You are on page 1of 59

Widening & strenthening to Dhramgada - Golamunda- Sinapali road (MDR-III) From KM 0/000 to

14/350 to 24/000) under CRF Scheme for 2013-14


Road Reach Present Status
0/000 to 0/700 km 5.5BT Road
0/700 to 2/000 km 5.5BT Road
14/350 to 14/500 km 5.5BT Road
14/500 to 14/800km 5.5BT Road
14/800 to 16/000 km 5.5BT Road
16/000 to 16/200km 3.66 BT Road
16/200 to 16/400 km 3.66BT Road
16/400 to 17/975 km 3.66BT Road
17/975 to 18/625km 3.66BT Road
18/625 to 19/570 km 3.66BT Road
19/570 to 20/100 km 3.66BT Road
20/100 to 22/170 km 3.66BT Road
22/170 to 22/480KM 3.66BT Road
22/480 to 23/000 km 3.66BT Road
23/000 to 23/275 km 5.5BT Road
23/275 to 24/000km 5.5BT Road

A) Existing B.T.5.5mtr to be widenined 7.0mtr with crust 450mm


0/700 to 2/000
23/275 to24/000
14/500 to 14/800
Deduct for 1 nos CD works

B) Existing B.T.5.5mtr to be widenined7.25mtr with crust 450mm


23/000 to 23/275 km
14/800 to 16/000 km

C) Existing B.T.3.66mtr to be widenined 7.0mtr with crust 450mm


16/200 to 16/400 km
17/975 to 18/625km
19/570 to 20/100 km
22/170 to 22/480KM

D) Existing B.T.3.66mtr to be widenined 7.25mtr with crust 450mm


16/000 to 16/200km
16/400 to 17/975 km
18/625 to 19/570 km
20/100 to 22/170 km
22/480 to 23/000 km
Deduct for 8 nos cd works

1 Scarifying the existing bituminous road surface to a dept of 50 mm and disposal of scar
lifts and lead etc. Complete.

Reach (A)
1 X2321.00 X5.50 12765.5
Reach (B)
1X1475.0X5.50 8112.5
Reach(C) 1X1690.0X3.66 6185.4

Reach(D) 1X5259X3.66 19247.94


Total 46311.34
@ Rs.3.45/sqm
2 Reworking the scarified bituminous surface after supplement the base materials with sa
finished surface etc. Complete.

Area as per item no,1 above


@ Rs.5.29/sqm 46311.34
3 Earth work in hard soil in fondation and trenches with cost of all etc. Complete.
Reach(A)
2X2321X.135X1/2(1.703+1.5) 1003.612
Reach(B)
2X1475X.135X1/2(1.703+1.5) 637.797
Reach(C)
2X1690X.135X1/2(1.703+1.5) 730.764
Reach(D)
2X5259X.135X1/2(1.703+1.5) 2274.018
23/100 box culvert mending portion
23+046 to 23+096 1x50x16.65x.7 582.750
23+124 to 23+174 1x50x16.65x.7 582.750
Total 5811.691
@ Rs.47.32/Cum
4 Loosenng levelling and compacting orianal ground supporting embankment to facilitate
of embankment scarified to depth of 150mmmixed with water at omc and then compact
achieve minimum dry density as given in table 300-2 for embankment construction& cla
specifications for road and bridge works (4th revision)

Widening portion
Reach(A)
2X2321X1.703X.15 1185.799
Reach(B)
2X1475X1.703X.15 753.578
Reach(C)
2X1690X1.703X.15 863.421
Reach(D)
2X5259X1.703X.15 2686.823
Enbankment slope
Reach(A)
2X2321X2.717X.15 1891.847

Reach(B) 1X1475X3.967X.15 L/S 877.699


1X1475X1.717X.15 R/S 379.886

Reach(C) 2X1690X3.637X.15 1843.959


Reach(D)
1X5259X4.887X.15 L/S 3855.110
1X5259X2.637X.15 R/S 2074.676
Total 16412.797

@ Rs22.90/cum
5 Construction of granular sub-base by providing Coarse graded granular sub-base Grading-II materials as per C
specifications for road & bridge works (4th revision)

Reach(A)
2X2321X0.135X(4.128+3.926)/2 2523.600

Reach(B) 1X1475X0.135X(5.67+5.4)/2 L/S 1102.157


1X1475X0.135X(3.42+3.15)/2 R/S 654.126

Reach(C) 2X1690X0.135X(5.048+4.846)/2 2261.879


Reach(D)
1X5259X0.135X(5.298+5.096)/2 L/S 3689.688
1X5259X0.135X(4.34+4.07)/2 R/S 2960.554
Total 13192.004
Mending portion
23/046 to 23/096 50X14.4X.15 108.000
23/124 to 23/174 50X14.4X.15 108.000
Cross road 7x15x6.4x.15 100.800

Bell mouth portion


2X20X0.135X(6.59+6.32)/2 34.857
Total 13543.661
Say 13543.7
@ Rs.1597.39/Cum
6 Construction of granular sub-base by providing close graded granular sub-base Grading-II materials as per Cla
specifications for road & bridge works (4th revision)

Reach (A)
1 X2321.00 X0.1X7.3 1694.33
Reach (B)
1X1475.0X0.1X7.55 1113.63
Reach (C)
1X1690.0X0.1X7.3 1233.7
Reach(D)
1X5259X0.1X7.55 3970.545
Bell mouth portion
1X20X0.1X7.3 14.6
Total 8026.8
Propile correction
19/300 19/600 315x7.55x.22 523.215
298x7.55x.2 449.98
Reach(B) 1X1475X.087X2.75 352.89
Reach(C) 1X5259X.087X1.83 837.29
Tapering portion 0.5% of the qty 15
Total 10205.174
Say 10205.2
@ Rs1444.77/Cum
7 Providing, laying, spreading and compacting graded stone aggregate to WMM specification as per Clause 406 of
Road & Bridge works (4th Revision)

Reach (A)
1 X2321.00 X7.0X0.25 4061.75
Reach (B)
1X1475.0X7.25X0.25 2673.4375
Reach (C)
1X1690.0X7.0X0.25 2957.5
Reach(D)
1X5259X7.25X0.25 9531.9375
19224.625
24/0janction 51x7x.25 89.250
Bell mouth portion
1X20X5.33AVX0.25 26.65
Tapering portion 0.5% of the qty 37.500
Total 19378.025
say 19378.0
@ Rs.1588.27/cum
8 Providing and applying primer coat with bitumen emulsion on prepared surface of granular Base including clearing
primer at the rate of 0.60 kg/sqm using mechanical means.

Reach (A)
1 X2321.00 X7.0 16247.00
Reach (B)
1X1475.0X7.25 10693.75
Reach (C)
1X1690.0X7.0 11830.00
Reach(D)
1X5259X7.25 38127.75
76898.50
24/0janction 33.5 X 7 234.50
Bell mouth portion
1X20X6.25AV 125.00
Tapering portion 0.5% of the qty 150.00
Total 77408.0
@ Rs.30.13/Sqm
9 Providing and applying tack coat with bitumen @0.30 kg per sqm as per Clause 503 of MoSRT&H specifications
revision)

Reach (A)
1 X2321.00 X7.0 16247
Reach (B)
1X1475.0X7.25 10693.75
Reach (C)
1X1690.0X7.0 11830
Reach(D)
1X5259X7.25 38127.75
76898.5
24/0janction 33.5X7 234.5
Bell mouth portion
1X20X6.25AV 125
Tapering portion 0.5% of the qty 150
Total 77408.0
@ Rs.10.95/Sqm
10 Providing and laying bituminous macadam with hot mix plant using crushed aggregates of Grading-II and 60/70
per Clause 504 of MoSRT&H Specifications for Road & Bridge works (4th Revision)

Reach (A)
1 X2321.00 X7.0X0.075 1218.525
Reach (B)
1X1475.0X7.25X0.075 802.031
Reach (C)
1X1690.0X7.0X0.075 887.25
Reach(D)
1X5259X7.25X0.075 2859.58125
5767.388
24/0janction 26 x7X.075 13.65
Bell mouth portion
1X20X6.25AVX0.075 9.375
Tapering portion 0.5% of the qty 11.250
Total 5801.663
@ Rs.6973.96/cum
11 Providing and laying SDBC using crushed aggregates of Grading-II and 60/70 penetration grade of bitumen as p
Specifications for Road & Bridge works (4th Revision)

Reach (A)
1 X2321.00 X7.0X0.025 406.175
Reach (B)
1X1475.0X7.25X0.025 267.344
Reach (C)
1X1690.0X7.0X0.025 295.75
Reach(D)
1X5259X7.25X0.025 953.194
1922.463
24/0janction 33.65 x7X.025 5.89
Bell mouth portion
1X20X6.25AVX0.025 3.13
Tapering portion 0.5% of the qty 3.750
Total 1935.23
@ Rs.9426.63/cum
12 Construction of embankment with approved materials depsoted at site from roadway cutting and excavation fro
other structures graded and compacted to meet requirement of Table 300-02 as per Clause No.305.3.17 of M
and bridge works.

a Quantity same as Item No-1 a+b 5811.691


d EW Qnty of cc Road 2925 2925.000
b EW Qnty of R wall
c EW Qnty of Drain
e EW Qnty of Toe wall
f EW of HP Culverts X4
g EW Qnty of Slab culvert
h EW Qnty of Box cell culvert
Box 3X8X3 6979.43 6979.430
15716.121

used 89% of the total excavation qty Total 13987.35


@ Rs.61.89/cum
13 Construction of embankment with approved material obtained from borrow pits by mechanical means within a lea
MoSRT&H Specifications for Road & Bridge works (4th Revision)

a Quantity as per Calculation Sheet 139645.54


b Excavation volume to be refillied 5811.691
Deductions
A GSB Coarse grade gr-II -13192.00385
B GSB Close grade gr-II -8026.8
C WMM -19378.025
D Bituminous macadam -5801.663
E SDBC -1935.226
F Reuse of deposit earth iten no.12 -13987.348
J Gravels below pitching
RCC slabculvert 4053 4053 sqm
Retaining wall 1773 1773 sqm
Total 5826 sqm X0.15 -873.9
k Stone Pitching qnty 5826 sqm X0.30 -1747.8
Total Qnty 80514.5
@ Rs.132.36/cum
14 Fine dressing and turfing the slope of the embankment slope with compact turf grass as per Clause 307 of MoR
Bridge works (4th Revision)

Total Road Length 11020.0


Less stone pitching
Culverts 12X15.0mX2side -360.0
R.wall 1X80.0mX1/2side -40.0
Total lengh 10620.0
1X10620mX2sideX2.0 42480.0
@ Rs.12.31/sqm

15 Road marking with hot applied thermoplastic compound with reflectorising glass beads on bituminous surface.

Centre line
1X10745X.1X50% 537.25
Add 30% for Curve and Junctions 161.175
Total 698.43
@ 494.93/sqm
16 Clearing and grubbing road land including uprooting rank vegetation, bushes, shrubs, saplings and trees girth up
Clause 201 of MoSRT&H Specifications for Road & Bridge works (4th Revision).

Reach(A)
2X2025X2.717 11003.85
Reach(B)
2X296X1.963 1162.096
Reach(C)
1X1475X3.967 L/S 5851.325
1X1475X1.717 R/S 2532.575
Reach(D)
2X1690X3.637 12293.06
Reach(E)
1X5259X4.887 L/S 25700.733
1X5259X2.637 R/S 13867.983
Total 72411.622
@ Rs2.76/sqm

17 Reinforced cement concrete M15 grade kilometre stone of standard design as per IRC:8-1980, fixing in positio
and printing etc as per Clause 804 of MoRT&H Specifications for Road & Bridge works(4th Revision)

A) 5th Kilometre Stone 2.00


@ Rs2685.89/each
B) Ordinary Kilometre Stone 11.00
@ Rs1660.90/Each
C) 200Mtr Stone 50.00
@ Rs461.82/Each
D) Guard Posts 200.00
@ Rs326.17/Each
18 Add for Cautionary sign boards, village sign boards & Add for Boundary Stones & unforseen items (L.S)

a Cautionery Sign Board (Circular)600mm 10.0


@ Rs3960.18/Each

b Mandatory sign board 90cm Equilateral tringular 10.0


@ Rs4504.92/Each

c Informatory sign board ( 600 x 450) 10.0


@ Rs3854.48/Each

d Informatory sign board ( 1200 x 800) 2.0


@ 9967.41/Each

Assistant Engineer Asst. Executivet Engineer


Dharamagade (R&B) Sec-I Dharamagade (R&B)Sub Dv
Dharamagade
00 to 2/000 and 16/000 to 24/000 KM (revised
14
Proposal
10.0Concrete Road
7.0BT Road
7.0 Concrete Road
7.0BT Road
7.25 BT Road
7.25 BT Road
7.0 BT Road
7.25 BT Road
7.0BT Road
7.25BT Road
7.0BT Road
7.25BT Road
7.0BT Road
7.25BT Road
7.25BT Road
7.0BT Road

1300.0 mtr
725.0
300.0 mtr
-4.0 mtr
2321.0

275.0 mtr
1200.0 mtr
1475.0

200.0 mtr 3796.0


650.0 mtr -3721
530.0 mtr 75.0
310.0 mtr
1690.0 mtr

200.0 mtr 10745.0


1575.0 mtr
945.0 mtr
2070.0 mtr
520.0 mtr 6949.0
-51.0 mtr
5259.0 mtr

f scarified material with in all

Sqm

Sqm
Sqm

Sqm
Sqm
159774.123
ith sand and campacting

Sqm 244986.9886

Cum

Cum

Cum

Cum

Cum
275009.231
litate placement of first layer
mpacted by rolling so as to
n& clause 305 of MOSRT&H

cum

cum

cum

cum

cum

cum
cum

cum

cum
cum
Cum

375853.052
per Clause 401 of MoSRT&H

Cum

Cum
Cum

Cum

Cum
Cum

21634508.3972
per Clause 401 of MoSRT&H

Cum

Cum

Cum

Cum

Cum
Cum

Cum

Cum
Cum
14744129.4422
406 of MoSRT&H Specifications for

Cum

Cum

Cum

Cum

Cum

Cum
Cum
30777535.7668
clearing of road surface and spraying

Sqm

Sqm

Sqm

Sqm

Sqm

Sqm
2332303.04
ations for road and bridge works (4th

Sqm

Sqm

Sqm

Sqm

Sqm
Sqm
847617.600
60/70 penetration grade of bitumen as

Cum

Cum

Cum

Cum

0.0

Cum

Cum
40460562.2085
en as per Clause 508 of MoSRT&H

Cum

Cum

Cum

Cum

Cum

Cum
18242661.825
on from road drain and foundation of
7 of MoRT&H specification for road

cum 865676.949

n a lead of 5kms as per Clause 305 of

cum
cum

cum
cum
cum
cum
cum
cum
cum
cum
cum
10656894.682
of MoRT&H Specifications for Road &

m
sqm 522928.8

ace.

sqm
sqm
sqm
354518.359
rth up to 300 mm as per

sqm

sqm

sqm
sqm

sqm

sqm
sqm
sqm
199856.077

position including painting

Nos 5371.78

Nos 18269.9

Nos 23091.0
Nos 65234

39601.80
Nos.

Nos. 45049.20

Nos. 38544.80

Nos. 19934.82

TOTAL 142949913.8

Executivet Engineer
Kalahandi (R&B) Division
Bhawanipatnam.
Rigid Pavement
Road Reach Present Status Proposal
0/000 to 0/700 5.5BT Road 10.00 Concrete Road
14/350 to 14/500 5.5BT Road 7.0 Concrete Road

1 Scarifying the existing bituminous road surface to a dept of 50 mm and disposal of


scarified material with in all lifts and lead etc. Complete.
1X850X5.5 4675.0 sqm
@ Rs3.45/sqm
2 Earth work in hard soil in fondation and trenches with cost of all etc. Complete

1X700X12.0X0.3 2520 cum


1X150X9X0.3 405 cum
@ 47.32/CUM 2925 cum

3
Loosenng levelling and compacting orianal ground supporting embankment to
facilitate placement of first layer of embankment scarified to depth of 150mmmixed
with water at omc and then compacted by rolling so as to achieve minimum dry
density as given in table 300-2 for embankment construction& clause 305 of MOSRT&H
specifications for road and bridge works (4th revision)

1X700X12.0X0..15 1260 cum


1X150X9X0.15 202.5 cum
1462.5 cum
@ Rs.22.90/cum
4 Providing and filling sand in road sub-base and watering with cost of all etc. Complete
1X700X12.0X0..15 1260 cum
1X150X9X0.15 202.5 cum
1462.5 cum
@ Rs252.26/cum

5 Construction of granular sub-base by providing close graded granular sub-base Grading-II materials as per
Clause 401 of MoSRT&H specifications for road & bridge works (4th revision)

1X700X12.0X0..15 1260 cum


1X150X9X0.15 202.5 cum
1462.5 cum
@ R1444.77/cum

6 Construction of dry lean cement concrete Sub- base over a prepared sub-grade with coarse and fine
aggregate conforming to IS: 383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio
not to exceed 15:1, aggregate gradation after blending to be as per table 600-1, cement content not to be
less than 150 kg/ cum, optimum moisture content to be determined during trial length construction, concrete
strength not to be less than 10 Mpa at 7 days, mixed in a batching plant, transported to site, laid with a
paver with electronic sensor, compacting with 8-10 tonnes vibratory roller, finishing and curing.

1X700X12.0X00.1 840 cum


1X150X9X00.1 135 cum
975 cum
@ Rs3566.94/cum
7 Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a prepared sub base with
43 grade cement @ 400 kg per cum, coarse and fine aggregate conforming to IS 383, maximum size of
coarse aggregate not exceeding 25 mm, mixed in a batching and mixing plant as per approved mix design,
transported to site, laid with a fixed form or slip form paver, spread, compacted and finished in a continuous
operation including provision of contraction, expansion, construction and longitudinal joints, joint filler,
separation membrane, sealant primer, joint sealant, debonding strip, dowel bar, tie rod, admixtures as
approved, curing compound, finishing to lines and grades as per drawing

1X700X10.0X.25 1750 cum


1X150X7X.25 262.5 cum
2012.5 cum
@ Rs6189.86/cum
8 Plain cement concrete (1:2:4) with 12 mm size hard broken granite chips including cost of all materials,
labour, T&P etc. complete.
2 x 850.00 x 1.000 x 0.250 = 425.00
Less saucer
Drain 2 x 850.00 x 0.700 (3.14 x 0.15 x0.15 = -83.3
0.07 or say 341.700

@ RS5402.15/cum

Total :

Assistant Engineer Asst. Executivet Engineer Exec


Dharamagade (R&B) Sec-I Dharamagade (R&B)Sub Dv Kalaha
Dharamagade Bh
16128.75

138411

33491.25

368930.25

2112976

3477766.5
12457093

cum

cum
cum

1845915

20450712

Executivet Engineer
Kalahandi (R&B) Division
Bhawanipatnam.
Construction of Concrete Drain

0/00 to 0/270 (both) 540mtr


0/270 to 0/397 127mtr
667

1
Earth work in excavation for foundation of structures as per drawing and
technical specifications including setting out construction of shoring and
bracing removal of stumps and other deleterious materials dressing of sides
and bottom and backfilling with approved materials all kinds of soil as per
clause no.304 of MORT&Hspecifications and direction of the EIC

1X667X1.0X0.9 600.3
@ Rs89.9/cum
2
Filling foundation and plinth with coarsed river sand as per direction of
department including cost, conveyance, royalty and taxes of all materials as
per clause 304.2 as per caluseno.304.3.7 of MORT&H specifcation and
direction of the Engineer-incharge.

1X667X1.0X0.1 66.7
@ Rs252.26/cum
3 Plain cement concrete1:3:6 Nominal mix in foundation with crushed stone
aggregates 40mm nominal size mechanically mixed placed in foundation and
compacted by vibration including curring for 14 days.
1X667X1.0X.1 66.7
@ Rs4101.00/cum
4
Plain cement concrete M-15 nominal mix in Foundation with crushed stone
aggregates to 40mm nominal size mechanically mixed placed inSub-structure
and compacted by vibration including curing for 14 days per Section No.1000
and 2100 of MORT&H specifaction and direction of the Engineer-incharge.

Bed concrete
1X667X1.0X0.1 66.7
@ Rs.4287.73/cum
side wall
2X667X.15X.81 162.081

@ Rs.4971.89/cum

5 Providing weep holes in masonry/Plain reinforced cement concrete abutment


wingwall/return wall with 100mm dia AC pipe extending through the full
width at the structure wiith slope of IV:20H toeards drainage face complete
as per drawing and technical specification as per clause no.2706 of MORT&H
specification and direction of the EIC.

1X667.0X2sideX0.2m 266.8 mtr


@ Rs.100.47/MTR
6
Reinforced cement concrete M-20 nominal mix in cover slab with crushed
stone aggregates to 12mm nominal size mechanically mixed placed in
foundation and compacted by vibration including curing for 14 days as per
foundation and compacted by vibration including curing for 14 days as per
MORT&H Data Book with specification as section 1000 and 2100 of MORT&H
specification and direction of the EIC.
1X667X.85X0.1 56.695
56.695 cum
@ Rs.5697.79/cum
7 Supplying fitting and fixing HYSD bars reinforcement in foundation,
substructure and superstructures as per drawing and technical specifications
as per section 1600 of MORT&H specification and direction of the EIC.
Slab ;56.7cum @ 0.80Qnt/cum 45.36 qnt
Skin : 667 X1.75@5kg/sqm 58.3625 qnt
103.7225 qnt
Say 10.4 MT
@ Rs.65408.35/MT

Assistant Engineer Asst. Executivet Engineer Executiv


Dharamagade (R&B) Sec-I Dharamagade (R&B)Sub Dv Kalahandi
Dharamagade Bhawa
Concrete Drain

53966.97

16825.74

273536.70

285991.59

805848.90

26805.40
323036.20
678431.76

2464443.26

Executivet Engineer
Kalahandi (R&B) Division
Bhawanipatnam.
1 Eath work in exacavation of foundation in hard soil with initial lead and lifts with rough dressing and breaking cl
5cm to 7 cm and laying in layers not exceeding 0.3m in depth including all labour ,T&P etc., complete as perdirec
Engineer -in - charge.

For head wall 2x 12.7 x 1.4


Bed pf pipe 1x 8.2 x 8.4

2 Cement Concrete (1:3:6) with 25mm size hard granite metal including cost conveyance royality of all materials,la
articles required for the worl etc., complete

For head wall 2x 12.7 x 1.4


Bed pf pipe 1x 8.2 x 8.4

3
Plain cement concrete (1:2:4) m-15 in foundation with crushed stone aggregate 20mm size technically mixed ,pla
foundation and compacted including cost of all materials ,labour ,T&P etc.complete

For head wall 2x 12.5 x (1.35+0.7)


2
Parapet 2x 12.5 x 0.4

Deduct pipe
5x 2x 22/28 x

4 Laying R.C.C pipe NP3/prestressed conceret pipe for culverts on first class bedding of granular material in single
fixing collar with cement mortar (1:2) but excluding excavation ,protection work back filling concrete and mason
head walls and parapets.

5x 2.5 x 4

5 Filling foundation with sand well watered and rammed including cost of all materials ,royality and taxes ,labour,T
etc,complete.

BED 1x 8.2 x 10.45+11.28 x


2
Deduct Pipe
1x 5 {22/28x(1.2)^2-4/3x0.3xsqrt(1.04)^2-2/5x(0.3)^2x1/2(10.45+11.28)
over pipe 1x 9.35 x 8.4 x
Foundation 2x 12.7 x 0.075+0.301 x
2
grand total

Assistant Engineer Asst. Executivet Engineer


Dharamagade (R&B) Sec-I Dharamagade (R&B)Sub Dv
Dharamagade
s with rough dressing and breaking cloda to maximum
abour ,T&P etc., complete as perdirection of the

x 2 71.12
x 1.275 87.822
158.94
@ 89.9/sqm 14288.89
onveyance royality of all materials,labour,T&P

x 0.15 5.334
x 0.375 25.83

31.164
@ 4101.00/cum 127803.564

ate 20mm size technically mixed ,placed in


omplete

x 1.85 47.40625 cum

x 0.5 5 cum

(1.000)^2 X(1.020+0.698)/2 -6.752 cum


45.654
@ 4609.22/cum 210430.48219

bedding of granular material in single row including


work back filling concrete and masonary works in

50 mtr
@ 4660.22 233011

materials ,royality and taxes ,labour,T&P

0.9 80.1837

)^2-2/5x(0.3)^2x1/2(10.45+11.28) -50.94
0.3 23.562
0.575 2.74574
55.55144
@ 252.26/cum 14013.406254

599547.34

Asst. Executivet Engineer Executivet Engineer


haramagade (R&B)Sub Dv Kalahandi (R&B) Division
Dharamagade Bhawanipatnam.
nt toDharamgarh - Golamunda - Sinapalli Road (MDR-111) from 0/000km to 2/000 and 16/000 to 24/000km ( revised 14/
Name of contractor:- Arati Infratech Pvt.Ltd., Reference to Agrt No. - NO 79/P1/2014-15.

Itemof work grouped under "Sub-heads" As per Execution


and "Sub-works" of agreement Unit Rate
AGT ITEMScarifying the existing bituminous road surface as per approved drawing and
Quantity Amount
AGT ITEMtechnical specification as per section 900 1 clause 305.4.3, 305.8,305.9.6, 2 3
Earth work the
Reworking in excavation in soil for road
scarified bituminous surface works as perafter
suitably drawing and technical
supplementing the
1 501.8.3.3, 501.8.7.2 and 501.8.8.1 o Morth&H speicification for raod &birdge SQM 3.45 50986.34 175902.87
base materials
specification including
with sand setting
and compacting
out ,dressingfinished of section surface
to correct as perlineapproved
,level
works (4th revision) and the as per the direction of Engineer in charge
2 grade
drawing and
and camber
technical andspecifications
loading in to tippers as per section
,transporting900, clause
to embnakment
501.8.3.2 site of SQM 5.29 46311.34 244986.99
QNTY:50491.34 SQM
with in all lifts
MORTH&H and lead upto
specification s for 1000mtrs
road road and utilisingwork
& bridge the surplus earth locally
(4th revision) and as
3 Loosening to a depth of 150 mm levelling and compacting original ground CUM 47.32 8736.691 413420.22
for
perroad workof
direction wherever
Engineerrequiredin charge ,backfilling
QNTY:45898.84 the excavated SQM earth to the extent
supportingand
Providing embankment
laying Granular /subgradeSub base asper of drawing
coarse gradedand technical grading -11 stone
4 required complete in all respect as per clause 301 of specification for road CUM 22.9 17875.30 409344.37
screening
specification materials as per approved
as per section900 and clausedrawing and technical
305,305.3.4 specifications as
of MORT&H(4th
Providing
&bridge workof and laying MORT&H Granular (4th Sub base)and
revision of close graded
dierction grading -11
of Engineer stone
in charge.
5 per section
revision ) and 900 and clause
direction 401 of MORT&H
of Engineer in charge.specification
QNTY:16644.87 for road
CUM and CUM 1597.39 13543.66 21634507.05
screening
QNTY:9428.41 CUMmaterials as per approved drawing and technical specifications as
bridge works (4th revision)and direction of Engineer in charge .
6 Providing
per sectionWet 900Mix andMacadam
clause 401 using crushed stone
of MORT&H aggregate
specification for as
roadperand CUM 1444.77 11667.89 16857417.44
QNTY:13354.00 CUM
Providing
bridge works
approved and(4th
drawimng applying primer
revision)and
and technicalcoat to prepared
direction
specification
of Engineer surface
as per of granular
in charge
section .900 baseand with
7 slow CUM 1588.27 19378.9 30778925.50
setting
406 ofbitumen
QNTY:6590.00
clause CUM emulssion
MORT&H specification (grade fors.s-1) as per
for road andapproved
bridge works drawimng (4th
Providing and applying tack coat on the prepared bitumen surface with
revision)and
and technical direction
specification
of Engineer
as per section
in charge
8 rapid setting bitumen emulsion(grade s.s-1) as per approved drawimng and 900. QNTY:18699.00
and clause 502 of MORT&H SQM 30.13 77407.99 2332302.74
Providing
specification 75mm thick
for for Bituminous
road and bridge Macadam
works (4th using crushed stone
revision)and direction gradeof -11
9 technical specification as per section 900 and clause 503 of MORT&H SQM 10.95 77407.99 847617.49
materiala
Engineer in and VG-30
charge grade of bitumen as per approved drawing and
.QNTY:74815.00
Providing
specification 25mm thick
for for Semi
road andDense
bridgeBituminous
works (4thconcreterevision)and using crushed
direction of
technical
10 Construction specification as per section 900 and clause 504 of MORT&H CUM 6973.96 5805.60 40488022.18
Engineer
stone grade of embankment
in charge
-11 materiala
.QNTY:74797 andwith VG-30approved
SQM gradematerials
of bitumen deposited at site from
as per approved
specification for road and bridge works (4th revision)and direction of
road
Construction
drawingcutting
and and
of embankment
all
technical
11 Engineer in charge .QNTY:5610.00CUMstructures with
specificationwith approved
allaslifts
per andmaterials
leads
section graded
900 obtained
and and from
compacted
clause 508borrow
of CUM 9426.63 1935.200 18242414.38
pits
MORT&H
to withrequirement
meet all lifts and leads
specification asfor transporting
perroadapproved
and bridge to site
drawing works spreading
and(4thtechincal grading
revision)and todirection
required
specification as
12 Furnishing CUM 61.89 13987.35 865677.09
slope and compacting
of Engineer
per section and
900 laying
in charge turfing
and clauseto meet with
requirement
.QNTY:1870.00CUM
305 oflive
MORT&Hrods ofofspecification
perennial
table 300.2 turfas forming
for per
roadclausegrass on
and
13 Providing
embankment
bridge of
no305 works road slope
marking
specification
(4th gerges with
revision)and
for orhot
road otherapplied
direction
and locations
bridge thermoplastic
of work shown
Engineer oncharge
of MORT&H
in compound
the drawing 2.5mm
or as for
specification CUM 132.36 80514.5 10656899.22
diected
thick including
bybridge
QNTY:15032.32
road and the Engineer
reflecterising
work
CUM.(4th in revision)
charge
glassincluding
beads @250
and including preparation
grams
cost ofper ofallground
sqm area
materials ,fetihing
,labour of
14 Clearing SQM 12.31 42480.00 522928.80
thickness
andand
T&P taxes
sods ofroyally
2.5mm
watering grubbing
etciscomplete
etc exclusive
road landinof
complete including
as surface
allperrespect
clauseuprooting
applied
and 307asofglass
tank
per
MORT&H bead
thevegetation
as
direction per,grass,
ofIRC-
specification
15 bushes,
35 and
roadas
Engineer
for shrubs,saplings
andinper clause no-803
charge.QNTY:53306.47
bridge work of
(4thtrees
of specifications
cut earlier
revision andfordisposal
) and direction roadofand ofbridge
Engineerunserviceable
work s of
in SQM 494.93 698.43 345673.96
Providing
material toand
charge .QNTY:41080.0
ministry of road fixing
be used RCC
for
transport SQM M-15
auctioned
(1:2:4)
and grade
up to5th
guard
Highways lead
postsKmof
(4th stone
of 1.00ordinary
1000
revision) mtr
mtrs
and km stone
including
height
inludng andremoval
15
cost and
cmall
af
16 200 SQM 2.76 72411.62 199856.07
and metre
daimetre
disposal
materials stone
including
,labour along
of topT&P with
organic
costs
taxes reinforcement
of soil
all steel
not exceeding
,royally complete
reinforcement
etc complete 150mm a sper
in complete
all drawing
in thickness
respects forand as per
finished
17 IRC-25/1967
item of 201
direction
clause work
of of as
the andperIRC
MORT&H section
Engineer -8-1980
in 800,1500,1600,1700
fixed in position
specifications
chrage.QNTY:693.55 for road including
andof
SQM MORT&H
bridge finishing
worksspecifications
and
(4th NOS 326.17 200.00 65234.00
for
lettering
road and
revision)and,paintingbridge and
direction worktechnical
of (4th revision
Engineer specification
) and .QNTY:64535.66
in charge direction
as per clause
of the no-804
Engineer
SQM and in
18 section 1000,1500,1600,1700
charge .QNTY:986.00 NOS of specification for road and bridge work of
ministry of road transport and highways (4th revision) and including costs of
Providing and
18.1 200metre stonefixing of Retro
QNTY:50 NOS -reflectorised cautionery ,mandatory and NOS 461.82 50.00 23091.00
informatory sign as per IRC -67 made of high intensity grade sheeting vide
18.2 Ordinary km stone QNTY:11 NS NOS 1660.90 11.00 18269.90
clause no.801.3 of specification for road and bridge work of ministry of road
18.3 transport
5TH kilometrse
and highways
stone QNTY:1 (4th revision)
NOS fixed over alluminium sheeting 1.5mm NOS 2685.89 2.00 5371.78
thick supported on a mild steel angle iron post 75mm*75mm*6mm ,firmly
19 fixed to the ground by means of properly designed foundation with M-15
19.1 Providing
900mm
grade and fixing
Equilateral
cement concrete of Retro
Triangular -reflectorised direction
45cm*45cm*60cm below gorund and place
level asidentification
per NOS 4504.92 10 45049.20
sign as perdrawing
approved IRC:67amd made of high intensity
including grade
costs of all sheeting
materials vide ,T&P
,labour clause ,taxes
19.2 600mm circular NOS 3960.18 10 39601.80
no.801.3
,royally etc ofcomplete
specification in allfor road and
respects andbridge
as perwork of ministry
direction of roadin
of Engineer
19.3 transport
Rcute marker
charge . and highways
sign 450*600mm (4th revision) fixed over alluminium sheeting 1.50mm NOS 3854.48 10 38544.80
thick with area not exceeding 0.9 sqm supported on a mild steel angle iron
20 Providing dry lean concrete sub base by semi- mechanized method with
post 75mm*75mm*6mm ,firmly fixed to the ground by means of properly
coarse and fine aggregates confirming to IS:383 the size of coarse
20.1 Providing
designed un reinforced
Direction /place
foundation withdowel
indication signjointed
M-15 grade cement concrete
(1200*800mm) QNTY:2.00 pavement
SQM M-35 by
45cm*45cm*60cm SQM 9967.41 2 19934.82
aggregate not exceeding 25mm ,aggregate cement ratio not to exceed
semi
belowmechanized
gorund levelmethod over a prepared
as per approved drawing sub
amd base as per costs
including approved
of alldesign
21 15:1 ,aggregate gardation as per table no600-1,cement contenet not be less CUM 3566.94 975 3477766.50
Dismantling
,using
materials43 grade of prestress/rcc/cement
,labour cement not less
,T&P ,taxes thanconcrete
,royally 40kg/
etc cumstructures
complete ,coarse /stone
and fine
in all respects masonary
aggregate
and as per
than 150kg/cum including curing and compacting to the required drawing
22 structure
not
direction including
exceeding
of 25mm
Engineer T&P and scaffolding
compacted
in charge. wherever necessary
and longitudinal joints and cost ,sorting
and,sorting CUM 6189.86 2012.5 12457093.25
and specifications including cost of and conveyance of all materials as per
the dismantledofmaterials
conveayance all materials,disposal
,sealent of unserviceable
primer finishing materials
to lines and stacking
as per
23 direction
approved
the
of the Engineer in charge. QNTY:1002.00CUM
servicible
drawing
materials
inthe with
dierection
all liftsofand
Engineer
leads of in 1000
charge.mtrs QNTY:2087.50
as per clause
Cement
23.1 202
CUM conceretspecifications
of MORT&H M-15 &m-20 for QNTY:19.96 CUM work (4th revision) and
road and bridge CUM 240.08 22.84 5483.43
dierction of Engineer in charge.
23.2 RCC M-20 & above QNTY:1110.69 CUM CUM 613.62 94.218 57814.05
Earth work in excavation in hard soil or gravelly soil for CD works ,retaining
23.3 wall
RR stone
/toe wall
masonary
etc., asQNTY:282.82
per drawing and CUM technical specification ,including CUM 167.24 179.07 29947.67
setting out dressing to correct line ,level, grade and camber and loading into
23.4 Removing cement concrete wearing coat QNTY:126.50 SQM SQM 55.95 218.82 12242.98
tippers ,transporting to embankments site with in all lifts and leads upto
Providing and laying cement concrete (1:3:6) in foudation of retaining wall
24 Providing
1000,mtrsfillingand utilising
clean sand theofsurplus
approved earthquality
locally infor
foundation
road work trenches
whereverof CUM 89.90 6769.64 608590.64
toe wall ,CD works etc complete as per drawing and technical specification
required ,backfilling
structures as per approvedthe excavation
drawing earthand techincal
to the extent
specification
requiredas complete
per in
25 using High strength approved quality cement and black hard granite stone CUM 252.26 2534.10 639252.07
section no:304
all respect as perof MORT&H
clause 304specifications
of specification forfor
roadroad and bridge
work and work
bridge(4th
work
Providing
crushed metal and laying
of 40mm plain cementsize
nominal concrete
as pergardeM-15 in retaining wall toe
section 900,1000,1700,2100 of
providing
revision
of
26 wallMORT&H ) cement
and (4th concrete
direction
revision)of (1:2:4)
Engineer
in the Ifoundation
in charge
direction of . with 12mm
QNTY:2850.82
Engineer in graded
chrage. CUMHGCB CUM 4101.00 649.87 2665116.87
specifications
,CD worksfor etcroad
complete
and bridge
as per work
drawing
of ministry
and technical
of road transport
specification
&high
chips as per approved
QNTY:4414.40 CUM drawing and technical specifications as per section
using
ways High
(4th strength
revision) approved
and including quality
costscement
of all
27 1000,1700,2100 of MMORT&H specifications as per Road &Bridge work and
materialscoarse granite
,labour ,T&P,aggregate
taxes CUM 5402.15 341.70 1845914.66
*4th
confirming to table no:1000-1
royally etc complete in all respect withand
formaswork
per as per section
direction of the Engineer in
revision) and as
28 900,1000,1700,2100/2200 per Direction of Engineer in charge.QNTY:334.91 CUM
charge.QNTY:450.48 CUM of specifications for road and bridge work of
28.1 ministry
In foundation
of roadQNTY:1182.11
transport &high CUM ways (4th revision) and including costs of all CUM 4609.22 2625.50 12101507.11
materials ,labour ,T&P, taxes royally etc complete in all respect and as per
28.2 In Sub- structure QNTY:1549.80 CUM CUM 4287.73 2727.02 11692725.46
direction of the Engineer in charge.
28.3 In super structure QNTY:360.00 CUM CUM 4971.89 162.08 805843.93
Providing and laying Reinforced cement concrete garde M-25 in
foundation/ sub and super structure ,complete as per drawing and technical
specification using High strength approved quality cement and coarse
granite aggregate confirming to table no:1000-1 with form work as per
29 section 900,1000,1700&2200/2300 of specifications for road and bridge work
In ministry
29.1 of foundation of box
of road culvert QNTY:512.26
transport &high ways (4th CUMrevision) and including costs of CUM 5735.17 356.98 2047340.99
Providing and laying Reinforced cement
all materials ,labour ,T&P, taxes royally etc complete concrete garde
in allM-20 in parapet
respect and as &
29.2 In sub structure QNTY:231.59 CUM CUM 6750.81 131.58 888271.58
kerb of CD works
per direction of theetc complete
Engineer as per drawing and technical specification
in charge.
using
In superHigh strength
structure approved
QNTY:514.90
29.3 Providing and laying 150mm thick quality
CUMcement and coarse granite aggregate CUM 6702.32 506.80 3396735.78
flat hard granite stone embaded with
confirming to table no:1000-1 with form work as per section
cement concrete if grade M-15
30 900,1000,1700&2200/2300 of specifications for in proportion 67%and 33% respectively in CUM 5463.43 6.15 33600.09
road and bridge work of
floor protection work in Cd works etc complete as per approved drawing and
RCC M-30
ministry of grade
road in wearing
transport coat
&high
31 technical specifications a sper section 900,1000,2500 (excluding
ways (4th costs
revision) ofand
reinforcement
including costs as perof all CUM 2369.60 204.49 484559.50
of MORT&H
drawing
Providing
materialsand reinforced
technical
,labour ,T&P, cement
specifications
taxes concrete
royally etc a M-20
sper section
in cover
complete in900,1000,1700&27000
slab
all and ccand
respect drainas with
per
32 specifications for road and bridge work (4th revision ) and direction of CUM 5679.23 71.27 404758.72
12mm
and graded
clause
direction theHGCB
of 2702 chips
of MORT&H
Engineer asspecifications
per approvedfor
in charge.QNTY:21.51 drawing
road
CUMand as per
bridgesection
work (4th
Providibg
Engineer in and laying.QNTY:113.01
charge of filter mediaCUM /metal spall backing in the rear sied of
33 Providing
revision ) and
900,1700,2100 and direction
fixing
OF MORT&Hdrainage
of Engineerspouts inincharge.QNTY:59.71
Specifications deck forslabRoadwithand
100Bridge
mm diametre
CUM work (4th g.i CUM 5697.79 56.70 323064.69
abutment and retaining wall /wing wall of CD works using crushed stone
pipe complete
revision ) complete as per in drawing
all respect for and
finished
as per item of workofasthe
direction per approved
Engineer in
34 aggregate to the required thickness with smaller size towards the soils and CUM 335.46 0.00 0.00
drawing as per section
charge.QNTY:86.70 CUM 2700 of MORT&H specification of road and bridge
bigger size towards the wall and provided over the entire surface behind
35 Supplying
Providing and
weepfixing,
works.QNTY:30.00 holes cutting,
CUM in CD worksbending ,retaining
,bindingwalls
straightening
etc with 100 ,placinh
mm HYSD
dia AC CUM 607.66 770.04 467922.51
abutment and retaiinig wall /wing wall of CD works etc to the full height
pipe as
bars confirming
per approved to grade drawing
I.S.1786-1935(fe-500)in
and as per section 2200 Cd works and2706
,retaining
of MORT&H
wall
36 compacted toa firm condition complete as per approved drawing and RMT 100.47 2957.40 297129.98
specification
and other structures
for roads and andas bridge
per drawing
work (4th and revision)
technicaland specification
as per the
Rough
technicalstone dry packing
secifications in aprons
as per sectionand revetment
900&2500 of a nd stoneand
MORT&H pitching
as perin
37 900,1000,1600&2100
direction of ENGINEER and2300
IN CHARGE.QNTY:1747.00RM
of specifications for road and bridge work MT 65408.35 149.323 9766971.05
slopes
Directionwithof hard
Engineergranite stone of size 30cm and
in charge.QNTY:512.43 CUMabove as per approved
of ministry
Gravel backing
of transport
to revetment and highways
and slopes (4thsuch
revision
as providing
) and including
filter materials
costs of all
38 drawing and techincal, specification 900 and 2500 and clause 2503,2504 of CUM 785.18 78.84 61903.59
(using gravel ) underneath picthing in slopes
materials ,labour ,T&P ,taxes,royally,etc direction of Engineer in as per approved drawing and
MORT&H specification for road and bridge work (4th revision ) and as per
39 technical specificationMT
charge.QNTY:196.53 as per section 900&2500 of MORTH specification for CUM 457.43 39.42 18031.89
Providing
direction ofand applying
Engineer in two
chargecoats of water based
.QNTY:1199.28 CUMcement paint to unplaster
road and bridge work (4th revision ) and direction of Engineer in charge
concrete
40 Laying surface after cleaning the surface of dirt dust oil,greese as per SQM 21.42 810.16 17353.63
.QNTY:574.44CUM
and fixing in position NP3 pipes of 1000mm diametre pipes including
section 800 of MORT&H.QNTY:564.76 SQM
41 providing
pointd endand fixedlaying
collarstar with
paper bearing
cement below1:2
mortar Deck /approach
for finished itemslab
of work as RMT 4660.22 112.50 524274.75
including
per section ,conveyance
1000 &2900and taxes of all RM
.QNTY:75.00 materials as per specification for road
42 Providing fitting and fixing 25mm thick salitex bituminous board in expansion SQM 16.16 80.73 1304.60
and bridge work of ministry of road transport and highways (4th revision) and
joint for finished item of work as per section 900,2600 of MORT&H
43 Filling in foundation
including all costs ofand plinth media
all materials with excavated earth including
,labour,T&p,taxes.QNTY:28.75 SQM watering SQM 1212.00 59.70 72356.40
specification for roads and bridge work (4th revision) and as per the
and remaining
providing and constructing
as per section RCC clause
railing301.3.12
cast in situ
&304.3.7
of M-30 of including
MORT&Hcost of
44 direction of ENGINEER IN CHARGE.QNTY:102.11 SQM CUM 37.17 967.50 35961.98
specifications for
reinforcement androad formandwork bridge
,aggregate
work (4th sizerevision)
not exceeding
and dierction
12mm of true to
45 line and
Engineer grade
in ,tolerance
charge.QNTY:1314.68 of vertical RCC
CUM posts no to exceed 1 in 500 RMT 1416.91 54.68 77476.64
,centre to centre spacing between vertical post not to exceed 2000
TOTAL AMOUNT 210589310.62
mm.QNTY:54.68 RMT.

Add Amount due to tender rate is 4.71% excess over SOR 8984798.00
Deviation Amount 219574108.62
Say
Figure (F) in words:- RupeesThree core eighty three lakh six thousand six hundred ninety one only.
Asst. Engineer Asst. Executive Engineer
Dharmagarh R&B Sec-II Dharmagarh(R&B)Sub - Division
Dharmagada

Superintending Engineer
Balangir (R&B) Circle,Balangir
2014-15.

As per MB As per Estimate

Quantity Amount Quantity Amount

50986.34 46311.34 159774.123 4675.00 16128.75


46311.34 46311.34 244986.9886 0.00 0.00
8736.69 5811.691 275009.21812 2925.00 138411.00
17875.30 16412.797 375853.0513 1462.50 33491.32
13543.66 13543.661 21634508.64479 0.00 -1.60
11667.89 10205.174 14744129.23998 1462.72 2113288.20
19378.90 19378.9 30778925.503 0.00 0.00
77407.99 77408 2332303.04 -0.01 -0.30
77407.99 77408 847617.6 -0.01 -0.11
5805.60 5801.663 40460565.69548 3.94 27456.48 2.915417
1935.20 1935.23 18242697.1749 -0.03 -282.80 3.94
13987.35 13987.35 865677.0915 0.00 0.00 1.02
80514.5 10656899.22 0.00 0.00
42480 522928.8 0.00 0.00
716.3 354518.359 -17.87 -8844.40
72411.622 199856.07672 0.00 -0.01
200 65234 0.00 0.00
0 0.00 0.00
50 23091 0.00 0.00
11 18269.9 0.00 0.00
2 5371.78 0.00 0.00
0 0.00 0.00
10 45049.2 0.00 0.00
10 39601.8 0.00 0.00
10 38544.8 0.00 0.00
0 0.00 0.00
2 19934.82 0.00 0.00
975 3477766.5 0.00 0.00
2012.5 12457093.25 0.00 0.00
0 0.00 0.00
0 22.84 5483.43
0 94.22 57814.05
0 179.07 29947.67
0 218.82 12242.98
0 6769.64 608590.64
1462.5 368930.25 1071.60 270321.82
0 649.87 2665116.87
341.7 1845914.655 0.00 0.00
0 0.00 0.00
0 2625.50 12101507.11
0 2727.02 11692725.46
0 162.08 805843.93
0 0.00 0.00
0 356.98 2047340.99
0 131.58 888271.58
0 506.80 3396735.78
0 6.15 33600.09
0 204.49 484559.50
0 71.27 404758.72
0 56.70 323064.69
0 0.00 0.00
0 770.04 467922.51
0 2957.40 297129.98
0 149.32 9766971.05
0 78.84 61903.59
0 39.42 18031.89
0 810.16 17353.63
0 112.50 524274.75
0 80.73 1304.60
0 59.70 72356.40
0 967.50 35961.98
0
0 54.68
0.00 77476.64
0.00
210589310.86 -0.24
20072
20072.24
207943512.00 199744841.00 19829267.62
11630596.62 4957316.91 691.4
3096746 6673279.72 -258.60 258.36
14727342.62 949.76
-950.00
20332
GENERAL ABSTRACT

NAME OF THE WORK :- Widening & Improvement to Dharmagarh - Golamunda - Sinapali road (M
& 16/00 to 24/00 km under CRF Scheme for 2013-2014

S.No Details of Estimate AS per Estimation


Amounts
Improvement to Dharamgade-Golamunda-Sinapali road (MDR-111)
1 from km0/000 to 2/000 and 16/000 to 24/000km under Scheme for 128583308.00
2013-2014
2 Rigid Pavement 21047784.00
3 RCC Drain 5776149.00
4 Retaining wall 1248461.00
5 Toe wall 3518851.00
6 CD Works
a)1000mm dia single Row HP Culverts = 6nos 1529968.00
b) Widening of existing RCC slab culvert = 14nos
5340897.00
b) Widening of existing RCC slab culvert 5nos only in estimation
c) RCC Box culvert=(i) 4.50X2.50=1no 2467245.00
ii) 2x3.0x2.0m = 2nos 4770511.00
iii)1x2.0x2.0=3nos 3816780.00
iii) 3x8.0x3.0 =1no 12660074.00
Sub - Total 190760028.00
As per Agreement (+) 4.71% Excess
Sub - Total 190760028.00
7 Add 3.0% towards contigency 5722801.00
8 1.0% towards Quality Control 1964828.00
Sub - Total 198447657.00
9 Work charge estableshment @1.5% 2976715.00
Total 201424372.00
OR Say 2014.24

ASSISTANT ENGINEER Asst. EXECUTIVE ENGINEER EXECUTIVE ENGINEE


DHARMAGARH R&B DHARMAGARH R&B SUB- DVN KALHAN
oad (MDR-III)from 0/0 to 2/00km

AS per Revished
Estimate amounts

142969919.10 163420631.10
163391884.9
20450712.00 28746.20
2464443.26 28813
13729832.44 66.80
4240873.13

1795245.46

12213338.47
30585475.00 26733530.93
N/A
N/A 3851944.07
N/A
12724947.00 -20343.56
210589310.86 ### 8984797.76
8984819.93
219574130.79 ### -22.17 1.151048955
2608230.00
o
222182360.79
2976715.00
225159075.79
2251.59 Lakhs 237.35 1.117834319
0.117834319
11.78343194
237.35

NGINEER
KALHANDI R&B DVN
GENERAL ABSTRACT

NAME OF THE WORK :- Widening & Improvement to Dharmagarh - Golamunda - Sinapali


0/0 to 2/00km & 16/00 to 24/00 km under CRF Scheme for 2013-2014

S.No Details of Estimate


Improvement to Dharamgade-Golamunda-Sinapali road (MDR-111)
1 from km0/000 to 2/000 and 16/000 to 24/000km under Scheme for
2013-2014
2 Rigid Pavement
3 RCC Drain
4 Retaining wall
5 Toe wall
6 CD Works
a)1000mm dia single Row HP Culverts = 6nos
b) Widening of existing RCC slab culvert = 14nos
c) RCC Box culvert=(i) 4.50X2.50=1no
ii) 2x3.0x2.0m = 2nos
iii) 3x8.0x3.0 =1no
Sub - Total
As per Agreement (+) 4.71% Excess
Sub - Total
7 Add 3.0% towards contigency
8 1.0% towards Quality Control
Sub - Total
9 Work charge estableshment @1.5%
Total
OR Say

ASSISTANT ENGINEER Asst. EXECUTIVE ENGINEER EXECUTIVE ENGINEER


DHARMAGARH R&B DHARMAGARH R&B SUB- DVN KALHAN
lamunda - Sinapali road (MDR-III)from
eme for 2013-2014

Amount

142969919.10

20450712.00
2464443.26
13729832.44
4240873.13

1795245.46

12213338.47

12724947.00 -20343.56
210589310.86
8984819.93
219574130.79
2608230.00
0.00
222182360.79
2976715.00
225159075.79
2251.59 Lakhs

EXECUTIVE ENGINEER
N KALHANDI R&B DVN
List of culverts as per estimation List of culverts as per S
S.No Chainage Type of culvert
1 0/400 S.No Chainage Typ
2 14/670 1 18/000
3 15/150 1000dia hump pipe culvert 2 18/800
4 16/000 3 18/900
5 23/200 4 19/300 3000X1500m sp
6 23/600 5 19/500 existing R.C.C.
7 0/923 6 19/600
8 1/250 7 19/700
9 18/800 3.0X1.5mWidening of existing culvert 8 20/200
10 19/300 9 20/500
11 19/500 10 0/900 3.5X2.5m span widenin
12 23/400 Re construction of4.5X2.5 single cell box culvert 11 1/300 3.5X2.5m span widenin

13 22/200 Re construction o(2X3000x2000) box 12 22/200 3.5X2.5m two sp


14 23/950 culvert 13 23/950 existing
15 1/900 14 23/400 4.5X2.0m span widenin
16 18/000 New construction of 2000X2000 15 1/900
17 20/600 single cell Box culvert 16 14/680
18 23/100 Re construction of(3X8000X3000)l box culvert 17 15/560 1000dia hump
18 17/780
Total culverts 18nos 19 23/650
20 23+100 Re construction of(3

Total culverts
ulverts as per Site execution

Type of culvert

3000X1500m span widening of


existing R.C.C. Slab culverts

5X2.5m span widening of existing culvert


5X2.5m span widening of existing culvert

3.5X2.5m two span widening of


existing clvert
5X2.0m span widening of existing culvert

1000dia hump pipe culvert

Re construction of(3X8000X3000)l box culvert

20
10.4
1195654.39 100.11
291034.24 29.7
7393138.51 3.5
4240737.83 3.3
6116345.32 4.8
1235777.56 4.1
3025713.68 5.6
1331882.74 7.19
1190006.01 0.4
6060473.99 169.1
13689193
145596653.94
20450712
2629955.91
599544.01
###
13677231.00
5721675.82
1197243.34
1331474.98
3024627.31
1235329.40
5967222.34
4240737.83 65408.35 19.8
7393138.51 1295085.3
291034.24
599544.01
2838879.70
20450712.00
145595285.20
1195654.39
### 1553439.24 1247991.3

305447.92

163792634.70
166016151.78
-2223517.08
1195654.39034
291034.238565
7393138.5067
4240737.83
5967222.3436
1235329.40189
3024627.311
1331474.98425
1197243.33836
5721675.8244
13677231
599544.01
2838879.69943
20450712
145565440
214729944.65
-1241451.432
213488493.222
-213206350.83
282142.391677
77150.13
11197.87
3225.6
-6891.74
-5281.24
-16872.13
-3235.75
-1617.88
-9128.81
-777.97
-1271.7
-1836.9
-1084.92
-2169.85
3187.1
1800
2520 11197.87
936 3225.6
14423.47
10096.43

1904000
GENERAL ABSTRACT
NAME OF THE WORK :- Widening & Improvement to Dharmagarh - Golamunda - Sinapali ro
A Cost of Road proper
B Cost of C.D.works including Minor Bridge at 23/100 km
C Cost of Retaining wall & Drain
D Provision for km stone and other road furnishers
TOTAL
E Contigency @3%
F Quality control @ 1%
TOTAL
G Work Charge Establishment @ 1.5%
TOTAL
Provisions proposed :-
1 Flexible Pavement
a) Widening of single lane (16/0 to 24/0)intermediate lane (0/0 to2/0)km to double lane car
b) 250mm GSB in widening portion with 150mm extended upto end of embankment
c)250mm WMM over entire carriageway
d)50mm BM
e)25mm SDBC
2 Shoulder
2.5m earthern shoulder on eitherside
3 Provision of C.D. works & other structures
Minor Bridge-1no
Single Row 1000mm dia H.P. culverts-3nos
Extension of slab culverts -8nos
RCC Box Culvert - 5nos.
P.C.C. Drain - 700.00Mtr
R.C.C. Retaining wall -600.00mtr.
lamunda - Sinapali road (MDR-III)from 0/0 to 2/00km & 16/00 to 24/00 km

/0)km to double lane carriageway.


d of embankment
GENERAL ABSTRACT

NAME OF THE WORK :- Widening & Improvement to Dharmagarh - Golamunda - Sinapali road (M
to 2/00km & 16/00 to 24/00 km under CRF Scheme for 2013-2014

S.No Details of Estimate


Improvement to Dharamgade-Golamunda-Sinapali road (MDR-111)
1 from km0/000 to 2/000 and 16/000 to 24/000km under Scheme for
2013-2014
2 Rigid Pavement
3 RCC Drain
4 Retaining wall
5 Toe wall
6 CD Works
a)1000mm dia single Row HP Culverts = 6nos
b) Widening of existing RCC slab culvert = 14nos
c) RCC Box culvert=(i) 4.50X2.50=1no
ii) 2x3.0x2.0m = 2nos
iii) 3x8.0x3.0 =1no
Sub - Total
As per Agreement (+) 4.71% Excess
Sub - Total
7 Add 3.0% towards contigency
8 1.0% towards Quality Control
Sub - Total
9 Work charge estableshment @1.5%
Total
OR Say

ASSISTANT ENGINEER Asst. EXECUTIVE ENGINEER EXECUTIVE ENGINEER


DHARMAGARH R&B DHARMAGARH R&B SUB- DVN KALHANDI R&B DVN
Sinapali road (MDR-III)from 0/0
013-2014

Amount

142949913.80

20450712.00
2464443.26
13729832.44
4240873.13

1795245.46
12213010.91

12724947.00 -20343.56
210568978.00 210815116 246138.00
8984819.93
219553797.93
2608230.00
o
222162027.93
2976715.00
225138742.93
2251.39 Lakhs

E ENGINEER
LHANDI R&B DVN

You might also like