Case A

Nomor
Name
No Item Product Comercial Qty Unit Sales Price
Costumer
Invoice
1 PT. ABC CER-1556A-02AT 95551 20 Kg Rp. 23.000/Kg
2 PT. DEF CER-1655B-02AL 95558 100 Pkt0500 Rp 25.000/Kg
3 PT. GHI CER-1457K-01AK 95553 50 Pkt0360 Rp 9000/Pkt0360
4 PT. JKL CER-1658A-08AT 95552 40 Pkt0900 Rp 40,000/Kg
5 PT. MNO CER-1356A-05AT 95560 300 Pcs Rp 43,000/Kg
6 PT. PQR CER-1855B-02AL 95554 80 Kg Rp 39,000/Kg
7 PT. STU CER-1755A-02AT 95555 60 Pkt0500 Rp 40,000/Kg
8 PT. VWX CER-1457L-02AT 95557 150 Pkt0360 Rp 12,200/Pkt0360
9 PT. YZA CER-1464A-01AW 95559 36 Pkt0900 Rp 48,500/Kg
10 PT. ZAB CER-1850A-03AT 95556 1000 Pcs Rp 50,000/Kg

Grand Total ?

Rule Case A Table Bonus

1 Item product with sales per pcs (Item Product no 5&10) as follow: Kode Bonus
a.No 5 --> 1 Kg = 25 Pcs CER-13
b. No 10 ---> 1 Kg = 10 Pcs CER-14
2 Tarif PPN = 10 % CER-15
3 % Discount CER-16
a. Amount Sales > Rp 500,000 = Tarif Discount 3% CER-17
b. Amount Sales < Rp 500,000 = Tarif Discount 0% CER-18
4 Coloumn "k" use Function IF
5 Coloumn "o" use function LEFT/MID/RIGHT
6 Coloumn "p" use Function IF, related with table bonus
7 Coloumn "q" use Function VLOOKUP, related with table Type payment
 Question
1. Please create a sheet and type all the sales monthly report and fill all the blank field (from column h untill q), see table rule for guidanc
2. After all task on the point 1 done, please complete the detail ( authorized sign, all the words on header and footer ) exactly the same lik
 Report Montly Sales
PT Prima Taste Food
For November 2010

Net Sales
Amount Sales Amount+PPN % Discount Amount Discount Net Sales Inc PPN Kode Bonus
Exc PPN

460 506 0% 0 460 506 CER-15

CER-16
CER-14
CER-16
CER-13
CER-18
CER-17
CER-14
CER-14
CER-18

Rp 460 Rp 506 Rp 82,686,252 Rp - Rp 90,954,877

Table Type Payment

Bonus NO CI Type Payment
Sticker Beef Sausages Super 95549 2/10 N/30
Pin Chicken Burger Originall 95550 EOM
Balpoint Chicken Sausages Major 95551 Cash
Hat Beef Ball 95552 5/10 N/30
Bag Plastick Cheesy Sausage 95553 Credit
Shirt Smiley Garlic Sausage 95554 2/10 N/30
95555 EOM
95556 Cash
95557 5/10 N/30
95558 Credit
95559 2/10 N/30
95560 EOM
95561 Cash
95562 5/10 N/30
95563 Credit
 untill q), see table rule for guidance. Also do not forget to calculate and fill the grand total.
der and footer ) exactly the same like question sheet.
 Type
Bonus Gift
Payment

Balpoint Chicken Sausages Major Cash

Hat Beef Ball Credit
Pin Chicken Burger Originall Credit
Hat Beef Ball 5/10 N/30
Sticker Beef Sausages Super EOM
Shirt Smiley Garlic Sausage 2/10 N/30
Bag Plastick Cheesy Sausage EOM
Pin Chicken Burger Originall 5/10 N/30
Pin Chicken Burger Originall 2/10 N/30
Shirt Smiley Garlic Sausage Cash

Nilai
Case A

Nomor
Name
No Item Product Comercial Qty Unit Sales Price
Costumer
Invoice
1 PT. ABC CER-1556A-02AT 95551 20 Kg Rp. 23.000/Kg
2 PT. DEF CER-1655B-02AL 95558 100 Pkt0500 Rp 25.000/Kg
3 PT. GHI CER-1457K-01AK 95553 50 Pkt0360 Rp 9000/Pkt0360
4 PT. JKL CER-1658A-08AT 95552 40 Pkt0900 Rp 40,000/Kg
5 PT. MNO CER-1356A-05AT 95560 300 Pcs Rp 43.000/Kg
6 PT. PQR CER-1855B-02AL 95554 80 Kg Rp 39.000/Kg
7 PT. STU CER-1755A-02AT 95555 60 Pkt0500 Rp 40,000/Kg
8 PT. VWX CER-1457L-02AT 95557 150 Pkt0360 Rp 12,200/Pkt0360
9 PT. YZA CER-1464A-01AW 95559 36 Pkt0900 Rp 48,500/Kg
10 PT. ZAB CER-1850A-03AT 95556 1000 Pcs Rp 50,000/Kg

Grand Total ?

Rule Case A Table Bonus

1 Item product with sales per pcs (Item Product no 5&10) as follow: Kode Bonus
a.No 5 --> 1 Kg = 25 Pcs CER-13
b. No 10 ---> 1 Kg = 10 Pcs CER-14
2 Tarif PPN = 10 % CER-15
3 % Discount CER-16
a. Amount Sales > Rp 500,000 = Tarif Discount 3% CER-17
b. Amount Sales < Rp 500,000 = Tarif Discount 0% CER-18
4 Coloumn "k" use Function IF
5 Coloumn "o" use function LEFT/MID/RIGHT
6 Coloumn "p" use Function IF, related with table bonus
7 Coloumn "q" use Function VLOOKUP, related with table Type payment
 Question
1. Please create a sheet and type all the sales monthly report and fill all the blank field (from column h untill q), see table rule for guidanc
2. After all task on the point 1 done, please complete the detail ( authorized sign, all the words on header and footer ) exactly the same lik
 Report Montly Sales
PT Prima Taste Food
For November 2010

Net Sales
Amount Sales Amount+PPN % Discount Amount Discount Net Sales Inc PPN Kode Bonus
Exc PPN

460 506 0% 0 460 506 CER-15

0 0% 0 0 0 CER-16
450,000 495,000 0% 0 450,000 495,000 CER-14
0 0% 0 0 0 CER-16
516 568 0% 0 516 568 CER-13
3,120 3,432 0% 0 3,120 3,432 CER-18
0 0% 0 0 0 CER-17
0 0% 0 0 0 CER-14
0 0% 0 0 0 CER-14
0 0% 0 0 0 CER-18

Rp 454,096 Rp 499,506 Rp 82,686,252 Rp - Rp 90,954,877

Table Type Payment

Bonus NO CI Type Payment
Sticker Beef Sausages Super 95549 2/10 N/30
Pin Chicken Burger Originall 95550 EOM
Balpoint Chicken Sausages Major 95551 Cash
Hat Beef Ball 95552 5/10 N/30
Bag Plastick Cheesy Sausage 95553 Credit
Shirt Smiley Garlic Sausage 95554 2/10 N/30
95555 EOM
95556 Cash
95557 5/10 N/30
95558 Credit
95559 2/10 N/30
95560 EOM
95561 Cash
95562 5/10 N/30
95563 Credit
 untill q), see table rule for guidance. Also do not forget to calculate and fill the grand total.
der and footer ) exactly the same like question sheet.
 Type
Bonus Gift
Payment

Balpoint Chicken Sausages Major Cash

Hat Beef Ball Credit
Pin Chicken Burger Originall Credit
Hat Beef Ball 5/10 N/30
Sticker Beef Sausages Super EOM
Shirt Smiley Garlic Sausage 2/10 N/30
Bag Plastick Cheesy Sausage EOM
Pin Chicken Burger Originall 5/10 N/30
Pin Chicken Burger Originall 2/10 N/30
Shirt Smiley Garlic Sausage Cash

Nilai