BLTA Berlian Laju Tanker Tbk.

**)
COMPANY REPORT : JULY 2015 As of 31 July 2015
Main Board Individual Index : 82.756
Industry Sector : Infrastructure, Utilities And Transportation (7) Listed Shares : 11,550,831,470
Industry Sub Sector : Transportation (74) Market Capitalization : 2,263,962,968,120
216 | 2.26T | 0.04% | 96.38%

498 | - T | 0.00000% | 100.00000%

COMPANY HISTORY SHAREHOLDERS (July 2015)

Established Date : 12-Mar-1981 1. PT Tunggaladhi Baskara - 2 4,383,489,018 : 37.95%
Listing Date : 26-Mar-1990 2. Citibank Singapore S/A CBSG-CDP-Indonesia Securities 1,738,525,893 : 15.52%
Under Writer IPO : 3. Public (<5%) 5,428,816,559 : 46.53%
Bank Pembangunan Indonesia
PT Indonesian Finance and Investment Company (IFI) DIVIDEND ANNOUNCEMENT
Securities Administration Bureau : Bonus Cash Recording Payment
F/I
PT Sinartama Gunita Year Shares Dividend Cum Date Ex Date Date Date
Sinar Mas Land Plaza Menara I 9th Fl. 1990 2:1 12-Jun-91 13-Jun-91 20-Jun-91 20-Jul-91 B
Jln. M.H. Thamrin No. 51 Jakarta 10350 1990 70.00 12-Jun-91 13-Jun-91 20-Jun-91 20-Jul-91 F
Phone : (021) 392-2332 1991 5:2 120.00 23-Jul-92 24-Jul-92 01-Aug-92 15-Aug-92 F
Fax : (021) 392-3003 1992 50.00 23-Jul-93 26-Jul-93 02-Aug-93 16-Aug-93 F
1993 50.00 25-Jul-94 26-Jul-94 02-Aug-94 16-Aug-94 F
BOARD OF COMMISSIONERS 1994 100.00 06-Jun-95 07-Jun-95 14-Jun-95 14-Jul-95 F
1. Hadi Surya 1995 100.00 08-Jul-96 09-Jul-96 17-Jul-96 15-Aug-96 F
2. Antonius Joenoes Supit *) 1996 500 : 150 12-Feb-97 13-Feb-97 21-Feb-97 03-Mar-97 B
3. Safzen Noerdin 1996 30.00 08-Jul-97 09-Jul-97 18-Jul-97 18-Aug-97 F
*) Independent Commissioners 1997 15.00 07-Jul-98 08-Jul-98 16-Jul-98 14-Aug-98 F
1999 10.00 03-Aug-00 04-Aug-00 14-Aug-00 28-Aug-00 F
BOARD OF DIRECTORS 2000 15.00 30-Jul-01 31-Jul-01 03-Aug-01 20-Aug-01 F
1. Siana Anggraeni Surya 2001 12.50 10-Jun-02 11-Jun-02 14-Jun-02 28-Jun-02 F
2. Cosimo Borelli 2002 12.50 18-Jun-03 19-Jun-03 23-Jun-03 07-Jul-03 F
3. Jason Aleksander Kardachi 2003 15.00 28-Jun-04 29-Jun-04 01-Jul-04 15-Jul-04 F
4. Rodion Wikanto Njotowjojo 2005 15.00 28-Jun-05 29-Jun-05 01-Jul-05 15-Jul-05
2005 20.00 12-Jul-06 13-Jul-06 17-Jul-06 31-Jul-06 F
AUDIT COMMITTEE 2006 40.00 12-Jul-07 13-Jul-07 17-Jul-07 31-Jul-07 F
1. Antonius Joenoes Supit 2007 50.00 11-Jul-08 14-Jul-08 16-Jul-08 31-Jul-08 F
2. Anthony Budiawan 2008 5.00 13-Jul-09 14-Jul-09 16-Jul-09 31-Jul-09 F
3. Rodion Wikanto
ISSUED HISTORY
CORPORATE SECRETARY Listing Trading
Fitri Rachmawaty No. Type of Listing Shares Date Date
1. First Issue 2,100,000 26-Mar-90 26-Mar-90
HEAD OFFICE 2. Bonus Shares 50,680,000 T: 20-Jul-91 : 04-Mar-97
Wisma BSG 10th Fl. 3. Koperasi 28,560 T: 24-Sep-92 : Formula
Jln. Abdul Muis No. 40 4. Company Listing 11,871,440 01-Mar-93 01-Mar-93
Jakarta 5. Right Issue 7,350,668,444 T: 12-Apr-93 : 03-Aug-10
Phone : (021) 300-60300, 350-5390 6. Stock Split 3,671,192,364 T: 27-Jan-97 : 09-Nov-04
Fax : (021) 300-60390, 345-5362, 350-5488 7. Warrant I 464,290,662 T: 24-Jul-98 : 24-Jan-08

Homepage : www.blt.co.id
Email : Fitri@blt.co.id
 BLTA Berlian Laju Tanker Tbk. **)
TRADING ACTIVITIES
Closing Price* and Trading Volume
Berlian Laju Tanker Tbk. **) Closing Price Freq. Volume Value

Day
Closing Volume
Price* January 2011 - January 2014 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
440 480 Jan-11 400 320 355 15,682 1,045,751 383,932 21
Feb-11 385 335 350 4,983 268,840 95,472 18
385 420 Mar-11 380 340 370 8,375 673,782 239,246 23
Apr-11 390 360 390 6,810 550,177 205,654 20
May-11 435 360 365 16,316 918,799 371,585 21
330 360
Jun-11 365 290 305 8,717 445,382 144,829 20
Jul-11 315 270 295 14,475 1,126,933 325,986 21
275 300
Aug-11 300 225 250 9,946 547,886 143,761 19
Sep-11 265 187 205 7,070 421,353 95,553 20
220 240
Oct-11 205 171 192 12,882 547,589 103,426 21
Nov-11 210 177 181 16,379 973,639 185,363 22
165 180 Dec-11 197 182 189 13,577 792,664 151,524 21

110 120 Jan-12 205 189 196 6,531 355,012 69,337 16

Feb-12 - - 196 - - - -
55 60 Mar-12 - - 196 - - - -
Apr-12 - - 196 - - - -
May-12 - - 196 - - - -
Jun-12 - - 196 - - - -
Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 Jan-14
Jul-12 - - 196 - - - -
Aug-12 - - 196 - - - -
Sep-12 - - 196 - - - -
Closing Price*, Jakarta Composite Index (IHSG) and Oct-12 - - 196 - - - -
Infrastructure, Utilities and Transportation Index Nov-12 - - 196 - - - -
January 2011 - January 2014 Dec-12 - - 196 - - - -
60%
Jan-13 - - 196 - - - -
45% Feb-13 - - 196 - - - -
Mar-13 - - 196 - - - -
30% Apr-13 - - 196 - - - -
May-13 - - 196 - - - -
18.5%
15% 17.4% Jun-13 - - 196 - - - -
Jul-13 - - 196 - - - -
Aug-13 - - 196 - - - -
-
Sep-13 - - 196 - - - -
Oct-13 - - 196 - - - -
-15%
Nov-13 - - 196 - - - -
Dec-13 - - 196 - - - -
-30%

-40.6%
Jan-14 - - 196 - - - -
-45%

-60%

Jan 11 Jul 11 Jan 12 Jul 12 Jan 13 Jul 13 Jan 14

SHARES TRADED 2010 2011 2012 2013 Jan-14

Volume (Million Sh.) 15,194 8,313 355 - -
Value (Billion Rp) 4,689 2,446 69 - -
Frequency (Thou. X) 181 135 7 - -
Days 245 247 16 - -

Price (Rupiah)
High 760 435 205 - -
Low 220 171 189 - -
Close 330 189 196 196 196
Close* 330 189 196 196 196

PER (X) 1.02 1.05 1.03 -3.22 -6.44

PER Industry (X) 11.09 17.53 12.11 20.04 10.01
PBV (X) 0.25 0.26 -0.16 -0.16 -0.15
* Adjusted price after corporate action
 BLTA Berlian Laju Tanker Tbk. **)
Financial Data and Ratios Book End : December
Public Accountant : Purwantono, Suherman & Surja (Member of Ernst & Young Global Limited)

BALANCE SHEET Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 756,702 248,737 297,780 26,250

Receivables 1,544,090 297,523 267,386

146,171 120,675 81,145 21,000
Inventories
Current Assets 3,440,944 841,059 792,745
15,750
Fixed Assets 20,894,679 7,888,788 7,341,966
Other Assets - 3,767 1,741
10,500
Total Assets 25,457,218 9,919,448 8,553,630
Growth (%) -13.77% 5,250

Current Liabilities 3,333,100 1,638,278 2,059,551 -

Long Term Liabilities 15,981,630 22,154,418 21,076,433 2010 2013 2014
Total Liabilities 19,314,731 23,792,696 23,135,984
Growth (%) -2.76%
TOTAL EQUITY (Bill. Rp)
Authorized Capital 917,280 917,280 917,280 6,142
Paid up Capital 721,927 721,927 721,927 6,142

Paid up Capital (Shares) 11,551 11,551 11,551

Par Value 63 63 63
1,998

2013 2014
Retained Earnings 1,473,793 -17,482,002 -18,183,248
-2,147
2010
Total Equity 6,142,487 -13,873,247 -14,582,354
Growth (%) N/A -5.11% -6,292

INCOME STATEMENTS Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 -10,437

Total Revenues 5,897,235 2,119,618 3,922,625

Growth (%) 85.06%
-14,582

-13,873
-14,582

Cost of Revenues 5,048,383 1,645,039 1,718,717

Gross Profit 848,852 474,579 2,203,908
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 299,578 -3,182,409 1,523,994
Operating Profit 549,274 - 679,913 5,897

Growth (%)
5,897

4,694

3,923
Other Income (Expenses) -1,924,847 -1,217,012 -1,173,026
Income before Tax -1,375,573 2,439,975 -493,112 3,491

Tax 10,639 240,369 -2,425

2,120
Profit for the period -1,386,212 2,199,606 -490,687
2,288

Growth (%) N/A N/A

1,085

Period Attributable - 2,188,379 -490,687 -118

Comprehensive Income -1,386,212 2,297,398 -521,790 2010 2013 2014

Comprehensive Attributable - 2,273,030 -521,790

RATIOS Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 103.24 51.34 38.49
2,200
Dividend (Rp) - - - 2,200

EPS (Rp) - 189.46 -42.48

BV (Rp) 531.78 -1,201.06 -1,262.45 1,482

DAR (X) 0.76 2.40 2.70

3.14 -1.72 -1.59
765

DER(X)
2010 2014
ROA (%) -5.45 22.17 -5.74 48

ROE (%) -22.57 -15.86 3.36 2013

GPM (%) 14.39 22.39 56.18 -669

-491
OPM (%) 9.31 - 17.33
NPM (%) -23.51 103.77 -12.51
-1,386

-1,386
Payout Ratio (%) - -
Yield (%) - - -