You are on page 1of 21

No.

URAIAN SATUAN VOLUME

A-01 1 M' Pagar Sementara Dari Kayu Tinggi 2 m


- Dolken Kayu 8-10 / 400 cm Btg 1.25
- Semen Portland Kg 2.5
- Pasir beton M3 0.005
- Koral Beton 2/3 M3 0.009
- Kayu balok terentang M3 0.072
- Paku Biasa 2" - 5" Kg 0.06
- Residu Kg 0.4
- Pekerja Oh 0.4
- Tukang Kayu Oh 0.2
- Kepala Tukang Oh 0.02
- Mandor Oh 0.02
Jumlah
Dibulatkan
A-02 1 M' Pagar Sementara Seng Gelombang Tinggi 2 m
- Dolken Kayu 8-10 / 400 cm Btg 1.25
- Semen Portland Kg 2.5
- Seng Gelombang BJLS-30 Lbr 1.2
- Pasir beton M3 0.005
- Koral Beton 2/3 M3 0.009
- Kayu balok terentang M3 0.072
- Paku Biasa 2" - 5" Kg 0.06
- Meni Besi Kg 0.45
- Pekerja Oh 0.4
- Tukang Kayu Oh 0.2
- Kepala Tukang Oh 0.02
- Mandor Oh 0.02
Jumlah
Dibulatkan
A-03 1 M' Pagar SementaraKawat Duri Tinggi 1,80 m
- Dolken Kayu 8-10 / 400 cm Btg 1
- Semen Portland Kg 2
- Kawat Duri Kg 2.5
- Pasir beton M3 0.005
- Koral Beton 2/3 M3 0.009
- Paku Biasa 2" - 5" Kg 0.06
- Pekerja Oh 0.3
- Tukang Kayu Oh 0.2
- Kepala Tukang Oh 0.02
- Mandor Oh 0.02
Jumlah
Dibulatkan
A-04 1 M2 Pengukuran Dan Pasang Bouwplank
- Kayu kaso 5/7 M3 0.012
- Paku Biasa 2" - 5" Kg 0.02
- Kayu papan albasia M3 0.007
- Pekerja Oh 0.1
- Tukang Kayu Oh 0.1
- Kepala Tukang Oh 0.01
- Mandor Oh 0.005
Jumlah
Dibulatkan
A-05 1 M2 Pembuatan Kantor Sementara dgn Lantai Diplester
- Dolken Kayu 8-10 / 400 cm Btg 1.25
- Kayu Balok terentang M3 0.18
- Paku Biasa Kg 0.85
- Besi Strip Kg 1.1
- Semen Portland Kg 35
- Pasir Pasang M3 0.15
- Pasir beton M3 0.1
- Koral Beton2/3 M3 0.15
- Bata Merah Bh 30
- Seng Plat m' 0.25
- Kawat harmonika M2 2
- Kaca Polos 3mm M2 0.08
- Kunci Tanam Bh 0.15
- Plywood 120 x 240 x 0,4 cm Lbr 0.06
- Pekerja Oh 2
- Tukang Kayu Oh 2
- Tukang Batu Oh 1
- Kepala Tukang Oh 0.3
- Mandor Oh 0.05
Jumlah
Dibulatkan
A-06 1 M2 Pembuatan Gudang Semen dan Alat-alat
- Dolken Kayu 8-10 / 400 cm Btg 1.7
- Kayu balok terentang M3 0.21
- Paku Biasa Kg 0.3
- Semen Portland Kg 10.5
- Pasir Beton M3 0.03
- Koral Beton 2/3 M3 0.05
- Seng Gelombang BJLS 30 Lbr 1.5
- Pekerja Oh 1
- Tukang Kayu Oh 2
- Kepala Tukang Oh 0.2
- Mandor Oh 0.05
Jumlah
Dibulatkan
A-07 1 M2 Pembuatan Bedeng Buruh
- Dolken Kayu 8-10 / 400 cm Btg 1.25
- Kayu balok terentang M3 0.186
- Paku Biasa Kg 0.3
- Semen Portland Kg 18
- Pasir Beton M3 0.03
- Koral Beton 2/3 M3 0.05
- Seng Gelombang BJLS 30 Lbr 1.5
- Pekerja Oh 1
- Tukang Kayu Oh 2
- Kepala Tukang Oh 0.2
- Mandor Oh 0.05
Jumlah
Dibulatkan
A-08 1 M2 Membersihkan Lapangan dan Perataan
- Pekerja Oh 0.1
- Mandor Oh 0.05
Jumlah
Dibulatkan
A-09 1M2 Pembuatan Jalan Sementara
- Batu Belah 15/20 M3 0.15
- Batu Pecah 5/7 M3 0.09
- Pasir Pasang M3 0.01
- Pekerja Oh 1
- Mandor Oh 0.05
Jumlah
Dibulatkan
A-10 1 M3 Bongkaran Beton Bertulang
- Pekerja Oh 6.667
- Mandor Oh 0.333
Jumlah
Dibulatkan
A-11 1 M3 Bongkaran Dinding Tembok Bata Merah
- Pekerja Oh 6.667
- Mandor Oh 0.033
Jumlah
Dibulatkan
A-12 1 M Pagar beton Pracetak ( 5 x 50 x 213 ) cm
- Panel Beton Pracetak Lbr 0.986
- Kolom Beton Pracetak Btg 0.525
- Pasir Beton M3 0.074
- Koral 2/3 M3 0.146
- Semen abu - abu Kg 45
- Pekerja Oh 0.375
- Tukang Batu Oh 0.125
- Kepala Tukang Oh 0.012
- Mandor Oh 0.019
Jumlah
Dibulatkan
A-13 1 M Pagar kawat ayam tiang besi L50.50.5, tinggi 1 m'
- Kawat ram ayam Lbr 0.434
- Besi siku L 50.50.5 Kg 6.786
- Besi pelat (1,2 x 3) mm Kg 0.0424
- Baut bh 4
- Semen Portland Kg 2.5
- Pasir beton M3 0.005
- Koral Beton 2/3 M3 0.009
- Pekerja Oh 0.375
- Tukang Batu Oh 0.125
- Kepala Tukang Oh 0.012
- Mandor Oh 0.019
Jumlah
Dibulatkan
A-14 1 M2 Pagar BRC lengkap dengan tiang
- BRC lengkap dengan tiang Lbr 0.434
- Semen Portland Kg 2
- Kawat Duri Kg 2.5
- Pasir beton M3 0.005
- Koral Beton 2/3 M3 0.009
- Pekerja Oh 0.375
- Tukang Batu Oh 0.125
- Kepala Tukang Oh 0.012
- Mandor Oh 0.019
Jumlah
Dibulatkan
A-15 1 M2 Steiger Werk / perancah dari Bambu
- Bambu 6 - 10 (600) cm btng 1
- Tali ijuk kg 0.25
- Pekerja org 0.25
- Tukang kayu org 0.017
- Kepala tukang org 0.002
- Mandor org 0.013
Jumlah
Dibulatkan
A-16 1 M' Cerucuk Bambu
- Bambu 7 -10 (400) cm btng 1.25
- Pekerja org 0.5
- Mandor org 0.025
Jumlah
Dibulatkan
HARGA SATUAN HARGA
(Rp) (Rp)

28,000.00 35,000.00
1,406.00 3,515.00
255,400.00 1,277.00
211,100.00 1,899.90
2,640,000.00 190,080.00
23,400.00 1,404.00
8,100.00 3,240.00
42,000.00 16,800.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 1,600.00
269,315.90
269,316.00

28,000.00 35,000.00
1,406.00 3,515.00
62,900.00 75,480.00
255,400.00 1,277.00
211,100.00 1,899.90
2,640,000.00 190,080.00
23,400.00 1,404.00
30,400.00 13,680.00
42,000.00 16,800.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 1,600.00
355,235.90
355,236.00

28,000.00 28,000.00
1,406.00 2,812.00
63,500.00 158,750.00
255,400.00 1,277.00
211,100.00 1,899.90
23,400.00 1,404.00
42,000.00 12,600.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 1,600.00
222,842.90
222,843.00
1,870,500.00 22,446.00
23,400.00 468
2,071,700.00 14,501.90
42,000.00 4,200.00
65,000.00 6,500.00
75,000.00 750
80,000.00 400
49,265.90
49,266.00

28,000.00 35,000.00
2,640,000.00 475,200.00
23,400.00 19,890.00
26,800.00 29,480.00
1,406.00 49,210.00
233,400.00 35,010.00
255,400.00 25,540.00
211,100.00 31,665.00
775 23,250.00
15,815.00 3,953.75
35,900.00 71,800.00
87,400.00 6,992.00
94,500.00 14,175.00
140,000.00 8,400.00
42,000.00 84,000.00
65,000.00 130,000.00
65,000.00 65,000.00
75,000.00 22,500.00
80,000.00 4,000.00
1,135,065.75
1,135,066.00

28,000.00 47,600.00
2,640,000.00 554,400.00
23,400.00 7,020.00
1,406.00 14,763.00
255,400.00 7,662.00
211,100.00 10,555.00
62,900.00 94,350.00
42,000.00 42,000.00
65,000.00 130,000.00
75,000.00 15,000.00
80,000.00 4,000.00
927,350.00
927,350.00
28,000.00 35,000.00
2,640,000.00 491,040.00
23,400.00 7,020.00
1,406.00 25,308.00
255,400.00 7,662.00
211,100.00 10,555.00
62,900.00 94,350.00
42,000.00 42,000.00
65,000.00 130,000.00
75,000.00 15,000.00
80,000.00 4,000.00
861,935.00
861,935.00

42,000.00 4,200.00
80,000.00 4,000.00
8,200.00
8,200.00

205,500.00 30,825.00
196,000.00 17,640.00
233,400.00 2,334.00
42,000.00 42,000.00
80,000.00 4,000.00
96,799.00
96,799.00

42,000.00 280,014.00
80,000.00 26,640.00
306,654.00
306,654.00

42,000.00 280,014.00
80,000.00 2,640.00
282,654.00
282,654.00

199,200.00 196,411.20
264,000.00 138,600.00
255,400.00 18,899.60
211,100.00 30,820.60
1,406.00 63,270.00
42,000.00 15,750.00
65,000.00 8,125.00
75,000.00 900
80,000.00 1,520.00
474,296.40
474,296.00

14,900.00 6,466.60
18,300.00 124,183.80
18,300.00 775.92
600 2,400.00
1,406.00 3,515.00
255,400.00 1,277.00
211,100.00 1,899.90
42,000.00 15,750.00
65,000.00 8,125.00
75,000.00 900
80,000.00 1,520.00
166,813.22
166,813.00

171,300.00 74,344.20
1,406.00 2,812.00
63,500.00 158,750.00
255,400.00 1,277.00
211,100.00 1,899.90
42,000.00 15,750.00
65,000.00 8,125.00
75,000.00 900
80,000.00 1,520.00
265,378.10
265,378.00

25,000.00 25,000.00
23,400.00 5,850.00
42,000.00 10,500.00
65,000.00 1,105.00
75,000.00 150
80,000.00 1,040.00
43,645.00
43,645.00

25,000.00 31,250.00
42,000.00 21,000.00
80,000.00 2,000.00
54,250.00
54,250.00
B. ANALISA HARGA SATUAN PEKERJAAN TANAH

No. URAIAN SATUAN VOLUME HARGA SATUAN HARGA


(Rp) (Rp)
B-01 1 M3 Galian Tanah Biasa sedalam 1 m
- Pekerja Oh 0.4 42,000.00 16,800.00
- Mandor Oh 0.04 80,000.00 3,200.00
Jumlah 20,000.00
Dibulatkan 20,000.00
B-02 1 M3 Galian Tanah Biasa Sedalam 2 m
- Pekerja Oh 0.526 42,000.00 22,092.00
- Mandor Oh 0.052 80,000.00 4,160.00
Jumlah 26,252.00
Dibulatkan 26,252.00
B-03 1 M3 Galian Tanah Biasa Sedalam 3 m
- Pekerja Oh 0.735 42,000.00 30,870.00
- Mandor Oh 0.073 80,000.00 5,840.00
Jumlah 36,710.00
Dibulatkan 36,710.00
B-04 1 M3 Galian Tanah Keras Sedalam 1 m
- Pekerja Oh 0.625 42,000.00 26,250.00
- Mandor Oh 0.062 80,000.00 4,960.00
Jumlah 31,210.00
Dibulatkan 31,210.00
B-05 1 M3 Galian Tanah Lumpur Sedalam 1 m
- Pekerja Oh 0.823 42,000.00 34,566.00
- Mandor Oh 0.083 80,000.00 6,640.00
Jumlah 41,206.00
Dibulatkan 41,206.00
C. ANALISA HARGA SATUAN PEKERJAAN PONDASI

No. URAIAN SATUAN VOLUME HARGA SATUAN


(Rp)
C-01 1 M3 Pasanag Pondasi batu Kali adk 1pc : 3 ps
- Batu Belah M3 1.1 205,500.00
- Semen Portland Kg 202 1,406.00
- Pasir Pasang M3 0.485 233,400.00
- Pekerja Oh 1.5 42,000.00
- Tukang Batu Oh 0.6 65,000.00
- Kepala Tukang Oh 0.06 75,000.00
- Mandor Oh 0.075 80,000.00
Jumlah
Dibulatkan
C-02 1 M3 Pasang Pondasi Batu kali adk 1pc : 4ps
- Batu Belah M3 1.1 205,500.00
- Semen Portland Kg 163 1,406.00
- Pasir Pasang M3 0.52 233,400.00
- Pekerja Oh 1.5 42,000.00
- Tukang Batu Oh 0.6 65,000.00
- Kepala Tukang Oh 0.06 75,000.00
- Mandor Oh 0.075 80,000.00
Jumlah
Dibulatkan
C-03 1 M3 Pasang Pondasi Batu kali adk 1pc : 5ps
- Batu Belah M3 1.1 205,500.00
- Semen Portland Kg 136 1,406.00
- Pasir Pasang M3 0.544 233,400.00
- Pekerja Oh 1.5 42,000.00
- Tukang Batu Oh 0.6 65,000.00
- Kepala Tukang Oh 0.06 75,000.00
- Mandor Oh 0.075 80,000.00
Jumlah
Dibulatkan
C-04 1 M3 Pasang Pondasi Batu Kosong (aanstamping)
- Batu Belah M3 1.2 205,500.00
- Pasir Urug M3 0.3 175,300.00
- Pekerja Oh 0.78 42,000.00
- Tukang Batu Oh 0.39 65,000.00
- Kepala Tukang Oh 0.039 75,000.00
- Mandor Oh 0.039 80,000.00
Jumlah
Dibulatkan
HARGA
(Rp)

226,050.00
284,012.00
113,199.00
63,000.00
39,000.00
4,500.00
6,000.00
735,761.00
735,761.00

226,050.00
229,178.00
121,368.00
63,000.00
39,000.00
4,500.00
6,000.00
689,096.00
689,096.00

226,050.00
191,216.00
126,969.60
63,000.00
39,000.00
4,500.00
6,000.00
656,735.60
656,736.00

246,600.00
52,590.00
32,760.00
25,350.00
2,925.00
3,120.00
363,345.00
363,345.00
NO URAIAN
D-17r2 1 M3 Sloof Beton Tulang 15/20 (180 kg besi + bekisting) 4dia. 12 ring 8-15
Kayu papan terentang
Paku Biasa 2" - 5"
Besi Beton
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton 2/3
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan

1 M3 Kolom Beton Tulang 15/20 (180 kg besi + bekisting) 4dia.12 8-15


Kayu papan terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton 2/3
Kayu Balok Terentang
Dolken -8-10/4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan

1 M3 Balok Beton Tulang 15/20 sofi-sofi, ring balk + balok poratl (180 kg besi + bekisting) 4d
Kayu papan terentang
Paku Biasa 2" - 5"
Besi Beton
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton 2/3
Kayu Balok Terentang
Dolken -8-10/4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
D-29 1 M3 Tangga Beton Tulang (90 kg besi + bekisting)
Kayu papan terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton 2/3
Kayu Balok Terentang
Dolken -8-10/4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
3 1 M3 Membuat Plat Lantai Tb. 10 Cm Beton Bertulang ( 90 Kg Besi + Bekisting )
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Kayu Balok Terentang
Plywood Tebal 9 mm
Dolken kayu Galam o - 8-10/4 m
Semen Portland
Pasir Beton
Koral Beton 2/3
Pekerja
Tukang Batu
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
SAT VOLUME HRG.SAT JUMLAH

M3 0.27 2,850,000 769,500


Kg 2 23,400 46,800
Kg 180 16,500 2,970,000
Kg 3 27,700 83,100
Kg 323 1,200 387,600
M3 0.52 225,000 117,000
M3 0.78 200,000 156,000
Oh 4.85 55,000 266,750
Oh 0.35 70,000 24,500
Oh 1.56 70,000 109,200
Oh 1.4 70,000 98,000
Oh 0.331 80,000 26,480
Oh 0.17 85,000 14,450
5,069,380
5,069,380

M3 0.4 2,850,000 1,140,000


Kg 4 23,400 93,600
Ltr 40,500 -
Kg 180 16,500 2,970,000
Kg 1.8 27,700 49,860
Kg 323 1,200 387,600
M3 0.52 225,000 117,000
M3 0.78 200,000 156,000
M3 0.15 2,640,000 396,000
Btg 20 15,000 300,000
Oh 7.3 55,000 401,500
Oh 0.35 70,000 24,500
Oh 3.3 70,000 231,000
Oh 2.1 70,000 147,000
Oh 0.57 80,000 45,600
Oh 0.25 85,000 21,250
6.480.910
6.481.000

kg besi + bekisting) 4dia. 12, 8-15


M3 0.32 2,850,000 912,000
Kg 3.2 23,400 74,880
Kg 180 16,500 2,970,000
Kg 2.25 27,700 62,325
Kg 323 1,200 387,600
M3 0.52 225,000 117,000
M3 0.78 200,000 156,000
M3 0.14 2,640,000 369,600
Btg 16 15,000 240,000
Oh 5.96 55,000 327,800
Oh 0.35 70,000 24,500
Oh 2.8 70,000 196,000
Oh 1.4 70,000 98,000
Oh 0.455 80,000 36,400
Oh 0.208 85,000 17,680
6.412.865
6,413,000

M3 0.25 2,850,000 712,500


Kg 3 23,400 70,200
Ltr 1.2 40,500 48,600
Kg 90 16,500 1,485,000
Kg 3 27,700 83,100
Kg 323 1,200 387,600
M3 0.52 225,000 117,000
M3 0.78 200,000 156,000
M3 0.105 2,640,000 277,200
Btg 14 15,000 210,000
Oh 5.6 55,000 308,000
Oh 0.35 70,000 24,500
Oh 2.3 70,000 161,000
Oh 1.4 70,000 98,000
Oh 0.405 80,000 32,400
Oh 0.202 85,000 17,170
4,188,720
4,189,000
Bekisting )
M3 0.4 2,850,000 1,140,000
Kg 4 23,400 93,600
Ltr 2 40,500 81,000
Kg 90 16,500 1,485,000
Kg 3 27,700 83,100
M3 0.105 151,100 15,866
Lbr 3.5 151,100 528,850
Btg 60 15,000 900,000
Kg 323 1,200 387,600
M3 0.52 225,000 117,000
M3 0.78 200,000 156,000
Oh 5.2 55,000 286,000
Oh 0.35 70,000 24,500
Oh 3.3 70,000 231,000
Oh 0.365 80,000 29,200
Oh 1.06 85,000 90,100
5,648,816
5,649,000
E. ANALISA HARGA SATUAN PEKERJAAN DINDING
No. URAIAN SATUAN VOLUME

E-01 1 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 3ps


- Bata Merah Bh 140
- Semen Portland Kg 32.95
- Pasir Pasang M3 0.091
- Pekerja Oh 0.65
- Tukang Batu Oh 0.2
- Kepala Tukang Oh 0.02
- Mandor Oh 0.03
Jumlah
Dibulatkan
E-02 1 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 4ps
- Bata Merah Bh 140
- Semen Portland Kg 26.55
- Pasir Pasang M3 0.093
- Pekerja Oh 0.65
- Tukang Batu Oh 0.2
- Kepala Tukang Oh 0.02
- Mandor Oh 0.03
Jumlah
Dibulatkan
E-03 1 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 5ps
- Bata Merah Bh 140
- Semen Portland Kg 22.2
- Pasir Pasang M3 0.102
- Pekerja Oh 0.65
- Tukang Batu Oh 0.2
- Kepala Tukang Oh 0.02
- Mandor Oh 0.03
Jumlah
Dibulatkan
E-04 1 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 3ps
- Bata Merah Bh 70
- Semen Portland Kg 14.37
- Pasir Pasang M3 0.04
- Pekerja Oh 0.32
- Tukang Batu Oh 0.1
- Kepala Tukang Oh 0.01
- Mandor Oh 0.015
Jumlah
Dibulatkan
E-05 1 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 4ps
- Bata Merah Bh 70
- Semen Portland Kg 11.5
- Pasir Pasang M3 0.043
- Pekerja Oh 0.32
- Tukang Batu Oh 0.1
- Kepala Tukang Oh 0.01
- Mandor Oh 0.015
Jumlah
Dibulatkan
E-06 1 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 5ps
- Bata Merah Bh 70
- Semen Portland Kg 9.68
- Pasir Pasang M3 0.045
- Pekerja Oh 0.32
- Tukang Batu Oh 0.1
- Kepala Tukang Oh 0.01
- Mandor Oh 0.015
Jumlah
Dibulatkan
HARGA SATUAN HARGA
(Rp) (Rp)

775 108,500.00
1,406.00 46,327.70
233,400.00 21,239.40
42,000.00 27,300.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 2,400.00
220,267.10
220,267.00

775 108,500.00
1,406.00 37,329.30
233,400.00 21,706.20
42,000.00 27,300.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 2,400.00
211,735.50
211,736.00

775 108,500.00
1,406.00 31,213.20
233,400.00 23,806.80
42,000.00 27,300.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 2,400.00
207,720.00
207,720.00

775 54,250.00
1,406.00 20,204.22
233,400.00 9,336.00
42,000.00 13,440.00
65,000.00 6,500.00
75,000.00 750
80,000.00 1,200.00
105,680.22
105,680.00

775 54,250.00
1,406.00 16,169.00
233,400.00 10,036.20
42,000.00 13,440.00
65,000.00 6,500.00
75,000.00 750
80,000.00 1,200.00
102,345.20
102,345.00

775 54,250.00
1,406.00 13,610.08
233,400.00 10,503.00
42,000.00 13,440.00
65,000.00 6,500.00
75,000.00 750
80,000.00 1,200.00
100,253.08
100,253.00