Professional Documents
Culture Documents
(a)
Feb. 1
38,000
Mar. 1
13,600
1,600
7,000
2,500
12,000
Mar. 18
Apr. 22
(b)
38,000
15,200
9,500
11,400
600
CLEMSON COMPANY
Partial Statement of Financial Position
April 30, 2010
Equity
Share capitalordinary,
5 par value, 20,000 shares issued,
19,900 shares outstanding.........................
Share premiumordinary..............................
Share premiumtreasury...............................
Retained earnings*..........................................
300,000
600
100,000
300,600
445,900
846,500
1,900
844,600
320,000
(1,600)
(2,500)
130,000
445,900
0
38,000
(15,200)
(9,500)
(11,400)
1,900
PROBLEM 15-3
HATCH COMPANY
$ 3,600,000
10,250,000
$
260,000
27,750,000
10,000
8.
9.
Retained Earnings
Bal. 4,500,000
288,000 10.
2,100,000
2,040,000
4,272,000
13,850,000
28,020,000
4,272,000
(200,000)
$45,942,000
Share PremiumPreference
Bal.
200,000
2.
60,000
260,000
5.
Treasury Shares
300,000 6.
100,000
200,000
Share PremiumTreasury
7.
10,000
10,000
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Jan. 1
Jan. 1
Feb. 1
Feb. 1
July 1
Sept. 15
Sept. 15
Dec. 31
Dec. 31
Dec. 31
30,000 X $20
30,000 X $2
50,000 X $5
50,000 X $15
30,000 X $10
10,000 X $10
10,000 X $1
3,600,000 X 8%
4,080,000* X 50
Net income
10,000
8,000
9,894
50
56
5,000
3,000
-3Cash.....................................................................................
Share CapitalPreference.........................................
Share PremiumPreference (5,974 5,000)........
Share CapitalOrdinary............................................
Share PremiumOrdinary (4,826 3,750)............
Fair value of ordinary (375 X 14)
Fair value of preference (100 X 65)
Aggregate
5,250
11,750
Allocated to ordinary:
Allocated to preference:
6,500
11,750
10,800
5,000
974
3,750
1,076
5,250
6,500
11,750
X 10,800 = 4,826
X 10,800 =
Total allocated
5,974
10,800
6,500
2,500
800
2,000
1,200
6,500
3,200
3,300
PROBLEM 15-5
(a)
15,200
(b)
13,500
(c)
14,700
15,200
13,500
14,000
Share PremiumTreasury
(350 X 2)...................................................
(d)
700
4,180
620
4,800*
PROBLEM 15-6
(a)
90,400
90,400
28,560
52,500
33,600
1,400
1,750
WASHINGTON COMPANY
27,160
90,400
27,160
90,400
27,160
1,400
52,500
36,750
$480,000
295,850*
(15,750)**
$760,100
18,000*
18,000
18,000*
*(6% X $300,000)
For $.30 per share ordinary dividend:
Retained Earnings...............................................
Cash.............................................................
89,610
89,610*
297,200
1,500
298,700
Ordinary dividend................................................
.30
Amount of ordinary cash dividend.................... $ 89,610
shares
shares
shares
/share
(b) The suggested cash dividend could be paid even if the jurisdiction did
restrict the retained earnings balance in the amount of the cost of
treasury shares. Total dividends would be $125,160,* which is adequately
covered by the cash balance. The retained earnings balance, after adding
the 2011 net income (estimated at $77,000), is sufficient to cover the
dividends.**
$ 18,000
18,000
89,160
$125,160
**Beginning balance......................................................
Estimated net income................................................
Total balance available...............................................
If restricted by cost of treasury shares....................
Available to pay dividends.........................................
$105,000
77,000
182,000
(33,600)
$148,400
PROBLEM 15-8
Transactions:
(a) Assuming Myers Co. declares and pays a .10 per share cash dividend.
(1) Total assetsdecrease 4,000 [(20,000 5) X 1]
(2) Share capitalordinaryno effect
(3) Share premiumordinaryno effect
(4) Retained earningsdecrease 4,000
(5) Total equitydecrease 4,000
(b) Myers declares and issues a 10% share dividend when the market price of
the stock is 14.
(1) Total assetsno effect
(2) Share capitalordinaryincrease 2,000 (4,000 X 10%) X 5
(3) Share premiumordinaryincrease 3,600 (400 X 14) 2,000
(4) Retained earningsdecrease 5,600 (14 X 400)
(5) Total equityno effect
(c) Myers declares and issues a 30% share dividend when the market price of
the stock is 15 per share.
(1) Total assetsno effect
(2) Share capitalordinaryincrease 6,000 (4,000 X 30%) X 5
(3) Share premiumordinaryno effect
(4) Retained earningsdecrease 6,000
(5) Total equityno effect
6,000
20,000
65,000
59,000*
4,700
$900,000
128,700
237,400**
19,200
$1,246,900
From:
Date:
Today
Subject:
As financial advisor to the Board of Directors for Oregon Inc., I have been
asked to report on the effects of the following options for creating interest in
Oregon Inc. shares: a 20% share dividend, a 100% share dividend, and a 2-for-1
share split. The board wishes to maintain equity as it presently appears on the
most recent statement of financial position. The Board also wishes to generate
interest in share purchases, and the current market value of the shares ($110
per share) may be discouraging potential investors. Finally, the Board thinks
that a cash dividend at this point would be unwise.
RECOMMENDATION
In order to meet the needs of Oregon Inc., the board should choose a
2-for-1 share split. The share split is the only option which would not change
8,000,000
80,000,000
Although the Ordinary Share Dividend Distributable and the Share Premium
accounts increase, Retained Earnings decreases dramatically. This reduction in
Retained Earnings may hinder Oregon Inc.s success with the subsequent
share offer.
A 100% SHARE DIVIDEND
This option would double the number of $10 par value ordinary shares
currently issued and outstanding. Because this type of dividend is
considered, in substance, a share split, the shares do not have to be
accounted for at fair value. Instead, Retained Earnings is reduced only by the
par value of the additional shares, while Ordinary Share Dividend Distributable
and, later, Share CapitalOrdinary are increased for that same amount.
However, when 4,000,000 shares are already issued and outstanding, the
reduction in Retained Earnings reflecting the share dividend is still great:
$40,000,000. In addition, no increase in any Share Premium account occurs.
The following journal entry would be made to record the declaration of this
dividend:
Retained Earnings ($10 X 4,000,000)....................... 40,000,000
Ordinary Share Dividend Distributable............
40,000,000