Professional Documents
Culture Documents
com
ator
Intrest Rate
@9.1% Closing Balance
7,394 157,394
21,717 329,110
37,343 516,453
54,391 720,844
72,991 943,835
93,283 1,187,117
115,421 1,452,539
139,575 1,742,114
165,926 2,058,040
194,675 2,402,715
226,041 2,778,756
260,261 3,189,016
297,594 3,636,611
338,325 4,124,936
375,369 4,500,305
409,528 4,909,833
446,795 5,356,628
487,453 5,844,081
531,811 6,375,892
580,206 6,956,098
633,005 7,589,103
m
Input Parameters
Rate of Interest 9.10% Sukanya Samriddhi Calculato
Monthly Investment 12500
Year 1
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 2
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 3
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 4
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 5
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 6
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 7
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 8
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 9
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 10
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 11
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 12
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 13
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 14
Month Deposit
Apr 12,500
May 12,500
Jun 12,500
Jul 12,500
Aug 12,500
Sep 12,500
Oct 12,500
Nov 12,500
Dec 12,500
Jan 12,500
Feb 12,500
Mar 12,500
Year End Balance
Year 15
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 16
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 17
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 18
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 19
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 20
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 21
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Output Parameters
anya Samriddhi Calculator Maturity Value 7,589,103
Year 1
Balance Interest
12,500 95
25,000 190
37,500 284
50,000 379
62,500 474
75,000 569
87,500 664
100,000 758
112,500 853
125,000 948
137,500 1,043
150,000 1,138
157,394 7,394
Year 2
Balance Interest
169,894 1,288
182,394 1,383
194,894 1,478
207,394 1,573
219,894 1,668
232,394 1,762
244,894 1,857
257,394 1,952
269,894 2,047
282,394 2,141
294,894 2,236
307,394 2,331
329,110 21,717
Year 3
Balance Interest
341,610 2,591
354,110 2,685
366,610 2,780
379,110 2,875
391,610 2,970
404,110 3,065
416,610 3,159
429,110 3,254
441,610 3,349
454,110 3,444
466,610 3,538
479,110 3,633
516,453 37,343
Year 4
Balance Interest
528,953 4,011
541,453 4,106
553,953 4,201
566,453 4,296
578,953 4,390
591,453 4,485
603,953 4,580
616,453 4,675
628,953 4,770
641,453 4,864
653,953 4,959
666,453 5,054
720,844 54,391
Year 5
Balance Interest
733,344 5,561
745,844 5,656
758,344 5,751
770,844 5,846
783,344 5,940
795,844 6,035
808,344 6,130
820,844 6,225
833,344 6,320
845,844 6,414
858,344 6,509
870,844 6,604
943,835 72,991
Year 6
Balance Interest
956,335 7,252
968,835 7,347
981,335 7,442
993,835 7,537
1,006,335 7,631
1,018,835 7,726
1,031,335 7,821
1,043,835 7,916
1,056,335 8,011
1,068,835 8,105
1,081,335 8,200
1,093,835 8,295
1,187,117 93,283
Year 7
Balance Interest
1,199,617 9,097
1,212,117 9,192
1,224,617 9,287
1,237,117 9,381
1,249,617 9,476
1,262,117 9,571
1,274,617 9,666
1,287,117 9,761
1,299,617 9,855
1,312,117 9,950
1,324,617 10,045
1,337,117 10,140
1,452,539 115,421
Year 8
Balance Interest
1,465,039 11,110
1,477,539 11,205
1,490,039 11,299
1,502,539 11,394
1,515,039 11,489
1,527,539 11,584
1,540,039 11,679
1,552,539 11,773
1,565,039 11,868
1,577,539 11,963
1,590,039 12,058
1,602,539 12,153
1,742,114 139,575
Year 9
Balance Interest
1,754,614 13,306
1,767,114 13,401
1,779,614 13,495
1,792,114 13,590
1,804,614 13,685
1,817,114 13,780
1,829,614 13,875
1,842,114 13,969
1,854,614 14,064
1,867,114 14,159
1,879,614 14,254
1,892,114 14,349
2,058,040 165,926
Year 10
Balance Interest
2,070,540 15,702
2,083,040 15,796
2,095,540 15,891
2,108,040 15,986
2,120,540 16,081
2,133,040 16,176
2,145,540 16,270
2,158,040 16,365
2,170,540 16,460
2,183,040 16,555
2,195,540 16,650
2,208,040 16,744
2,402,715 194,675
Year 11
Balance Interest
2,415,215 18,315
2,427,715 18,410
2,440,215 18,505
2,452,715 18,600
2,465,215 18,695
2,477,715 18,789
2,490,215 18,884
2,502,715 18,979
2,515,215 19,074
2,527,715 19,169
2,540,215 19,263
2,552,715 19,358
2,778,756 226,041
Year 12
Balance Interest
2,791,256 21,167
2,803,756 21,262
2,816,256 21,357
2,828,756 21,451
2,841,256 21,546
2,853,756 21,641
2,866,256 21,736
2,878,756 21,831
2,891,256 21,925
2,903,756 22,020
2,916,256 22,115
2,928,756 22,210
3,189,016 260,261
Year 13
Balance Interest
3,201,516 24,278
3,214,016 24,373
3,226,516 24,468
3,239,016 24,563
3,251,516 24,657
3,264,016 24,752
3,276,516 24,847
3,289,016 24,942
3,301,516 25,036
3,314,016 25,131
3,326,516 25,226
3,339,016 25,321
3,636,611 297,594
Year 14
Balance Interest
3,649,111 27,672
3,661,611 27,767
3,674,111 27,862
3,686,611 27,957
3,699,111 28,052
3,711,611 28,146
3,724,111 28,241
3,736,611 28,336
3,749,111 28,431
3,761,611 28,526
3,774,111 28,620
3,786,611 28,715
4,124,936 338,325
Year 15
Balance Interest
4,124,936 31,281
4,124,936 31,281
4,124,936 31,281
4,124,936 31,281
4,124,936 31,281
4,124,936 31,281
4,124,936 31,281
4,124,936 31,281
4,124,936 31,281
4,124,936 31,281
4,124,936 31,281
4,124,936 31,281
4,500,305 375,369
Year 16
Balance Interest
4,500,305 34,127
4,500,305 34,127
4,500,305 34,127
4,500,305 34,127
4,500,305 34,127
4,500,305 34,127
4,500,305 34,127
4,500,305 34,127
4,500,305 34,127
4,500,305 34,127
4,500,305 34,127
4,500,305 34,127
4,909,833 409,528
Year 17
Balance Interest
4,909,833 37,233
4,909,833 37,233
4,909,833 37,233
4,909,833 37,233
4,909,833 37,233
4,909,833 37,233
4,909,833 37,233
4,909,833 37,233
4,909,833 37,233
4,909,833 37,233
4,909,833 37,233
4,909,833 37,233
5,356,628 446,795
Year 18
Balance Interest
5,356,628 40,621
5,356,628 40,621
5,356,628 40,621
5,356,628 40,621
5,356,628 40,621
5,356,628 40,621
5,356,628 40,621
5,356,628 40,621
5,356,628 40,621
5,356,628 40,621
5,356,628 40,621
5,356,628 40,621
5,844,081 487,453
Year 19
Balance Interest
5,844,081 44,318
5,844,081 44,318
5,844,081 44,318
5,844,081 44,318
5,844,081 44,318
5,844,081 44,318
5,844,081 44,318
5,844,081 44,318
5,844,081 44,318
5,844,081 44,318
5,844,081 44,318
5,844,081 44,318
6,375,892 531,811
Year 20
Balance Interest
6,375,892 48,351
6,375,892 48,351
6,375,892 48,351
6,375,892 48,351
6,375,892 48,351
6,375,892 48,351
6,375,892 48,351
6,375,892 48,351
6,375,892 48,351
6,375,892 48,351
6,375,892 48,351
6,375,892 48,351
6,956,098 580,206
Year 21
Balance Interest
6,956,098 52,750
6,956,098 52,750
6,956,098 52,750
6,956,098 52,750
6,956,098 52,750
6,956,098 52,750
6,956,098 52,750
6,956,098 52,750
6,956,098 52,750
6,956,098 52,750
6,956,098 52,750
6,956,098 52,750
7,589,103 633,005
Input Parameters
Rate of Interest 9.10% Sukanya Samriddhi Calculat
Yearly Investment 150000
Year 1
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 2
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 3
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 4
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 5
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 6
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 7
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 8
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 9
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 10
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 11
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 12
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 13
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 14
Month Deposit
Apr 150,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Year End Balance
Year 15
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 16
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 17
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 18
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 19
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 20
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Year 21
Month Deposit
Apr 0
May 0
Jun 0
Jul 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan 0
Feb 0
Mar 0
Year End Balance
Output Parameters
kanya Samriddhi Calculator Maturity Value 7,890,763
Year 1
Balance Interest
150,000 1,138
150,000 1,138
150,000 1,138
150,000 1,138
150,000 1,138
150,000 1,138
150,000 1,138
150,000 1,138
150,000 1,138
150,000 1,138
150,000 1,138
150,000 1,138
163,650 13,650
Year 2
Balance Interest
313,650 2,379
313,650 2,379
313,650 2,379
313,650 2,379
313,650 2,379
313,650 2,379
313,650 2,379
313,650 2,379
313,650 2,379
313,650 2,379
313,650 2,379
313,650 2,379
342,192 28,542
Year 3
Balance Interest
492,192 3,732
492,192 3,732
492,192 3,732
492,192 3,732
492,192 3,732
492,192 3,732
492,192 3,732
492,192 3,732
492,192 3,732
492,192 3,732
492,192 3,732
492,192 3,732
536,982 44,789
Year 4
Balance Interest
686,982 5,210
686,982 5,210
686,982 5,210
686,982 5,210
686,982 5,210
686,982 5,210
686,982 5,210
686,982 5,210
686,982 5,210
686,982 5,210
686,982 5,210
686,982 5,210
749,497 62,515
Year 5
Balance Interest
899,497 6,821
899,497 6,821
899,497 6,821
899,497 6,821
899,497 6,821
899,497 6,821
899,497 6,821
899,497 6,821
899,497 6,821
899,497 6,821
899,497 6,821
899,497 6,821
981,351 81,854
Year 6
Balance Interest
1,131,351 8,579
1,131,351 8,579
1,131,351 8,579
1,131,351 8,579
1,131,351 8,579
1,131,351 8,579
1,131,351 8,579
1,131,351 8,579
1,131,351 8,579
1,131,351 8,579
1,131,351 8,579
1,131,351 8,579
1,234,304 102,953
Year 7
Balance Interest
1,384,304 10,498
1,384,304 10,498
1,384,304 10,498
1,384,304 10,498
1,384,304 10,498
1,384,304 10,498
1,384,304 10,498
1,384,304 10,498
1,384,304 10,498
1,384,304 10,498
1,384,304 10,498
1,384,304 10,498
1,510,276 125,972
Year 8
Balance Interest
1,660,276 12,590
1,660,276 12,590
1,660,276 12,590
1,660,276 12,590
1,660,276 12,590
1,660,276 12,590
1,660,276 12,590
1,660,276 12,590
1,660,276 12,590
1,660,276 12,590
1,660,276 12,590
1,660,276 12,590
1,811,361 151,085
Year 9
Balance Interest
1,961,361 14,874
1,961,361 14,874
1,961,361 14,874
1,961,361 14,874
1,961,361 14,874
1,961,361 14,874
1,961,361 14,874
1,961,361 14,874
1,961,361 14,874
1,961,361 14,874
1,961,361 14,874
1,961,361 14,874
2,139,845 178,484
Year 10
Balance Interest
2,289,845 17,365
2,289,845 17,365
2,289,845 17,365
2,289,845 17,365
2,289,845 17,365
2,289,845 17,365
2,289,845 17,365
2,289,845 17,365
2,289,845 17,365
2,289,845 17,365
2,289,845 17,365
2,289,845 17,365
2,498,221 208,376
Year 11
Balance Interest
2,648,221 20,082
2,648,221 20,082
2,648,221 20,082
2,648,221 20,082
2,648,221 20,082
2,648,221 20,082
2,648,221 20,082
2,648,221 20,082
2,648,221 20,082
2,648,221 20,082
2,648,221 20,082
2,648,221 20,082
2,889,209 240,988
Year 12
Balance Interest
3,039,209 23,047
3,039,209 23,047
3,039,209 23,047
3,039,209 23,047
3,039,209 23,047
3,039,209 23,047
3,039,209 23,047
3,039,209 23,047
3,039,209 23,047
3,039,209 23,047
3,039,209 23,047
3,039,209 23,047
3,315,777 276,568
Year 13
Balance Interest
3,465,777 26,282
3,465,777 26,282
3,465,777 26,282
3,465,777 26,282
3,465,777 26,282
3,465,777 26,282
3,465,777 26,282
3,465,777 26,282
3,465,777 26,282
3,465,777 26,282
3,465,777 26,282
3,465,777 26,282
3,781,162 315,386
Year 14
Balance Interest
3,931,162 29,811
3,931,162 29,811
3,931,162 29,811
3,931,162 29,811
3,931,162 29,811
3,931,162 29,811
3,931,162 29,811
3,931,162 29,811
3,931,162 29,811
3,931,162 29,811
3,931,162 29,811
3,931,162 29,811
4,288,898 357,736
Year 15
Balance Interest
4,288,898 32,524
4,288,898 32,524
4,288,898 32,524
4,288,898 32,524
4,288,898 32,524
4,288,898 32,524
4,288,898 32,524
4,288,898 32,524
4,288,898 32,524
4,288,898 32,524
4,288,898 32,524
4,288,898 32,524
4,679,188 390,290
Year 16
Balance Interest
4,679,188 35,484
4,679,188 35,484
4,679,188 35,484
4,679,188 35,484
4,679,188 35,484
4,679,188 35,484
4,679,188 35,484
4,679,188 35,484
4,679,188 35,484
4,679,188 35,484
4,679,188 35,484
4,679,188 35,484
5,104,994 425,806
Year 17
Balance Interest
5,104,994 38,713
5,104,994 38,713
5,104,994 38,713
5,104,994 38,713
5,104,994 38,713
5,104,994 38,713
5,104,994 38,713
5,104,994 38,713
5,104,994 38,713
5,104,994 38,713
5,104,994 38,713
5,104,994 38,713
5,569,548 464,554
Year 18
Balance Interest
5,569,548 42,236
5,569,548 42,236
5,569,548 42,236
5,569,548 42,236
5,569,548 42,236
5,569,548 42,236
5,569,548 42,236
5,569,548 42,236
5,569,548 42,236
5,569,548 42,236
5,569,548 42,236
5,569,548 42,236
6,076,377 506,829
Year 19
Balance Interest
6,076,377 46,079
6,076,377 46,079
6,076,377 46,079
6,076,377 46,079
6,076,377 46,079
6,076,377 46,079
6,076,377 46,079
6,076,377 46,079
6,076,377 46,079
6,076,377 46,079
6,076,377 46,079
6,076,377 46,079
6,629,328 552,950
Year 20
Balance Interest
6,629,328 50,272
6,629,328 50,272
6,629,328 50,272
6,629,328 50,272
6,629,328 50,272
6,629,328 50,272
6,629,328 50,272
6,629,328 50,272
6,629,328 50,272
6,629,328 50,272
6,629,328 50,272
6,629,328 50,272
7,232,597 603,269
Year 21
Balance Interest
7,232,597 54,847
7,232,597 54,847
7,232,597 54,847
7,232,597 54,847
7,232,597 54,847
7,232,597 54,847
7,232,597 54,847
7,232,597 54,847
7,232,597 54,847
7,232,597 54,847
7,232,597 54,847
7,232,597 54,847
7,890,763 658,166