You are on page 1of 1

The Eagles Nest - Cleaning up the Mess

Beginning Inventory Ending Inventory Total Inventory


Item Product Type Cost per unit Sales price per unit Total Sales Total Cost Total Profit Gross margin
(#) (#) Sold
Mars Bar Food 100 $ 0.50 33 $ 1.25 67 $ 83.75 $ 33.50 $ 50.25 60%
Apple Food 40 $ 0.25 15 $ 0.50 25 $ 12.50 $ 6.25 $ 6.25 50%
School
Pencil 25 $ 0.05 19 $ 0.25 6 $ 1.50 $ 0.30 $ 1.20 80%
Supplies
School
USB Stick (4GB) 20 $ 7.77 14 $ 10.00 6 $ 60.00 $ 46.62 $ 13.38 22%
Supplies
Banana Food 25 $ 0.30 3 $ 0.50 22 $ 11.00 $ 6.60 $ 4.40 40%
Snickers Bar Food 42 $ 0.50 17 $ 1.25 25 $ 31.25 $ 12.50 $ 18.75 60%
School
Chapstick 56 $ 1.87 40 $ 2.50 16 $ 40.00 $ 29.92 $ 10.08 25%
Supplies
School
Eraser 78 $ 0.15 51 $ 1.00 27 $ 27.00 $ 4.05 $ 22.95 85%
Supplies
School
Paper 100 $ 1.10 41 $ 2.00 59 $ 118.00 $ 64.90 $ 53.10 45%
Supplies
Doritos Food 35 $ 0.30 11 $ 1.00 24 $ 24.00 $ 7.20 $ 16.80 70%

Total for Food $ 162.50 $ 66.05 $ 96.45 59%

Total for School


Supplies $ 246.50 $ 145.79 $ 100.71 41%
Total $ 409.00 $ 211.84 $ 197.16 48%

Gross Margin Chart Title


Mars Bar
Doritos
11% $200.00
13% Apple $150.00
Value
Eraser Paper Pencil $100.00
8% 9% $50.00
16% 15% $- Total Cost
Chapstick USB Stick
5% Total Sales
Snickers Bar Banana (4GB)
11% 8% 4%

Item

You might also like