Matriz Curva - S 21.03

PROYECTO N N 1310-38A
REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE DESCAR

41+70 - DE LA CARRETERA CAMIARA TOQUEPALA
RESUMEN DE AVANCE SEMANAL
cha de Reporte: 09/02/2017 - 12/02/2017
HITOS FASE EJECUCION CURVA S

Descripcion # Das Inicio Fin
Programado 25 09-02-17 05-03-17
Real 4 09-02-17 12-02-17
RESUMEN AVANCE A LA FECHA
Prog Reprog. Real Diferencia
23.21% Err:509 15.72% -7.49%
AVANCE ECONOMICO
DESCRIPCIN MONTO ($/.)
Monto Contratado S/. 182,476.00
Ejecutado a la fecha S/. 28,685.23

Saldo S/. 153,790.77
CONTROL DE AVANCE
DESCRIPCION % Reprog % Real % Dif. COMENTARIOS
PORCORPORACIN R&V SAC.: SOUTHERN COPPER SOUTHER

Ingeniero Residente: Ingenieros Supervisores:
Firma y Fecha: Firma y Fecha:

cha de Reporte: 13/02/2017 - 19/02/2017

Programado 25 09-02-17 05-03-17
Real 11 13-02-17 19-02-17
25.46% 9.11% -16.35%
AVANCE ECONOMICO

Saldo S/. 137,167.21
CONTROL DE AVANCE


cha de Reporte: 09/02/2017 - 12/02/2017

Programado 25 09-02-17 05-03-17
Real 18 20-02-17 26-02-17
21.23% 5.39% -15.84%
AVANCE ECONOMICO
Monto Contratado S/. 0.00
Ejecutado a la fecha S/. 0.00

Saldo S/. 0.00
CONTROL DE AVANCE

ALCANTARILLA Y PROTECCION DE DESCARGA DEL KM
LA CARRETERA CAMIARA TOQUEPALA
CURVA S
100.00%
69.90%
48.67%
23.21%
15.72%
NTROL DE AVANCE INICIO SEMANA 1 SEMANA 2 SEMANA 3 SEMANA 4 SEMANA 5
COMENTARIOS
SOUTHERN COPPER SOUTHERN PERU

CURVA S
100.00%
69.90%
48.67%
24.83%
23.21%
15.72%
NTROL DE AVANCE INICIO SEMANA 1 SEMANA 2 SEMANA 3 SEMANA 4 SEMANA 5
COMENTARIOS

CURVA S
100.00%
69.90%
48.67%
30.22%
24.83%
23.21%
15.72%
NTROL DE AVANCE
COMENTARIOS
INICIO SEMANA 1 SEMANA 2 SEMANA 3 SEMANA 4 SEMANA 5

PROYECTO N - NOMBRE DEL PROYECTO
LOGO
LOGOCONTRATISTA
CONTRATISTA
Plazo de ejecucion:
CURVA "S" DE AVANCE Fecha de inicio:
Fecha de Termino:
% de Avance Fsico % de Avance % de Avance SEMANAS

METRADO PRECIO Programado del Real del
ITEM PARTIDA UND PARCIAL PESO Contrato Contrato Fecha de Metrado Fecha de Metrado Fecha de Metrado Fecha de Metrado Fecha de Metrado Fecha de Metrado
REFERENCIAL UNITARIO Prog Real AVANCE
Corte semanal Corte semanal Corte semanal Corte semanal Corte semanal Corte semanal SALDO
ACUMULADO
Semana 9 10 11 12 acumulado Sem. 1 Semana 13 14 15 16 17 18 19 acumulado Sem. 2 Semana 20 21 22 23 24 25 26 acumulado Sem. 3 Semana 27 28 1 2 3 4 5 acumulado Sem. 4 Semana 6 7 8 9 10 11 12 acumulado Sem. 5 Semana 13 14 15 acumulado Sem.6
01.00.00 OBRAS PROVISIONALES 17,400.00 9.56%
100.00% 100.00% 1.10% 1.10% Reprog. 20.00 - - - 20.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
01.01.00 OFICINA TCNICA 20.00 M2 100.00 2,000.00 1.10% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
Prog 2.00 2.00 2.00 14.00 20.00 100.00% Prog Prog Prog Prog Prog
01.02.00 ALMACEN 20.00 M2 50.00 1,000.00 0.55% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
100.00% 100.00% 1.10% 1.10% Reprog. - 20.00 - - 20.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
01.03.00 VESTUARIO 20.00 M2 100.00 2,000.00 1.10% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
01.04.00 COMEDOR DE OBRA 20.00 M2 120.00 2,400.00 1.32% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
100.00% 100.00% 1.10% 1.10% Reprog. - - 10.00 - 10.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
01.05.00 CASETA DE GUARDIANIA 10.00 M2 200.00 2,000.00 1.10% Real 5.00 5.00 10.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
01.06.00 CERCO PROVISIONAL DE SEGURIDAD 30.00 ML 50.00 1,500.00 0.82% Real 10.00 10.00 20.00 66.67% Real 10.00 10.00 33.33% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
01.07.00 TRANSPORTE DE EQUIPO Y MAQUINARIA 1.00 GLB 2,500.00 2,500.00 1.37% Real - 0.00% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
01.08.00 SERVICIOS HIGIENICOS 1.00 GLB 2,000.00 2,000.00 1.10% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
01.09.00 SUMINISTRO DE AGUA PARA CONSTRUCCIN 1.00 GLB 2,000.00 2,000.00 1.10% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
02.00.00 TRABAJOS PRELIMINARES 8,960.00 4.90%
100.00% 100.00% 0.82% 0.82% Reprog. - - - 1.00 1.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
02.01.00 TRAZO NIVELES Y REPLANTEO 1.00 GLB 1,500.00 1,500.00 0.82% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
100.00% 100.00% 0.55% 0.55% Reprog. - - - - - 0.00% Reprog. 0.40 0.60 1.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
02.02.00 RETIRO DE GUARDAVIAS CON BASE DE CONCRETO 1.00 GLB 1,000.00 1,000.00 0.55% Real - 0.00% Real 0.50 0.50 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
100.00% 100.00% 2.19% 2.19% Reprog. - - - 0.30 0.30 30.00% Reprog. 0.70 0.70 70.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
02.03.00 HABILITACION DE ACCESO CON EQUIPO 1.00 GLB 4,000.00 4,000.00 2.19% Real - 0.00% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
100.00% 100.00% 0.27% 0.27% Reprog. - - - - - 0.00% Reprog. 1.00 1.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
02.04.00 COLOCACION DE TUBERIA DE 4" TEMPORAL EN CUNETAS 1.00 GLB 500.00 500.00 0.27% Real - 0.00% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
100.00% 100.00% 0.82% 0.82% Reprog. - - - - - 0.00% Reprog. 20.00 40.00 60.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
02.05.00 CORTE DE PAVIMENTO Y BASE GRANULAR EXISTENTE 60.00 M2 25.00 1,500.00 0.82% Real - 0.00% Real 20.00 20.00 20.00 60.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
100.00% 100.00% 0.09% 0.09% Reprog. - - - - - 0.00% Reprog. - - - - 5.00 15.00 - 20.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
02.06.00 ACARREO DE MATERIAL 20.00 M3 8.00 160.00 0.09% Real - 0.00% Real 20.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
Prog - 0.00% Prog 2.00 2.00 2.00 2.00 2.00 2.00 8.00 20.00 100.00% Prog Prog Prog Prog
100.00% 100.00% 0.16% 0.16% Reprog. - - - - - 0.00% Reprog. - - - - 5.00 15.00 - 20.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
02.07.00 ELIMINACION DE MATERIAL 20.00 M3 15.00 300.00 0.16% Real - 0.00% Real 20.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
Prog - 0.00% Prog 2.00 2.00 2.00 2.00 2.00 2.00 8.00 20.00 100.00% Prog Prog Prog Prog
03.00.00 SEGURIDAD Y SALUD 21,000.00 11.51%
Err:509 100.00% Err:509 2.74% Reprog. Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Reprog. Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Reprog. Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Reprog. Err:509 Err:509 Err:509 Err:509 Reprog. - 0.00% Reprog. - 0.00% Err:509 Err:509
03.01.00 EQUIPOS DE PROTECCION PERSONAL 1.00 GLB 5,000.00 5,000.00 2.74% Real 0.50 0.50 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
Err:509 100.00% Err:509 2.74% Reprog. Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Reprog. Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Reprog. Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Reprog. Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Reprog. Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Reprog. Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
03.02.00 EQUIPO DE PROTECCION COLECTIVA 1.00 GLB 5,000.00 5,000.00 2.74% Real 0.50 0.50 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
Prog 0.10 0.10 0.10 0.70 1.00 100.00% Prog Prog Prog 0.00% Prog Prog
03.03.00 SEGURIDAD VIAL 1.00 GLB 10,000.00 10,000.00 5.48% Real 0.03 0.03 0.03 0.16 0.25 25.00% Real 0.03 0.03 0.03 0.03 0.03 0.03 0.07 0.25 25.00% Real 0.03 0.03 ### 0.03 0.03 0.03 0.07 0.25 25.00% Real - 0.00% Real - 0.00% Real - 0.00% 75.00% 25.00%
Prog 0.03 0.03 0.03 0.16 0.25 25.00% Prog 0.03 0.03 0.03 0.03 0.03 0.03 0.07 0.25 25.00% Prog 0.03 0.03 ### 0.03 0.03 0.03 0.07 0.25 25.00% Prog 0.03 ### 0.03 ### 0.03 0.03 0.07 0.25 25.00% Prog Prog
03.04.00 AGUA PARA CONSUMO HUMANO 1.00 GLB 1,000.00 1,000.00 0.55% Real 0.03 0.03 0.03 0.16 0.25 25.00% Real 0.03 0.03 0.03 0.03 0.03 0.03 0.07 0.25 25.00% Real 0.03 0.03 ### 0.03 0.03 0.03 0.07 0.25 25.00% Real - 0.00% Real - 0.00% Real - 0.00% 75.00% 25.00%
Prog 0.03 0.03 0.03 0.16 0.25 25.00% Prog 0.03 0.03 0.03 0.03 0.03 0.03 0.07 0.25 25.00% Prog 0.03 0.03 ### 0.03 0.03 0.03 0.07 0.25 25.00% Prog 0.03 ### 0.03 ### 0.03 0.03 0.07 0.25 25.00% Prog Prog
04.00.00 MOVIMIENTO DE TIERRAS 7,350.00 4.03%
100.00% 100.00% 4.03% 4.03% Reprog. - - - - - 0.00% Reprog. - - - - 23.50 25.00 25.00 73.50 30.00% Reprog. 7.00 7.00 7.00 7.00 7.00 7.00 7.00 49.00 20.00% Reprog. 122.50 122.50 50.00% Reprog. - 0.00% Reprog. - 0.00% 100.00% 0.00%
04.01.00 CORTE DE MATERIAL PARA COLOCACION DE GAVIONES 245.00 M3 30.00 7,350.00 4.03% Real - 0.00% Real 5.00 20.00 65.00 12.00 12.00 114.00 46.53% Real 60.00 40.00 16.00 10.00 5.00 131.00 53.47% Real - 0.00% Real - 0.00% Real - 0.00% 100.00% 0.00%
Prog 12.25 12.25 12.25 85.75 122.50 50.00% Prog 12.25 12.25 12.25 12.25 12.25 12.25 49.00 122.50 50.00% Prog Prog Prog Prog
05.00.00 GAVIONES 115,100.00 63.07%
100.00% 0.00% 1.97% 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. - - - - - - - 0.00% Reprog. - - - - 11.00 12.00 19.00 42.00 70.00% Reprog. 18.00 18.00 30.00% 100.00% 0.00%
05.01.00 COLOCACION DE PIEDRA INC. CONCRETO (COLCHON) 6" a 8" 60.00 M2 60.00 3,600.00 1.97% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
Prog Prog 6.00 6.00 6.00 6.00 6.00 6.00 24.00 60.00 100.00% Prog Prog Prog Prog
100.00% 2.86% 57.54% 1.65% Reprog. 1.00 1.00 1.50 3.50 5.00% Reprog. 0.35 0.35 0.35 0.50 0.50 0.50 0.95 3.50 5.00% Reprog. 0.35 0.35 0.35 0.50 0.50 0.50 0.95 3.50 5.00% Reprog. 3.00 3.00 3.00 3.00 3.00 3.00 3.00 21.00 30.00% Reprog. 4.00 4.00 4.00 4.00 4.00 4.00 7.50 31.50 45.00% Reprog. 7.00 7.00 10.00% 100.00% 0.00%
05.02.00 INSTALACION Y SUMINISTRO DE GAVIONES 70.00 UND 1,500.00 105,000.00 57.54% Real - 0.00% Real - 0.00% Real 2.00 2.00 2.86% Real - 0.00% Real - 0.00% Real - 0.00% 2.86% 97.14%
Prog 0.00% Prog 2.33 2.33 2.33 2.33 2.33 2.33 9.35 23.33 33.33% Prog 2.33 2.33 ### 2.33 2.33 2.33 9.35 23.33 33.33% Prog 2.33 ### 2.33 ### 2.33 2.33 9.36 23.34 33.34% Prog Prog
100.00% 5.00% 1.64% 0.08% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - - - - - - - - 0.00% Reprog. 0.08 0.08 0.08 0.08 0.09 0.09 0.50 50.00% Reprog. 0.03 0.06 0.06 0.07 0.08 0.08 0.07 0.45 45.00% Reprog. 0.05 0.05 5.00% 100.00% 0.00%
05.03.00 COLOCACION DE GEOTEXTIL 1.00 GLB 3,000.00 3,000.00 1.64% Real - 0.00% Real - 0.00% Real 0.05 0.05 5.00% Real - 0.00% Real - 0.00% Real - 0.00% 5.00% 95.00%
Prog 0.00% Prog 0.03 0.03 0.03 0.03 0.03 0.03 0.15 0.33 33.00% Prog 0.03 0.03 ### 0.03 0.03 0.03 0.15 0.33 33.00% Prog 0.03 ### 0.03 ### 0.03 0.03 0.16 0.34 34.00% Prog Prog
100.00% 0.00% 1.92% 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. - 1.00 1.00 100.00% 100.00% 0.00%
05.04.00 COLOCACION DE GEOMEMBRANA 1.00 GLB 3,500.00 3,500.00 1.92% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
Prog 0.00% Prog Prog Prog 0.10 ### 0.10 ### 0.10 0.10 0.40 1.00 100.00% Prog Prog
06.00.00 OBRAS DE CONCRETO - ALCANTARILLA 4,396.00 2.41%
100.00% 0.00% 0.13% 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. 3.00 3.00 100.00% 100.00% 0.00%
06.01.00 SOLADO DE CONCRETO DE 4": F'C=100KG/CM2 3.00 M2 80.00 240.00 0.13% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
06.02.00 CONCRETO F'C DE 175 KG/CM2 3.70 M3 380.00 1,406.00 0.77% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
06.03.00 ENCOFRADO Y DESENCOFRADO NORMAL 12.50 M2 60.00 750.00 0.41% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
06.04.00 ACONDICIONAMIENTO DE TUBERIA DE ALCANTARILLA EXISTENTE 1.00 GLB 2,000.00 2,000.00 1.10% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
07.00.00 PAVIMENTACION 5,270.00 2.88%
100.00% 0.00% 0.59% 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. 18.00 42.00 60.00 100.00% 100.00% 0.00%
07.01.00 BASE GRANULAR e=0.20 M. 60.00 M2 18.00 1,080.00 0.59% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
100.00% 0.00% 0.38% 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. 18.00 42.00 60.00 100.00% 100.00% 0.00%
07.02.00 IMPRIMACION ASFALTICA 60.00 M2 11.50 690.00 0.38% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
07.03.00 CARPETA ASFALTICA EN FRIO 60.00 M2 50.00 3,000.00 1.64% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
07.04.00 SEALIZACION VIAL 1.00 GLB 500.00 500.00 0.27% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
08.00.00 OTROS 3,000.00 1.64% 100.00%
08.01.00 REINSTALACION DE GUARDAVIAS 1.00 GLB 1,500.00 1,500.00 0.82% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
100.00% 0.00% 0.82% 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 1.00 1.00 100.00% 100.00% 0.00%
08.02.00 LIMPIEZA GENERAL DE OBRA 1.00 GLB 1,500.00 1,500.00 0.82% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% 0.00% 100.00%
Prog 0.00% Prog Prog Prog 0.10 ### 0.10 ### 0.10 0.10 0.40 1.00 100.00% Prog - 0.00% Prog
TOTALES * 182,476.00 100.00%
N DE SEMANA 1 2 3 4 5 5
FECHA
%AVANCE REPROG. ACUM. Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
%AVANCE REPROG. SEMANAL Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
%AVANCE REAL ACUM. 15.72% 24.83% 30.22% 30.22% 30.22% 30.22%
%AVANCE REAL SEMANAL 15.72% 9.11% 5.39% 0.00% 0.00% 0.00%
%AVANCE PROG. ACUM. 23.21% 48.67% 69.90% 100.00%
%AVANCE PROG. SEMANAL 23.21% 25.46% 21.23% 30.10%
N DE CONTRATO 1310-38A
PROYECTO: REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE

DEL KM 41+70 - DE LA CARRETERA CAMIARA TOQUEPALA
Fecha de Reporte: 13-Feb-17

Programado 25 09-02-17 05-03-17
Real 4 09-02-17 12-02-17
24.88% 55.6
15.07% 15.72% 0.65%
AVANCE ECONOMICO
15.18%
15.07%
INICIO SEMANA 1 SEMANA 2 SEMAN

Saldo S/. 153,790.77
CONTROL DE AVANCE



Programado 25 09-02-17 05-03-17
Real 11 13-02-17 19-02-17
RESUMEN AVANCE A LA FECHA 55.65
24.88% 24.67% -0.21%
24.88%
24.67%
AVANCE ECONOMICO
15.18%
15.07%
INICIO SEMANA 1 SEMANA 2 SEMANA

Saldo S/. 137,459.17
CONTROL DE AVANCE
5. DIQUE 1 - ZONA 4 0.0% 0.0% 0.0%

6. DIQUE 1 - ZONA 5 0.0% 0.0% 0.0%
7. DIQUE 1 - ZONA 6 0.0% 0.0% 0.0%



Programado 35 09-02-17 15-03-17
Real 18 20-02-17 26-02-17
RESUMEN AVANCE A LA FECHA 100.00%
Prog Reprog. Real Diferencia 55.65% 83
55.65% 29.99% 30.09% -25.56%
AVANCE ECONOMICO 30.09%

24.88%
24.67% 54.97%
DESCRIPCIN MONTO ($/.) 15.07%
Monto Contratado S/. 182,476.00 15.18% 24.88% 29.99%
15.07%
INICIO SEMANA 1 SEMANA 2 SEMANA 3 SEMANA 4
Saldo S/. 127,568.97

CONTROL DE AVANCE


Fecha de Reporte: 6-Mar-17

Programado 35 09-02-17 15-03-17
Real 25 27-02-17 05-03-17
100.00%
Prog Reprog. Real Diferencia 55.65%60.91%
8
100.00% 54.97% 60.91% -39.09%
AVANCE ECONOMICO
30.09%
24.88%
24.67% 54.97%
15.07%
Monto Contratado S/. 182,476.00 29.99%
24.88%
INICIO
15.07%
SEMANA 1 SEMANA 2 SEMANA 3 SEMANA 4
Saldo S/. 71,329.87
CONTROL DE AVANCE


Fecha de Reporte: 13-Mar-17

Programado
Real
35
32
09-02-17
06-03-17
15-03-17
12-03-17
9
100.00%
Prog Reprog. Real Diferencia 55.65%60.91%
8
100.00% 83.86% 95.31% -4.69%
AVANCE ECONOMICO
30.09%
24.88%
24.67% 54.97%
15.07%
24.88%
INICIO
15.07%
Saldo S/. 8,558.12
CONTROL DE AVANCE


Fecha de Reporte: 27/02/2017 - 05/03/2017

Programado 35 09-02-17 15-03-17
Real 35 13-03-17 15-03-17 100.00%95.31
60.91%
55.65% 8
100.00% 100.00% 100.00% 0.00%
AVANCE ECONOMICO
30.09%
24.88%
24.67% 54.97%
15.07%
24.88%
INICIO
15.07%
Saldo S/. 0.00
CONTROL DE AVANCE

ON DE LA ALCANTARILLA Y PROTECCION DE DESCARGA
DE LA CARRETERA CAMIARA TOQUEPALA ###
###
###
N de Reporte: 01
CURVA S
100.00%
100.00% 90.00%
80.00%
70.00%
60.00%
24.88% 55.65%
50.00%
40.00%
15.18%
15.07% 30.00%
20.00%
10.00%
0.00%
NTROL DE AVANCE
COMENTARIOS
%AVANCE REAL ACUM.
%AVANCE PROG. ACUM.

DE LA CARRETERA CAMIARA TOQUEPALA
N de Reporte: 02
CURVA S
100.00%
100.00% 90.00%
80.00%
55.65% 70.00%
60.00%
50.00%
24.88%
24.67% 40.00%
15.18%
15.07% 30.00%
20.00%
10.00%
0.00%
NTROL DE AVANCE
COMENTARIOS

N de Reporte: 03
CURVA S
100.00%
100.00%
100.00% 90.00%
80.00%
55.65% 83.86% 70.00%
60.00%
30.09%
50.00%
24.88%
24.67% 54.97% 40.00%
15.07% 30.00%
8% 24.88% 29.99% 20.00%
10.00%
15.07%
SEMANA 1 SEMANA 2 SEMANA 3 SEMANA 4 SEMANA 5
0.00%
SEMANA 6
NTROL DE AVANCE
COMENTARIOS

N de Reporte: 04
CURVA S
100.00%
100.00%
100.00% 90.00%
60.91%
80.00%
55.65% 83.86% 70.00%
60.00%
30.09%
50.00%
24.88%
24.67% 54.97% 40.00%
5.18%
5.07% 30.00%
29.99%
24.88%
20.00%
10.00%
5.07%
0.00%
SEMANA 6
NTROL DE AVANCE
COMENTARIOS

N de Reporte: 05
CURVA S
100.00%
95.31% 100.00%
100.00% 90.00%
60.91%
80.00%
55.65% 83.86% 70.00%
60.00%
30.09%
50.00%
24.88%
24.67% 54.97% 40.00%
5.18%
5.07% 30.00%
29.99%
24.88%
20.00%
10.00%
5.07%
0.00%
SEMANA 6
NTROL DE AVANCE
COMENTARIOS

N de Reporte: 06
CURVA S
100.00%
100.00%95.31%
100.00%
90.00%
60.91%
80.00%
55.65% 83.86% 70.00%
60.00%
30.09%
50.00%
24.88%
24.67% 54.97% 40.00%
5.18%
5.07% 30.00%
29.99%
24.88%
20.00%
10.00%
5.07%
0.00%
SEMANA 6
NTROL DE AVANCE
COMENTARIOS

PROYECTO: REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE DESCARGA DEL K
CURVA "S" - CONTRACTUAL Y EJECUTAD
60.00%
100.00% 100.00%
95.31%
50.00%
83.86%
% AVANCE
40.00% SEMANAL
60.91%
55.65%
30.00% 54.97%
20.00% 30.09%
24.88%
24.67%
29.99%
15.18%
15.07%
10.00%
15.07%
0.00%
AVANCE SEMANAL
%AVANCE REPROG. SEMANAL %AVANCE REAL SEMANAL %AVANCE REPROG. ACUM. %AVANCE REAL ACUM. %AVANCE PROG. ACUM.
INICIO SEMANA 1 SEMANA 2 SEMANA 3 SEMANA 4 SEMANA 5 SEMANA 6

%AVANCE REPROG. ACUM. 0.00% 15.07% 24.88% 29.99% 54.97% 83.86% 100.00%
%AVANCE REPROG. SEMANAL 0.00% 15.07% 9.81% 5.11% 24.98% 28.89% 16.15%
%AVANCE REAL ACUM. 0.00% 15.18% 24.67% 30.09% 60.91% 95.31% 100.00%
%AVANCE REAL SEMANAL 0.00% 15.18% 9.49% 5.42% 30.82% 34.40% 4.70%
%AVANCE PROG. ACUM. 0.00% 15.07% 24.88% 55.65% 100.00%
%AVANCE PROG. SEMANAL 0.00% 15.07% 9.81% 30.77% 44.36%
ARGA DEL KM 41+70 - DE LA CARRETERA CAMIARA TOQUEPALA
L Y EJECUTADA
100.00% 100.00%
80.00%
% AVANCE ACUMULADO
60.00%
40.00%
20.00%
0.00%
ROG. ACUM.
LOGO
LOGOCONTRATISTA
CONTRATISTA
Plazo de ejecucion:
Fecha de Termino:

ITEM PARTIDA UND PARCIAL PESO Contrato Contrato Fecha de Metrado Fecha de Metrado Fecha de Metrado Fecha de Metrado Fecha de Metrado Fecha de Metrado
REFERENCIAL UNITARIO Prog Real
Corte semanal Corte semanal Corte semanal Corte semanal Corte semanal Corte semanal
Semana 9 10 11 12 acumulado Sem. 1 Semana 13 14 15 16 17 18 19 acumulado Sem. 2 Semana 20 21 22 23 24 25 26 acumulado Sem. 3 Semana 27 28 1 2 3 4 5 acumulado Sem. 4 Semana 6 7 8 9 10 11 12 acumulado Sem. 5 Semana 13 14 15 acumulado Sem.6
100.00% 100.00% 1.10% 1.10% Reprog. 20.00 - - - 20.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
01.01.00 OFICINA TCNICA 20.00 M2 100.00 2,000.00 1.10% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
Prog 20.00 20.00 100.00% Prog Prog Prog Prog Prog
01.02.00 ALMACEN 20.00 M2 50.00 1,000.00 0.55% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
100.00% 100.00% 1.10% 1.10% Reprog. - 20.00 - - 20.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
01.03.00 VESTUARIO 20.00 M2 100.00 2,000.00 1.10% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
01.04.00 COMEDOR DE OBRA 20.00 M2 120.00 2,400.00 1.32% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
100.00% 100.00% 1.10% 1.10% Reprog. - - 10.00 - 10.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
01.05.00 CASETA DE GUARDIANIA 10.00 M2 200.00 2,000.00 1.10% Real 5.00 5.00 10.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
100.00% 100.00% 0.82% 0.82% Reprog. - - 30.00 30.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
01.06.00 CERCO PROVISIONAL DE SEGURIDAD 30.00 ML 50.00 1,500.00 0.82% Real 10.00 10.00 20.00 66.67% Real 10.00 10.00 33.33% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
01.07.00 TRANSPORTE DE EQUIPO Y MAQUINARIA 1.00 GLB 2,500.00 2,500.00 1.37% Real - 0.00% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
01.08.00 SERVICIOS HIGIENICOS 1.00 GLB 2,000.00 2,000.00 1.10% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
100.00% 100.00% 1.10% 1.10% Reprog. - - 1.00 - 1.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
01.09.00 SUMINISTRO DE AGUA PARA CONSTRUCCIN 1.00 GLB 2,000.00 2,000.00 1.10% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
100.00% 100.00% 0.82% 0.82% Reprog. - - - 1.00 1.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
02.01.00 TRAZO NIVELES Y REPLANTEO 1.00 GLB 1,500.00 1,500.00 0.82% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
100.00% 100.00% 0.55% 0.55% Reprog. - - - - - 0.00% Reprog. 0.40 0.60 1.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
02.02.00 RETIRO DE GUARDAVIAS CON BASE DE CONCRETO 1.00 GLB 1,000.00 1,000.00 0.55% Real - 0.00% Real 0.50 0.50 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
Prog - 0.00% Prog 1.00 1.00 100.00% Prog Prog Prog Prog
100.00% 100.00% 2.19% 2.19% Reprog. - - - 0.30 0.30 30.00% Reprog. 0.70 0.70 70.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
02.03.00 HABILITACION DE ACCESO CON EQUIPO 1.00 GLB 4,000.00 4,000.00 2.19% Real - 0.00% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
Prog 0.30 0.30 30.00% Prog 0.70 0.70 70.00% Prog Prog Prog Prog
100.00% 100.00% 0.27% 0.27% Reprog. - - - - - 0.00% Reprog. 1.00 1.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
02.04.00 COLOCACION DE TUBERIA DE 4" TEMPORAL EN CUNETAS 1.00 GLB 500.00 500.00 0.27% Real - 0.00% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
100.00% 100.00% 0.82% 0.82% Reprog. - - - - - 0.00% Reprog. 20.00 40.00 60.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
02.05.00 CORTE DE PAVIMENTO Y BASE GRANULAR EXISTENTE 60.00 M2 25.00 1,500.00 0.82% Real - 0.00% Real 20.00 20.00 20.00 60.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
100.00% 100.00% 0.09% 0.09% Reprog. - - - - - 0.00% Reprog. - - - - 5.00 15.00 - 20.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
02.06.00 ACARREO DE MATERIAL 20.00 M3 8.00 160.00 0.09% Real - 0.00% Real 20.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
100.00% 100.00% 0.16% 0.16% Reprog. - - - - - 0.00% Reprog. - - - - 5.00 15.00 - 20.00 100.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
02.07.00 ELIMINACION DE MATERIAL 20.00 M3 15.00 300.00 0.16% Real - 0.00% Real 20.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
100.00% 100.00% 2.74% 2.74% Reprog. 0.02 0.02 0.02 0.04 0.10 10.00% Reprog. 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.20 20.00% Reprog. 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.20 20.00% Reprog. 0.25 0.25 0.50 50.00% Reprog. - 0.00% Reprog. - 0.00%
03.01.00 EQUIPOS DE PROTECCION PERSONAL 1.00 GLB 5,000.00 5,000.00 2.74% Real 0.20 0.20 0.20 0.30 0.90 90.00% Real 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.07 7.00% Real 0.01 0.01 ### 0.03 3.00% Real - 0.00% Real - 0.00% Real - 0.00%
Prog 0.02 0.02 0.02 0.04 0.10 10.00% Prog 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.20 20.00% Prog 0.04 0.06 0.06 0.06 0.06 0.06 0.06 0.40 40.00% Prog 0.06 0.04 0.04 0.04 0.04 0.04 0.04 0.30 30.00% Prog Prog
100.00% 100.00% 2.74% 2.74% Reprog. 0.02 0.02 0.02 0.04 0.10 10.00% Reprog. 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.20 20.00% Reprog. 0.01 0.01 0.01 0.01 0.02 0.03 0.01 0.10 10.00% Reprog. 0.05 0.05 0.05 0.06 0.06 0.07 0.06 0.40 40.00% Reprog. 0.01 0.01 0.01 0.02 0.02 0.02 0.01 0.10 10.00% Reprog. 0.03 0.03 0.04 0.10 10.00%
03.02.00 EQUIPO DE PROTECCION COLECTIVA 1.00 GLB 5,000.00 5,000.00 2.74% Real 0.20 0.20 0.20 0.30 0.90 90.00% Real 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.07 7.00% Real 0.01 0.01 ### 0.03 3.00% Real - 0.00% Real - 0.00% Real - 0.00%
03.03.00 SEGURIDAD VIAL 1.00 GLB 10,000.00 10,000.00 5.48% Real 0.03 0.03 0.03 0.16 0.25 25.00% Real 0.03 0.03 0.03 0.03 0.03 0.03 0.07 0.25 25.00% Real 0.03 0.03 ### 0.03 0.03 0.03 0.07 0.25 25.00% Real 0.02 ### 0.02 ### 0.02 0.02 0.03 0.15 15.00% Real 0.01 ### 0.01 0.01 0.01 0.01 0.01 0.07 7.00% Real 0.01 0.01 0.01 0.03 3.00%
03.04.00 AGUA PARA CONSUMO HUMANO 1.00 GLB 1,000.00 1,000.00 0.55% Real 0.03 0.03 0.03 0.16 0.25 25.00% Real 0.03 0.03 0.03 0.03 0.03 0.03 0.07 0.25 25.00% Real 0.03 0.03 ### 0.03 0.03 0.03 0.07 0.25 25.00% Real 0.02 ### 0.02 ### 0.02 0.02 0.03 0.15 15.00% Real 0.01 ### 0.01 0.01 0.01 0.01 0.01 0.07 7.00% Real 0.01 0.01 0.01 0.03 3.00%
100.00% 100.00% 4.03% 4.03% Reprog. - - - - - 0.00% Reprog. - - - - 23.50 25.00 25.00 73.50 30.00% Reprog. 7.00 7.00 7.00 7.00 7.00 7.00 7.00 49.00 20.00% Reprog. 122.50 122.50 50.00% Reprog. - 0.00% Reprog. - 0.00%
04.01.00 CORTE DE MATERIAL PARA COLOCACION DE GAVIONES 245.00 M3 30.00 7,350.00 4.03% Real - 0.00% Real 5.00 20.00 65.00 12.00 12.00 114.00 46.53% Real 60.00 40.00 16.00 10.00 5.00 131.00 53.47% Real - 0.00% Real - 0.00% Real - 0.00%
Prog - 0.00% Prog 14.00 14.00 14.00 15.50 16.00 73.50 30.00% Prog 171.50 171.50 70.00% Prog - 0.00% Prog Prog
05.00.00 GAVIONES 115,100.00 63.07%
100.00% 100.00% 1.97% 1.97% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. - - - - - - - 0.00% Reprog. 11.00 12.00 19.00 42.00 70.00% Reprog. 18.00 18.00 30.00%
05.01.00 COLOCACION DE PIEDRA INC. CONCRETO (COLCHON) 6" a 8" 60.00 M2 60.00 3,600.00 1.97% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 42.00 18.00 60.00 100.00% Real - 0.00%
Prog Prog - 0.00% Prog - 0.00% Prog 10.00 15.00 15.00 20.00 60.00 100.00% Prog Prog
100.00% 100.00% 57.54% 57.54% Reprog. 1.00 1.00 1.50 3.50 5.00% Reprog. 0.35 0.35 0.35 0.50 0.50 0.50 0.95 3.50 5.00% Reprog. 0.35 0.35 0.35 0.50 0.50 0.50 0.95 3.50 5.00% Reprog. 3.00 3.00 3.00 3.00 3.00 3.00 3.00 21.00 30.00% Reprog. 4.00 4.00 4.00 4.00 4.00 4.00 7.50 31.50 45.00% Reprog. 7.00 7.00 10.00%
05.02.00 INSTALACION Y SUMINISTRO DE GAVIONES 70.00 UND 1,500.00 105,000.00 57.54% Real - 0.00% Real - 0.00% Real 1.84 1.84 2.63% Real 5.52 1.84 5.52 7.36 9.20 5.52 34.96 49.94% Real 5.52 11.04 7.40 9.25 33.20 47.43% Real - 0.00%
Prog 1.00 2.50 3.50 5.00% Prog 3.50 3.50 5.00% Prog - 4.00 4.00 4.00 5.00 5.00 6.00 28.00 40.00% Prog 8.00 8.00 8.50 10.50 - - - 35.00 50.00% Prog Prog
100.00% 100.00% 1.64% 1.64% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - - - - - - - - 0.00% Reprog. 0.08 0.08 0.08 0.08 0.09 0.09 0.50 50.00% Reprog. 0.03 0.06 0.06 0.07 0.08 0.08 0.07 0.45 45.00% Reprog. 0.05 0.05 5.00%
05.03.00 COLOCACION DE GEOTEXTIL 1.00 GLB 3,000.00 3,000.00 1.64% Real - 0.00% Real - 0.00% Real 0.05 0.05 5.00% Real 0.10 ### 0.10 ### 0.10 0.10 0.60 60.00% Real 0.05 ### 0.10 0.15 0.35 35.00% Real - 0.00%
Prog 0.00% Prog - - 0.00% Prog - 0.03 0.03 0.03 0.03 0.03 0.05 0.20 20.00% Prog 0.20 0.20 0.20 0.20 - - - 0.80 80.00% Prog Prog
100.00% 100.00% 1.92% 1.92% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. - 1.00 1.00 100.00%
05.04.00 COLOCACION DE GEOMEMBRANA 1.00 GLB 3,500.00 3,500.00 1.92% Real - 0.00% Real - 0.00% Real - 0.00% Real 0.10 0.10 10.00% Real 0.30 ### 0.30 0.90 90.00% Real - 0.00%
Prog 0.00% Prog Prog Prog - - - - 1.00 - - 1.00 100.00% Prog Prog
100.00% 100.00% 0.13% 0.13% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. 3.00 3.00 100.00%
06.01.00 SOLADO DE CONCRETO DE 4": F'C=100KG/CM2 3.00 M2 80.00 240.00 0.13% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 3.00 3.00 100.00% Real - 0.00%
Prog 0.00% Prog Prog Prog 3.00 3.00 100.00% Prog Prog
06.02.00 CONCRETO F'C DE 175 KG/CM2 3.70 M3 380.00 1,406.00 0.77% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 3.70 3.70 100.00% Real - 0.00%
06.03.00 ENCOFRADO Y DESENCOFRADO NORMAL 12.50 M2 60.00 750.00 0.41% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 12.50 12.50 100.00% Real - 0.00%
06.04.00 ACONDICIONAMIENTO DE TUBERIA DE ALCANTARILLA EXISTENTE 1.00 GLB 2,000.00 2,000.00 1.10% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 1.00 1.00 100.00% Real - 0.00%
07.00.00 PAVIMENTACION 5,270.00 2.88%
100.00% 100.00% 0.59% 0.59% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. 18.00 42.00 60.00 100.00%
07.01.00 BASE GRANULAR e=0.20 M. 60.00 M2 18.00 1,080.00 0.59% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 36.00 24.00 60.00 100.00%
Prog 0.00% Prog Prog Prog 18.00 42.00 60.00 100.00% Prog Prog
100.00% 100.00% 0.38% 0.38% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. 18.00 42.00 60.00 100.00%
07.02.00 IMPRIMACION ASFALTICA 60.00 M2 11.50 690.00 0.38% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 60.00 60.00 100.00%
Prog 0.00% Prog Prog Prog 18.00 42.00 60.00 100.00% Prog Prog
07.03.00 CARPETA ASFALTICA EN FRIO 60.00 M2 50.00 3,000.00 1.64% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 60.00 60.00 100.00%
07.04.00 SEALIZACION VIAL 1.00 GLB 500.00 500.00 0.27% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 1.00 1.00 100.00%
08.00.00 OTROS 3,000.00 1.64%
08.01.00 REINSTALACION DE GUARDAVIAS 1.00 GLB 1,500.00 1,500.00 0.82% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 0.50 0.50 1.00 100.00%
100.00% 100.00% 0.82% 0.82% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 1.00 1.00 100.00%
08.02.00 LIMPIEZA GENERAL DE OBRA 1.00 GLB 1,500.00 1,500.00 0.82% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00% Real 0.50 0.50 1.00 100.00%
Prog 0.00% Prog Prog Prog 1.00 1.00 100.00% Prog - 0.00% Prog
TOTALES * 182,476.00 100.00%
N DE SEMANA 1 2 3 4 5 5
FECHA
%AVANCE REPROG. ACUM. 15.07% 24.88% 29.99% 54.97% 83.86% 100.01%
%AVANCE REPROG. SEMANAL 15.07% 9.81% 5.11% 24.98% 28.89% 16.15%
%AVANCE REAL ACUM. 15.18% 24.67% 30.09% 60.91% 95.31% 100.00%
%AVANCE REAL SEMANAL 15.18% 9.49% 5.42% 30.82% 34.40% 4.70%
%AVANCE PROG. ACUM. 15.07% 24.88% 55.65% 100.00%
LOGO
LOGOCONTRATISTA
CONTRATISTA
Plazo de ejecucion:
Fecha de Termino:

ITEM PARTIDA UND PARCIAL PESO Contrato Contrato Fecha de Metrado Fecha de Metrado Fecha de Metrado Fecha de Metrado
REFERENCIAL UNITARIO Prog Real
Corte semanal Corte semanal Corte semanal Corte semanal
Semana 9 10 11 12 acumulado Sem. 1 Semana 13 14 15 16 17 18 19 acumulado Sem. 2 Semana 20 21 22 23 24 25 26 acumulado Sem. 3 Semana 27 28 1 2 3 4 5 acumulado Sem. 4
0.00% 100.00% 0.00% 1.10% Reprog. - - - - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
01.01.00 OFICINA TCNICA 20.00 M2 100.00 2,000.00 1.10% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00%
Prog 20.00 20.00 100.00% Prog Prog Prog
01.02.00 ALMACEN 20.00 M2 50.00 1,000.00 0.55% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00%
01.03.00 VESTUARIO 20.00 M2 100.00 2,000.00 1.10% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00%
01.04.00 COMEDOR DE OBRA 20.00 M2 120.00 2,400.00 1.32% Real 10.00 10.00 20.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00%
01.05.00 CASETA DE GUARDIANIA 10.00 M2 200.00 2,000.00 1.10% Real 5.00 5.00 10.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00%
0.00% 100.00% 0.00% 0.82% Reprog. - - - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
01.06.00 CERCO PROVISIONAL DE SEGURIDAD 30.00 ML 50.00 1,500.00 0.82% Real 10.00 10.00 20.00 66.67% Real 10.00 10.00 33.33% Real - 0.00% Real - 0.00%
01.07.00 TRANSPORTE DE EQUIPO Y MAQUINARIA 1.00 GLB 2,500.00 2,500.00 1.37% Real - 0.00% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00%
01.08.00 SERVICIOS HIGIENICOS 1.00 GLB 2,000.00 2,000.00 1.10% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00%
01.09.00 SUMINISTRO DE AGUA PARA CONSTRUCCIN 1.00 GLB 2,000.00 2,000.00 1.10% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00%
02.01.00 TRAZO NIVELES Y REPLANTEO 1.00 GLB 1,500.00 1,500.00 0.82% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00% Real - 0.00%
0.00% 100.00% 0.00% 0.55% Reprog. - - - - - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
02.02.00 RETIRO DE GUARDAVIAS CON BASE DE CONCRETO 1.00 GLB 1,000.00 1,000.00 0.55% Real - 0.00% Real 0.50 0.50 1.00 100.00% Real - 0.00% Real - 0.00%
Prog - 0.00% Prog 1.00 1.00 100.00% Prog Prog
02.03.00 HABILITACION DE ACCESO CON EQUIPO 1.00 GLB 4,000.00 4,000.00 2.19% Real - 0.00% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00%
Prog 0.30 0.30 30.00% Prog 0.70 0.70 70.00% Prog Prog
02.04.00 COLOCACION DE TUBERIA DE 4" TEMPORAL EN CUNETAS 1.00 GLB 500.00 500.00 0.27% Real - 0.00% Real 1.00 1.00 100.00% Real - 0.00% Real - 0.00%
02.05.00 CORTE DE PAVIMENTO Y BASE GRANULAR EXISTENTE 60.00 M2 25.00 1,500.00 0.82% Real - 0.00% Real 20.00 20.00 20.00 60.00 100.00% Real - 0.00% Real - 0.00%
0.00% 100.00% 0.00% 0.09% Reprog. - - - - - 0.00% Reprog. - - - - - - 0.00% Reprog. - 0.00% Reprog. - 0.00%
02.06.00 ACARREO DE MATERIAL 20.00 M3 8.00 160.00 0.09% Real - 0.00% Real 20.00 20.00 100.00% Real - 0.00% Real - 0.00%
0.00% 100.00% 0.00% 0.16% Reprog. - - - - - 0.00% Reprog. - - - - - - 0.00% Reprog. - 0.00% Reprog. - 0.00%
02.07.00 ELIMINACION DE MATERIAL 20.00 M3 15.00 300.00 0.16% Real - 0.00% Real 20.00 20.00 100.00% Real - 0.00% Real - 0.00%
0.00% 100.00% 0.00% 2.74% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00%
03.01.00 EQUIPOS DE PROTECCION PERSONAL 1.00 GLB 5,000.00 5,000.00 2.74% Real 0.20 0.20 0.20 0.30 0.90 90.00% Real 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.07 7.00% Real 0.01 0.01 ### 0.03 3.00% Real - 0.00%
Prog 0.02 0.02 0.02 0.04 0.10 10.00% Prog 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.20 20.00% Prog 0.04 0.06 0.06 0.06 0.06 0.06 0.06 0.40 40.00% Prog 0.06 0.04 0.04 0.04 0.04 0.04 0.04 0.30 30.00%
03.02.00 EQUIPO DE PROTECCION COLECTIVA 1.00 GLB 5,000.00 5,000.00 2.74% Real 0.20 0.20 0.20 0.30 0.90 90.00% Real 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.07 7.00% Real 0.01 0.01 ### 0.03 3.00% Real - 0.00%
03.03.00 SEGURIDAD VIAL 1.00 GLB 10,000.00 10,000.00 5.48% Real 0.03 0.03 0.03 0.16 0.25 25.00% Real 0.03 0.03 0.03 0.03 0.03 0.03 0.07 0.25 25.00% Real 0.03 0.03 ### 0.03 0.03 0.03 0.07 0.25 25.00% Real 0.02 ### 0.02 ### 0.02 0.02 0.03 0.15 15.00%
03.04.00 AGUA PARA CONSUMO HUMANO 1.00 GLB 1,000.00 1,000.00 0.55% Real 0.03 0.03 0.03 0.16 0.25 25.00% Real 0.03 0.03 0.03 0.03 0.03 0.03 0.07 0.25 25.00% Real 0.03 0.03 ### 0.03 0.03 0.03 0.07 0.25 25.00% Real 0.02 ### 0.02 ### 0.02 0.02 0.03 0.15 15.00%
0.00% 100.00% 0.00% 4.03% Reprog. - - - - - 0.00% Reprog. - - - - - 0.00% Reprog. - 0.00% Reprog. - 0.00%
04.01.00 CORTE DE MATERIAL PARA COLOCACION DE GAVIONES 245.00 M3 30.00 7,350.00 4.03% Real - 0.00% Real 5.00 20.00 65.00 12.00 12.00 114.00 46.53% Real 60.00 40.00 16.00 10.00 5.00 131.00 53.47% Real - 0.00%
Prog - 0.00% Prog 14.00 14.00 14.00 15.50 16.00 73.50 30.00% Prog 171.50 171.50 70.00% Prog
05.00.00 GAVIONES 115,100.00 63.07%
0.00% 0.00% 0.00% 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00% Reprog. - - - - - - - 0.00%
05.01.00 COLOCACION DE PIEDRA INC. CONCRETO (COLCHON) 6" a 8" 60.00 M2 60.00 3,600.00 1.97% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
Prog Prog - 0.00% Prog - 0.00% Prog 10.00 15.00 15.00 20.00 60.00 100.00%
05.02.00 INSTALACION Y SUMINISTRO DE GAVIONES 70.00 UND 1,500.00 105,000.00 57.54% Real - 0.00% Real - 0.00% Real 1.84 1.84 2.63% Real 5.52 1.84 5.52 7.36 9.20 5.52 34.96 49.94%
Prog 1.00 2.50 3.50 5.00% Prog 3.50 3.50 5.00% Prog - 4.00 4.00 4.00 5.00 5.00 6.00 28.00 40.00% Prog 8.00 8.00 8.50 10.50 - - - 35.00 50.00%
0.00% 65.00% 0.00% 1.07% Reprog. - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - - - - - - - - 0.00% Reprog. - 0.00%
05.03.00 COLOCACION DE GEOTEXTIL 1.00 GLB 3,000.00 3,000.00 1.64% Real - 0.00% Real - 0.00% Real 0.05 0.05 5.00% Real 0.10 ### 0.10 ### 0.10 0.10 0.60 60.00%
Prog 0.00% Prog - - 0.00% Prog - 0.03 0.03 0.03 0.03 0.03 0.05 0.20 20.00% Prog 0.20 0.20 0.20 0.20 - - - 0.80 80.00%
0.00% 10.00% 0.00% 0.19% Reprog. - 0.00% Reprog. - 0.00% Reprog. - 0.00% Reprog. - - - - - - - - 0.00%
05.04.00 COLOCACION DE GEOMEMBRANA 1.00 GLB 3,500.00 3,500.00 1.92% Real - 0.00% Real - 0.00% Real - 0.00% Real 0.10 0.10 10.00%
Prog 0.00% Prog Prog Prog - - - - 1.00 - - 1.00 100.00%
06.01.00 SOLADO DE CONCRETO DE 4": F'C=100KG/CM2 3.00 M2 80.00 240.00 0.13% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
Prog 0.00% Prog Prog Prog 3.00 3.00 100.00%
06.02.00 CONCRETO F'C DE 175 KG/CM2 3.70 M3 380.00 1,406.00 0.77% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
06.03.00 ENCOFRADO Y DESENCOFRADO NORMAL 12.50 M2 60.00 750.00 0.41% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
06.04.00 ACONDICIONAMIENTO DE TUBERIA DE ALCANTARILLA EXISTENTE 1.00 GLB 2,000.00 2,000.00 1.10% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
07.00.00 PAVIMENTACION 5,270.00 2.88%
07.01.00 BASE GRANULAR e=0.20 M. 60.00 M2 18.00 1,080.00 0.59% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
Prog 0.00% Prog Prog Prog 18.00 42.00 60.00 100.00%
07.02.00 IMPRIMACION ASFALTICA 60.00 M2 11.50 690.00 0.38% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
Prog 0.00% Prog Prog Prog 18.00 42.00 60.00 100.00%
07.03.00 CARPETA ASFALTICA EN FRIO 60.00 M2 50.00 3,000.00 1.64% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
07.04.00 SEALIZACION VIAL 1.00 GLB 500.00 500.00 0.27% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
08.00.00 OTROS 3,000.00 1.64%
08.01.00 REINSTALACION DE GUARDAVIAS 1.00 GLB 1,500.00 1,500.00 0.82% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
08.02.00 LIMPIEZA GENERAL DE OBRA 1.00 GLB 1,500.00 1,500.00 0.82% Real - 0.00% Real - 0.00% Real - 0.00% Real - 0.00%
TOTALES * 182,476.00 100.00%
N DE SEMANA 1 2 3 4
FECHA
%AVANCE REPROG. ACUM. 0.00% 0.00% 0.00% 0.00%
%AVANCE REPROG. SEMANAL 0.00% 0.00% 0.00% 0.00%
%AVANCE REAL ACUM. 15.18% 24.67% 30.09% 60.91%
%AVANCE REAL SEMANAL 15.18% 9.49% 5.42% 30.82%
%AVANCE PROG. ACUM. 15.07% 24.88% 55.65% 100.00%
CORPORACION R&V SAC
PROYECTO
: REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE DESCARGA DEL KM 41+70 - DE LA CARRETERA CAMIARA TOQUEPALA
PROPIETARIO : SPCC - TOQUEPALA
| : CORPORACION R&V SAC
UBICACIN : CAMIARA - TOQUEPALA
FECHA : ENERO - 2017
PLAZO DE EJECUCION: 25 DIAS CALENDARIOS
COSTO
ITEM DESCRIPCIN UNIDAD METRADO SUBTOTAL
UNITARIO
03.00.00 SEGURIDAD Y SALUD

03.01.00 EQUIPOS DE PROTECCION PERSONAL GLB 1.00 5,000.00 5,000.00
03.02.00 EQUIPO DE PROTECCION COLECTIVA GLB 1.00 5,000.00 5,000.00
03.03.00 SEGURIDAD VIAL GLB 1.00 10,000.00 10,000.00
03.04.00 AGUA PARA CONSUMO HUMANO GLB 1.00 1,000.00 1,000.00
01.00.00 OBRAS PROVISIONALES

01.01.00 OFICINA TCNICA M2 20.00 100.00 2,000.00
01.02.00 ALMACEN M2 20.00 50.00 1,000.00
01.03.00 VESTUARIO M2 20.00 100.00 2,000.00
01.04.00 COMEDOR DE OBRA M2 20.00 120.00 2,400.00
01.05.00 CASETA DE GUARDIANIA M2 10.00 200.00 2,000.00
01.06.00 CERCO PROVISIONAL DE SEGURIDAD ML 30.00 50.00 1,500.00
01.07.00 TRANSPORTE DE EQUIPO Y MAQUINARIA GLB 1.00 2,500.00 2,500.00
PROYECTO
COSTO
UNITARIO
01.08.00 SERVICIOS HIGIENICOS GLB 1.00 2,000.00 2,000.00

01.09.00 SUMINISTRO DE AGUA PARA CONSTRUCCIN GLB 1.00 2,000.00 2,000.00
02.00.00 TRABAJOS PRELIMINARES

02.01.00 TRAZO NIVELES Y REPLANTEO GLB 1.00 1,500.00 1,500.00
02.02.00 RETIRO DE GUARDAVIAS CON BASE DE CONCRETO GLB 1.00 1,000.00 1,000.00
02.03.00 HABILITACION DE ACCESO CON EQUIPO GLB 1.00 4,000.00 4,000.00
02.04.00 COLOCACION DE TUBERIA DE 4" TEMPORAL EN CUNETAS GLB 1.00 500.00 500.00
02.05.00 CORTE DE PAVIMENTO Y BASE GRANULAR EXISTENTE M2 60.00 25.00 1,500.00
02.06.00 ACARREO DE MATERIAL M3 20.00 8.00 160.00
02.07.00 ELIMINACION DE MATERIAL M3 20.00 15.00 300.00
04.00.00 MOVIMIENTO DE TIERRAS

04.01.00 CORTE DE MATERIAL PARA COLOCACION DE GAVIONES M3 245.00 30.00 7,350.00
PROYECTO
COSTO
UNITARIO
05.00.00 GAVIONES
05.01.00 COLOCACION DE PIEDRA INC. CONCRETO (COLCHON) 6" a 8" M2 60.00 60.00 3,600.00
05.02.00 INSTALACION Y SUMINISTRO DE GAVIONES UND 70.00 1,500.00 105,000.00
05.03.00 COLOCACION DE GEOTEXTIL GLB 1.00 3,000.00 3,000.00
05.04.00 COLOCACION DE GEOMEMBRANA GLB 1.00 3,500.00 3,500.00
06.00.00 OBRAS DE CONCRETO - ALCANTARILLA

06.01.00 SOLADO DE CONCRETO DE 4": F'C=100KG/CM2 M2 3.00 80.00 240.00
06.02.00 CONCRETO F'C DE 175 KG/CM2 M3 3.70 380.00 1,406.00
06.03.00 ENCOFRADO Y DESENCOFRADO NORMAL M2 12.50 60.00 750.00
06.04.00 ACONDICIONAMIENTO DE TUBERIA DE ALCANTARILLA EXISTEN GLB 1.00 2,000.00 2,000.00
07.00.00 PAVIMENTACION
07.01.00 BASE GRANULAR e=0.20 M. M2 60.00 18.00 1,080.00
07.02.00 IMPRIMACION ASFALTICA M2 60.00 11.50 690.00
PROYECTO
COSTO
UNITARIO
07.03.00 CARPETA ASFALTICA EN FRIO M2 60.00 50.00 3,000.00

07.04.00 SEALIZACION VIAL GLB 1.00 500.00 500.00
08.00.00 OTROS
08.01.00 REINSTALACION DE GUARDAVIAS GLB 1.00 1,500.00 1,500.00
08.02.00 LIMPIEZA GENERAL DE OBRA GLB 1.00 1,500.00 1,500.00
COSTO DIRECTO S/. 182,476.00
GASTOS GENERALES 24.91% S/. 45,454.77

UTILIDAD 12.00% S/. 21,897.12
COSTO TOTAL S/. 249,827.89
I.G.V. 18.00% S/. 44,969.02

PROYECTO
COSTO
UNITARIO
COSTO TOTAL S/. 294,796.91
PROCENTAJE DE AVANCE 100.00%

TOQUEPALA
METRADO TOTAL
PARA METRADO SALDO
SEM 01 % SEMANA 1 9 10 11 12 SEMANA 1 SEMANA 1
- - -
500.00 10.00% 0.10 0.02 0.02 0.02 0.04 0.10 -
500.00 10.00% 0.10 0.02 0.02 0.02 0.04 0.10 -
1,000.00 10.00% 0.10 0.02 0.02 0.02 0.04 0.10 -
100.00 10.00% 0.10 0.02 0.02 0.02 0.04 0.10 -
2,000.00 100.00% 20.00 20.00 20.00 -

1,000.00 100.00% 20.00 20.00 20.00 -
2,000.00 100.00% 20.00 20.00 20.00 -
2,400.00 100.00% 20.00 20.00 20.00 -
2,000.00 100.00% 10.00 10.00 10.00 -
1,500.00 100.00% 30.00 30.00 30.00 -
2,500.00 100.00% 1.00 1.00 1.00 -
TOQUEPALA
METRADO TOTAL
PARA METRADO SALDO
2,000.00 100.00% 1.00 1.00 1.00 -
2,000.00 100.00% 1.00 1.00 1.00 -
- - -
- - -
1,500.00 100.00% 1.00 1.00 1.00 -
0.00 0.00% - - -
1,200.00 30.00% 0.30 0.30 0.30 -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
- - -
- - -
0.00 0.00% - - - - - - -
- - - - - - -
TOQUEPALA
METRADO TOTAL
PARA METRADO SALDO
- - - - - - -
0.00 0.00% - - - - - - -
5,250.00 5.00% 3.50 1.00 1.00 1.50 3.50 -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
- - - - - - -
- - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
- - - - - - -
- - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
TOQUEPALA
METRADO TOTAL
PARA METRADO SALDO
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
- - - - - - -
- - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
27,450.00
6,837.80
3,294.00
37,581.80
6,764.72
TOQUEPALA
METRADO TOTAL
PARA METRADO SALDO
44,346.52
15.04%
METRADO
PARA
SEM 02 % SEMANA 2 13 14 15 16 17 18
-
1,000.00 20.00% 0.20 0.02 0.03 0.03 0.03 0.03 0.03
1,000.00 20.00% 0.20 0.02 0.03 0.03 0.03 0.03 0.03
2,000.00 20.00% 0.20 0.02 0.03 0.03 0.03 0.03 0.03
200.00 20.00% 0.20 0.02 0.03 0.03 0.03 0.03 0.03
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
METRADO
PARA
SEM 02 % SEMANA 2 13 14 15 16 17 18
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
-
-
0.00 0.00% - - - - - - -
1,000.00 100.00% 1.00 0.40 0.60
2,800.00 70.00% 0.70 0.70
500.00 100.00% 1.00 1.00
1,500.00 100.00% 60.00 20.00 40.00
160.00 100.00% 20.00 5.00 15.00
300.00 100.00% 20.00 5.00 15.00
-
-
2,205.00 30.00% 73.50 23.50 25.00
- - - - - - -
METRADO
PARA
SEM 02 % SEMANA 2 13 14 15 16 17 18
- - - - - - -
0.00 0.00% - - - - - - -
5,250.00 5.00% 3.50 0.35 0.35 0.35 0.50 0.50 0.50
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
- - - - - - -
- - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
- - - - - - -
- - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
METRADO
PARA
SEM 02 % SEMANA 2 13 14 15 16 17 18
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
- - - - - - -
- - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
17,915.00
4,462.63
2,149.80
24,527.43
4,414.94
METRADO
PARA
SEM 02 % SEMANA 2 13 14 15 16 17 18
28,942.36
9.82%
CRONOGRAMA VALORIZADO DE OBRA
SEMANAS
TOTAL METRADO
METRADO SALDO PARA
19 SEMANA 2 SEMANA 2 SEM 03 % SEMANA 3 20 21 22
- - -
0.03 0.20 - 1,000.00 20.00% 0.20 0.03 0.03 0.03
0.03 0.20 - 500.00 10.00% 0.10 0.01 0.01 0.01
0.03 0.20 - 1,000.00 10.00% 0.10 0.01 0.01 0.01
0.03 0.20 - 100.00 10.00% 0.10 0.01 0.01 0.01
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
SEMANAS
TOTAL METRADO
METRADO SALDO PARA
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - -
- - -
- - - 0.00 0.00% - - - -
- 1.00 - 0.00 0.00% - - - -
0.70 - 0.00 0.00% - - - -
1.00 - 0.00 0.00% - - - -
60.00 - 0.00 0.00% - - - -
20.00 - 0.00 0.00% - - - -
20.00 - 0.00 0.00% - - - -
- - -
- - -
25.00 73.50 - 1,470.00 20.00% 49.00 7.00 7.00 7.00
- - - - - - -
SEMANAS
TOTAL METRADO
METRADO SALDO PARA
- - - - - - -
- - - 0.00 0.00% - - - -
0.95 3.50 - 5,250.00 5.00% 3.50 0.35 0.35 0.35
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - - - - -
- - - - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - - - - -
- - - - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
SEMANAS
TOTAL METRADO
METRADO SALDO PARA
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - - - - -
- - - - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
9,320.00
2,321.61
1,118.40
12,760.01
2,296.80
SEMANAS
TOTAL METRADO
METRADO SALDO PARA
15,056.81
5.11%
A VALORIZADO DE OBRA
TOTAL
METRADO SALDO
23 24 25 26 SEMANA 3 SEMANA 3
- -
0.03 0.03 0.03 0.02 0.20 -
0.01 0.02 0.03 0.01 0.10 -
0.01 0.02 0.03 0.01 0.10 -
0.01 0.02 0.03 0.01 0.10 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
TOTAL
METRADO SALDO
- - - - - -
- - - - - -
- -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- -
7.00 7.00 7.00 7.00 49.00 -
- - - - - -
TOTAL
METRADO SALDO
- - - - - -
- - - - - -
0.50 0.50 0.50 0.95 3.50 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
TOTAL
METRADO SALDO
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
9,320.00
2,321.61
1,118.40
12,760.01
2,296.80
TOTAL
METRADO SALDO
15,056.81
5.11%
METRADO
PARA
SEM 04 % SEMANA 4 27 28 1 2 3 4
-
2,500.00 50.00% 0.50 0.25 0.25
2,000.00 40.00% 0.40 0.05 0.05 0.05 0.06 0.06 0.07
4,000.00 40.00% 0.40 0.05 0.05 0.05 0.06 0.06 0.07
400.00 40.00% 0.40 0.05 0.05 0.05 0.06 0.06 0.07
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
METRADO
PARA
SEM 04 % SEMANA 4 27 28 1 2 3 4
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
-
-
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
-
-
3,675.00 50.00% 122.50 122.50
- - - - - - -
METRADO
PARA
SEM 04 % SEMANA 4 27 28 1 2 3 4
- - - - - - -
0.00 0.00% -
31,500.00 30.00% 21.00 3.00 3.00 3.00 3.00 3.00 3.00
1,500.00 50.00% 0.50 0.08 0.08 0.08 0.08 0.09
0.00 0.00% - - - - - - -
- - - - - - -
- - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
- - - - - - -
- - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
METRADO
PARA
SEM 04 % SEMANA 4 27 28 1 2 3 4
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
- - - - - - -
- - - - - - -
0.00 0.00% - - - - - - -
0.00 0.00% - - - - - - -
45,575.00
11,352.73
5,469.00
62,396.73
11,231.41
METRADO
PARA
SEM 04 % SEMANA 4 27 28 1 2 3 4
73,628.14
24.98%
TOTAL METRADO
METRADO SALDO PARA
- - -
0.50 - 0.00% - - - -
0.06 0.40 - 500.00 10.00% 0.10 0.01 0.01 0.01
0.06 0.40 - 1,000.00 10.00% 0.10 0.01 0.01 0.01
0.06 0.40 - 100.00 10.00% 0.10 0.01 0.01 0.01
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
TOTAL METRADO
METRADO SALDO PARA
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - -
- - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - -
- - -
122.50 - 0.00 0.00% - - - -
- - - - - - -
TOTAL METRADO
METRADO SALDO PARA
- - - - - - -
- - 2,520.00 70.00% 42.00
3.00 21.00 - 47,250.00 45.00% 31.50 4.00 4.00 4.00
0.09 0.50 - 1,350.00 45.00% 0.45 0.03 0.06 0.06
- - - 0.00 0.00% - - - -
- - - - - - -
- - - - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - - - - -
- - - - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
TOTAL METRADO
METRADO SALDO PARA
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
- - - - - - -
- - - - - - -
- - - 0.00 0.00% - - - -
- - - 0.00 0.00% - - - -
52,720.00
13,132.55
6,326.40
72,178.95
12,992.21
TOTAL METRADO
METRADO SALDO PARA
85,171.16
28.89%
TOTAL METRADO
METRADO SALDO PARA
9 10 11 12 SEMANA 5 SEMANA 5 SEM 06 % SEMANA 6
- - -
- - - - - - 0.00% -
0.02 0.02 0.02 0.01 0.10 - 500.00 10.00% 0.10
0.02 0.02 0.02 0.01 0.10 - 1,000.00 10.00% 0.10
0.02 0.02 0.02 0.01 0.10 - 100.00 10.00% 0.10
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
TOTAL METRADO
METRADO SALDO PARA
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - -
- - -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - - - - - 0.00 0.00% -
- - -
- - -
- - - - - - 0.00 0.00% -
- - - - - - -
TOTAL METRADO
METRADO SALDO PARA
- - - - - - -
11.00 12.00 19.00 42.00 - 1,080.00 30.00% 18.00
4.00 4.00 4.00 7.50 31.50 - 10,500.00 10.00% 7.00
0.07 0.08 0.08 0.07 0.45 - 150.00 5.00% 0.05
- - - - - - 3,500.00 100.00% 1.00
- - - - - - -
- - - - - - -
- - - - - - 240.00 100.00% 3.00
- - - - - - 1,406.00 100.00% 3.70
- - - - - - 750.00 100.00% 12.50
- - - - - - 2,000.00 100.00% 1.00
- - - - - - -
- - - - - - -
- - - - - - 1,080.00 100.00% 60.00
- - - - - - 690.00 100.00% 60.00
TOTAL METRADO
METRADO SALDO PARA
- - - - - - 3,000.00 100.00% 60.00
- - - - - - 500.00 100.00% 1.00
- - - - - - -
- - - - - - -
- - - - - - 1,500.00 100.00% 1.00
- - - - - - 1,500.00 100.00% 1.00
52,720.00
13,132.55
6,326.40
72,178.95
12,992.21
TOTAL METRADO
METRADO SALDO PARA
85,171.16
8.89% 1
TOTAL
METRADO SALDO
13 14 15 SEMANA 6 SEMANA 6
- -
- - - - -
0.03 0.03 0.04 0.10 -
0.03 0.03 0.04 0.10 -
0.03 0.03 0.04 0.10 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
TOTAL
METRADO SALDO
- - - - -
- - - - -
- -
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- -
- -
- - - - -
- - - - -
TOTAL
METRADO SALDO
- - - - -
18.00 18.00 -
7.00 7.00 -
0.05 0.05 -
1.00 1.00 -
- - - - -
- - - - -
3.00 3.00 -
3.70 3.70 -
12.50 12.50 -
1.00 1.00 -
- - - - -
- - - - -
18.00 42.00 60.00 -
18.00 42.00 60.00 -
TOTAL
METRADO SALDO
60.00 60.00 -
1.00 1.00 -
- - - - -
- - - - -
1.00 1.00 -
1.00 1.00 -
29,496.00
7,347.45
3,539.52
40,382.97
7,268.94
TOTAL
METRADO SALDO
47,651.91
16.16%
CORPORACION R&V SAC
PROYECTO
: REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE DESCARGA DEL KM 41
ITEM DESCRIPCIN UNIDAD
03.00.00 SEGURIDAD Y SALUD

03.01.00 EQUIPOS DE PROTECCION PERSONAL GLB
03.02.00 EQUIPO DE PROTECCION COLECTIVA GLB
03.03.00 SEGURIDAD VIAL GLB
03.04.00 AGUA PARA CONSUMO HUMANO GLB
01.00.00 OBRAS PROVISIONALES

01.01.00 OFICINA TCNICA M2
01.02.00 ALMACEN M2
01.03.00 VESTUARIO M2
01.04.00 COMEDOR DE OBRA M2
01.05.00 CASETA DE GUARDIANIA M2
01.06.00 CERCO PROVISIONAL DE SEGURIDAD ML
01.07.00 TRANSPORTE DE EQUIPO Y MAQUINARIA GLB
01.08.00 SERVICIOS HIGIENICOS GLB
01.09.00 SUMINISTRO DE AGUA PARA CONSTRUCCIN GLB
02.00.00 TRABAJOS PRELIMINARES

02.01.00 TRAZO NIVELES Y REPLANTEO GLB
02.02.00 RETIRO DE GUARDAVIAS CON BASE DE CONCRETO GLB
02.03.00 HABILITACION DE ACCESO CON EQUIPO GLB
02.04.00 COLOCACION DE TUBERIA DE 4" TEMPORAL EN CUNETAS GLB
02.05.00 CORTE DE PAVIMENTO Y BASE GRANULAR EXISTENTE M2
02.06.00 ACARREO DE MATERIAL M3
02.07.00 ELIMINACION DE MATERIAL M3
04.00.00 MOVIMIENTO DE TIERRAS

PROYECTO
04.01.00 CORTE DE MATERIAL PARA COLOCACION DE GAVIONES M3
05.00.00 GAVIONES
05.01.00 COLOCACION DE PIEDRA INC. CONCRETO (COLCHON) 6" a 8" M2
05.02.00 INSTALACION Y SUMINISTRO DE GAVIONES UND
05.03.00 COLOCACION DE GEOTEXTIL GLB
05.04.00 COLOCACION DE GEOMEMBRANA GLB
06.00.00 OBRAS DE CONCRETO - ALCANTARILLA

06.01.00 SOLADO DE CONCRETO DE 4": F'C=100KG/CM2 M2
06.02.00 CONCRETO F'C DE 175 KG/CM2 M3
06.03.00 ENCOFRADO Y DESENCOFRADO NORMAL M2
06.04.00 ACONDICIONAMIENTO DE TUBERIA DE ALCANTARILLA EXISTEN GLB
07.00.00 PAVIMENTACION
07.01.00 BASE GRANULAR e=0.20 M. M2
07.02.00 IMPRIMACION ASFALTICA M2
07.03.00 CARPETA ASFALTICA EN FRIO M2
07.04.00 SEALIZACION VIAL GLB
08.00.00 OTROS
08.01.00 REINSTALACION DE GUARDAVIAS GLB
08.02.00 LIMPIEZA GENERAL DE OBRA GLB
COSTO DIRECTO
GASTOS GENERALES 24.91%

UTILIDAD 12.00%
PROYECTO
COSTO TOTAL
I.G.V. 18.00%
COSTO TOTAL
PROCENTAJE DE AVANCE
RGA DEL KM 41+70 - DE LA CARRETERA CAMIARA TOQUEPALA
COSTO
METRADO
UNITARIO
SUBTOTAL METRADO
PARA
SEM 01 % SEMANA 1
-
1.00 5,000.00 5,000.00 500.00 10.00% 0.10
1.00 5,000.00 5,000.00 500.00 10.00% 0.10
1.00 10,000.00 10,000.00 1,000.00 10.00% 0.10
1.00 1,000.00 1,000.00 100.00 10.00% 0.10
20.00 100.00 2,000.00 2,000.00 100.00% 20.00

20.00 50.00 1,000.00 1,000.00 100.00% 20.00
20.00 100.00 2,000.00 2,000.00 100.00% 20.00
20.00 120.00 2,400.00 2,400.00 100.00% 20.00
10.00 200.00 2,000.00 2,000.00 100.00% 10.00
30.00 50.00 1,500.00 1,500.00 100.00% 30.00
1.00 2,500.00 2,500.00 2,500.00 100.00% 1.00
1.00 2,000.00 2,000.00 2,000.00 100.00% 1.00
1.00 2,000.00 2,000.00 2,000.00 100.00% 1.00
-
-
1.00 1,500.00 1,500.00 1,500.00 100.00% 1.00
1.00 1,000.00 1,000.00 0.00 0.00% -
1.00 4,000.00 4,000.00 1,200.00 30.00% 0.30
1.00 500.00 500.00 0.00 0.00% -
60.00 25.00 1,500.00 0.00 0.00% -
20.00 8.00 160.00 0.00 0.00% -
20.00 15.00 300.00 0.00 0.00% -
-
-
COSTO
METRADO
UNITARIO
SUBTOTAL METRADO
PARA
SEM 01 % SEMANA 1
245.00 30.00 7,350.00 0.00 0.00% -
-
-
60.00 60.00 3,600.00 0.00 0.00% -
70.00 1,500.00 105,000.00 5,250.00 5.00% 3.50
1.00 3,000.00 3,000.00 0.00 0.00% -
1.00 3,500.00 3,500.00 0.00 0.00% -
-
-
3.00 80.00 240.00 0.00 0.00% -
3.70 380.00 1,406.00 0.00 0.00% -
12.50 60.00 750.00 0.00 0.00% -
1.00 2,000.00 2,000.00 0.00 0.00% -
-
-
60.00 18.00 1,080.00 0.00 0.00% -
60.00 11.50 690.00 0.00 0.00% -
60.00 50.00 3,000.00 0.00 0.00% -
1.00 500.00 500.00 0.00 0.00% -
-
-
1.00 1,500.00 1,500.00 0.00 0.00% -
1.00 1,500.00 1,500.00 0.00 0.00% -
S/. 182,476.00
S/. 45,454.77
S/. 21,897.12
COSTO
METRADO
UNITARIO
SUBTOTAL METRADO
PARA
SEM 01 % SEMANA 1
S/. 249,827.89
S/. 44,969.02
S/. 294,796.91
100.00%
TOTAL
METRADO SALDO
- -
0.02 0.02 0.02 0.04 0.10 -
0.02 0.02 0.02 0.04 0.10 -
0.02 0.02 0.02 0.04 0.10 -
0.02 0.02 0.02 0.04 0.10 -
20.00 20.00 -
20.00 20.00 -
20.00 20.00 -
20.00 20.00 -
10.00 10.00 -
30.00 30.00 -
1.00 1.00 -
1.00 1.00 -
1.00 1.00 -
- -
- -
1.00 1.00 -
- -
0.30 0.30 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- -
TOTAL
METRADO SALDO
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1.00 2.50 3.50 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
27,450.00
6,837.80
3,294.00
TOTAL
METRADO SALDO
37,581.80
6,764.72
44,346.52
15.04%
METRADO
PARA
SEM 02 % SEMANA 2 13 14 15
-
1000 20.00% 0.20 0.02 0.03 0.03
1000 20.00% 0.20 0.02 0.03 0.03
2000 20.00% 0.20 0.02 0.03 0.03
200 20.00% 0.20 0.02 0.03 0.03
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
-
-
0.00 0.00% - - - -
1,000.00 100.00% 1.00 1.00
2,800.00 70.00% 0.70 0.70
500.00 100.00% 1.00 1.00
1,500.00 100.00% 60.00 60.00
160.00 100.00% 20.00
300.00 100.00% 20.00
-
-
METRADO
PARA
SEM 02 % SEMANA 2 13 14 15
2,205.00 30.00% 73.50 14.00
- - - -
- - - -
0.00 0.00% -
5,250.00 5.00% 3.50
0.00 0.00% -
0.00 0.00% - - - -
- - - -
- - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
- - - -
- - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
- - - -
- - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
17,915.00
4,462.63
2,149.80
METRADO
PARA
SEM 02 % SEMANA 2 13 14 15
24,527.43
4,414.94
28,942.36
9.82%
TOTAL
METRADO SALDO
- -
0.03 0.03 0.03 0.03 0.20 -
0.03 0.03 0.03 0.03 0.20 -
0.03 0.03 0.03 0.03 0.20 -
0.03 0.03 0.03 0.03 0.20 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- -
- - - - - -
- 1.00 -
0.70 -
1.00 -
60.00 -
20.00 20.00 -
20.00 20.00 -
- -
- -
TOTAL
METRADO SALDO
14.00 14.00 15.50 16.00 73.50 -
- - - - - -
- - - - - -
- -
3.50 3.50 -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
17,915.00
4,462.63
2,149.80
TOTAL
METRADO SALDO
24,527.43
4,414.94
28,942.36
9.82%
SEMANAS
METRADO
PARA
SEM 03 % SEMANA 3 20 21 22
-
2000 40.00% 0.40 0.04 0.06 0.06
2000 40.00% 0.40 0.04 0.06 0.06
4000 40.00% 0.40 0.04 0.06 0.06
400 40.00% 0.40 0.04 0.06 0.06
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
-
-
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
-
-
SEMANAS
METRADO
PARA
SEM 03 % SEMANA 3 20 21 22
5,145.00 70.00% 171.50 171.50
- - - -
- - - -
0.00 0.00% -
42,000.00 40.00% 28.00 4.00 4.00
600.00 20.00% 0.20 0.03 0.03
0.00 0.00% - - - -
- - - -
- - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
- - - -
- - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
- - - -
- - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
56,145.00
13,985.72
6,737.40
SEMANAS
METRADO
PARA
SEM 03 % SEMANA 3 20 21 22
76,868.12
13,836.26
90,704.38
30.77%
TOTAL
METRADO SALDO
- -
0.06 0.06 0.06 0.06 0.40 -
0.06 0.06 0.06 0.06 0.40 -
0.06 0.06 0.06 0.06 0.40 -
0.06 0.06 0.06 0.06 0.40 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- -
TOTAL
METRADO SALDO
171.50 -
- - - - - -
- - - - - -
- -
4.00 5.00 5.00 6.00 28.00 -
0.03 0.03 0.03 0.05 0.20 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
56,145.00
13,985.72
6,737.40
TOTAL
METRADO SALDO
76,868.12
13,836.26
90,704.38
30.77%
METRADO
PARA
SEM 04 % SEMANA 4 27 28 1
-
1500 30.00% 0.30 0.06 0.04 0.04
1500 30.00% 0.30 0.06 0.04 0.04
3000 30.00% 0.30 0.06 0.04 0.04
300 30.00% 0.30 0.06 0.04 0.04
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
-
-
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
0.00 0.00% - - - -
-
-
METRADO
PARA
SEM 04 % SEMANA 4 27 28 1
0.00% -
- - - -
- - - -
3,600.00 100.00% 60.00 10.00 15.00 15.00
52,500.00 50.00% 35.00 8.00 8.00 8.50
2,400.00 80.00% 0.80 0.20 0.20 0.20
3,500.00 100.00% 1.00
- - - -
- - - -
240.00 100.00% 3.00
1,406.00 100.00% 3.70
750.00 100.00% 12.50
2,000.00 100.00% 1.00
- - - -
- - - -
1,080.00 100.00% 60.00
690.00 100.00% 60.00
3,000.00 100.00% 60.00
500.00 100.00% 1.00
-
- - - -
1,500.00 100.00% 1.00
1,500.00 100.00% 1.00
80,966.00
20,168.63
9,715.92
METRADO
PARA
SEM 04 % SEMANA 4 27 28 1
110,850.55
19,953.10
130,803.65
44.37%
TOTAL
METRADO SALDO
- -
0.04 0.04 0.04 0.04 0.30 -
0.04 0.04 0.04 0.04 0.30 -
0.04 0.04 0.04 0.04 0.30 -
0.04 0.04 0.04 0.04 0.30 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- -
TOTAL
METRADO SALDO
- -
- - - - - -
- - - - - -
20.00 60.00 -
10.50 35.00 -
0.20 0.80 -
1.00 1.00 -
- - - - - -
- - - - - -
3.00 3.00 -
3.70 3.70 -
12.50 12.50 -
1.00 1.00 -
- - - - - -
- - - - - -
18.00 42.00 60.00 -
18.00 42.00 60.00 -
60.00 60.00 -
1.00 1.00 -
- - - -
- - - - - -
1.00 1.00 -
1.00 1.00 -
80,966.00
20,168.63
9,715.92
TOTAL
METRADO SALDO
110,850.55
19,953.10
130,803.65
44.37%
REPORTE PARA MINUTA
SEMANA 2740
(del 01/08/2015 al 07/08/2015)
PROGRAMADO REPROGRAMADO
DESCRIPCION ACUMULADO ACUMULADO
DE LA SEMANA ACUMULADO DE LA SEMANA ACUMULADO
ANTERIOR ANTERIOR
H.H DIRECTAS 97036 0 97036 97036 0 97036
AVANCE (%) 100.00% 0.00% 100.00% 100.00% 0.00% 100.00%
SEMANA 2741
(del 08/08/2015 al 14/08/2015)
PROGRAMADO REPROGRAMADO
DESCRIPCION ACUMULADO ACUMULADO
DE LA SEMANA ACUMULADO DE LA SEMANA ACUMULADO
ANTERIOR ANTERIOR
H.H DIRECTAS Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
AVANCE (%) Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
REAL
ACUMULADO
DE LA SEMANA ACUMULADO
ANTERIOR
90101 2488 92589
92.73% 1.15% 93.87%
REAL
ACUMULADO
DE LA SEMANA ACUMULADO
ANTERIOR
92589 2320 94909
Err:509 Err:509 Err:509

Matriz Curva - S 21.03

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Matriz Curva - S 21.03

Uploaded by

Copyright:

Available Formats

PROYECTO N N 1310-38A

REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE DESCAR

RESUMEN DE AVANCE SEMANAL

cha de Reporte: 09/02/2017 - 12/02/2017

HITOS FASE EJECUCION CURVA S

Ejecutado a la fecha S/. 28,685.23

PORCORPORACIN R&V SAC.: SOUTHERN COPPER SOUTHER

REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE DESCAR

RESUMEN DE AVANCE SEMANAL

cha de Reporte: 13/02/2017 - 19/02/2017

HITOS FASE EJECUCION CURVA S

Ejecutado a la fecha S/. 45,308.79

PORCORPORACIN R&V SAC.: SOUTHERN COPPER SOUTHER

REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE DESCAR

RESUMEN DE AVANCE SEMANAL

cha de Reporte: 09/02/2017 - 12/02/2017

HITOS FASE EJECUCION CURVA S

Ejecutado a la fecha S/. 0.00

PORCORPORACIN R&V SAC.: SOUTHERN COPPER SOUTHER

SOUTHERN COPPER SOUTHERN PERU

SOUTHERN COPPER SOUTHERN PERU

SOUTHERN COPPER SOUTHERN PERU

% de Avance Fsico % de Avance % de Avance SEMANAS

04.00.00 MOVIMIENTO DE TIERRAS 7,350.00 4.03%

PROYECTO: REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE

RESUMEN DE AVANCE SEMANAL

Fecha de Reporte: 13-Feb-17

HITOS FASE EJECUCION CURVA S

INICIO SEMANA 1 SEMANA 2 SEMAN

PORCORPORACIN R&V SAC.: SOUTHERN COPPER SOUTHER

PROYECTO: REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE

RESUMEN DE AVANCE SEMANAL

Fecha de Reporte: 20-Feb-17

HITOS FASE EJECUCION CURVA S

INICIO SEMANA 1 SEMANA 2 SEMANA

5. DIQUE 1 - ZONA 4 0.0% 0.0% 0.0%

PORCORPORACIN R&V SAC.: SOUTHERN COPPER SOUTHER

PROYECTO: REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE

RESUMEN DE AVANCE SEMANAL

Fecha de Reporte: 27-Feb-17

HITOS FASE EJECUCION CURVA S

AVANCE ECONOMICO 30.09%

Saldo S/. 127,568.97

PORCORPORACIN R&V SAC.: SOUTHERN COPPER SOUTHER

PROYECTO: REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE

RESUMEN DE AVANCE SEMANAL

Fecha de Reporte: 6-Mar-17

HITOS FASE EJECUCION CURVA S

PORCORPORACIN R&V SAC.: SOUTHERN COPPER SOUTHER

PROYECTO: REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE

RESUMEN DE AVANCE SEMANAL

Fecha de Reporte: 13-Mar-17

HITOS FASE EJECUCION CURVA S

PORCORPORACIN R&V SAC.: SOUTHERN COPPER SOUTHER

PROYECTO: REHABILITACION DE LA ALCANTARILLA Y PROTECCION DE

RESUMEN DE AVANCE SEMANAL

Fecha de Reporte: 27/02/2017 - 05/03/2017

HITOS FASE EJECUCION CURVA S

PORCORPORACIN R&V SAC.: SOUTHERN COPPER SOUTHER

%AVANCE REAL ACUM.

%AVANCE PROG. ACUM.

SOUTHERN COPPER SOUTHERN PERU

55.65% 83.86% 70.00%