Ticker: KS [Company Name] KAPSTONE PAPER & PACKAGING CORP Units: ($ thousands)

Report: 2014-Q1 [End of Period] 2014-03-31 Units factor (except EPS and Price): 0.001
Period: LTM [Share Price (Period End)] $26.98 EPS annualization 1

[Revenue]
$1,977,301
-
[Cost of Revenue] [Net Income]
$1,345,232 $140,978
-
[Selling, General & Administrative Expense] Net Profit Margin
Income Statement

$125,629 7.1%
- divided by
All Other Operating Expenses Gross margin
259231 32.0%
-
Interest Expense and Other Revenue
$31,239 $1,977,301
-
[Income Taxes] multiplied by Return on Total Assets (ROA)
$74,992 3.4%
[Current Assets] Sales
$721,665 $1,977,301 Total Asset Turnover Return on Equity (ROE)
+ divided by 0.47 3.6%
[Net of Property, Plant & Equipment] multiplied by Annualized:
$2,207,576 Total Assets A/R Turnover [EPS Diluted (and Basic)]
Balance Sheet

$4,205,982 5.93 Leverage $1.46

Other Assets (Intang., Goodwill, etc.) 1.6%
$1,276,741 Inventory Turnover Stock price
3.99 Coverage $26.98
1.95
[Total Current Liabilities] P/E
$377,052 [Total Liabilities] Current Ratio 18.5
+ $67,818 Total Liab + SE = Total Assets 1.91
[Total Noncurrent Liabilities] $896,329 EPS growth rate
$3,000,419 Financial Leverage multiplier 79.1%
Add divided by 1.08
[Stockholders Equity] Common stock equity PEG
$828,511 $828,511 0.2
 Built with XBRLAnalyst by FinDynamics, Inc.

Company: Ticker:
KAPSTONE PAPER & PACKAGING CORP KS

Latest report details:

Fiscal period 2014-Q1
[End of Period] #NAME?
[Filing Date] #NAME?
[Document Type] #NAME?
Year 2013
Days after latest annual report 90

EPS Analysis 2012 2013 LTM

[EPS Diluted (and Basic)] $0.65 $1.32 $1.46
Dynamics, Inc.

Growth:
79%