Professional Documents
Culture Documents
Edit Equipment
CEPCI 500
Remove All Equipment
User Added Equipment
Shell Pressure Tube Pressure Area Purchased Bare Module
Exchangers Exchanger Type (barg) (barg) MOC (square meters) Equipment Cost Cost
E-101 Floating Head 0 15 Carbon Steel / Carbon Steel 99.4 $ 31,800 $ 106,000
E-102 Floating Head 15 15 Carbon Steel / Carbon Steel 171 $ 41,700 $ 140,000
E-103 Floating Head 14 0 Carbon Steel / Carbon Steel 102 $ 32,100 $ 108,000
E-104 Floating Head 11 0 Carbon Steel / Carbon Steel 22 $ 23,100 $ 76,800
E-105 Floating Head 10 0 Carbon Steel / Carbon Steel 101 $ 32,000 $ 106,000
E-106 Floating Head 11 0 Carbon Steel / Carbon Steel 83 $ 29,600 $ 98,600
E-107 Floating Head 7 0 Carbon Steel / Carbon Steel 22.7 $ 23,100 $ 76,100
E-108 Floating Head 8 0 Carbon Steel / Carbon Steel 22.8 $ 23,100 $ 76,200
$ -
$ -
$ -
$ -
Economic Options $ -
Cost of Land $ 1,250,000
Taxation Rate 42%
Annual Interest Rate 10%
Salvage Value 0 custom
Working Capital $ 245,000 function
FCIL $ 2,450,000 CSGRC
Total Module Factor 1.18
Grass Roots Factor 0.50
COMd $ 3,829,379
Construction period 2
0.00
(2.00)
(4.00)
(6.00)
(8.00)
(10.00)
(12.00)
(14.00)
(16.00)
-1 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Project Life (Years)
Generate CFD
Discounted Cash Flow Rate of Return 50.16% Rate of Return on Investment -96.45%
C u m u la t ive N u m b e r o f D a t a P o in t s
3 -65.1 74 101
4 -29.2 156 257 750
9 150.5 19 998
10 186.4 2 1000 0
-200.0 -150.0 -100.0 - 50.0 0.0 50.0 100.0 150.0 200.0 250.0
Net Present Value (millions of dollars)
C u m u la t ive N u m b e r o f D a t a P o in t s
Discounted Cash Flow Rate of Return Data
2 0.05 68 131
3 0.08 126 257 750
8 0.21 68 901
9 0.24 29 930 0
C u m u la t ive N u m b e r o f D a t a P o in t s
Discounted Payback Period Data
4 14.0 82 829
5 16.7 56 885 500
6 19.5 35 920
7 22.3 24 944 250
8 25.1 0 944
9 27.9 6 950 0
10 30.7 6 956 0.0 5.0 10.0 15.0 20.0 25.0 30.0 35.0
DPBP (years)
C u m u la t ive N u m b e r o f D a t a P o in t s
Cumulative Cash Position Data
2 -63.93 20 24
3 10.77 54 78 750
10 533.67 15 1000 -300.00 - 200.00 -100.00 0.00 100.00 200.00 300.00 400.00 500.00 600.00
Cumulative Cash Position (millions of dollars)
C u m u la t iv e N u m b e r o f D a t a P o in t s
Rate of Return on Investment Data
3 4% 100 142
750
4 10% 193 335
5 15% 228 563
500
6 21% 210 773
7 27% 130 903
250
8 33% 65 968
9 39% 27 995 0
10 44% 5 1000 -20% -10% 0% 10% 20% 30% 40% 50%
ROROI
C u m u la t ive N u m b e r o f D a t a P o in t s
Payback Period Data
6 6.9 32 894
7 7.7 16 910 250
8 8.5 37 947
9 9.3 12 959 0
10 10.1 2 961 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0 10.0 11.0
PBP (years)
Hours per Operting Year 8322 Update Preferences
Cost ($/GJ) Power Preference
Common Utilities kilowatts 1 kW / kW
Electricity (110V - 440V) 16.8
Cooling Water (30C to 45C) 0.354 Pressure Preference
Refrigerated Water (15C to 25C) 4.43 barg 1 barg / barg
Equipment Effeciencies
Process Equipment
Miscellaneous Numebrs
Centrifuge Data
Centrifuge Type K1 K2 K3 Dmin(m) Dmax(m) FBM
Auto Batch Seperator 4.7681 -0.0260 0.0240 0.50 1.70 1.5
Centrifugal Seperator 4.3612 -0.1236 -0.0049 0.50 1.00 1.5
Oscillating Screen 4.8600 -0.6660 0.1063 0.50 1.10 1.5
Solid Bowl w/o Motor 4.9697 0.1689 0.0038 0.30 2.00 1.5
Conveyor Data
Conveyor Type K1 K2 K3 Amin(m2) Amax(m2) FBM
Apron 3.9255 -0.4961 0.1506 1.00 15.00 2
Belt 4.0637 -0.7416 0.1550 0.50 325.00 2
Pneumatic 4.6616 -0.6795 0.0638 0.75 65.00 2
Screw 3.6062 -0.7341 0.1982 0.50 30.00 2
Crystallizer Data
Crystallizer Type K1 K2 K3 Vmin(m3) Vmax(m3) FBM
Batch 4.5097 -0.8269 0.1344 1.50 30.00 1.5
Drive Data
Electric Drives K1 K2 K3 FBM W min(kW) W max(kW)
Explosion Proof 2.4604 1.4191 -0.1798 1.5 75 2600
Totally Enclosed 1.956 1.7142 -0.2282 1.5 75 2600
Open/Drip Proof 2.9508 1.0688 -0.1315 1.5 75 2600
Dryer Data
Dryer Type K1 K2 K3 Amin(m2) Amax(m2) FBM
Drum 4.5472 -0.7269 0.1340 0.50 50.00 1.5
Rotary, Gas Fired 3.5645 0.1118 -0.0777 5.00 100.00 1.5
Tray 3.6951 -0.4558 -0.1248 1.80 20.00 1.5
Filter Data
Filter Type K1 K2 K3 Amin(m2) Amax(m2) FBM
Bent 5.1055 -0.5001 0.0001 0.90 115.00 1.5
Cartridge 3.2107 -0.2403 0.0027 15.00 200.00 1.5
Disc and Drum 4.8123 -0.7142 0.0420 0.90 300.00 1.5
Gravity 4.2756 -0.6480 0.0714 0.50 80.00 1.5
Leaf 3.8187 -0.3765 0.0176 0.60 235.00 1.5
Pan 4.8123 -0.7142 0.0420 0.90 300.00 1.5
Plate and Frame 4.2756 -0.6480 0.0714 0.50 80.00 1.5
Table 5.1055 -0.5001 0.0001 0.90 115.00 1.5
Tube 5.1055 -0.5001 0.0001 0.90 115.00 1.5
Evaporator Data
Shell Materail
Exchanger Type CS Cu SS Ni Ti
Teflon Tube Exchanger 1.00 1.20 1.30 1.40 3.30
Tube Material
Exchanger Type CS Al SS
Air Cooler 1.00 1.42 2.93
Mixer Data
Mixer Type K1 K2 K3 Pmin(kW) Pmax(kW) FBM
Impeller 3.8511 -0.2991 -0.0003 5.00 150.00 1.5
Propeller 4.3207 -0.9641 0.1346 5.00 500.00 1.5
Turbine 3.4092 -0.5104 0.0030 5.00 150.00 1.5
Reactor Data
Reactor Type K1 K2 K3 Vmin(m3) Vmax(m3) FBM
Autoclave 4.5587 -0.7014 0.0020 1.00 15.00 1.5
Fermenter 4.1052 -0.4680 -0.0005 0.10 35.00 1.5
Inoculum Tank 3.7957 -0.5407 0.0160 0.07 1.00 1.5
Jacketed Agitated 4.1052 -0.4680 -0.0005 0.10 35.00 1.5
Jacketed Non-Agitated 3.3496 -0.2765 0.0025 5.00 45.00 1.5
Mixer/Settler 4.7116 -0.5521 0.0004 0.04 6.00 1.5
Screen Data
Screen Type K1 K2 K3 Amin(m2) Amax(m2) FBM
DSM 3.8050 -0.4144 0.2120 0.30 6.00 1.5
Rotary 4.0485 -0.8882 0.3260 0.30 15.00 1.5
Stationary 3.8219 0.0368 -0.6050 2.00 11.00 1.5
Vibrating 4.0485 -0.8882 0.3260 0.30 15.00 1.5
Tank Data
Tank Type K1 K2 K3 B1 B2 Vmin(m3/s) Vmax(m3/s)
Fixed Roof 4.8509 -0.3973 0.1445 1.10 0 90 30000
Floating Roof 5.9567 -0.7585 0.1749 1.10 0.00 1000 40000
Turbine Data
Turbine Type K1 K2 K3 FBMCI FBMCS FBMCu FBMSS FBMNi FBMTi W min(kW) W max(kW)
Axial 2.7051 1.4398 -0.1776 NA 3.5 NA 6.1 11.7 NA 100 4000
Radial 2.2476 1.4965 -0.1618 NA 3.5 NA 6.1 11.7 NA 100 1500
Vessel Data (including data for distillation towers and packed columns)
Vertical Vessels Horizontal Vessels
K1 K2 K3 Vmin Vmax K1 K2 K3 Vmin Vmax Pmax(barg)
3.4974 0.4485 0.1074 0.3 520 3.5565 0.3776 0.0905 0.1 628 400