Limpia de Terreno

LIMPIA DE TERRENO
MATERIALES:
DIESEL: 1 litro = 10 m2
X=1 m2
X=1/10 =0.1ltos. (0.1)(12.08)=0.87+10%=0.957
MANO DE OBRA: 1/RENDIMIENTO
RENDIMIENTO DE G-1=80 m2/JOR.
1/80=0.0125 X 225=2.8125
HERRAMIENTA MENOR (3%): (2.8125)(0.03)=0.0844

MATERIALES=0.975
MANO DE OBRA=2.8125 HERRAMIENTA MENOR=0.0844
COSTO DIRECTO=0.975+2.8125+0.0844=3.8539
COSTO INDIRECTO (30%)=1.1562
PRECIO UNITARIO=3.8539+1.1562=5.01
TRAZO Y NIVELACION:
MATERIALES:
CAL.
0.025/105 m2 =0.0002+10%=0.00026
DUELA. (0.2)(1.3)=0.26 0.26/2.5=0.104 0.104/4USOS=0.026+10%=0.0286

CLAVOS: (0.8) (0.58)=0.46 0.46/1000=0.0004+10%=0.0005 X 25 =0.0128
ESTACAS: (0.4) (0.6)=0.24 0.24/10USOS=0.024+10%=0.264
1/20 X 500=25
HERRAMIENTA MENOR (3%): (25) (0.03)=0.75

MATERIALES=2.8456
MANO DE OBRA=25 HERRAMIENTA MENOR=0.75
COSTO DIRECTO=2.8456+25+0.75=28.5956
PRECIO UNITARIO=28.5956 +8.5787=37.1743
EXCAVACIN DE CEPAS.
1/4 X 225=56.25
HERRAMIENTA MENOR (3%): (56.25) (0.03)=1.6875

MANO DE OBRA= 56.25 HERRAMIENTA MENOR=1.6875
COSTO DIRECTO=56.25 +1.6875=57.9375
PRECIO UNITARIO=57.9375 +17.3812=75.3188
PLANTILLA DE 5CM.
MATERIALES:
CONCRETO DE FC=100KG/CM2.
(0.05)(1)(1) =0.05+3%=0.0515
AGUA: 5 LTOS PARA 1M2 5+30%=6.5 6.5/1000=0.0065

POLIN (10X10X250 CM): (2.5) (0.1)=0.25 (1) (0.05)=0.05 (0.05)(2)=0.1
0.1/0.25=0.4
0.4/10 USOS=0.04 0.04+10%=0.044
1/14 X 275=19.6429
RENDIMIENTO DE G-4=20 m3/JOR. 20/0.0515=388.3495 1/388.3495=0.0026

(1650)(0.0026)=4.2488 19.6429+4.2488=23.8917
HERRAMIENTA MENOR (3%)= (23.8917)(0.03)=0.7167
REVOLVEDORA=20/8=2.5 2.5/0.0515=48.5437 1/48.5437=0.0206
(0.0206)(100)=2.06
MATERIALES= 44.5606 MANO DE OBRA=23.9017 HERRAMIENTA
MENOR=2.7768
COSTO DIRECTO=44.5606+23.9017+2.7768=71.2391
PRECIO UNITARIO=71.2391 +21.3717=92.6108
CIMIENTO DE PIEDRA BRAZA CM-2

MATERIALES:
0.3M3+10% =0.33
MORTERO CEMENTO ARENA 1:4

(1125.362)=371.3695
(0.33)
MORTERO CEMENTO-ARENA PROP. 1:4

MATERIA
CANTIDA
U.M.
COSTO IMPORTE
L
D
Cement
ton
0.44
1970
866.8
o
Arena
m3
1.21
120
145.2
Agua
m3
0.35
46.667
16.333
1028.3
33
PIEDRA BRAZA: 1M3 +FACTOR DE ABUNDAMIENTO (60%) =1.6
(500)=800
(1.6)
TABLN= (1.6) (4)=6.4 6.4/2.5=2.56 2.56/10USOS=0.256

0.256+10%=0.2816 (200)=56.32
VARILLA #4= (3.4)(30)=102
(102)(1)=102
34+10%=37.4 (1)(37.4)/70=0.534
102/3USOS=34
HILO
ALAMBRE (52)(0.40)
1/3 X 500=166.6667

MATERIALES=794.6015 MANO DE OBRA=166.6667 HERRAMIENTA MENOR=5
COSTO DIRECTO=794.6015 +166.6667+5=966.2682
PRECIO UNITARIO=966.2682 +289.8805=1256.1487

MATERIALES:
BASICO
CEMENTO= 0.430 TON CEMENTO +3% DESP. = 0.443 TON

ARENA = 1.120 M3 +8% DESP. = 1.21 M3
AGUA= 0.266 +30% DESP. = 0.35 M3
MATERIA
CANTID
U.M.
COSTO
IMPORTE
L
AD
Cement
$1970.0
Ton
0.443
$872.71
o
0
Arena
m3
1.21
$120.00 $145.20
Agua
m3
0.35
$83.33
$29.1655
$1047.0
755
PIEDRA BRAZA: 1M3 +FACTOR DE ABUNDAMIENTO (60%) =1.6 M3 (1.6)
(300)=$480
TABLN= (1.50 M) (4 TABLONES)=6 M 6/2.5=2.4 PZA
X= 2.4 PZA (1 M3)/12.942788 M3 = 0.185 PZA
0.037PZA
185PZA / (5)# DE USOS =
0.037 PZA +10% DESPERDICIO= 0.041 PZA.

VARILLA #4CRUCETAS= (3.30 M)(22 CRUCETAS)= 72.6 M; 72.6 KG/3 USOS=
24.2 KG+10%=26.62 KG
X= (26.62 KG)(1 M3)/12.942788 M3= 2.057 KG
HILO= (62.39M LONG)(4)= 249.56 M
HILO= 165 M
1M VARILL# 4 = 1 kg
249.56/ 2 #USOS= 124.78 M
1 PZA
124M/165 M (PZA)=0.756 PZA; (1 M3)(0.756 PZA)/(12.942788 M3)= 0.05843

PZA + 10% DESP.=0.0643 PZA
ALAMBRE= (22 CRUCETAS)(2# AMARRE)=44 AMARRES; LONGITUD DE

ALAMBRE POR AMARRE=0.40 M 1 M ALAM.. =0.0143 KG PESO POR
AMARRE=0.40M(0.0143KG/M)= 0.00572 KG(44# AMARRES)=0.2517 KG
X=1 M3(0.2517KG)/12.942788 M3=0.019446 KG + 10 % DE DESP. = 0.02139
KG
1/3 X $ 500= $166.50
HERRAMIENTA MENOR (3%)= (166.50)(0.03)= $5.0

AGUA= 0.010 M3
MATERIALES= $826.18 MANO DE OBRA$166.50 HERRAMIENTA MENOR=$5
COSTO DIRECTO= $826.18+$166.50+$5.0 = $997.68
PRECIO UNITARIO=$1026.01+$307.803= $ 1296.977
MATERIALES:
BASICO
CEMENTO= 0.430 TON CEMENTO +3% DESP. = 0.443 TON

ARENA = 1.120 M3 +8% DESP. = 1.21 M3
AGUA= 0.266 +30% DESP. = 0.35 M3
MATERIA
CANTID
U.M.
COSTO
IMPORTE
L
AD
Cement
$1970.0
Ton
0.443
$872.71
o
0
Arena
m3
1.21
$120.00 $145.20
Agua
m3
0.35
$83.33
$29.1655
$1047.0
755
PIEDRA BRAZA: 1M3 +FACTOR DE ABUNDAMIENTO (60%) =1.6 M3 (1.6)
(300)=$480
TABLN= (1.50 M) (4 TABLONES)=6 M 6/2.5=2.4 PZA
X= 2.4 PZA (1 M3)/12.942788 M3 = 0.185 PZA

0.037PZA
185PZA / (5)# DE USOS =
0.037 PZA +10% DESPERDICIO= 0.041 PZA.

VARILLA #4CRUCETAS= (3.30 M)(22 CRUCETAS)= 72.6 M; 72.6 KG/3 USOS=
24.2 KG+10%=26.62 KG
X= (26.62 KG)(1 M3)/12.942788 M3= 2.057 KG
HILO= (62.39M LONG)(4)= 249.56 M
HILO= 165 M
1M VARILL# 4 = 1 kg
249.56/ 2 #USOS= 124.78 M
1 PZA
124M/165 M (PZA)=0.756 PZA; (1 M3)(0.756 PZA)/(12.942788 M3)= 0.05843

PZA + 10% DESP.=0.0643 PZA
ALAMBRE= (22 CRUCETAS)(2# AMARRE)=44 AMARRES; LONGITUD DE
ALAMBRE POR AMARRE=0.40 M 1 M ALAM.. =0.0143 KG PESO POR
AMARRE=0.40M(0.0143KG/M)= 0.00572 KG(44# AMARRES)=0.2517 KG
X=1 M3(0.2517KG)/12.942788 M3=0.019446 KG + 10 % DE DESP. = 0.02139
KG
1/3 X $ 500= $166.50
HERRAMIENTA MENOR (3%)= (166.50)(0.03)= $5.0

AGUA= 0.010 M3
MATERIALES= $826.18 MANO DE OBRA$166.50 HERRAMIENTA MENOR=$5
COSTO DIRECTO= $826.18+$166.50+$5.0 = $997.68
PRECIO UNITARIO=$1026.01+$307.803= $ 1296.977
CADENA DE DESPLANTE DE 15X20 CM.

VARILLA #3= (1)(4)=4 4(0.57)=2.28 2.28+3%=2.3484
2.3484/1000=0.0023 (.0023)(11500)=27.006
ALAMBRON= .26+.36+.1=.72 (.72)(.25)=.18
927(14)=12.978
(.18)(5)=.9 + 3%=0.927 .
ALAMBRE RECOCIDO (AMARRES)= (4)(5)=20 (20)(0.35)=7

7(0.0143)=0.1001 + 10%=0.1101
ALAMBRE RECOCIDO (TORSALES)= (0.8) (3)=2.4 (2.4)(0.0143)=0.043
+10%=0.0378
CLAVOS= (12)(3.87)=46.44
46.44/1000=.0464 +10%=0.0511
DUELA=(4)(0.2)=0.8 0.8/2.5=0.32 .32/4USOS=.08 +10%=0.088

TABLA=(.4)(1)=.4 0.4/.625=0.64 .64/4USOS=.16 +10%=0.176
DIESEL= .6LTOS=1M2
X = 0.4
X=(.4)(.6)=.24 .24+3%=0.0309
CONCRETO=(.2)(.15)(1)=.03
AGUA=6LTOS PARA UN ML
.03+3%=0.0309
6+30%=7.8
7.8/1000=.0078

RENDIMIENTO DE G-2=1.5 ML/JOR.
(0.0206)(500)=10.3
1.5/.0309=48.5437 1/48.5437=0.0206
RENDIMIENTO DE G-5=0.17 TON/JOR. 0.17/3.3855=50.2141

1/50.2141=0.0199 (.0199)(500)=9.95
RENDIMIENTO DE G-6=9.5 M2/JOR.
(500)=21.5
9.5/.4=23.75 1/23.75=0.0421 (0.0421)

.0015X500=2.475
20/0.0309=647.2492 1/647.2492=.0015

REVOLVEDORA=20/8=2.5 2.5/0.0309=80.9061 1/809061=0.0124
(100)=1.24
(0.0124)
MATERIALES= 89.792 MANO DE OBRA=44.225 HERRAMIENTA MENOR=2.5668

COSTO DIRECTO=89.792+44.225+2.5668=136.5838
PRECIO UNITARIO=136.5838 +40.9751=177.559
RELLENO CON MATERIAL.

AGUA= O.3M3 PARA 1M3
RENDIMIENTO DE G-1=7 M3/JOR.
7/1=7 1/7=0.1429 (0.1429)(225)=32.1525
HERRAMIENTA MANUAL (3%)= (32.1525)(0.03)=0.9646

MATERIALES= 12
MANO DE OBRA=32.1525 HERRAMIENTA MENOR=0.9646
COSTO DIRECTO=12+32.1525+0.9646=45.1171
PRECIO UNITARIO=45.1171+13.5351=58.6522
REGISTRO DE 40X60CM
MATERIALES:
CONCRETO DE FC=100KG/CM2.
TABICON (14X8X16CM):
(0.7)(0.9)(0.1) =0.063+10%=0.0693
1
( 0.26+0.015 ) ( 0.08+0.015 )
= 38.2775+10%=42.1053
(0.8X0.9)=0.72 0.72X2=1.44 (0.8X0.7)=0.56 0.56X2=1.12

1.44+1.12=2.56 2.56(42.1053)=107.7896 107.7896/1000=0.1078
MORTERO (JUNTEADO)= M3/PZA=(0.015+0.14)(0.26+0.015+0.08)=0.0285
0.0285+30%=0.3710 0.3710 (2.56)=0.95
MORTERO (APLANADO)= (0.4)(0.8)(2)=0.64
(0.6)(0.8)(2)=0.96
0.64+0.96=1.6 1.6(0.2)=0.320.32+10%=0.352
LECHADA: 1 m2 = 0.0005 m3
1.6 m2= X
X=0.008+10%=0.0088

RENDIMIENTO DE G-2=2 PZAS/JOR.
1/2 X 500=250
HERRAMIENTA MENOR (3%)= (250)(0.03)=7.50

MATERIALES= 445.1919 MANO DE OBRA=250 HERRAMIENTA MENOR=7.50
COSTO DIRECTO=445.1919+250+7.50=702.6919
PRECIO UNITARIO=702.6919+210.8076=913.4995
TAPA DE REGISTRO.
CONCRETO= (0.1)(0.88)(0.68)=.0598
0.0598+10%=0.658
VARILLA#3= (0.7)(4)=2.8 0.9(3)=2.7 2.8+2.7=5.5

3.135+3%=3.2291
5.5(0.57)=3.135
3.2291/1000=0.0032
ALAMBRE RECOCIDO (AMARRES)= (12)(0.35)=4.2
0.0601+10%=0.066
CLAVOS= (8)(3.87)=28.56
(4.2)(0.0143)=0.0601
28.56/1000=.0286 +10%=0.0314
DUELA=(0.88)(2)=1.76 2(0.73)=1.46 1.76+1.46=3.22

1.288/4USOS=0.322 0.322+10%=0.3542
3.22/2.5=1.288
TABLA=(.4)(1)=.4 0.4/.625=0.64 .64/4USOS=.16 +10%=0.176
DIESEL= .6LTOS=1M2
X = 0.322
X=(0.322)(.6)=0.1932 0.1932+3%=0.199

RENDIMIENTO DE G-2= 5 TAPAS/JOR.
1/5(500)=100
HERRAMIENTA MENOR (3%)= (100)(0.03)=3

MATERIALES= 111.9069 MANO DE OBRA=100 HERRAMIENTA MENOR=3
COSTO DIRECTO=111.9069+100+3=214.9069

PRECIO UNITARIO=214.9069+64.4721=279.3790
MURO DE TABICON PESADO.

TABICON (14X8X16CM):
1
( 0.26+0.015 ) ( 0.08+0.015 )
= 38.2775+10%=42.1053
42.1053/1000=0.0421
MORTERO (APLANADO) = M3/PZA=(0.015+0.14)(0.26+0.015+0.08)=0.0285
0.0285+30%=0.3710
RENDIMIENTO DE G-2=10M2/JOR.
1/10 X 500=50
HERRAMIENTA MENOR Y ANDAMIOS (6%)= (50)(0.06)=3

MATERIALES= 128.9243 MANO DE OBRA=50 HERRAMIENTA MENOR=3
COSTO DIRECTO=128.9243 +50+3=181.9243
PRECIO UNITARIO=181.9243 +54.5773=236.5016
TRABE DE CERRAMIENTO DE 15X30 CMS.

VARILLA #4= (1)(3)=3 3(1)=3 3+3%=3.09
VARILLA #3= (1)(2)=2 2(0.57)=1.14 1.14+3%=1.1742
ALAMBRON= (0.15X2)+(0.30X2)+(0.10)=1M (1)(5)= 5 ML

(5ML)(0.251 KG/ML)= 1.255
1.255+3%=1.30

7(0.0143)=0.1001 + 10%=0.1101
ALAMBRE RECOCIDO (TORSALES)= (0.8) (3)=2.4 (2.4)(2)=4.8
(0.0143)=0.06864 0.06864+10%=0.0755
CLAVOS= (12)(3.87)=46.44
46.44/1000=.0464 +10%=0.0511
(4.8)
DUELA= (4)(0.2)=0.8 0.8/2.5=0.32 .32/4USOS=.08 +10%=0.088

TABLA= (.4) (1)=.4 0.4/.625=0.64 .64/4USOS=.16 +10%=0.176
DIESEL= .6LTOS=1M2
X = 0.4
X= (.4)(.6)=.24 .24+3%=0.0309
CONCRETO=(.2)(.15)(1)=.03
.03+3%=0.0309
6+30%=7.8
7.8/1000=.0078

0.95/.0309=30.7443 1/30.7443=0.0325
RENDIMIENTO DE G-5=0.16 TON/JOR. 0.16/0.0033=47.2618

1/47.2618=0.0211
(0.0185)(500)=9.2632
9.5/.176=53.9773 1/53.9773=0.0185

.0015X500=2.475
20/0.0309=647.2492 1/647.2492=.0015

REVOLVEDORA=20/8=2.5 2.5/0.0309=80.9061 1/809061=0.0124
(100)=1.24
MENOR=2.3996
COSTO DIRECTO=90.7606+38.6551+2.3996=131.8153
PRECIO UNITARIO=131.8153+39.5446=171.3599
PRELIMINAR DE CIMBRA. K1
TABLA=(2.5)(0.2)=.5
1.6/4USOS=0.4
0.4 +10%=0.44
0.5(2)=1
0.44/2.5=0.176
(2.5)(0.25)=0.625
1/0.625=1.6
(0.0124)
DUELA=(4)(2)=8 8(0.2)=1.6 1.6/2.5=0.64

0.16/2.5=0.64 0.64+10%=0.704
POLIN= (2.3)(2)=4.6
0.184+10%=0.2024
0.64/4USOS=0.16
4.6/2.5=1.84 1.84/10USOS=0.184
0.2024/2.5=0.081
BARROTE (ESTACA)= (0.4)(2)=0.8

0.8/2.5=0.32
0.2133+10%=0.2346 0.2346/2.5=0.0939
0.32/1.5USOS=0.2133
ALAMBRE (TORSALES)=(0.9)(4)=3.6 (3.6)(0.0143)=0.0515

0.0515(3)=0.1544 0.1544+10%=0.1698 0.1698/2.5=0.068
CLAVOS= DUELA(4)(8)=32 POLIN=4
(36)(3.87)=139.32
139.32/1000=0.1393 0.1393+10%=0.1532 0.1532/2.5=0.0613
DIESEL= 0.6LTOS=1M2
0.6+3%=0.618
0.618/2.5=0.2472

(500)=26.6667
7.5/.4=18.75 1/18.75=0.0533 (0.0533)

MATERIALES=28.7711 MANO DE OBRA=26.6667 HERRAMIENTA MENOR=0.8
COSTO DIRECTO=28.7711+26.6667+0.8=56.2378
PRECIO UNITARIO=56.2378+16.8713=73.1091
TABLA= (2.5) (0.15)=.375
0.375(2)=0.75 (2.5)(0.25)=0.625
0.75/0.625=1.2 1.2/4USOS=0.3
0.3 +10%=0.33
0.33/2.5=0.132
DUELA= (4)(2)=8 8(0.15)=1.2 1.2/2.5=0.48

0.12/2.5=0.048 0.048+10%=0.0528
0.48/4USOS=0.12
POLIN= (2.3) (2)=4.6 4.6+2.5=7.1 7.1/2.5=2.84 2.84/10USOS=0.284

0.284+10%=0.3124 0.3124/2.5=0.125
BARROTE (ESTACA)= (0.4) (2)=0.8
0.8/2.5=0.32
0.2133+10%=0.2346 0.2346/2.5=0.0939
0.32/1.5USOS=0.2133
ALAMBRE (TORSALES)= (1.2)(4)=4.8

(4.8)(0.0143)=0.0686
0.0686(3)=0.2059 0.2059+10%=0.2265 0.2265/2.5=0.906
CLAVOS= DUELA (4)(8)=32 POLIN=4 TABLA=6 (42)(3.87)=162.54
162.54/1000=0.1625 0.1625+10%=0.1788 0.1788/2.5=0.0715
DIESEL= .6LTOS=1M2
X = 0.75
X= (0.75)(.6)=0.45
0.45+3%=0.4635

7.5/.3=25 1/25=0.04 (0.04)(500)=20

MATERIALES=29.1705
MANO DE OBRA=20
HERRAMIENTA MENOR=0.6
COSTO DIRECTO=29.1705+20+0.6=49.7705
PRECIO UNITARIO=49.7705+14.9312=64.7016
TABLA= (2.5) (0.15)=.375
0.6/4USOS=0.15
0.15/2.5=0.06
(2.5)(0.25)=0.625
0.06+10%=0.066
0.375/0.625=0.6
DUELA= 4(0.15)=0.6 0.6/2.5=0.24

0.024+10%=0.0264
0.24/4USOS=0.06
0.06/2.5=0.24
POLIN= (2.5) (2)=5.0 5+2.3=7.3 7.3/2.5=2.92 2.92/10USOS=0.292

0.292+10%=0.3212 0.3212/2.5=0.1285
BARROTE (ESTACA)= 0.4/2.5=0.16 0.16/1.5USOS=0.1067
0.1067+10%=0.1174 0.1174/2.5=0.0469
ALAMBRE (TORSALES)= (1.3)(4)=5.2
(5.2)(0.0143)=0.0744
0.0744(3)=0.2231 0.2231+10%=0.2454 0.2454/2.5=0.0982
CLAVOS= DUELA (4)(8)=32 POLIN=4 TABLA=6 (42)(3.87)=162.54
162.54/1000=0.1625 0.1625+10%=0.1788 0.1788/2.5=0.0715
DIESEL= .6LTOS=1M2
X = 0.75
X= (0.75)(.6)=0.45
0.45+3%=0.4635

7.5/.3=25 1/25=0.04 (0.04)(500)=20

MATERIALES=29.1705
MANO DE OBRA=20
HERRAMIENTA MENOR=0.6
COSTO DIRECTO=29.1705+20+0.6=49.7705
PRECIO UNITARIO=49.7705+14.9312=64.7016
CASTILLO DE 15 X 15 DE CONCRETO:
VARILLA #3= (1)(4)=4 4(0.57)=2.28 2.28+3%=2.3484
2.3484/1000=0.0023
ALAMBRON= (4)(0.13)+.1=.62 (.62)(.25)=.155

3%=0.7983
(.155)(5)=0.775 +

7(0.0143)=0.1001 + 10%=0.1101
CONCRETO=(.15)(.15)(1)=.0225
.0225+3%=0.0248
3+30%=3.9
3.9/1000=.0039

0.85/.0248=34.2742 1/34.2742=0.0292
RENDIMIENTO DE G-5=0.16 TON/JOR. 160/3.2084=49.8691 1/49.8691=0.02

20/0.0248=806.4516 1/806.4516=.00124
HERRAMIENTA MENOR Y ANDAMIOS(6%)= (26.6604)(0.06)=1.5996

REVOLVEDORA=20/8=2.5 2.5/0.0248=100.8065 1/100.8065=0.001
MENOR=2.5916
COSTO DIRECTO=118.1988+26.6604+2.5916=147.4508
PRECIO UNITARIO=147.4508+44.2353=191.6860
CASTILLO DE 15X 20CM ACABADO COMUN
VARILLA #3= (1)(4)=4 4(0.57)=2.28 2.28+3%=2.3484
2.3484/1000=0.0023
ALAMBRON= .26+.36+.1=.72 (.72)(.25)=.18
(.18)(5)=0.9+ 3%=0.927

7(0.0143)=0.1001 + 10%=0.1101
CONCRETO=(.2)(.15)(1)=.03 .03+3%=0.033
4+30%=5.2
5.2/1000=.0052

0.85/.033=25.7576 1/25.7576=0.0388
RENDIMIENTO DE G-5=0.16 TON/JOR. 160/3.3371=47.9458

1/47.9458=0.0208
20/0.033=606.0606 1/606.0606=.0016
HERRAMIENTA MENOR Y ANDAMIOS (6%)= (32.5627)(0.06)=1.9538

REVOLVEDORA=20/8=2.5 2.5/0.033=75.7576 1/75.7576=0.0132
MENOR=3.2738
COSTO DIRECTO=145.514+32.5627+3.2738=181.3505
PRECIO UNITARIO=181.3505+54.4052=235.7555
TRABE DE 20X30CM
VARILLA #4= (1)(3)=3 3(1)=3 3+3%=3.09
3.09/1000=0.0031
VARILLA #3= (1)(2)=2 2(0.57)=1.14 1.14+3%=1.1742

1.1742/1000=0.0012
ALAMBRON= .56+.36+.1=1.02 (1.02)(.25)=0.255
3%=1.3132
(.255)(5)=1.275 +
ALAMBRE RECOCIDO (AMARRES)= 15(.4)=6 10(.35)=3.5

9.5(0.0143)=0.1358+10%=0.1494
ALAMBRE RECOCIDO (TORSALES)= (1.3) (3)=3.9
(0.0143)=0.1115 0.1115+10%=0.1227
6+3.5=9.5
(3.9)(2)=7.8 (7.8)
CLAVOS= DUELA=14
+10%=0.0936
TABLA=8
DUELA=1.3+1.5=2.8
2.8/2.5=1.12 1.12/4USOS=.28 +10%=0.308
TABLA (30CM)=
(22)(3.87)=85.14
2/2.5=0.8 .8/4USOS=.2
.2 +10%=0.22
TABLA (25CM)= (0.2)(2)=.4 (.2)(2.5)=.625

32/4USOS=.08 .08 +10%=0.088
POLIN= 2.2-0.025-0-1-.05=2.025
081 +10%=0.0891
BARROTE=
2.4/2.5=0.96
85.14/1000=.08514
0.4/.625=0.32
2.025/2.5=0.81
.96/10USOS=.096
.81/10USOS=.081
.096 +10%=0.1056
DIESEL= .6LTOS=1M2
X = 0.8
X= (.8)(.6)=.48 .48+3%=0.4944
CONCRETO=(.2)(.3)(1)=.06 .06+3%=0.066
.
.
5+30%=6.5 6.5/1000=.0065

0.95/.066=14.394 1/14.394=0.0695

1/27.7662=0.0360
8.5/.8=10.625
20/0.066=303.0303 1/303.0303=0.0033
1/10.625=0.0941

REVOLVEDORA=20/8=2.5 2.5/0.066=37.8788 1/37.8788=0.0264
MENOR=8.9549
COSTO DIRECTO=189.8304+105.248+8.9549=304.0333
PRECIO UNITARIO=304.0333+91.21=395.2433
APLANADO ACABADO FINO:

MORTERO= 0.025+10%=0.0275
AGUA= 1M2=10LTS+30%=13 13/1000=0.13
11/1=1
1/11=0.091

MENOR=2.7273
COSTO DIRECTO=31.4675+45.4545+2.7273=79.6493
PRECIO UNITARIO=79.6493+23.8948=103.5441
LOSA DE CONCRETO DE 10CM DE ESPESOR
VARILLA #3= (5)+(5)=10 10(0.57)=5.7 5.7+5%=5.985
5.985/1000=0.006
ALAMBRE RECOCIDO (AMARRES)= 5(5)=25 25(.35)=8.75

8.75(0.0143)=0.1251+10%=0.1376
CLAVOS= (20)(3.87)=77.4
TABLA (30CM)=
1/0.75=1.33 1.33/4USOS=.3333
DUELA=0.3+1.5=1.8
POLIN= 2.3/2.5=0.92
BARROTE=
77.4/1000=.0774 +10%=0.0851
.3333+10%=0.3667
1.8/2.5=0.72 0.72/4USOS=.18 +10%=0.198

.92/10USOS=.092
3/2.5=1.2
1.2/10USOS=.12
.092+10%=0.1012
.12+10%=0.132
DIESEL= .6LTOS=1M2 0.6+3%=0.618

CONCRETO=(1)(.1)(1)=.1
.1+3%=0.103
5+30%=6.5 6.5/1000=.0065

0.95/.103=9.2233 1/9.2233=0.1084

1/26.0688=0.0384
RENDIMIENTO DE G-6=10 M2/JOR.
10/1=10
20/.103=194.1748 1/194.1748=0.0051
1/10=0.1

REVOLVEDORA=20/8=2.5 2.5/0.103=24.2718 1/24.2718=0.0412
MENOR=8.0766
COSTO DIRECTO=233.1709+131.888+8.0766=373.1355
PRECIO UNITARIO=373.1355+111.9406=485.0762
FIRME DE CONCRETO DE 10CM DE ESPESOR:
CONCRETO= 0.1M3+3%=0.103
AGUA= 1M2=5LTS+30%=6.5 6.5/1000=0.0065
10/0.103=97.0874
1/97.0874=0.0113
20/.103=194.1748 1/194.1748=0.0051

REVOLVEDORA=20/8=2.5 2.5/0.103=24.2718 1/24.2718=0.0412
MENOR=4.5294
COSTO DIRECTO=96.261+13.6475+4.5294=114.4379
PRECIO UNITARIO=114.4379+34.3314=148.7693
LINEA HIDRAULICA DE LA TOMA MPAL A LA CISTERNA.

TUBO=6.06+1.53+0.7=8.29
8.29/6=1.3817 2.3817+3%=1.4231
SOLDADURAL: 1 =29
X=1 4
X=14/29 =0.4828 0.4828+3%=0.4972
PASTA PARA SOLDAR= 1 BOTE = 40PZAS

X=27PZAS
X=27/40 =0.675 .
675+3%=0.6953
LIJA: 1ML = 40PZAS
X=27PZAS
X=27/40 =0.675 .675+3%=0.6953/45.72=0.0152
TANQUE DE GAS BUTANO: 1TANQUE = 15PZAS

X=14PZAS
X=14/15 =0.9333 .
9333+3%=.9613
AGUA= (0.013)2(/4)(8.29)=0.0011 (1000)=1.1004 +30%=1.4305
RENDIMIENTO DE G-8=2LINEAS/JOR.
2/1=2
1/2=0.5

MATERIALES= 2337.0506 MANO DE OBRA= 325 HERRAMIENTA MENOR=9.75
PRECIO UNITARIO=2672.7006+30%=3474.5108
SUMINISTRO Y COLOCACION DE TINACO:

RENDIMIENTO DE G-8= 6 TINACOS/JOR.
6/1=6
1/6=0.1667

MATERIALES= 3020.5 MANO DE OBRA= 108.3333 HERRAMIENTA
MENOR=3.25
PRECIO UNITARIO=3132.0833+30%=4071.7083
LINEA DE ALIMENTACION HIDRAULICA DEL TINACO HACIA LOS
MUEBLES:
TUBO=5.44+2.87=8.31
8.31/6=1.387 1.387+3%=1.4266
SOLDADURAL: 1 =29
X=1 4
X=14/29 =0.4828 0.4828+3%=0.4972

X=28PZAS
X=28/40 =0.7 .7+3%=0.721
LIJA: 1ML = 40PZAS

X=28PZAS
X=28/40 =0.7 .7+3%=0.721/45.72=0.0157

X=14PZAS
X=14/15 =0.9333 .
9333+3%=.9613
AGUA= (0.013)2(/4)(8.3)=0.0011 (1000)=1.1017 +30%=1.4322
RENDIMIENTO DE G-8=2LINEAS/JOR.
2/1=2
1/2=0.5

MATERIALES= 493.2613 MANO DE OBRA= 325 HERRAMIENTA MENOR=9.75
PRECIO UNITARIO=828.0113+30%=1076.4147
SALIDA HIDRAULICA PARA LAVABO CON AGUA CALIENTE Y FRIA
TUBO=1+.57+2=3.57
SOLDADURAL: 1 =29
3.57/6=.595 .595+3%=.6128
X=8
X=8/29 =0.2759 0.2759+3%=0.2811

X=16PZAS
X=16/40 =0.4 .4+3%=0.412
LIJA: 1ML = 40PZAS

X=16PZAS
X=16/40 =0.4 .4+3%=0.412/45.72=0.0090

X=8PZAS
X=8/15 =0.5333 .
5333+3%=.5493
AGUA= (0.013)2(/4)(3.57)=0.00047 (1000)=.4738 +30%=.616
CINTA TEFLON=1CINTA = 40PZAS
X=2PZAS
X=2/40 =0.05 .05+3%=.0515

RENDIMIENTO DE G-8=3 LAVABOS/JOR.
3/1=3
1/3=0.3333

MENOR=6.5
PRECIO UNITARIO=529.2019+30%=687.9625
SALIDA HIDRAULICA PARA WC CON AGUA Y FRIA
TUBO=1.9
1.9/6=.3167 .3167+3%=.3262
SOLDADURAL: 1 =29
X=5
X=5/29 =0.1724 0.1724+3%=0.1776

X=10PZAS
X=10/40 =0.25 .25+3%=0.2575
LIJA: 1ML = 40PZAS

X=10PZAS
X=10/40 =0.25 .25+3%=0.2575/45.72=0.0055
X=5PZAS
X=5/15 =0.3333 .
3333+3%=.3433
AGUA= (0.013)2(/4)(1.9)=0.00052 (1000)=.2522 +30%=.3278
X=1PZAS
X=1/40 =0.025 .
025+3%=.02575

3/1=3
1/3=0.3333

MENOR=6.5
PRECIO UNITARIO=390.4395+30%=507.5714
SALIDA HIDRAULICA PARA REGADERA CON AGUA CALIENTE Y FRIA

TUBO=.35+1.16+.82+2.4+2.2=6.93
6.93/6=1.155 1.155+3%=.1.1896
SOLDADURAL: 1 =29
X=20
X=20/29 =0.6897 0.6897+3%=0.7103

X=40PZAS
X=1
1+3%=1.03
LIJA: 1ML = 40PZAS

X=40PZAS
X=1
1+3%=1.03/45.72=0.0225

X=20PZAS
X=20/15 =1.3333
1.333+3%=1.3733
AGUA= (0.013)2(/4)(6.93)=0.0009 (1000)=0.9198 +30%=1.1950
3/1=3
1/3=0.3333

MENOR=6.5
PRECIO UNITARIO=865.5339+30%=1125.1941
SALIDA HIDRAULICA PARA FREGADERO CON AGUA CALIENTE Y FRIA

TUBO=8.2+.5+1.24=9.94
9.24/6=1.6567 1.6567+3%=1.7064
SOLDADURAL: 1 =29
X=18
X=18/29 =0.6207 0.6207+3%=0.6393

X=18PZAS
X=18/40 =0.45 .45+3%=0.4635
LIJA: 1ML = 40PZAS

X=36PZAS
X=36/40 =0.9 .9+3%=0.927/45.72=0.0203

X=18PZAS
X=18/15 =1.2
1.2+3%=.1.236
AGUA= (0.013)2(/4)(9.94)=0.00131 (1000)=1.3194 +30%=1.7152
X=2PZAS
X=2/40 =0.05 .05+3%=.0515

3/1=3
1/3=0.3333

MENOR=6.5
PRECIO UNITARIO=871.8247+30%=1133.3721
SALIDA HIDRAULICA PARA LAVABO CON AGUA CALIENTE Y FRIA

TUBO=1.25+2.2+.5=3.95
3.95/6=.6583 .6583+3%=.6781
SOLDADURAL: 1 =29
X=16
X=16/29 =0.5517 0.5517+3%=0.5683

X=32PZAS
X=32/40 =0.8 .8+3%=0.824
LIJA: 1ML = 40PZAS

X=32PZAS
X=32/40 =0.8 .8+3%=0.824/45.72=0.0180

X=16PZAS
X=16/15 =1.0667
1.0667+3%=1.0987
AGUA= (0.013)2(/4)(3.95)=0.00052 (1000)=.5243 +30%=.6816
X=2PZAS
X=2/40 =0.05 .05+3%=.0515

3/1=3
1/3=0.3333

MENOR=6.5
PRECIO UNITARIO=603.8057+30%=784.9474
SALIDA HIDRAULICA PARA LAVADERO CON AGUA Y FRIA
TUBO=.3+.5=.8
.8/6=.1333 .1333+3%=.1373
SOLDADURAL: 1 =29
X=8
X=8/29 =0.2759 0.2759+3%=0.2842

X=16PZAS
X=16/40 =0.4 .4+3%=0.412
LIJA: 1ML = 40PZAS

X=16PZAS
X=16/40 =0.4 .4+3%=0.412/45.72=0.0090

X=8PZAS
X=8/15 =0.5333 .
5333+3%=.5493
AGUA= (0.013)2(/4)(.8)=0.00010(1000)=.1062 +30%=.1380
X=1PZAS
X=1/40 =0.025 .025+3%=.0257

3/1=3
1/3=0.3333

MENOR=6.5
PRECIO UNITARIO=360.4185+30%=468.5441
28 SALIDA HIDRAULICA PARA WC CON AGUA Y FRIA
TUBO=2/6=.03333 .3333+3%=.3433
SOLDADURAL: 1 =29
X=8
X=8/29 =0.2759 0.2759+3%=0.2842

X=16PZAS
X=16/40 =0.4 .4+3%=0.412
LIJA: 1ML = 40PZAS

X=16PZAS
X=16/40 =0.4 .4+3%=0.412/45.72=0.0090
X=8PZAS
X=8/15 =0.5333 .
5333+3%=.5493
AGUA= (0.013)2(/4)(2)=0.00026 (1000)=.2655+30%=.345
X=1PZAS
X=1/40 =0.025 .025+3%=.0258

3/1=3
1/3=0.3333

MENOR=6.5
PRECIO UNITARIO=414.6048+30%=538.9862
LINEA DE DISTRIBUCION DE AGUA CALIENTE HACIA PLANTA ALTA Y

BAJA.
TUBO=2.05+.3+2.35=4.7
4.7/6=.7833 .7833+3%=.8068
SOLDADURAL: 1 =29
X=11
X=11/29 =0.3793 0.3793+3%=0.3907

X=22PZAS
X=22/40 =0.55 .55+3%=0.5665
LIJA: 1ML = 40PZAS

X=22PZAS
X=22/40 =0.55 .55+3%=0.5665/45.72=0.0124

X=11 PZAS
X=11/15 =0.7333 .
7333+3%=.7553
AGUA= (0.013)2(/4)(4.7)=0.00062 (1000)=.6238 +30%=.8109
3/1=3
1/3=0.3333

MENOR=6.5
PRECIO UNITARIO=572.1913+30%=743.8487

Limpia de Terreno

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Limpia de Terreno

Uploaded by

Copyright:

Available Formats

LIMPIA DE TERRENO

HERRAMIENTA MENOR (3%): (2.8125)(0.03)=0.0844

MANO DE OBRA=2.8125 HERRAMIENTA MENOR=0.0844

DUELA. (0.2)(1.3)=0.26 0.26/2.5=0.104 0.104/4USOS=0.026+10%=0.0286

HERRAMIENTA MENOR (3%): (25) (0.03)=0.75

MANO DE OBRA=25 HERRAMIENTA MENOR=0.75

HERRAMIENTA MENOR (3%): (56.25) (0.03)=1.6875

AGUA: 5 LTOS PARA 1M2 5+30%=6.5 6.5/1000=0.0065

RENDIMIENTO DE G-4=20 m3/JOR. 20/0.0515=388.3495 1/388.3495=0.0026

CIMIENTO DE PIEDRA BRAZA CM-2

MORTERO CEMENTO ARENA 1:4

MORTERO CEMENTO-ARENA PROP. 1:4

TABLN= (1.6) (4)=6.4 6.4/2.5=2.56 2.56/10USOS=0.256

HERRAMIENTA MENOR (3%)= (166.6667)(0.03)=5.0

CIMIENTO DE PIEDRA BRAZA CM-1

MORTERO CEMENTO ARENA 1:4

CEMENTO= 0.430 TON CEMENTO +3% DESP. = 0.443 TON

185PZA / (5)# DE USOS =

0.037 PZA +10% DESPERDICIO= 0.041 PZA.

249.56/ 2 #USOS= 124.78 M

124M/165 M (PZA)=0.756 PZA; (1 M3)(0.756 PZA)/(12.942788 M3)= 0.05843

ALAMBRE= (22 CRUCETAS)(2# AMARRE)=44 AMARRES; LONGITUD DE

1/3 X $ 500= $166.50

HERRAMIENTA MENOR (3%)= (166.50)(0.03)= $5.0

MORTERO CEMENTO ARENA 1:4

CEMENTO= 0.430 TON CEMENTO +3% DESP. = 0.443 TON

X= 2.4 PZA (1 M3)/12.942788 M3 = 0.185 PZA

185PZA / (5)# DE USOS =

0.037 PZA +10% DESPERDICIO= 0.041 PZA.

249.56/ 2 #USOS= 124.78 M

124M/165 M (PZA)=0.756 PZA; (1 M3)(0.756 PZA)/(12.942788 M3)= 0.05843

1/3 X $ 500= $166.50

HERRAMIENTA MENOR (3%)= (166.50)(0.03)= $5.0

CADENA DE DESPLANTE DE 15X20 CM.

ALAMBRE RECOCIDO (AMARRES)= (4)(5)=20 (20)(0.35)=7

DUELA=(4)(0.2)=0.8 0.8/2.5=0.32 .32/4USOS=.08 +10%=0.088

MANO DE OBRA: 1/RENDIMIENTO

RENDIMIENTO DE G-5=0.17 TON/JOR. 0.17/3.3855=50.2141

9.5/.4=23.75 1/23.75=0.0421 (0.0421)

RENDIMIENTO DE G-4=20 m3/JOR.

HERRAMIENTA MENOR (3%)= (44.225)(0.03)=1.3268

MATERIALES= 89.792 MANO DE OBRA=44.225 HERRAMIENTA MENOR=2.5668

RELLENO CON MATERIAL.

7/1=7 1/7=0.1429 (0.1429)(225)=32.1525

HERRAMIENTA MANUAL (3%)= (32.1525)(0.03)=0.9646

MANO DE OBRA=32.1525 HERRAMIENTA MENOR=0.9646

(0.8X0.9)=0.72 0.72X2=1.44 (0.8X0.7)=0.56 0.56X2=1.12

MANO DE OBRA: 1/RENDIMIENTO

HERRAMIENTA MENOR (3%)= (250)(0.03)=7.50

VARILLA#3= (0.7)(4)=2.8 0.9(3)=2.7 2.8+2.7=5.5

DUELA=(0.88)(2)=1.76 2(0.73)=1.46 1.76+1.46=3.22

TABLA=(.4)(1)=.4 0.4/.625=0.64 .64/4USOS=.16 +10%=0.176

MANO DE OBRA: 1/RENDIMIENTO

HERRAMIENTA MENOR (3%)= (100)(0.03)=3

COSTO INDIRECTO (30%)=64.4721

MURO DE TABICON PESADO.

HERRAMIENTA MENOR Y ANDAMIOS (6%)= (50)(0.06)=3

TRABE DE CERRAMIENTO DE 15X30 CMS.

ALAMBRON= (0.15X2)+(0.30X2)+(0.10)=1M (1)(5)= 5 ML

ALAMBRE RECOCIDO (AMARRES)= (4)(5)=20 (20)(0.35)=7

DUELA= (4)(0.2)=0.8 0.8/2.5=0.32 .32/4USOS=.08 +10%=0.088

MANO DE OBRA: 1/RENDIMIENTO

RENDIMIENTO DE G-5=0.16 TON/JOR. 0.16/0.0033=47.2618

RENDIMIENTO DE G-4=20 m3/JOR.