You are on page 1of 4

3 2 1

42 34 24

7 14 3.00 2.43 1.71 37 3


6 16 2.63 2.13 1.50 36 2.63
5 18 2.33 1.89 1.33 35 27 2.33 2.43
4 20 2.10 1.70 1.20 34 26 2.10 2.13
2 24 1.75 1.42 1.00 32 24 17 1.75 1.70 1.71
1 28 1.50 1.21 0.86 31 23 16 1.50 1.55 1.50
21 14 1.21 1.20
13 1.09
12 1.00
11 0.86
15 30 45 60 70 75 80 85 90 100 110 120
3/7 3 5.7 11.3 17.0 22.7 26.5 28.4 30.2 32.1 34.0 37.8 41.6 45.4
3/6 2.63 5.0 9.9 14.9 19.8 23.2 24.8 26.5 28.1 29.8 33.1 36.4 39.7
2/7 2.43 4.6 9.2 13.8 18.4 21.4 23.0 24.5 26.0 27.5 30.6 33.7 36.7
3/5 2.33 4.4 8.8 13.2 17.6 20.6 22.1 23.5 25.0 26.5 29.4 32.3 35.3
3/4 2.20 4.2 8.3 12.5 16.6 19.4 20.8 22.2 23.6 24.9 27.7 30.5 33.3
3/3 2.10 4.0 7.9 11.9 15.9 18.5 19.8 21.2 22.5 23.8 26.5 29.1 31.8
3/2 1.89 3.6 7.1 10.7 14.3 16.7 17.9 19.0 20.2 21.4 23.8 26.2 28.6
2/4 1.75 3.3 6.6 9.9 13.2 15.4 16.5 17.6 18.7 19.8 22.1 24.3 26.5
1/7 1.70 3.2 6.4 9.6 12.9 15.0 16.1 17.1 18.2 19.3 21.4 23.6 25.7
2/3 1.71 3.2 6.5 9.7 13.0 15.1 16.2 17.3 18.4 19.4 21.6 23.8 25.9
3/1 1.55 2.9 5.8 8.8 11.7 13.6 14.6 15.6 16.6 17.5 19.5 21.4 23.4
1/6 1.50 2.8 5.7 8.5 11.3 13.2 14.2 15.1 16.1 17.0 18.9 20.8 22.7
2/2 1.50 2.8 5.7 8.5 11.3 13.2 14.2 15.1 16.1 17.0 18.9 20.8 22.7
1/5 1.42 2.7 5.4 8.0 10.7 12.5 13.4 14.3 15.2 16.1 17.9 19.6 21.4
3/23 1.33 2.5 5.0 7.6 10.1 11.8 12.6 13.4 14.3 15.1 16.8 18.5 20.2
3/24 1.21 2.3 4.6 6.9 9.2 10.7 11.5 12.2 13.0 13.8 15.3 16.8 18.4
3/25 1.20 2.3 4.5 6.8 9.1 10.6 11.3 12.1 12.9 13.6 15.1 16.6 18.1
3/26 1.09 2.1 4.1 6.2 8.2 9.6 10.3 11.0 11.7 12.4 13.7 15.1 16.5
3/27 1.00 1.9 3.8 5.7 7.6 8.8 9.5 10.1 10.7 11.3 12.6 13.9 15.1
0.86 1.6 3.2 4.9 6.5 7.6 8.1 8.6 9.2 9.7 10.8 11.9 13.0
PTCL UET
Pay MonthDate recived amount Total Pay Month
Date ReceivedAmount Total
14-Mar
8-Apr
March and A 8-May 24000 24000
May 8-Jun 15000 39000
June 8-Jul 15000 54000
July 8-Aug 15000 69000
August 8-Sep 15000 84000
September 8-Oct 15000 99000 August and 18-Oct 24000 24000
October 8-Nov 99000 October 19-Oct 24000
November 8-Dec 99000 November 20-Oct 24000
December 9-Dec 99000 December 21-Oct 24000
Monthly (assumend) Saving (ideal)
4k/mo 6k/mo 4k/mo 6k/mo
0 0
0 0
4000 4000 6000 6000 20000 18000
4000 8000 6000 12000 31000 27000
4000 12000 6000 18000 42000 36000
4000 16000 6000 24000 53000 45000
4000 20000 6000 30000 64000 54000
4000 24000 6000 36000 75000 63000
4000 28000 6000 42000 71000 57000
4000 32000 6000 48000 67000 51000
4000 36000 6000 54000 63000 45000

You might also like