Professional Documents
Culture Documents
Personnel Plan
2017
Maintenance and Fuel (Variable $69,000 per plane each year (If flown roughly 800 hours per year) $160,000 for
Costs) all 4 planes.
Part-time Pilots $30 per hour.
Insurance (Fixed Costs) $4,000 per plane per year. $16,000 for all 4 planes.
Plane Service $140/ hour without a pilot, $190/hour with a pilot. Ground school is $25/ hour.
Beginner lesson is $50/ hour.
Hangar Fees (Fixed Cost) $12,000 for 4 hangers per year.
Office Space and fees $500 per month, $6,000 per year
Employees Our 2 pilots receive $30/hour while the maintenance worker, scheduler/ office
worker, and advertiser/ promoter receives different wages.
Total Payroll $24,000 for each pilot. $72,000 for all pilots per year.
Facilities
AB is located at Bolingbrook's Clow International Airport. We have a reserved hangar for our
aircrafts.
Advertisement will be done through newspapers and radio, as well as billboards on major roads
and off ramps surrounding the immediate area, the advertisements will then begin to expand
along major highways at a rate which can be easily sustained through profits from lessons and
rentals. Airbolt also plans on using the internet's search engine suggestions to attract customers.
The company will soon have a website up and running which will also allow ads online to
quickly allow customers to find the website, and book a flight within minutes. The company
website will also allow frequent fliers to see upcoming events and special deals that will be
available at a upcoming time.
5.0 Distribution and Sales Plan
AirBolt gains a leg up on the competition due to the low level of competing businesses in the
surrounding area in this service.
Distribution
Near and around the local area.
Sales Strategy
AirBolt provides an affordable, professionally-maintained airplane for rental and flight
instruction. We will provide a safe and effective flying experience. Providing an experienced
pilot when requested by the customers.
Sales Forecast
Unit Prices
Rentals $150.00-$190.00 $160-200 $170-$210
Lessons $50.00 $60.00 $70.00
Ground School $25.00 $30.00 $35.00
Unit Sales
Rentals +3200 hours ($) +4,800 hours +6,400 hours
($576,000) ($912,000) ($1,216,000)
Lessons +500 hours +700 hours ($35,000) +900 hours ($45,000)
($25,000)
Ground School +$2,600 +$10,400 +$15,600
Total Sales $603,600 $957,400 $1,276,600
Profits
Rentals $308,000 increase $304,000 increase $608,000 increase in
between 17 and 18 between 18 and 19 2 years
Lessons $50,000 increase $50,000 increase $100,000 increase in
2 years
Ground School $5,200 $5,200 $5,200
Break-even Analysis
AirBolt is expected to break-even at some point within its first year of business. The quick rise
out of the red into the black is a telltale sign of the success AirBolt foresees for itself and its
contributors.