Professional Documents
Culture Documents
Page | 1
Beef is the culinary name for meat from bovines. People have eaten the flesh bovines
from prehistoric. Even people around 8000 BC domesticated cattle to provide ready
access to beef, milk, and leather. Most cattle originated in the Old World like the Angus,
the wagyu from japan, and the Ankolewatusi from Egypt.
Etymology
Beef
Came from Old French buef ox; beef; ox hide and bovem in Latin. It can
also be term as beef up meaning adding strength or in a sense muscle
power.
Hamburger
Old World
It consist of Africa, Europe, and Asia, regarded collectively as the part of the
world known to Europeans before contact with the Americans
Page | 2
Company Profile
Page | 3
Beef and Pounder starts in five members named Mark Anthony B. Tibayan, Sharmaine
Danica M. Sabandal, Bryan James Mirabuenos, Kristofer Daniel Frado and Richard
Cuagdan. First we combined our ideas of what is our own ideas about restaurant and
what are the things that we should consider in creating a business. What are the things
that we can create for a new restaurants. That the question we formulate in our mind to
come up in Beef and Pounder that serves beef meals and steak burger. We wanted to
serve to our customers foods that its rarely seen in other restaurants specially in the
Philippines that serves separate home food to fast food. We wanted also to create a
ambiance that they are feel comfortable and they would enjoy there food while eating.
Company Logo
The significance of the logo came from the two utensils: fork and knife which is the
symbol of eating a steak and the circle shape symbolizes a plate. The mini logo which is
shown above is shape-like burger symbolizes what we intend to sell to customers. And
the 3 stripes shown in logo symbolizes as the 3 main objectives of business:
Quality product
Quality service
Relationship for customer
The tagline fork and knife for life specifically pointed for utensils that is shown in logo
to show that we want the customer to love the steaks and even burgers we want to
serve, and taste the best food for their entire life.
Page | 4
Location
Page | 5
Pearl drive has a great ambiance that has many different restaurants to choose from,
the place weve been chosen has a great opportunity to start the first burger restaurant
in this place. Target market also appears here like office workers, adventurers, and
other customers who crave for burgers and beef meals.
Beef and Pounder restaurant are for burger enthusiasts and offers different
varieties of beef that captures the taste of . Beef and Pounders specialties are our
original whole pound burger, squeezed in sesame seed buns along with different add
ons such as chili,
Page | 6
VISION
MISSION
Page | 7
To provide high quality American Cuisine dishes and fine dining service along
with a clean, peaceful, and pleasant atmosphere that give off the Home Sweet Home
experience.
The sole proprietorship is the simplest business form under which can operate a
business. The sole proprietorship is not legal entity. It simply refers to a person who
owns the business and is personally responsible for debts. A sole proprietorship can
operate under the name of its owner or it can do business under a fictitious name. The
fictitious name is simply a trade nameit does not create legal entity separate from the
sole proprietor owner.
The sole proprietorship is a popular business form due to its simplicity, ease of
setup, and nominal cost. A sole proprietor needs only to register his or her name and
secure local licenses, and the sole proprietor is ready for business. A distinct
disadvantage, however, is that the owner of a sole proprietorship remains personally
liable for all the businesss debts. So, if a sole proprietor business runs into a financial
Page | 8
trouble, creditors can bring lawsuits against the business owner. If such suits are
successful, the owner will have to pay the business debts with his or her money.
The owner of a sole proprietorship typically signs contracts in his or her name,
because the sole proprietorship has no separate identity under the law. The sole
proprietor owner will typically have customers write checks in the owners name, even if
the business uses a fictitious name. Sole proprietor owners can, and often do,
commingle personal and business property and funds, something that partnerships,
LLSs and corporations cannot do. Sole proprietorships often have their bank accounts
in the name of the owner. Sole proprietors need not observe formalities such as voting
and meetings associated with the more complex business forms. Sole proprietorships
can bring lawsuits using the name of the sole proprietor owner. Many businesses begin
as sole proprietorships and graduate to more complex business forms as the business
develops.
Page | 9
Can easily change your business structure to a more complex model.
One hundred percent profit retention allows sole proprietors to use the money at
their discretion.
Can choose to reinvest the money back into the business to expand the
company, start another business or use it for personal reasons.
Owners are subject to unlimited personal liability for the debts, losses and
liabilities of the business.
Owners cannot raise capital by selling an interest in the business.
Sole proprietorships rarely survive the death or incapacity or their owners and
soo do not retain value.
The life of business is limited.
Outdoor advertising
restaurants has no exception. We will use outdoor advertising near the building site
where we located, to orient customer what is the name of the business and what type of
business.
Grand opening
Page | 10
We want the grand opening more something special. We will hire a band or local
theater group to perform with an appropriate theme, providing excellent food and
service. And we will ask our customers how they found out about our business, so that
we can record where our advertising and marketing money are best spent.
TIMELINE OF EVENTS
Number of weeks 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
Planning
Allocation
Renovation
purchase of
Equipment
Hiring and training
Page | 11
Promo ads
START OF September
Start of Business
BUSINESS 12 2016
Main Dishes
Beef Stew
Bulalo
Page | 12
Beef thats been sauted in mushroom
and mixed with home made gravy and
mushroom sauce.
Beef Pochero
Beef Tapa
Page | 13
Beef stir-fried with broccoli and spices like
onions, ginger, etc.
Beef Broccoli
KareKare
Side Dishes
Beef Mami
Page | 14
Steamed buns with beef
Beef Siopao
Snacks
Page | 15
A choice of , , or a whole pound of
burger patty with a slice of pineapple and
bacon.
Everything Burger
Desserts
Egg Tart
Page | 16
A sweet dish that consists of a mixture of
soft, fresh cheese, eggs, and sugar at the
top layer and consists of a crust or base
made from crushed cookies at the bottom.
Cheese Cake
Beverages
Solo
In can
Soda in Can good for refreshing the body
in the heat.
Buko Juice
Page | 17
Lemon Iced Tea
Calamansi Juice
Tea
Family Servings
2L Soda
Page | 18
Calamansi Juice Pitcher
This current year, were most likely to improve the quality of our products as well
as add more varieties for our customers to enjoy. We would also add appliances for the
customers entertainment such as a mounted flat screen TV and install Wi-Fi.
Page | 19
Page | 20
Page | 21
Description of the Industry
It will be a rosy year for the restaurant industry in 2014. This is the buoyant
expectation by the leaders of the industry, supported by knowledgeable food writers and
Why the optimism? Not without bankable reasons, industry captains assert.
Foremost is that economists and financial analysts predict the New Year will see
Big overseas restaurants are opening branches here. We have already seen
these establishments throwing their doors open for business in Metro Manila. Thus, we
see marquees that are originally in Singapore, South Korea, Japan, Taiwan, Vietnam,
Australia, and the United States hanging on the front doors of these enterprises.
Existing restaurants are aggressively expanding. They are branching out in the
metropolis and in populous urban centers in the country. These activities will attract
Some restaurants that were previously only in the provinces are coming to town.
Page | 22
An amalgam of excited investors are talking to graduates from international
culinary schools, as well as those from highly regarded local institutions, encouraging
them to open restaurants that will showcase the young graduates imaginative dishes
and drinks.
Local patrons and expatriates are just waiting to savor the innovative table fares
Just what will be the reasonable percentage of growth that the local restaurant
industry expects?
Leaders of the hotel and restaurant sector have segmented the growth by
1) Luxury and Class A dining places in five-star resorts and hotels 20 percent; Class
2) Gourmet diners and cafes (as exemplified by Caf France) attracting A and B
patrons 26 percent.
Source :http://www.mb.com.ph/the-restaurant-industry-
in2014/#IV36TEcPgFJL3OqR.99
Page | 23
Page | 24
Targeted Markets
Quality Quantity
Taste Uniqueness
Factors of Products Affordability Creativeness
Cleanliness
Page | 25
Market Size and Trends
1. Are you living within the area of No. 6 Pearl Drive, Brgy., North Fairview,
Quezon City?
Out of 100 respondents, 19 of the respondents are living/working within the area of No.
6 Pearl Drive, Brgy., North Fairview, Quezon City and the 81 of the respondents are not
living/working within the area of No. 6 Pearl Drive, Brgy., North Fairview, Quezon City.
2. Main Dishes
The top three main dishes that the respondents wish to avail are Steak with Steamed
Rice, Bulalo and Kare-Kare while the least main dishes the respondents wish to avail
are Beef Pochero, Beef Stew, and Beef Broccoli based on the total number of orders
Page | 26
Side Dishes
Desserts
Out of 100 respondents, 93 Orders were taken prefers Cheese Cake rather than the 59
Orders who prefer Egg Tart.
Snacks
Out of 100 respondents, 49 Orders were taken that prefers Pound Burger while 43
Orders prefers Pound Burger and 38 Orders for Whole Pound Burger.
Adds on
Page | 27
Total of numbers of order
Rare 11
Medium Rare 39
Rare well-done 29
Total of numbers of
order
Tomato
60
Onion
24
Chili
21
Pickles
13
Lettuce 58
Pineapple Total 35
of numbers of order
Honey Mustard
Cucumber 12 42
MayoBacon 54 20
Ketchup 62
Out of 100 Respondents ordered most for burger is medium-rare, and top 3 add ons
they choose is tomato, lettuce, and bacon and least add is cucumber, pickles, and chili.
3. Drinks
Page | 28
Out of 100 respondents ordered most for beverage/drinks is lemon iced tea which has
total orders of 51 and least order is calamansi juice pitcher with 17 total number of
orders.
Factors of store
Our location 25
Our food 80
Presentation 35
Ambiance of the store 34
Customer Service 44
Convenience 35
Comfortability 33
Music Genre 4
Top 4 factors that they choose to buy in our store is our food, customer service, our
convenience, and presentation and the least factor is our location and genre.
Factors of product
Quality 51
Uniqueness 19
Taste 58
Affordability 52
Quantity 29
Cleanliness 34
Page | 29
Creativeness 12
Top 4 factors why did they influence to choose our products is taste, affordability, quality,
and Cleanliness and the least factors are Creativeness, uniqueness, quantty.
Page | 30
Competition and Competitive Edge
Company Name Alex III Apartment 1B Mamou Jolly Dopey Palawan Express
29 Matalino St. Ground floor G/F Rockwell Corner Cailles 3rd floor Midcentre
Address Kalayaan Ave. Rockwell Drive Powerplant Mall Evangelista St. Haven bldg., No. 7
Quezon City Makati City Makati City Bangkal, Makati City No. 7 Central Ave.,
Queon City
Owner/Manager Mamuad, Rebecca Diaz-Lim, Marivic Rosales, Andrea Felipe, Camila Abian, Percy
Page | 31
Competitive Their competitive Their competitive Despite the high Despite being small in Their competitive
Edge edge is their edge is their price of their steak, the food industry, edge is their location
remarkable presentation of the their competitive their competitive edge near a school,
hospitality, products and the edge is the high is the unique taste affordability and
cleanliness and the combination of a quality of the steak crafted from the promos: unli rice, etc.
unique original taste perfect breakfast and that quickly melts original recipe of the
of their barbecue prime steak lunches. in the mouth with beef.
that can even beat a exquisite taste and
steak. the location inside
a mall with high
standards.
Page | 32
Barriers to Entry
ECONOMIES OF SCALE
Occur when the unit cost of a product declines as production volume increases.
When exiting competitors in an industry have achieved economies of scale, it acts as a
barrier by forcing new entrants to either compete on large scale or accept a cost
disadvantage in order to complete on a small scale.
PRODUCT DIFFERENTATION
In many markets and industries, established competitors have gained customer
loyalty and brand identification through their long-standing advertising and customer
service efforts.
CAPITAL REQUIREMENTS
Occurs when new entrants are required to invest large financial resources in
order to compete in an industry.
SWITCHING COSTS
GOVERNMENT POLICY
Government policies can limit or prevent new competitors from entering
industries through licensing requirement, limits on access to raw materials, pollution
standards, product testing regulations
Estimated Market Shares and Sales
% OF TARGET % OF
UNSATISFIED MARKET
YEAR DEMAND SUPPLY D-S CUSTOMER MARKET SHARE
GAP SHARE
2016 165354 118403 46951 28.39% 69.97% 32850
2017 173622 121363 52259 30.10% 69.84% 36,500
Halloween Trick or Treat Eat three pound First week T shirts 20 pcs P4400
challenge burgers in under 2 of x P180
minutes. Customers November = P3600
that are able to do so 2018
wont have to pay for Decorations =
it and they will be P800
given a statement
shirt with a logo
Electric Fan =
For every P500 worth P500
of purchase, Rice Cooker =
customers will be P700
given 1 raffle ticket December
Christmas Raffle that has the chance 25, 2018 Microwave = P4700
to win an appliance. P2000
DVD Player =
P1500
Fourth Year Plans/ Programs
Product line
Beef And Pounder offers Beef dishes And Different burger varieties.
Positioning
Beef and Pounders positioning was formulated by the proponents. It is the
slogan or the signature tagline of the company. Since the product offered of the
business are beef dishes, burgers and beverages to make customers experience
delight and curiosity of to the product of beef and pounder.
Aside from its eye catching designs and delicious taste the customer will enjoy
the new experience of burgers. Also the customers will crave to eat on beef and
pounder for its natural selections and more choices to enjoy.
Distribution channels
The diagram above shows a direct marketing channel. The company will
purchase raw materials that will use for the production of goods and will then act as the
producer who will sell the product to the consumers.
This kind of distribution channel will be advantageous to the business for it has
no intermediaries level does giving more controls to the producer and lessening the
channel complexity.
Advertising and Promotion.
Most Restaurant Business owners completely avoid the promotional aspect of
the business. Restaurant Business cannot rely simply on the Delicious scents from their
stores to tempt customers, taste buds, they have to developed promotional plans that
and retain customers. The objective is to promote the different varieties of product and
attract more buyers and to persuade more customers to choose beef and pounder over
competitors product advertising will help the shop to build awareness to people and
send out information in order to increase more response from the customers.
A taste test will be conducted throughout the opening day and until the first week
passed. The taste test will distinguished which Beef and Burger will be patronized by
the customers, it will also help the owner to think for new combinations of flavors to
satisfy and improve more the quality of taste of the beef to the customers other than that
there several strategies in promoting and advertising the products on, before, and after
the opening day.
Sales tactics.
In todays economy, big and small businesses are seeking every opportunity to
win sales through competitive advantages. Smart owners of small business know that
sales strategies can create a competitive advantage. Selling consist of two main
functions: Tactics and strategies. Sales strategy is the planning of sales activities;
methods of reaching clients, competitive differences and resources available. Tactics
involves the day-to-day selling: prospecting, sales process, and follow-up. The tactics of
selling are very important but equally vital is the strategy of sales. The advantages are
too compelling to ignore. We rely on their creativity to reach prospective customers.
Fortunately, a variety of effective advertising ideas require little or no money to
implement. Some sales tactic are listed below:
Create and distribute flyers
Creation and distribution of flyers about are business may serve as the
most helpful way to increase the markets consciousness of the store
existence. Neighborhood is the most loyal customers other than passers-
by customers. So hand them out flyers advertising sales and grand
opening flyers in front of the shop or leave them on car windshields.
Offer free information
Unlike any other businesses, the Beef and Pounder will be transparent
with regards to its financial records, provided that there is letter of intent
having a valid reason from the party asking for such information.
BACKGROUND AND PRIMARY RESPONSIBILITIES OF THE
MANAGEMENT TEAM
MANAG
ER
CASHIE EXECUTIVE
R CHEF
CHEF CHEF
UTILIT
OWNERSHIP
The sole proprietorship is the simplest business form under which can
operate a business. The sole proprietorship is not legal entity. It simply refers
to a person who owns the business and is personally responsible for debts. A
sole proprietorship can operate under the name of its owner or it can do
business under a fictitious name. The fictitious name is simply a trade name
it does not create legal entity separate from the sole proprietor owner.
Owners are subject to unlimited personal liability for the debts, losses
and liabilities of the business.
Owners cannot raise capital by selling an interest in the business.
Sole proprietorships rarely survive the death or incapacity or their
owners and soo do not retain value.
The life of business is limited.
PERSONNEL HIRING PROCEDURE
Store manager post a
job/vacant position
announcement
Accepting Application
Application Screening
Reconsider
Process paperworks for
YES
Hiring the Applicants
NO
NOT HIRED HIRED
COMPENSATION PACKAGE
Gros Pa
s g-
Positi Sala ibi Incom
on ry SSS Phil. Health g e tax
Employ Employ Total Employ Employ Total
er ee Contributi er ee Contribut
Share Share on Share Share ion
Mana 2400 20
ger 0 1208.7 583.3 1792 300 300 600 0 259
Head 2200 1108.7 533.3 1642 250 250 500 20 234
Chef 0 0
2000 20
Chef 0 1008.7 483.3 1492 250 250 500 0 219
Cashi 1398 20
er 0 1041.3 508.7 1550 162 162 324 0 207
Waite 1398 20
r 0 1041.3 508.7 1550 162 162 324 0 207
1398 20
Utility 0 1041.3 508.7 1550 162 162 324 0 207
EMPLOYMENT RIGHTS, RESTRICTION AND POLICIES
The Labor Code of the Philippines is a consolidation of labor and social laws that
aim to afford protection to labor, promote employment and human resources
development, and ensure industrial peace based on social practice. The following are
the basic provisions of the law (Labor Code) and the pertinent implementing rules and
regulations which establish the standards for conditions of employment such as
minimum wage rates, normal hours of work and rest periods, compensation for
overtime, etc., have been passed to protect workers.
Wages
1. "Minimum Wage Rate" refers to the lowest basic rates that an employer can
pay his/her workers for the normal working hours which shall not exceed eight hours
work a day fixed by the Regional Tripartite Wages and Productivity Board
2. Wages for apprentices, learners, and handicapped workers shall, in no case,
be less than seventy five percent (75%) of the applicable minimum wage rates.
3. The minimum wage rates prescribe shall be for the normal working hours,
which shall not exceed eight (8) hours of work a day.
4. The Time of payment will be paid at least once every two (2) weeks or twice a
month.
5. Wages will be paid directly to the workers to whom they are due except for any
valid reason that arise.
In Addition
c. PhilHealth
As mandated by R.A. 7835 on Medicare program which is
administered by the Philippine Health Insurance Corporation (PhilHealth),
both employers and employees are to contribute for the medical
insurance/benefits of the employees.
d. Pag-IBIG
Snappy Scoops will share the monthly Pag-IBIG contribution made by each
employee which is equal to 200 pesos for every employee
Attendance Monitoring
Time and attendance systems devices used to keep, monitor and record
employees clocking events during working in the store. From these systems the
manager can monitor arrival and departure time as well as timing if certain breaks of
each employee.
Working Hours
Subject to each regulations as the Secretary of Labor may prescribe, it shall be the duty
of every employer to give his employees not less than 6 minutes time-off for their
regular meals.
Emergency Overtime Work
Any employee may be required by the employer to perform overtime work in any of the
following cases:
When the country is at war or when any other national or local emergency has
been declared by the National Assembly or the Chief Executive;
When it is necessary to prevent loss of life or property or in case of imminent
danger to public safety due to an actual or impending emergency in the locality
caused by serious accidents, fire, flood, typhoon, earthquake, epidemic or other
disaster or calamity;
When there is urgent work to be performed on machines, installations or
equipment in order to avoid serious loss or damage to the employer or some
other cause of similar nature;
Where the completion or continuation of the work started before the eight hour is
necessary to prevent serious obstruction or prejudice to the business or
operations of the employer.
Weekly Rest Periods
The employer shall determine and schedule the weekly rest day of his
employees subject to collective bargaining agreement and to such rules and
regulations as the Secretary of Labor and Employment may provide. However,
the employer shall respect the preference of employees as to their weekly rest
day when such preference is based on religious grounds.
When employer may require work on a rest day
Where the nature of the work requires continuous operations and the stoppage of
work may result in irreparable injury or loss to the employee; and
Under the circumstances analogous or similar to the foregoing as determined by
the Secretary of Labor and Employment.
When the nature of work of the employee is such that he has no regular work
days and no regular rest days can be scheduled, he will be receiving additional
30% for work performed on Sundays and Holidays.
Work performed on any special holiday shall be paid 30% of additional
compensation. Also it 50% additional compensation when special holidays fall to
the rest day of an employee.
Where collective bargaining agreement or other applicable employment contracts
stipulates the payment of a higher premium pay than that prescribed under this
Article, the employer shall pay such higher rate.
Every worker shall be paid his regular daily wage during regular holidays except
in retail and service establishments.
The employer may require an employee to work on any holiday but such
employee shall be paid a compensation equivalent to twice his regular rate.
As used in this Article, holiday includes: New Years Day, Maundy Thursday,
Good Friday, the ninth of April, the first of May, the twelfth of June, the fourth of
July, the thirtieth of November, the twenty-fifth and thirtieth of December and the
day designated by the law for holding a general election.
This provision shall not apply to those who are already enjoying the benefit
herein provided; those enjoying vacation leave with pay of a least five days and
those employed in establishments exempted from granting this benefit by the
Secretary of Labor and Employment in the Philippines after considering the
viability or financial condition of such establishment.
The grant of benefit in excess of that provided herein shall not be made a subject
of arbitration or any court or administrative action.
The Beef and Pounder Company policy are designed to build communication
between the management and employee, and its customers. By providing the policies
and procedures for the employees whos getting violation on their working hours shall
be strictly subjected to corresponding disciplinary actions. Sanctions are in oral or
written warning, payment in case of damages, suspension and salary deduction, and
termination, depending on the violation committed.
By providing this regulation, it would help the Waffle Shuffle Company to provide
a satisfying and services to develop customers trust and loyalty.
Kinds of Offenses and their corresponding Sanctions and Penalties
C. Dishonesty
1. Divulging or providing access to confidential information to
unauthorized persons
- FirstOffense:1-Day Suspension
- SecondOffense: Termination
3. Falsifying entries in the time record (intentional alternation of DTR,
punching in/out for another employee), falsifying or tampering of
company records/documents (DSR, other forms)
- FirstOffense: Termination
4. Using sales money, excess money or company funds for ones use or
benefit; stealing company or personal property of others
- FirstOffense : Termination
5. Forging signatures, opening letters addressed to the company owner or
office; any form of dishonesty, fraud or deceit committed by the
employee against the company
- FirstOffense : Termination
D. Attendance
Policies on Leave of Absence
Sick leave Regular employee with at least one year of permanent
service with the company shall entitle to sick leave pay. Unused sick leave
may not be convertible into cash. In order to be eligible for sick leave, as
confirmation to be the nature of infirmity must furnish a doctor certificate.
2. Change of work hours and change of day off schedule without prior
approval from immediate superior will be sanction
4. Failure to log in
Time will be the basis for the compensation computation and tardiness
record. Services rendered during hours undeclared in the DTR will not be
considered and/or unapproved business transaction outside the store
- FirstOffense : Verbal Warning
- SecondOffense : Written Warning
- ThirdOffense : 1-Day Suspension
- FourthOffense : 3-Day Suspension
- 5th Offense : Termination
5. No work, No Pay
Only legal and approved letter will treat as regular service render even
though you work outside the store.
E. DISCOURTESY:
4. Proper Uniform
All employees must wear their uniform properly and decently according to
their scheduled uniform. If they present themselves improperly without valid
reason, they will be sanctioned
6. Visitors of Employees
Visitors of employees should be entertained during break times and
should be done outside the store. Those who break this rule will be meted out
with
- First Offense : Verbal Warning
- Second Offense : Written Warning
- Third Offense : 1-Days Suspension
- Fourth Offense : Termination
J. Cash Handlings
1. Short / over cash
3. First offense : verbal warning
4. Second offense : Written
5. Third offense : 3 days suspension
6. Fourth offense : Termination
K. Resignation
Article I. Objectives
Section I. To maintain discipline, harmony and unsoiled work of the employees also the
other and cleanliness of the ambiance and ensure the loyalty of the employee and be
more effective workers.
Section II. Imposed reward and punishment in motivating the workers with the purpose
of equality, productivity and the due process of disciplinary action.
Article II. Guidelines
Section I. employees are expected to follow and fully understand the rules and
regulation of the company. Everyone must pay attention to the memorandum and news
posted at the bulletin board.
Section IV. Employees under the influence of alcohol are not allowed to report to work.
Section V. Employees are expected to be honest at all times. Falsifying personal
document or personal records, stealing dishonest of any sort is condemned and subject
to disciplinary action.
Section VI. Employees should never ask, offer nor received money, gift or other
consideration in any form, form any customer or client of the company arising in or
exchange of the performance of his/her work either directly or indirectly.
Section VII. Company premises are not gambling dens.
Section VIII. The company prohibits the solicitation of the collection of the contribution
for any purpose or within the company premises at any time unless given prior written
authorized by the management.
Section IX. In general, employees are expected to be observing a high standard of
behavior and office decorum.
Section I. be health and safety minded at all times, not only for your benefit but also for
the fellow employees.
Section II. If you doubt to use, operate or handle any of the company machineries,
consult proper authorities.
Section III. Horseplay, scuffing or throwing of things are prohibited inside the company
premises.
Main Dishes
INGREDIENTS:
2 (6 -8 ounce) beef tenderloin, filets (nicely marbled and aged, AKA "filet mignon," 1 1/2
inches thick)
Trim any fat from round steak and slice meat into thin 2 to 3 inch long strips. Remove
the seeds and core from the green bell pepper, and slice into thin 3 inch long strips.
In a large frying pan over medium to high heat add oil and cook meat until medium rare,
add peppers and continue cooking until meat is browned.
Reduce heat to simmer and add tomatoes, soy sauce, garlic powder, black pepper and
ginger. Cover and simmer 10 minutes.
Dissolve bullion cube and corn starch in 2 cups water and stir well before adding to
simmering beef. Cover and simmer 10 minutes, stirring occasionally, until sauce
resembles the consistency of gravy. Remove from heat and serve over a bed of rice.
To cook rice: In a saucepan, bring 2 cups of water to a boil. Stir in 1 cup of rice. Cover
and reduce heat to a simmer. Simmer for 20 minutes.
BEEF STEW
Preparation time: 15 mins.
INGREDIENTS
Vegetable oil, for searing
2 1/2 pounds beef chuck, cut into 2-inch cubes
Kosher salt and freshly ground black pepper
2 tablespoons unsalted butter
2 medium onions, cut into 6ths
5 cloves garlic, crushed
1 tablespoon tomato paste
1/3 cup all-purpose flour, or to cover
10 cups cold water, or chicken or beef broth, homemade or low-sodium canned
6 sprigs parsley
6 sprigs fresh thyme
2 bay leaves
1 1/4 pounds medium red potatoes, quartered
4 medium carrots, cut into 2-inch pieces
2 celery stalks, cut into 2-inch pieces
7 canned whole, peeled tomatoes, lightly crushed
PROCEDURES:
1. Heat a large Dutch oven with a tight-fitting lid over medium-high heat.
2. Pour in enough oil to fill the pan about 1/4-inch deep.
3. Season the beef generously with salt and pepper, and add to the pan.
4. Saut half the meat, uncovered, stirring only occasionally, until well-browned,
about 8 minutes.
5. Using a slotted spoon, transfer the beef to a plate.
6. Repeat with the remaining beef.
7. Discard the oil and wipe out the pan.
8. Preheat the oven to 325 degrees F. Return the pot to the stove and melt the
butter over medium high heat.
9. Add the onion and cook, stirring, until lightly browned, about 5 minutes.
10. Add the garlic and cook, stirring, until fragrant, about 1 minute.
11. Add the tomato paste and cook, stirring, until lightly browned, about 1 minute
more.
12. Add the reserved beef and scatter the flour over the beef mixture (enough to
lightly coat) and cook stirring until lightly toasted.
13. Add the water or broth, and bring to a simmer.
14. Tie the parsley, thyme, and bay leaves together with a piece of kitchen twine and
15. Add the bundle to the pot. Season with 2 teaspoons salt, or to taste.
16. Cover and transfer to the oven.
17. Cook the meat until just tender, about 1 1/2 hours. (This can also be done on the
stove at a low simmer.)
18. Vegetable and remove pot from the oven. Skim the fat from the cooking liquid
with a spoon or ladle. Add the potatoes, carrots, celery, and the tomatoes, and
bring to a simmer on top of the stove. Cook, uncovered, stirring occasionally, until
the liquid thickens and the vegetables are tender, about 1 hour.
19. Remove and discard the herb bundle. Stir in the vinegar and season with salt
and pepper, to taste. Divide among bowls and serve immediately.
BULALO
Preparation time: 10 minutes
INGREDIENTS
2 lbs beef shank
pc small cabbage, whole leaf individually detached
1 small bundle Pechay
3 pcs Corn, each cut into 3 parts
2 tbsp Whole pepper corn
cup Green onions
1 medium sized onion
34 ounces water
2 tbsp fish sauce (optional)
PROCEDURES:
INGREDIENTS
2 cups sliced mushrooms (about 6 ounces)
1 medium onion, chopped (about 1/2 cup)
3/4 pound boneless beef sirloin steak, 3/4-inch thick (about 1 steak), cut into
strips
1 can (10 1/2 ounces) Campbells Condensed Cream of Mushroom Soup or (10
1/2 ounces) Campbells Condensed 98% Fat Free Cream of Mushroom Soup
or (10 1/2 ounces) Campbells Healthy Request Condensed Cream of
Mushroom Soup
1/2 cup water
1 cup long grain white rice, prepared according to package directions without salt
(about 3 cups)
1 tablespoon chopped fresh parsley (optional)
PROCEDURES:
1. Spray a 10-inch skillet with vegetable cooking spray and heat over medium heat for 1
minute. Add the mushrooms and onion and cook until they're tender. Remove the
vegetables from the skillet. Remove the skillet from the heat.
2 Spray the skillet with the cooking spray and heat over medium-high heat for 1 minute.
Add the beef and cook until it's well browned, stirring often. Pour off any fat.
3 Stir the soup, water, mustard and vegetables in the skillet and cook until the mixture is
hot and bubbling. Toss the rice with the parsley, if desired. Serve the beef mixture with
the rice.
BEEF POCHERO
INGREDIENTS
1. Heat oil in the pot and fry the banana until color turns golden brown. Once done, set
the bananas aside
2. Put in the chorizo in the same pot and fry for about 3 to 5 minutes then set aside
5. Add the fish sauce, tomato sauce, and whole pepper corn and mix well
6. Add the water and simmer until meat is tender (about 35 minutes in pressure cooker)
7. Put-in the fried chorizo, fried banana, potato, and garbanzos and simmer for 7
minutes
8. Add the cabbage, long green beans and simmer for 5 minutes
9.Add the bok choy and turn off the heat. Cover the pot for 5 minutes to cook the bok
choy
BEEF TAPA
Preparation time: 10 minutes
INGREDIENTS
2 pounds beef round or chuck, sliced thinly against the grain
1/2 cup lemon juice
1/3 cup soy sauce
2 tablespoons sugar
1/4 teaspoon ground black pepper
1 head garlic, minced
Canola or any cooking oil for frying
PROCEDURES:
1 Mix together all the ingredients except the cooking oil. Blend well to coat beef
thoroughly with the liquids and seasonings.
2 Cover and let marinate inside the refrigerator for minimum of 4 hours, or even
overnight.
3 To cook, drain first the excess liquid from the marinade so the beef will fry and not boil
in its own liquid.
5 Serve with Fried Rice, Fried Egg and a side of cut tomatoes.
BEEF BROCCOLLI
Preperation time: 15 minutes
INGREDIENTS
3/4 pound flank or sirloin, sliced thinly across the grain
3/4 pound broccoli florets
2 tablespoons high-heat cooking oil
2 cloves garlic, very finely minced or smashed through garlic smasher
1 teaspoon cornstarch, dissolved in 1 tablespoon water
PROCEDURES:
1. Marinate the beef: Stir together the beef marinade ingredients in a medium bowl. Add
the beef slices and stir until coated. Let stand for 10 minutes.
2. Prepare the sauce: Stir together the sauce ingredients in a small bowl.
3. Blanch or steam the broccoli: Cook the broccoli in a small pot with at least an inch of
boiling water until tender-crisp, about 2 minutes. Drain thoroughly.
4. Heat a large frying pan or wok over high heat until a bead of water sizzles and
instantly evaporates upon contact. Add the cooking oil and swirl to coat. Add the beef
and immediately spread the beef out all over the surface of the wok or pan in a single
layer (preferably not touching). Let the beef fry undisturbed for 1 minute. Flip the beef
slices over; add the garlic to the pan and fry for an additional 30 seconds to 1 minute
until no longer pink.
5. Pour in the sauce and the cornstarch dissolved in water, stirring, until the sauce boils
and thickens, 30 seconds. Stir in the broccoli.
KAREKARE
Preparation time: 20 minutes
INGREDIENTS
3 cupsBuntot ng baka (oxtail), cleaned and cut into serving pieces
8 cupsWater
1 tsp Garlic, crushed
1 pc Onion, sliced
1 tbsp Cooking oil
1 pouch Mama Sitas Kare-kare (Peanut Sauce) Mix, dissolved in:
1 cup Water
1 cup Eggplant, cut diagonally about inch thick
1 cup Sitaw (long green beans), cut into 2 inches lengths
1 bundle Pechay (bok choy)
cup Bagoong alamang (sauted shrimp)
PROCEDURES:
1. Boil oxtail in 8 cups and simmer until meat is tender leaving about 1 cups (375
ml) stock. Set aside.
2. Saut garlic and onion in oil. Add oxtail and Mama Sitas Kare-kare (Peanut
Sauce) Mix. Add the remaining stock. Stir and simmer for two minutes.
3. Add eggplant and string beans. Simmer for three minutes. Stir once in a while to
prevent the sauce from sticking to the pan.
4. Add pechay and simmer for two minutes or until the vegetables are done.
5. Serve with Bagoong Alamang.
6. Pressure cook kg oxtail for 45 minutes to one hour with 3-4 cups water.
Side Dishes
BEEF MAMI
Preparation time: 10 mins
Cooking time: 60 mins
INGREDIENTS
PROCEDURES:
INGREDIENTS
PROCEDURES:
1. In a small bowl pour in 2 cups of warm water, 1 pack or 1 tbsp. of instant rise
yeast, and 1 tbsp. of sugar. Mix and set aside.
2. In a large mixing bowl add 5 cups flour, 1/2 cup sugar, 2 1/2 tbsp. baking powder,
and 6 tbsp. shortening. Mix until ingredients are combined. Then add your water
and yeast mixture.
3. Like this! Now take a wooden spoon and mix, mix, MIX!
4. It will be a little sticky, so sprinkle a tbsp. of flour while mixing still. It will turn into
a ball like this. Cover with plastic wrap and set aside for an hour to let rise.
5. Dice your meat, in this case beef.
6. Chop a half of an onion and about a tbsp. of garlic. Then add to a pan on med-
high heat.
7. Cook for 5 min.
8. Add 3 tbsp. of soy sauce and1 tbsp. of oyster sauce. In a small bowl put 1 tbsp.
of cornstarch, add 3 tbsp. of water and mix till smooth, then add it to the pan
9. It will thicken like so! Add a pinch of salt and a generous amount of pepper
(Optional: add cilantro for extra flavor)
10. Sprinkle your surface with flour.
11. Place your dough on your surface and sprinkle a little more flour on top.
12. Knead your dough and form in a ball like so!
13. Tear a whole in the middle and form into a donut shape
14. Cut the donut in half. Put one half away and use another time. Take the other half
and cut into 6 or 7 smaller pieces
15. Form into balls. Take one ball, flatten, and place into the palm of your hand
16. Fill the pocket with a generous amount of your filling
17. Once closed and place on the parchment paper, set in your steamer...
18. Make sure the bottom half of the steamer has water and is boiling before you put
your Siopao in. Once in, cover for 20 min...
19. After 20 minute, you'll find that the dough has expanded.
Snacks
Burger Patties
Preparation time: 10 minutes
INGREDIENTS:
1 lb Ground beef
1 Cheddar cheese (single)
10g Salt
10g Pepper
5 ml cooking oil
PROCEDURES:
1. Divide the meat and gently form it into 4 balls.
2. Flatten the balls into -inch-thick patties. Also flatten the top and sides of each
patty to ensure that the thickness is the same throughout.
3. Use your fingers to make a shallow well in the top of each patty (this will prevent
overplumping). Season the patties with salt and pepper.
4. Oil the grill grate using a pair of tongs and a paper towel dipped in canola oil.
5. Cook, with the wells facing up, until the burgers release easily, 4 to 5 minutes for
medium. (Dont press or flatten.) Flip; cook 4 to 5 minutes more.
6. Check the doneness with a thermometer. (Insert it through the side so the tip is in
the center.) It should register 155 F for medium.
DESSERTS
EGG TART
Preparation Time: 20 mins
Cooking Time: 40 mins
cup sugar
150 ml water
4 eggs
40 ml full cream evaporated milk
Procedure:
In a bowl mix sifted icing sugar, sifted flour, salt, butter and egg until becomes
dough and knead. Sprinkle some flour to your working area and knead it to form
a ball and wrap in a cling film. Refrigerate the dough for about 25 to 30 minutes
or until it is workable state.
Boil water and sugar on a medium heat and let the sugar dissolve completely
without stirring it. Turn off, let it cool down completely. When your syrup is
ready, add the milk and eggs into sugar syrup and whisk well to combine. Strain
custard mixture to get rid of the lumps, then, set aside.
When your tart dough is ready, cut 12 equal portions and form a pastry
ball. Flatten each pastry ball on a flour and place each dough on a prepared tart
moulds. Press dough in the mould by circular motion, using your thumbs then
tidy up the edges with your index fingers. The edges should be slightly higher
than the tin cause when you bake it will shrink a bit. Arrange the tart moulds with
pastry dough on a tray.
Pour custard filling into tart molds 3/4s full and bake immediately in a preheated
oven at 300F for about 15 to 20 minutes. Egg Tarts are done when your
toothpick inserted comes out clean. Transfer in a cooling rack and let it cool
before you take off from molds to prevent crust from breaking.
CHEESE CAKE
Preparation time: 60 minutes
Ingredients
Crust
2 cups (475 ml) of Graham cracker crumbs (from a little less than 2 packages Graham
crackers
2 Tbsp sugar
Pinch salt
5 Tbsp (70 g) unsalted butter (if using salted butter, omit the pinch of salt), melted
Filling
Toppings
2 cups sour cream (475 ml)
1/3 cup powdered sugar (35 g)
1 teaspoon vanilla
12 ounces (340 g) fresh raspberries
1/2 cup granulated sugar (100 g)
1/2 cup water (120 ml)
Procedure
1. Prepare the springform pan so that no water leaks into it while cooking. Place a
large 18-inch by 18-inch square of heavy duty aluminum foil on a flat surface.
Place the springform pan in the middle of the foil. Gently fold up the sides of the
foil around the pan. Make sure to do this gently so that you don't create any holes
in the foil. If there are any holes, water will get into the pan and ruin the crust.
Press the foil around the edges of the pan. Place a second large square of foil
underneath the pan, and repeat, gently folding up the sides of the foil around the
pan and pressing the foil against the pan. To be triply safe, repeat with a third
layer of heavy duty foil. Gently crimp the top of the foil sheets around the top
edge of the pan.
2. Preheat oven to 350F, with rack in lower third of oven. Pulse the graham
crackers in a food processor or blender until finely ground. Put in a large bowl,
and stir in the sugar and salt. Use your (clean) hands to stir in the melted butter.
3. Put all but 1/4 cup of the graham cracker crumbs in the bottom of the springform
pan. (Save the remaining 1/4 cup for if you happen to have any holes that need
to be filled in, either while you are making the crust, or after the cake has cooked
and you've unmolded it.) Gently press down on the crumbs using your fingers,
until the crumbs are a nice even layer at the bottom of the pan, with maybe just a
slight rise along the inside edges of the pan. Be careful as you do this, as not to
tear the aluminum foil. Place in the oven for 10 minutes. Remove from the oven
and let cool. Reduce the oven temperature to 325F.
4. Cut the cream cheese into chunks and place in the bowl of an electric mixer, with
the paddle attachment. Mix on medium speed for 4 minutes until smooth, soft
and creamy. Add the sugar, beat for 4 minutes more. Add the salt and vanilla,
beating after each addition. Add the eggs, one at a time, beating for one minute
after each addition. Add the sour cream, beat until incorporated. Add the heavy
cream, beat until incorporated. Remember to scrape down the sides of the mixer
bowl, and scrape up any thicker bits of cream cheese that have stuck to the
bottom of the mixer that paddle attachment has failed to incorporate.
Service Plan:
Product Plan:
1. Additional type of burgers that the customers would like to avail. Like
stacked burgers.
2. Additional varieties of beef.
BOWL STRAINER
TONG PEELER
MACHINERIES AND
EQUIPMENTS
Refrigerator Water
Dispenser
Telephone Inverter Air-Conditioner Fire Extinguisher
Manager Chair Manager Table Extension
Computer Set
FURNITURES AND FIXTURES
Administrative Expenses
Rent Expense 5 180,000
Salaries and Wages (Manpowe 437,100
r)
Employee Benefits 6 190,837
Utilities Expense 7 6,500
Kitchen Expense 8 4,800
Permits and Licenses 9 6,340
Maintenance Expense 10 18,524 844,101
Marketing Expenses
Advertising Expenses 11 12,890
Funds for Marketing 12 58,815
Program
71,70
5
SCHEDULE 6
EMPLOYEE BENEFITS
PARTICUL Q U.C AMO
ARS TY OST UNT
11 7,62 83,89
Employer' 7 7
s share
Uniform 10 200 2,000
13'th 1 94,9 94,94
Month 40 0
Pay
Gifts 5 2,00 10,00
0 0
Total 190,8
37
SCHEDULE 7
UTILITIES EXPENSES
PARTICULA Q U.COS AMO
RS T T UNT
Y
Electricity/ 1 5,000 5,000
month
Water/mon 1 1,500 1,500
th
TOTAL 6,500
COST
SCHEDULE 8
Kitchen expense
PARTICU Q U.C AMO
LARS TY OST UNT
2 2,40 4,800
Gas/mon 0
th
SCHEDULE 9
PERMITS AND LICENSES
PARTICULARS AMOU
NT
Barangay Clearance 500.00
BIR 1200.0
0
Communication Tax 500.00
Certificate
DTI 600.00
Fire Insurance 1500.0
0
Mayor's Permit 2000.0
0
Verification and
Reservation of the
Availability of Company 40.00
Name
TOTAL 6340.0
0
SCHEDULE 10
MAINTENANCE SUPPLIES
PARTICULARS QTY U.COST AMOUNT
Mop 2 468 936.00
Broom 5 50 250.00
Bowl Brush 1 99.75 99.75
Sponge 5 20 100.00
Dust Pan 2 70 140.00
Lightbulb 10 50 500.00
Dishwashing Liquid 3 100 300.00
Toilet Cleaner 5 100 500.00
Glass Cleaner 3 70 210.00
Detergent 1 150 150.00
Handsoap 2 80 160.00
Rags 5 10 50.00
All Purpose Cleaner 3 140 420.00
Vault Sentry Safe 1 4,999.75 4999.75
TOTAL 8,816
SCHEDULE 11
ADVERTISING and PROMOS
EXPENSES
PARTICULAR QT U.C AMO
S Y OST UNT
Flyers and 10 5 5,000.
Leaflets 00 00
Brochures 6 100 600.0
0
Poster 16 150 2,400.
(Tarpaulin) 00
2x3
Poster 2 300 600.0
(Tarpaulin) 0
5x9
Poster 2 170 340.0
(Tarpaulin)4 0
x3
Coupons 20 10 200.0
0
Pin with 25 150 3,750.
Logo 00
TOTAL COST 12,89
0
SCHEDULE 12
Marketing Programs Fund
PARTICULARS AMO
UNT
Proposed 58,81
Marketing 5
YEAR 1
TO Q Q Q Q4 TOT YEA YEA YEA YEA
TA 1 2 3 AL R2 R3 R4 R5
L
Salaries and 437, 437, 1,748 1,748 1,748 1,748
Wages 100 100 ,400 ,400 ,400 ,400
Employee 51,6 51,6 216,7 227,6 239,0 250,9
Benefits 15 15 81 20 01 51
Rent 180, 180, 2,160 216,0 216,0 216,0
Expense 000 000 ,000 00 00 00
Light and 6,50 78,0 81,90 85,99 90,29 94,80
Water 0 00 0 5 5 9
Gas on LPG 4,80 4,80 19,20 19,20 19,20 19,20
0 0 0 0 0 0
Office 5,65 5,65
22,60 22,60 22,60 22,60
Supplies 0 0
0 0 0 0
Expense
Permits and 6,34 6,34
6,340 6,340 6,340 6,340
Licences 0 0
Maintenance 18,5 18,5 18,52 18,52 18,52 18,52
Expense 24 24 4 4 4 4
Depreciation 29,9 29,9 59,95 89,93 119,9 149,8
78 78 7 5 14 92
Programs
TOTAL COST 58,81
5
Administrative Expense
Manpower Complement
MAIN DISHES
Steak with Steamed Rice
particulars qty. Amount
beef 227 grams. 54.48
pepper 4 grams. 2.13
garlic 20 grams. 1.00
vegetable oil 10 ml 1.20
salt 12 grams. 0.12
totals: 58.93
beef stew
particulars qty. amount
garlic 20 grams. 1.00
vegetable oil 10 ml 1.19
all-purpose flour 50 grams. 0.75
bay leaves 5 grams. 0.28
beef broth 500 ml 11.00
beef chuck 200 grams. 30.00
canned tomato 2 oz 3.00
carrots 80 grams. 5.20
celery 1 pc. 2.00
ground black pepper 4 grams. 2.13
iodioze salt 8 grams. 0.08
onions 10 grams. 0.40
parsley 10 grams. 1.20
potato 1 grams. 5.00
thyme 1 pc. 1.00
tomato paste 25 ml 1.77
salt 12 grams. 0.12
unsalted butter 2 tbsp. 2.00
Total: 68.12
Bulalo
particulars qty. amount
beef shank 300 lbs. 39.00
cabbage 375 grams. 13.00
corn 11 grams. 0.28
fish sauce 10 ml 0.42
onion 10 grams. 0.40
pechay 100 grams. 4.00
mineral water 500 ml 11.00
Total: 68.10
beef and mushroom
particulars qty. Amount
beef sirloin 200 grams. 48.00
cambell's cream of mushroom 50 ml 9.09
parsley 10 grams. 1.20
mineral water 500 ml 11.00
whole mushroom 50 grams. 7.83
Total: 77.12
beef pochero
particulars qty. amount
beef short ribs 302 grams. 34.76
chorizo 100 grams. 15.50
fish sauce 10 ml 0.42
garlic 20 grams. 1.00
large plantains 100 grams. 1.70
long beans 200 grams. 7.00
onion 10 grams. 0.40
pechay 100 grams. 4.00
potato 50 grams. 1.50
tomato 66 1/5 grams. 1.66
tomato sauce 66 5/7 grams. 1.43
Total: 69.37
beef tapa
particulars qty. amount
beef rounds 250 grams. 60.00
cooking oil 20 ml 0.80
garlic 6 grams. 0.30
ground black pepper 2 grams. 1.00
lemon 1 tsp. 1.00
soy sauce 25 ml 0.82
sugar 10 grams. 0.37
Total: 64.29
beef broccoli
particulars qty. amount
beef sirloin 114 grams. 27.36
brocoli 125 grams. 18.75
cooking oil 20 ml 1.00
cornstarch 20 grams. 0.60
soy sauce 25 ml 0.82
garlic 6 grams. 0.30
Total: 48.83
kare-kare
particulars qty. amount
bagoong alamang 170 grams. 14.45
cooking oil 15 grams. 0.60
eggplant 2 pcs 10.00
garlic 15 grams. 0.75
mama sita's kare-kare sauce 100 grams. 4.20
onion 151 grams. 6.10
oxtail 250 grams. 30.00
pechay 100 grams. 4.00
sitaw 100 grams. 3.50
mineral water 500 ml 11.00
Total: 84.60
SIDE DISHES
beef mami
particulars qty. amount
beef brisket 151 grams 29.45
beef broth 500 ml 11.00
beef cubes 100 grams 22.65
cooking oil 20 ml 0.80
egg noodles 50 grams 5.00
eggs 1 pc. 6.00
garlic 20 grams 0.50
pechay 50 grams 2.00
pepper 10 grams 0.53
salt 12 grams 0.12
star anise 100 grams 2.55
totals: 80.60
beef siopao
particulars qty. amount
all-purpose flour 212 grams 3.18
baking soda 100 grams 5.00
beef 151 grams 22.65
garlic 10 grams 0.50
onion 10 grams 0.40
oyster sauce 15 tsp. 2.64
pepper 10 grams 0.53
salt 12 grams 0.12
soy sauce 25 ml 0.82
sugar 64 grams 2.35
yeast 20 grams 7.14
totals:
45.33
cheese cake
particulars qty. amou
nt
all-purpose flour 2 cups
4.00
butter 1 tsp.
2.00
cornstarch 1 tsp.
1.00
cream cheese 1 tsp.
5.00
egg 1 pc.
1.00
graham 1 tbsp.
1.00
lemon 1 tbsp.
1.00
salt 1 tbsp.
1.00
sour cream 1 tbsp.
5.00
sugar 1 tbsp.
1.00
vanilla extract 1 tbsp.
4.00
totals:
26.00
ADDS-ON
particulars qty. amount
chili 10 grams 0.60
classic bacon 43 grams 10.75
cucumber 52 grams 3.12
lettuce 5 grams 0.55
onions 10 grams 0.99
pickles 38 grams 2.28
pineapple 56 grams 22.40
tomato 10 grams 0.62
honey 10 grams 5.00
honey mustard 10 grams 5.00
ketchup 10 grams 2.00
mayonise 10 grams 3.00
totals: 56.31
1/4 Pound
Particulars qty. amount
hamburger buns 1 piece 2.50
ground beef chunk 170 grams 27.20
iodioze salt 8 grams. 0.08
ground black pepper 2 grams. 1.06
totals: 30.84
1/2 Pound
particulars qty. amount
hamburger buns 1 piece 2.50
ground beef chunk 340 grams 54.40
iodioze salt 8 grams. 0.08
ground black pepper 2 grams. 1.06
totals: 58.04
1 Pounder
particulars qty. amount
hamburger buns 1 piece 2.50
ground beef chunk 560 grams 89.60
iodioze salt 8 grams. 0.08
Drinks
Particulars Quanti Amou Amoun
ty nt t
In can 32 30 960
Buko juice 26 35 910
Lemon
ground Iced
blackTea
pepper 51 40 2040 2 grams. 1.06
Calamansi
totals: juice 34 40 1360 93.24
tea 18 35 630
2L Soda 21 70 1470
Calamansi juice 17 75 1275
Pitcher
total
8,645.0
0
5 Year Projected income statement
YEA
R1
TOTAL Q1 Q Q Q4 TOTAL YEAR 2 YEAR 3 YEAR 4 YEAR 5
2 3
YEAR 1
TOTA Q Q Q Q4 TOTA YEAR YEAR YEAR YEAR
L 1 2 3 L 2 3 4 5
OPERATING
EXPENSES
Administrative 39.28 16.32 16.32 33.98 31.17 28.84 26.87
Expenses % % % % % % %
Marketing
0.42% 1.39% 1.39% 1.25% 1.17% 1.10% 1.05%
Expenses
INCOME TAX EXPENSE 5.98% 10.07 10.07 10.41 11.74 13.00 14.07
% % % % % %
NET INCOME 14.32 58.59 58.59 29.81 31.94 34.04 35.82
% % % % % % %
Break-even Analysis
YEAR 1
Q Q Q Q4 TOTAL YEAR 2 YEAR 3 YEAR 4 YEAR 5
1 2 3
Equity
Capital 1,900,0 1,900,0 3,613,1 5,631,7 7,979,17
00 00 13 23 5
Net Income 1,713,1 2,018,6 2,347,4 2,675,62
757,489
13 10 52 6
Total Equity 2,657,4 3,613,1 5,631,7 7,979,1 10,654,8
89 13 23 75 01
YEAR 1
Q Q Q Q4 YEAR 2 YEAR 3 YEAR 4 YEAR 5
1 2 3
ASSE
TS
Current Asset
Cash 64.67% 54.34% 68.01% 73.71% 79.08%
Inventory 25.30% 31.20% 22.91% 19.74% 16.21%
Prepaid Rent 4.30% 11.40% 7.53% 5.41% 4.10%
Total Current Asset 94.28% 91.22% 95.56% 97.14% 98.83%
Equity
Capital 68.16% 45.12% 56.69% 63.45% 68.16%
Net Income 27.17% 40.68% 31.67% 26.45% 22.86%
Total Equity 100.00 100.00 100.00 100.00 100.00
% % % % %
CASH RECEIPTS:
Cash Collection from Sales 11,799, 1,292,9 1,292,9 5,746,2 1,516,3 1,586,89
1,657,424
829 04 04 39 67 5
Initial/Additional Investment 1,900,0 1,900,0 1,900,0
00 00 00
TOTAL CASH AVAILABLE 50,265, 3,192, 3,192, 8,094, 9,638, 12,259, 17,080,15
156 904 904 195 505 399 2
CASH DISBURSEMENT:
Acquisition of Property and 189,53 189,53 189,53 - - - -
Equipment 3 3 3
Purchases of Inventories 6,347,5 176,32 176,32 1,410,5 1,516,3 1,586,89 1,657,424
81 2 2 74 67 5
Prepaid Rent 120,00 120,00 120,00 - - - -
0 0 0
Administrative Expenses 8,129,5 211,02 211,02 1,952,6 1,970,0 1,988,32
2,007,530
36 5 5 18 37 6
Marketing Expenses 317,91
17,926 17,926 71,705 73,856 76,072 78,354
3
Income Tax 3,418,2 130,14 130,14 598,23 741,99
896,742 1,051,177
84 2 2 0 3
YEAR 757,48
757,489 1
1 9
YEAR 1,713,1
2,470,602 0.77
2 13
YEAR 2,018,6
4,489,212
3 10
YEAR 2,347,4
6,836,664
4 52
YEAR 2,675,6
9,512,290
5 26
TOTA 1.77
L
INVESTMENT 1,900,000
Notes to Cost of Goods Sold
YEAR 1
Q Q Q Q4 TOTA YEAR YEAR YEAR YEAR
1 2 3 L 2 3 4 5
Beginning - - 132,24 435,36 682,21 1,211,1
Inventory 1 6 7 82
GOVERNMENT
Beef and Pounder will help in promoting peace and order. It will implement
programs for research and development that would be a great help in the development
of government. It will help in decreasing the unemployment rate by giving additional jobs
for unemployed. Growth and development will be much better to the community.
The business will ensure that it will follow the laws and regulations that are
implemented so that we will not be a problem to the countrys economy.
ENIRONMENT
Beef and Pounder will surely disposed all are wasted materials and ingredients in
proper way of segregation. We will have the monitoring of which and where the
management would provide us to get our wasted materials and make sure that they
would dispose it properly.
CONSUMERS
We take pride providing our customers with the goodness of distinctive tasting
quality pastries that gives customers appetite healthy satisfaction. We will have
promising deals for our consumers and serve well made products of our own.
EMPLOYEES
The staffs are the business key to success. The management will provide them
the benefits and incentives that they deserve every time they give great and best efforts
to their works. Beef and Pounder is also responsible in enhancing their skills not only
inside but also outside of their works. It will encourage them to cooperate and
participate in every activities and works that will promote a quality service to the
business, consumers, and community. It will provide a good working place for them to
be comfortable.
COMMUNITY
One of the objectives of Beef and Pounder states that it will provide jobs for the
local citizens to help in eliminating unemployment in our community, thus helping people
to have better lives. As times as goes by, Beef and Pounder will increase its production
resulting to a need of numerous workers to render their service, hence Beef and
Pounder will be able to give job opportunities to many Filipinos.