You are on page 1of 14

Make Model MPG Combined MPG City MPG Highway

Land Rover Range Rover 16 14 19


Audi A6 28 24 34
Jeep Wrangler 18 17 21
Annual Fuel Cost Depreciation Over 5 years Taxes and FeesOver 5 years
$ 2,750.00 $ 47,976.00 $ 5,880.00
$ 1,550.00 $ 38,560.00 $ 4,041.00
$ 2,000.00 $ 13,807.00 $ 2,583.00
InsuranceOver 5 years Maintanence and Repairs Over 5 years
$ 9,546.00 $ 11,457.00
$ 8,703.00 $ 11,241.00
$ 5,261.00 $ 5,206.00
Cost to Own Over 5 years with Depriciation
$ 88,609.00
$ 70,295.00
$ 36,857.00
Cost to Own Over 5 years without Depriciation
$ 40,633.00
$ 31,735.00
$ 23,050.00
Make Model MPG City MPG HWY Miles Driven City%
Land Rover Range Rover 14 19 12000 40%
Audi A6 24 34 12000 40%
Jeep Wrangler 17 21 12000 40%
HWY% Cost per Gallon City Miles HWY Miles Toatl Gallons Total Cost
60% $ 2.56 4800 7200 721.80451128 $ 1,847.82
60% $ 2.56 4800 7200 411.76470588 $ 1,054.12
60% $ 2.56 4800 7200 625.21008403 $ 1,600.54
Make Model
Audi
A6
Jeep
Wrangler
Land Rover
Range Rover
Total Result
100000

90000

80000

70000

60000
Column B
50000 Data
40000 Column D

30000

20000

10000

0
Make Audi Jeep Land Rover
Data
Sum - Depreciation Over 5 years
$ 38,560.00
$ 38,560.00
$ 13,807.00
$ 13,807.00
$ 47,976.00
$ 47,976.00
$ 100,343.00

Column B
Data
Column D

Land Rover
Sum - Cost to Own Over 5 years with Depriciation Sum - Cost to Own Over 5 years wit
$ 70,295.00 ###
$ 70,295.00 ###
$ 36,857.00 ###
$ 36,857.00 ###
$ 88,609.00 ###
$ 88,609.00 ###
$ 195,761.00 ###
to Own Over 5 years without Depriciation
Make Model
Audi
A6
Jeep
Wrangler
Land Rover
Range Rover
Total Result

100000

90000

80000

70000

60000

50000 Column B
Data
40000

30000

20000

10000

0
Make Audi Jeep Land Rover
Data
Sum - Cost to Own Over 5 years with Depriciation Sum - Cost to Own Over 5 years wit
$ 70,295.00 ###
$ 70,295.00 ###
$ 36,857.00 ###
$ 36,857.00 ###
$ 88,609.00 ###
$ 88,609.00 ###
$ 195,761.00 ###

Column B
Data
to Own Over 5 years without Depriciation

You might also like