.21
896.45

90
91
92
93
94
95
96
97

905.69
914.93
924.17
933.42
942.66
951.90
961.14
970.38

905.69
914.93
924.17
933.42
942.66
951.90
961.14
970.38

130.00

5.00

Pre moulded Joint filler, 25 mm thick for


expansion joint / sqm (iiri / local rate)
Concrete joint cutting macine / hr for CC Pvmt

200.00

Texturing Machine / hour for CC Pavement


Separation Membrane of impermeable plastic
sheeting 125 micron thick / sqm

18.00

220.00
450.00

98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150

979.62
988.87
998.11
1007.35
1016.59
1025.83
1035.07
1044.32
1053.56
1062.80
1072.04
1081.28
1090.53
1099.77
1109.01
1118.25
1127.49
1136.73
1145.98
1155.22
1164.46
1173.70
1182.94
1192.18
1201.43
1210.67
1219.91
1229.15
1238.39
1247.63
1256.88
1266.12
1275.36
1284.60
1293.84
1303.08
1312.33
1321.57
1330.81
1340.05
1349.29
1358.54
1367.78
1377.02
1386.26
1395.50
1404.74
1413.99
1423.23
1432.47
1441.71
1450.95
1460.19

979.62
988.87
998.11
1007.35
1016.59
1025.83
1035.07
1044.32
1053.56
1062.80
1072.04
1081.28
1090.53
1099.77
1109.01
1118.25
1127.49
1136.73
1145.98
1155.22
1164.46
1173.70
1182.94
1192.18
1201.43
1210.67
1219.91
1229.15
1238.39
1247.63
1256.88
1266.12
1275.36
1284.60
1293.84
1303.08
1312.33
1321.57
1330.81
1340.05
1349.29
1358.54
1367.78
1377.02
1386.26
1395.50
1404.74
1413.99
1423.23
1432.47
1441.71
1450.95
1460.19

Tipper 10Tonne capacity for carriage of stone


chips from stock pile on road side to chip
spreader

5
6
7
8
9

12.6
12.6
12.6
12.6
12.6

84
96.6
109.2
121.8
134.4

73.93
85.02
96.11
107.2
118.29

10
11
12
13
14
15
16

12.6
12.6
12.6
12.6
12.6
12.6
12.6

147
159.6
172.2
184.8
197.4
210
222.6

129.38
140.47
151.56
162.65
173.74
184.83
195.92

17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56

12.6
12.6
12.6
12.6
12.6
12.6
12.6
12.6
12.6
12.6
12.6
12.6
12.6
12.6
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5

235.2
247.8
260.4
273
285.6
298.2
310.8
323.4
336
348.6
361.2
373.8
386.4
399
409.5
420
430.5
441
451.5
462
472.5
483
493.5
504
514.5
525
535.5
546
556.5
567
577.5
588
598.5
609
619.5
630
640.5
651
661.5
672

207.01
218.11
229.2
240.29
251.38
262.47
273.56
284.65
295.74
306.83
317.92
329.01
340.1
351.19
360.43
369.67
378.91
388.15
397.39
406.64
415.88
425.12
434.36
443.6
452.85
462.09
471.33
480.57
489.81
499.05
508.3
517.54
526.78
536.02
545.26
554.5
563.75
572.99
582.23
591.47

57
58
59
60
61
62
63
64
65
66
67
68

10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5

682.5
693
703.5
714
724.5
735
745.5
756
766.5
777
787.5
798

600.71
609.95
619.2
628.44
637.68
646.92
656.16
665.41
674.65
683.89
693.13
702.37

69
70
71
72
73
74

10.5
10.5
10.5
10.5
10.5
10.5

808.5
819
829.5
840
850.5
861

711.61
720.86
730.1
739.34
748.58
757.82

75
76
77
78
79
80
81
82

10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5

871.5
882
892.5
903
913.5
924
934.5
945

767.06
776.31
785.55
794.79
804.03
813.27
822.51
831.76

83

10.5

955.5

841

84
85

10.5
10.5

966
976.5

850.24
859.48

86

10.5

987

868.72

87

10.5

997.5

877.97

88

10.5

1008

887.21

89

10.5

1018.5

896.45

90

10.5

1029

905.69

91

10.5

1039.5

914.93

92

10.5

1050

924.17

93

10.5

1060.5

933.42

94

10.5

1071

942.66

95

10.5

1081.5

951.9

96
97

10.5
10.5

1092
1102.5

961.14
970.38

98
99
100
101
102
103
104
105

10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5

1113
1123.5
1134
1144.5
1155
1165.5
1176
1186.5

979.62
988.87
998.11
1007.35
1016.59
1025.83
1035.07
1044.32

106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150

10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5
10.5

1197
1207.5
1218
1228.5
1239
1249.5
1260
1270.5
1281
1291.5
1302
1312.5
1323
1333.5
1344
1354.5
1365
1375.5
1386
1396.5
1407
1417.5
1428
1438.5
1449
1459.5
1470
1480.5
1491
1501.5
1512
1522.5
1533
1543.5
1554
1564.5
1575
1585.5
1596
1606.5
1617
1627.5
1638
1648.5
1659

1053.56
1062.8
1072.04
1081.28
1090.53
1099.77
1109.01
1118.25
1127.49
1136.73
1145.98
1155.22
1164.46
1173.7
1182.94
1192.18
1201.43
1210.67
1219.91
1229.15
1238.39
1247.63
1256.88
1266.12
1275.36
1284.6
1293.84
1303.08
1312.33
1321.57
1330.81
1340.05
1349.29
1358.54
1367.78
1377.02
1386.26
1395.5
1404.74
1413.99
1423.23
1432.47
1441.71
1450.95
1460.19

DETAILED ESTIMATE FOR C.D. WORK ONE CELL OF 2M x 2M BOX


N.W:

Special Repairs to Sompalli to Antervedi (Via) Chintalapalli, Irusumanda, Battellanka,


Dandupuntha Road from Km 32/600 to 34/000 in E.G.Dt.
Sub-work: Construction of Box Culverts of Size 2M x 2 M at Km 4/2-4 and 5/6-8

Si.
No
1

Description of item

Nos

Measurements (metres)
L

Quantity

Earthwork excavation in soils upto SDR by mechanical means for foundations of


structures as per drawing and technical specification including setting out,
construction of shoring and bracing, removal of stumps and other deleterious
matter, dressing sides of bottom, back filling the excavation earth to the extent
required etc., complete for finished item of work, excluding seigniorage charges,
as per MoRT&H specification 304 (5th Revision) and as directed by the Engineerin-Charge
Foundations for Box

3.80

17.76

0.530

35.77

For Shear Key

3.80

0.71

1.350

7.28

Foundations for Wing walls

3.818

2.72

2.150

89.46

For Curtain walls U/s

7.40

1.50

2.150

23.87

For Curtain walls D/s

7.40

1.85

2.650

36.28

For Floor Apron

2.70

4.70

0.450

11.42

For Flexible appron U/S

3.00

8.00

0.750

18.00

For Flexible appron D/S

6.00

8.00

0.750

36.00

Quantity for one culvert

258.08

Quantity for 6 no. of culverts

258.08
Cum

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 10001 and fine aggregate conforming to table 1000-2) including cost and conveyance
of all materials to site and all labour charges for machine mixing,laying in
position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100,2700 (4th Revision) for levelling course
Foundations for Box

3.80

20.68

0.150

11.79

Foundations for Wing walls

3.818

2.72

0.150

6.24

For Curtain walls U/s

7.40

1.50

0.150

1.67

For Curtain walls D/s

7.40

1.85

0.150

2.05

For Floor Apron

2.70

4.70

0.150

3.81

Below approach Slab

20.00

3.30

0.150

19.80

Quantity for one culvert


Quantity for 6 no. of culverts

45.35
45.35
Cum

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for Foundations.
For Box Bottom Slab

20.00

3.60

For Haunch portion

20.00

1/2 (0.15*0.15)

for Shear Key

0.71

3.60

Quantity for one culvert


Quantity for 6 no. of culverts

0.38

27.360
0.450

0.82

4.192
32.002
32.00
Cum

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for Sub-Structure.
For Box Side walls

20.00

0.30

2.00

24.00

Carbel portion

20.00

0.45

0.30

5.40

Quantity for one culvert

29.40

Quantity for 6 no. of culverts

29.40
Cum

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for Deck slab
For Top Slab

20.00

2.60

For Haunch portion

20.00

0.01

For Kerb

9.60

0.525

0.35

18.20
0.45

0.30

Quantity for one culvert

3.02
21.674
21.67

Quantity for 6 no. of culverts

Cum
6

Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for Approch Slab
For Approach Slab

20.00

3.50

0.30

Quantity for one culvert

42.00
42.00
42.00

Quantity for 6 no. of culverts

Cum
7

Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 ,2200 & 2702 (4th revision ) and as
directed by the Engineer-in-Charge for wearing Coat
For Approach Slab

18.90

3.50

0.075

For Top Slab

18.90

2.60

0.075

Quantity for one culvert


Quantity for 6 no. of culverts

9.92
3.69
13.608
13.61
Cum

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars
of all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding rods,
tying grills, placing them in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision)
and as per I.S.1786 of 1985 for foundations of R.C.C items.
Total Reinforcement as per DRG-SD 108 for 2x2 M Box Culvert - 3.458 T
For foundations @ 25% = 3.458 *0.25 = 0.8645 T

0.8645

Quantity for one culvert

0.8645

Quantity for 6 no. of culverts

0.865
M.T

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars
of all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding rods,
tying grills, placing them in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision)
and as per I.S.1786 of 1985 for Sub structure of R.C.C items.
Total Reinforcement as per DRG-SD 108 for 2x2 M Box Culvert - 3.458 T
For Sub-structure @ 50% = 3.458 *0.50 = 1.729 T
Skin Reinforcement for wing walls @ 10 Kg/ cum
Quantity for one culvert
Quantity for 6 no. of culverts

1.729
0.1884
1.917
1.92
M.T

10

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars
of all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding rods,
tying grills, placing them in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision)
and as per I.S.1786 of 1985 for Super structure of R.C.C items.
Total Reinforcement as per DRG-SD 108 for 2x2 M Box Culvert - 3.458 T
For Superstructure @ 25% = 3.458 *0.25 = 0.8645 T

0.8645

For Approach Slab and Kerbs ( 60 kg / Cum)

2.70

For Wearing coat - 8mm dia @ 200 c/c and as per General note
SD/101 of Box culverts
For Railing @ 12 Kg / RM

0.60
0.230

Quantity for one culvert

4.396

Quantity for 6 no. of culverts

4.40
M.T

11

Construction of precast VRCC railing of M20 grade using HBG crushed stone
aggregate of size not exceeding 12 mm and fine aggregate conforming to table
1000-2 true to line and grade, tolerance of vertical RCC post not to exceed 1 in
500, centre to centre spacing between vertical posts not to exceed 2000mm,
leaving adequate space between vertical posts for expansion including cost,
seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed during
execution but excluding cost of steel and its fabrication charges as per approved
drawings and technical specifications for finished item of work as per MoRT&H
Specification 2703, 1500, 1600, 1700(4th Revision)
For Railing

9.60

Quantity for one culvert


Quantity for 6 no. of culverts

19.20
19.20
19.20
R.M

12

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost and conveyance of
all materials to site and all labour charges for machine mixing,laying in position,
Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (4th Revision) for footings and Raft foundation .
For Curtain wall on U/s
For 1st Footing
For 2 nd Footing

1
1

1
1

7.40
7.40

1.30
0.450

0.800
0.750

7.70
2.50

For 3 rd Footing

7.40

0.200

0.450

0.67

For 1st Footing

7.40

1.65

0.550

6.72

For 2 nd Footing

7.40

0.750

0.750

4.16

For 3 rd Footing

7.40

0.450

0.750

2.50

For 4th Footing

7.40

0.200

0.450

0.67

For Curtain wall on D/s

Quantity for one culvert


Quantity for 6 no. of culverts
13

24.90
24.90

Providing and laying of filter media using 50% of 150 mm IRC soling stone and
50 % of 40 mm HBG metal satisfying the requirements laid down in clause
2504.2.2 of MoRT&H specifications to athickness of not less than 600mm with
smaller size towards the soil and bigger size towards the wall and provided over
the entire surface behind the abutment, wing wall and return wall to the full
height compacted to a firm condition including cost and conveyance of all metal
seignorage charges ,and all labour charges as directed by the departmental
officers as per drawing and Technical specifications as per clause 710.1.1 of
IRC:78 and Clause 2200 of MoRT&H (4th Revision) for finished item of work.

Cum

For Box

20.00

0.60

1.550

37.20

For Wing walls

3.818

0.60

1.450

13.29

Quantity for one culvert


Quantity for 6 no. of culverts

50.487
50.49
Cum

14

Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm
size grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage charges and
conveyance of materials to site and including labour charges for packing the
stones for revetment etc., complete for finished item of work as per MoRT&H
specification 2504 ( 4th revision ) and as directed by the Engineer-in-Charge for
Floor apron
For Approns
For U/s

4.70

2.70

0.450

For D/S

4.70

2.70

0.450

Quantity for one culvert


Quantity for 6 no. of culverts

5.71
5.71
11.42
11.42

Cum

15

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for foundations of wing wall
For wing walls
As per drawing-SD 113

For Foundations @ 60%

47.10
1

47.10

0.60

28.26

Quantity for one culvert

28.26

Quantity for 6 no. of culverts

28.26
Cum

16

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for sub-structure of wing wall

For wing walls


As per drawing-SD 113
For Sub Structure @ 40%
Quantity for one culvert
Quantity for 6 no. of culverts

1
1

47.10

Cum
0.40

18.84
18.84
18.84
Cum

17

Supply and fixing of 25.40 mm thick mastic pad for expansion joints., as per
MORT&H Specification(4th Revision) and as directed by the Engineer-in-Charge.
B/W Box and Approuch , Box and Wings
1 4
1 2
Quantity for one culvert
Quantity for 6 no. of culverts

18

20.00

4.37
0.300

17.48
12.00
29.48
29.48
Sqm

Providing SS Revetment 300 mm thick


including cost and conveyance of
materials to site and including labour charges for packing the stones for
revetment etc., complete for finished item of work as per MoRT&H specification
2504 ( 4th revision ) and as directed by the Engineer-in-Charge for loose appron

For Flexible appron U/S

3.00

7.40

0.750

16.65

For Flexible appron D/S

6.00

7.40

0.750

33.30

Quantity for one culvert

49.95

Quantity for 6 no. of culverts

49.95
Cum

(The above Sub-estimate is Technically approved)

AEE 2

DEE 7

EE (TEC)

DCE

E-in-C (R&B)
Admn, SR, RSW & Bldgs

SITE INSPECTION CERTIFICATE


Name of the Work:: Special

Repairs to Sompalli to Antervedi (Via)


Chintalapalli, Irusumanda, Battellanka, Dandupuntha Road
from Km 32/600 to 34/000 in E.G.Dt.
Certified that I have inspected the above road

personally on

-05-2016. and the provisions made in the estimate are

essential and adequate.

Engineer-in-Chief ( R&B)
Admn,State Roads,RSW & Buildings

Name of the Work:: Widening and Strengthening of Repalle - Pitlavanipalem Road from
Km 6/889 to 16/000 in Guntur District

Certified that no land acquisition is required for the proposed project and the
lands available are free from encumbrance, encroachments and mutilation.

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

Executive Engineer (R&B)

Superintending Engineer

(R&B)Division, ___ ___ ___

(R&b) Circle, ___ ___ ___

Name of the Work:: Widening and Strengthening of Repalle - Pitlavanipalem Road from
Km 6/889 to 16/000 in Guntur District

1) Certified that the Leads provided in the lead statement are the shortest.
2) Certified that the Distances noted herein are correct.
3) Certified that the quarries are nearest and are having sufficient yield.
4) Certified that the routs shown are nearest.
5) Certified that the description of the variety of materials noted are correct to the best of
my knowledge.
6) Certified that the Land available for the road formation is sufficient and no land
acquisition is required
7) Certified that the Hard Blasted Trap is obtained by Blasting, Hence Blasting charges are
allowed on Trap metal.
8) Certified that the reach in the Estimate is not proposed in any other schemes.
9) Certified that the side earth is not available for formation, hence Barrowed soils with
1000 m lead is provided in the estimate.

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

Executive Engineer (R&B)

Superintending Engineer

(R&B)Division, ___ ___ ___

(R&b) Circle, ___ ___ ___

You might also like