PROJECT : PROPOSED RESTAURANT (ORIENTAL FLAVORS)

LOCATION : Cadastral & ARP 024, 3078, 001, 1085. Lucena City
SUBJECT : BILL OF QUANTITIES

Unit Cost ( Php )

Item Scope of Works Unit Qty Material Other Total Amount
Cost Cost Cost ( Php )
I PRELIMINARIES

1 Mobilization/Demobilization lot 1.00 25,000.00 25,000.00

2 Tools & Equipments lot 1.00 30,000.00 30,000.00
4 Hauling & Clearing Works lot 1.00 10,000.00 10,000.00

II SITE WORKS

1 Site Setting Lay-outs and Batterboards lot 1.00 4,500.00 2,649.00 7,149.00 7,149.00
2 Excavation Works cu. M 35.34 350.00 350.00 12,369.00
Foundation Footing cu. M 11.25
Wall Footing/Grade Beam cu. M 24.38
Septic Tank cu. M 8.04
Stair Foundation cu. M 0.95
3 Backfilling Works & Compaction Works cu. M 34.20 230.00 230.00 7,866.00
4 Gravel Fill & Bedding, 50 mm thk cu. M 4.25 640.00 180.00 820.00 3,485.00
Foundation Footing cu. M 0.45
Wall Footing/Grade Beam cu. M 0.75
Slab on Fill cu. M 3.05
Earthfill (Panambak) cu. M 16.00 225.00 180.00 405.00 6,480.00
5 Anti-Termite Reticulation System botl. 4.00 12,800.00

III STRUCTURAL WORKS

1 Formworks & Scaffoldings ( 50% reusable )

1.2 WF sq. m 15.00 340.00 252.00 592.00 8,880.00
1.3 RC Columns sq. m 76.93 340.00 252.00 592.00 45,544.93
1.4 RC Beams and Girders sq. m 47.65 340.00 252.00 592.00 28,208.80
1.5 Suspended Slabs sq. m 45.10 340.00 252.00 592.00 26,699.20
1.6 RC Stairs sq. m 44.00 340.00 252.00 592.00 26,048.00

2 Reinforcing Bars
2.1 Foundation Footing kgs. 142.05 37.25 6.50 43.75 6,214.69
2.3 Wall Footing kgs. 107.30 37.25 6.50 43.75 4,694.38
2.4 RC Column kgs. 984.63 37.25 6.50 43.75 43,077.56
2.4 Slab on Fill kgs. 218.40 37.25 6.50 43.75 9,555.00
2.5 2F RC Beams & Girders kgs. 713.12 37.25 6.50 43.75 31,199.00
2.6 2F Suspended Slabs kgs. 603.10 37.25 6.50 43.75 26,385.63
2.7 Roof Rc Beams & Girders kgs. 214.34 37.25 6.50 43.75 9,377.38
2.11 Catch Basin kgs. 31.98 37.25 6.50 43.75 1,399.13
2.12 GI Tie Wire # 16 kgs. 23.66 70.00 6.50 76.50 1,809.99

3 Concreting Works
3.1 Foundation Footing cu. M 2.70 3,450.00 560.00 4,010.00 10,827.00
3.2 Wall Footing cu. M 3.00 3,450.00 560.00 4,010.00 12,030.00
3.3 RC Column cu. M 3.81 3,450.00 560.00 4,010.00 15,278.10
3.4 Slab on Fill cu. M 4.50 3,450.00 560.00 4,010.00 18,045.00
3.5 2F RC Beams & Girders cu. M 3.09 3,450.00 560.00 4,010.00 12,390.90
3.6 2F Suspended Slabs cu. M 4.50 3,450.00 560.00 4,010.00 18,045.00
3.7 Roof Rc Beams & Girders cu. M 1.00 3,450.00 560.00 4,010.00 4,010.00
3.9 RC Stair GF-2F cu. M 8.75 3,450.00 560.00 4,010.00 35,087.50
3.10 Septic Tank cu. M 1.24 3,450.00 560.00 4,010.00 4,972.40
3.12 Catch Basin cu. M 0.12 3,450.00 560.00 4,010.00 481.20

Unit Cost ( Php )

Item Scope of Works Unit Qty Material Other Total Amount
Cost Cost Cost ( Php )
IV ELECTRICAL & AUXILLIARY WORKS lot 1.00 20,017.00 7,152.00 27,169.00 27,169.00

1 Concrete Pedestal Column

2 Excavation Works & Backfilling Works
3 Concrete Entrance Main Pipes
4 Electrical Main Entrance Pipes
5 Chipping Works on existing walls
6 Electrical Roughing ins Works
7 Electrical Wiring Works
8 Electrical Panel Board & Breakers
9 Telephone & Cable Auxilliary Works
10 Electrical tappings & Connections
11 Testing & Commisioning Works

V PLUMBING & SANITARY WORKS lot 1.00 14,491.00 6,507.80 20,998.80 20,998.80

1 Excavation Works & Backfilling Works lot 1.00

2 Chipping Works on walls lot 1.00
3 Sewer and Vent Pipe System lot 1.00
4 Storm Drainage & Piping Works lot 1.00
5 Catch Basin & Collection System sets
6 Water Distribution System
Cold Water Lines Lm 25.00
7 Septic Tank & Collection System lot 1.00
8 Plumbing Accessories
Gate Valve nos 4.00
Gutter Drain nos 4.00
Floor Drain nos 3.00
Floor Clean Out nos 3.00
9 Main Supply Tapping & Connection lot 1.00
10 Testing & Commissioning Works lot 1.00

VI THERMAL PROTECTION AND WATERPROOFING

1 CASTLE Waterproofing sq. m 5.20 450.00 220.00 670.00 3,484.00

with Thoroughseal Combination

VII ROOFING WORKS

1 Roof Framing Steel Trusses lot 1.00 86,204.10 19,969.00 106,173.10 106,173.10
1.1 Steel Framing including related accessories
1.2 Anchor bolts and provisions
2 Roofing Sheets Works SHINGLES lot 1.00 57,710.62 12,977.38 70,688.00 70,688.00

VIII MASONRY WORKS

1 5" CHB Exterior Partition Walls sq. m 290.00 269.00 128.00 397.00 115,130.00
2 4" CHB Interior Partition Walls sq. m 178.38 215.00 128.00 343.00 61,184.34
3 RSB 10mm diameter kgs. 582.75 37.25 6.50 43.75 25,495.31
5 Tie Wire Ga.#16 kgs. 10.60 70.00 6.50 76.50 810.90
6 Plain Cement Plastering Works sq. m 506.36 60.00 140.00 200.00 101,272.00
7 Concrete Topping Works 50mm thk sq. m 82.00 215.00 65.00 280.00 22,960.00
8 Lintel Beam/ Stiffener for Window Opening Lm 15.00 100.00 125.00 225.00 3,375.00
9 Lintel Beam/ Stiffener for Door Opening Lm 4.80 100.00 125.00 225.00 1,080.00

IX EXTERIOR FINISHING WORKS

1 Latex Paint (Exterior Plain Finish) sq. m 290.00 120.00 110.00 230.00 66,700.00
5 Precast Concrete Mouldings
Moulding : Window Casing lot 1.00 12,300.00 4,500.00 16,800.00 16,800.00
6 Precast Concrete Trellis lot 1.00 7,500.00 3,225.00 10,725.00 10,725.00
7 Plain Latex Paint Finish for Concrete Mouldings lot 1.00 3,150.00 3,225.00 6,375.00 6,375.00

Unit Cost ( Php )

Item Scope of Works Unit Qty Material Other Total Amount
Cost Cost Cost ( Php )
X INTERIOR FINISHING WORKS

1 Floor Finishes
1.1 FF1 - Granite Tiles 600mm x 600mm sq. m 196.00 845.00 250.00 1,095.00 214,620.00
1.2 FF2 - Ceramic Tiles 200mm x 200mm (T&B) sq. m 20.40 710.00 155.00 865.00 17,646.00
1.3 FF3 - Ceramic Tiles 300mm x 300mm sq. m 148.00 765.00 155.00 920.00 136,160.00
(Dirty Kitchen, Lanai, Garage and Terrace)
2 Wall Finishes
2.1 WF-1 Ceramic Tiles 200mm x 300mm (T&B) sq. m 35.18 765.00 155.00 920.00 32,365.60
2.4 WF-2 Davies Megacryl (Interior Concrete) sq. m 290.00 120.00 110.00 230.00 66,700.00
3 Ceiling Finishes
3.1 Regular Gypsum Board Ceiling sq. m 196.00 600.00 193.50 793.50 155,526.00
3.2 Moisture Resistant Board Ceiling sq. m 20.40 600.00 193.50 793.50 16,187.40
2.4 Davies Megacryl (Interior Gypsum/Ficem Boa sq. m 148.00 120.00 120.00 240.00 35,520.00

XI WOODEN DOORS AND JAMBS sets 1.00 18,000.00 3,000.00 21,000.00 21,000.00
(Wooden Panel Doors) sets 8.00 7,500.00 1,300.00 8,800.00 70,400.00

XII EXTERIOR ALUMINUM POWDER COATED

IN BLUE/GREEN GLASS WINDOWS
1 W1 : 3200mm x 1200mm Sliding Window sets 5.00 12,000.00 included 60,000.00 60,000.00
2 W2 : 600mm x 500mm Fixed Window sets 2.00 2,200.00 included 2,200.00 4,400.00
3 W6 : 400mm x 1700mm Sliding Window sets 2.00 3,560.00 included 3,560.00 7,120.00
4 W7 : 2000mm x 400mm Fixed Window sets 2.00 4,180.00 included 4,180.00 8,360.00

XIV CABINETS AND CLOSETS

1 Kitchen
Overhead and Undercounter cabinets (Ducco Fini lot 1.00 180,000.00 included 180,000.00 180,000.00
Granite Slab Countertop sq. m 2.12 4,800.00 1,200.00 6,000.00 12,720.00

XV DOOR HARDWARES

1 Main Door Lockset sets 1.00 7,500.00 750.00 8,250.00 8,250.00

2 Door Knobs sets 9.00 1,550.00 92.00 1,642.00 14,778.00
4 Butt Hinges loose-pin type 3" x 3" pcs. 27.00 235.00 60.00 295.00 7,965.00

XVI PLUMBING FIXTURES AND ACCESSORIES

1 Toilet Male
Watercloset Fixtures, Wall Hang Lavatory Fixtures sets 1.00 24,000.00 2,615.00 26,615.00 26,615.00
Lavatory Faucets, Tissue Paper Holder and Soap Holder
Shower Mixer & Faucets sets 1.00 4,500.00 575.00 5,075.00 5,075.00
2 Toilet Female
Watercloset Fixtures, Countertop Lavatory Fixture sets 1.00 24,000.00 2,615.00 26,615.00 26,615.00
Lavatory Faucets, Tissue Paper Holder and Soap Holder
Shower Mixer & Faucets sets 1.00 4,500.00 575.00 5,075.00 5,075.00

Unit Cost ( Php )

Item Scope of Works Unit Qty Material Other Total Amount
Cost Cost Cost ( Php )
XVII LIGHTING FIXTURES

2 PL Bulb sets 16.00 279.00 130.00 409.00 6,544.00

3 Wall mounted PL Bulbs sets 2.00 700.00 55.00 755.00 1,510.00
 5 Center Lights sets 2.00 1,820.00 130.00 1,950.00 3,900.00

XVIIIELECTRICAL DEVICES

1 1 gang Switch with Plate & Cover nos 10.00 125.00 35.00 160.00 1,600.00
2 2 gang Switch with Plate & Cover nos 1.00 185.00 35.00 220.00 220.00
3 3 gang Switch with Plate & Cover nos 1.00 240.00 35.00 275.00 275.00
4 3-way nos 1.00 420.00 35.00 455.00 455.00
5 Double CO's Grounding Type nos 13.00 255.00 35.00 290.00 3,770.00
6 Double CO's, Weatherproof nos 2.00 505.00 35.00 540.00 1,080.00
8 Telephone Outlet nos 2.00 270.00 35.00 305.00 610.00
8 Cable Outlet nos 2.00 270.00 35.00 305.00 610.00

XVIIIMISCELLANEOUS/FURNITURES

1 Gas stove nos 5.00 3,900.00 19,500.00 19,500.00

2 Food warmer machine nos 4.00 10,000.00 40,000.00 40,000.00
3 Beverage Container nos 12.00 1,200.00 14,400.00 14,400.00
4 Griller nos 2.00 5,000.00 10,000.00 10,000.00
5 Fryer nos 1.00 3,200.00 3,200.00 3,200.00
6 Gas range nos 2.00 20,000.00 40,000.00 40,000.00
7 Kitchen Sink nos 2.00 2,599.00 5,198.00 5,198.00
8 Locker nos 3.00 600.00 1,800.00 1,800.00
9 Rectangular Tables nos 8.00 9,000.00 72,000.00 72,000.00
10 Square tables nos 6.00 4,159.00 24,954.00 24,954.00
11 Round tables nos 4.00 6,299.00 25,196.00 25,196.00
12 Chairs nos 88.00 899.00 79,112.00 79,112.00
13 Sauce Refilling Machine nos 3.00 4,199.00 12,597.00 12,597.00
14 Trash Bin nos 4.00 755.00 3,020.00 3,020.00

Php. 2,403,402.22

GRAND TOTAL COST Php. 2,403,402.22