Professional Documents
Culture Documents
PRODUCTION ASPECT
The product of proposed project is vividly described in this section. This includes
the product composition, raw materials, production process, production equipments and
office requirements.
Product Specification
peppermint and lavender. The particles in essential oils come from distilling or extracting
the different parts of plants including the flowers, leaves, bark, roots, resin and peels .
The said components have many uses that can deliver a wealth benefits and have
no negative effect by inhaling the substance or applying the oil directly to the skin.
The MOSCENTO product itself is very exclusive because of its dual purpose- a perfume
67
Raw Materials Composition of MOSCENTO (perfume with mosquito repellent)
Table 4.1
Mint-Away
Table 4.2
Table 4.3
Bite me not
68
Peppermint Oil 0.5ml 4%
Table 4.4
MINT - AWAY
Table 4.5
Smell n Repel
69
Bottle 1 13.00 - 13.00
Direct Labor 6.53
Factory Overhead 4.72
TOTAL 28.19
Table 4.6
Bite Me Not
Table 4.6
70
Projected Sales
Anticipating the sales and revenue would help us determine the demand and
supply of the product. The goal of every business is to increase the revenue and
return on assets of assets of their company. MOSCENTO share the same goal
Table 4.7
2016
Septembe November
July - January - March -
May -June r - Total
August February April
October December
Units 9000 10500 12500 13500 15000 16000 76,500
Selling
55 55 55 55 55 55 55
Price
Revenu 495,000.0 577,500. 687,500.0 742,500.0 825,000.0 880,000. 4,207,500
e 0 00 0 0 0 00 .00
2018
Novemb
Septemb
May - July - er - January - March
er Total
June August Decemb February April
October
er
110,160.
Units 16000 16800 17200 18000 20300 21860
00
Selling
55 55 55 55 55 55 55
Price
71
Revenu 880,000.0 924,000. 946,000. 990,000.0 1,116,500. 1,202,300 6,058,80
e 0 00 00 0 00 .00 0.00
Table 4.8
2017
Novembe January
Septemb
May - July - r- - March
er Total
June August Decembe Februar April
October
r y
91,800.0
Units 16500 16500 1900 19000 17700 20200
0
Selling
55 55 55 55 55 55 55
Price
Revenu 907,500.0 907,500. 104,500. 1,045,000. 973,500. 1,111,000 5,049,00
e 0 00 00 00 00 .00 0.00
Table 4.9
Table 4.10
Production Equipment (Machineries)
Production Equipment Quant Unit Cost Total
(Machineries) ity
Table 4.11
Production Supplies
72
Laboratory Gowns 4 170 680
Stainless Steel Measuring Cups 1Set 928.55 928.55
Face Masks 6Packs 240 1,440.00
Rubber Gloves 1Box 190 190
Stirring Rod 1 50 50
TOTAL 4,453.55
Table 4.12
Office Equipment
Table 4.14
DELIVERY VEHICLE
73
Quanti
DELIVERY VEHICLE
ty Unit Cost Total
Motorcycle for delivery 1 39,581.36 39,581.36
TOTAL 39,581.36
74
75
76
77
78
79
Spray Pump Crimping Perfume
Curing
Filling
Production Process of Perfume with Mosquito Repellant (MOSCENTO)
I. Collection of Ingredients
The said organic compound must meet very stringent quality standard. Suppliers
must comply with top-quality processes from the moment of purchase to the moment
of delivery. Every raw ingredient batch is tested by our chemist to ensure that it
meets our strict quality requirements. Our quality processes are one of our main
II. Extraction
Steam distillation is the method used in essential oil production, it involves the
flow of steam into a chamber holding the raw plant material. The steam causes small
sacs containing essential oil to burst. The oil is then carried by the steam out of the
chamber and into a chilled condenser, where the steam once again becomes water.
(Hydro-distillation is a similar process where the plant material is boiled, with the
resultant steam being captured and condensed). The oil and water are then
separated.
III. Blending
80
There are calculated measurements of perfume alcohol, fragrance oil, and
essential oil before the mixing process. Blending process is thoroughly combining
IV. Curing
After the oils are extracted, blended, and mixed with alcohol, the concoction is
ready for the aging process. During this period, the mixture is set aside in a storage
tank in a dark, cool area. It stays here for several months to one year without being
disturbed. The aging process helps bind the alcohol and oils together. After the aging
process, an expert will test the scent to make sure that it's correct. Usually, the smell
will be stronger than it was before the aging process. Any desired adjustment and
The cured mixture will be placed in the automatic filling machine and in the
VI. Packaging
Function
The purpose of product packaging is to protect the product from
damage, not only protects the product during transit from manufacturer
to the retailer, but it also prevents damage while the product sits on
retail shelves.
81
Attraction
How the product is packaged will attract customers to take a look at
82
Floor Plan
83
Conference Office
Office of Employees
84
Managers Office
Other Office
Vacinity Map
MOSCENTO will sell directly from the retail outlet in commercial space of
85
86