You are on page 1of 13

<?xml version="1.0"?><?mso-application progid="Excel.Sheet"?

><Workbook
xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-
microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel"
xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
xmlns:html="http://www.w3.org/TR/REC-html40"><DocumentProperties
xmlns="urn:schemas-microsoft-
com:office:office"><Author>equitymaster.com</Author></DocumentProperties><ExcelWork
book xmlns="urn:schemas-microsoft-
com:office:excel"><ProtectStructure>False</ProtectStructure><ProtectWindows>False</
ProtectWindows></ExcelWorkbook><Styles><Style ss:ID="sMainHeader"><Alignment
ss:Horizontal="Center"/><Font ss:FontName="Calibri" ss:Size="13"
ss:Bold="1"/><Borders><Border ss:Position="Bottom" ss:LineStyle="Continuous"
ss:Weight="1"/><Border ss:Position="Right" ss:LineStyle="Continuous"
ss:Weight="1"/><Border ss:Position="Top" ss:LineStyle="Continuous"
ss:Weight="1"/><Border ss:Position="Left" ss:LineStyle="Continuous"
ss:Weight="1"/></Borders></Style><Style ss:ID="sSectionHeader"><Interior
ss:Color="YELLOW" ss:Pattern="Solid"/><Alignment ss:Horizontal="Center"/><Font
ss:FontName="Calibri" ss:Size="12" ss:Bold="1"/><Borders><Border
ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/><Border
ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/><Border
ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/><Border
ss:Position="Left" ss:LineStyle="Continuous"
ss:Weight="1"/></Borders></Style><Style ss:ID="sSubSection"><Interior
ss:Color="#DDDDDD" ss:Pattern="Solid"/><Alignment ss:Horizontal="Left"/><Font
ss:FontName="Calibri" ss:Size="12" ss:Bold="1"/><Borders><Border
ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/><Border
ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/><Border
ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/><Border
ss:Position="Left" ss:LineStyle="Continuous"
ss:Weight="1"/></Borders></Style><Style ss:ID="sContentBold"><Interior
ss:Color="White" ss:Pattern="Solid"/><Alignment ss:Horizontal="Left"/><Font
ss:FontName="Calibri" ss:Size="11" ss:Bold="1"/><Borders><Border
ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/><Border
ss:Position="Right" ss:LineStyle="Continuous"
ss:Weight="1"/></Borders></Style><Style ss:ID="sContentBoldRight"><Interior
ss:Color="White" ss:Pattern="Solid"/><Alignment ss:Horizontal="Right"/><Font
ss:FontName="Calibri" ss:Size="11" ss:Bold="1"/><Borders><Border
ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/><Border
ss:Position="Right" ss:LineStyle="Continuous"
ss:Weight="1"/></Borders></Style><Style ss:ID="sContentBoldWrap"><Interior
ss:Color="White" ss:Pattern="Solid"/><Alignment ss:Horizontal="Right"
ss:WrapText="1"/><Font ss:FontName="Calibri" ss:Size="11"/><Borders><Border
ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/><Border
ss:Position="Right" ss:LineStyle="Continuous"
ss:Weight="1"/></Borders></Style><Style ss:ID="sContent"><Interior ss:Color="White"
ss:Pattern="Solid"/><Alignment ss:Horizontal="Left"/><Font ss:FontName="Calibri"
ss:Size="11"/><Borders><Border ss:Position="Bottom" ss:LineStyle="Continuous"
ss:Weight="1"/><Border ss:Position="Right" ss:LineStyle="Continuous"
ss:Weight="1"/></Borders></Style><Style ss:ID="sContentNo"><Interior
ss:Color="White" ss:Pattern="Solid"/><Alignment ss:Horizontal="Right"/><Font
ss:FontName="Calibri" ss:Size="11"/><Borders><Border ss:Position="Bottom"
ss:LineStyle="Continuous" ss:Weight="1"/><Border ss:Position="Right"
ss:LineStyle="Continuous" ss:Weight="1"/></Borders></Style><Style
ss:ID="sContentSmall"><Interior ss:Color="White" ss:Pattern="Solid"/><Alignment
ss:Horizontal="Left"/><Font ss:FontName="Calibri" ss:Size="9" /><Borders><Border
ss:Color="#D4D4D4" ss:Position="Bottom" ss:LineStyle="Continuous"
ss:Weight="1"/><Border ss:Color="#D4D4D4" ss:Position="Right"
ss:LineStyle="Continuous" ss:Weight="1"/></Borders></Style><Style
ss:ID="sContentSmallRight"><Interior ss:Color="White"
ss:Pattern="Solid"/><Alignment ss:Horizontal="Right"/><Font ss:FontName="Calibri"
ss:Size="9" /><Borders><Border ss:Color="#D4D4D4" ss:Position="Bottom"
ss:LineStyle="Continuous" ss:Weight="1"/><Border ss:Color="#D4D4D4"
ss:Position="Right" ss:LineStyle="Continuous"
ss:Weight="1"/></Borders></Style><Style ss:ID="sContentSmallBrd"><Interior
ss:Color="White" ss:Pattern="Solid"/><Alignment ss:Horizontal="Left"/><Font
ss:FontName="Calibri" ss:Size="9" /><Borders><Border ss:Position="Bottom"
ss:LineStyle="Continuous" ss:Weight="1"/><Border ss:Position="Right"
ss:LineStyle="Continuous" ss:Weight="1"/></Borders></Style><Style
ss:ID="sBlank"><Interior ss:Color="White" ss:Pattern="Solid"/><Alignment
ss:Horizontal="Left"/><Borders><Border ss:Color="#D4D4D4" ss:Position="Bottom"
ss:LineStyle="Continuous" ss:Weight="1"/><Border ss:Color="#D4D4D4"
ss:Position="Right" ss:LineStyle="Continuous"
ss:Weight="1"/></Borders></Style><Style ss:ID="sBlankBorder"><Interior
ss:Color="White" ss:Pattern="Solid"/><Alignment
ss:Horizontal="Left"/><Borders><Border ss:Position="Bottom"
ss:LineStyle="Continuous" ss:Weight="1"/></Borders></Style></Styles><Worksheet
ss:Name="5-YR FACTSHEET"><Table><Column ss:AutoFitWidth="0" ss:Width="150"/><Column
ss:AutoFitWidth="0" ss:Width="75"/><Column ss:AutoFitWidth="0"
ss:Width="60"/><Column ss:AutoFitWidth="0" ss:Width="60"/><Column
ss:AutoFitWidth="0" ss:Width="85"/><Column ss:AutoFitWidth="0"
ss:Width="60"/><Column ss:AutoFitWidth="0" ss:Width="70"/><Row><Cell
ss:StyleID='sMainHeader' ss:MergeAcross="6"><Data ss:Type='String'>HCL TECHNOLOGIES
LIMITED</Data></Cell></Row><Row><Cell ss:StyleID='sBlank'><Data
ss:Type='String'></Data></Cell></Row><Row><Cell ss:StyleID='sSectionHeader'
ss:MergeAcross="6"><Data ss:Type='String'>Price
History</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Price</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>Rs</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>862.3</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'></Data></Cell><Cell ss:StyleID='sContent'><Data ss:Type='String'>%
ch</Data></Cell><Cell ss:StyleID='sContentNo'><Data ss:Type='String'>
%</Data></Cell><Cell ss:StyleID='sContentNo'><Data ss:Type='String'>-
0.1</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data ss:Type='String'>Mkt
Cap</Data></Cell><Cell ss:StyleID='sContentNo'><Data ss:Type='String'>Rs
m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,216,629</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'></Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>No. of &#10; shares</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data
ss:Type='String'>1,410.91</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Vol</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>'000</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>6.0</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'></Data></Cell><Cell ss:StyleID='sContent'><Data ss:Type='String'>%
ch week</Data></Cell><Cell ss:StyleID='sContentNo'><Data ss:Type='String'>
%</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>0.5</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>P/E</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>X</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>46.6</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'></Data></Cell><Cell ss:StyleID='sContent'><Data ss:Type='String'>%
ch 1-mth</Data></Cell><Cell ss:StyleID='sContentNo'><Data ss:Type='String'>
%</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>4.9</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>P/CF</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>X</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>15.8</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'></Data></Cell><Cell ss:StyleID='sContent'><Data ss:Type='String'>%
ch 12-mth</Data></Cell><Cell ss:StyleID='sContentNo'><Data ss:Type='String'>
%</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>15.4</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>EPS (TTM)</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>Rs</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>18.5</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'></Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>52 week H/L</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>Rs</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>889.7/708.0</Data></Cell></Row><Row><Cell
ss:StyleID='sContentSmall' ss:MergeAcross="6"><Data ss:Type='String'>(As on May 30,
2017 10:47:00 AM)</Data></Cell></Row><Row><Cell ss:StyleID='sBlank'><Data
ss:Type='String'></Data></Cell></Row><Row><Cell ss:StyleID='sSectionHeader'
ss:MergeAcross="6"><Data ss:Type='String'>Financials</Data></Cell></Row><Row><Cell
ss:StyleID='sContentSmallBrd'><Data ss:Type='String'>* Results
Consolidated</Data></Cell><Cell ss:StyleID='sContentBoldWrap'><Data
ss:Type='String'>No. of Months&#10;Year Ending</Data></Cell><Cell
ss:StyleID='sContentBoldWrap'><Data ss:Type='String'>12&#10;Jun-
11*</Data></Cell><Cell ss:StyleID='sContentBoldWrap'><Data
ss:Type='String'>12&#10;Jun-12*</Data></Cell><Cell
ss:StyleID='sContentBoldWrap'><Data ss:Type='String'>12&#10;Jun-
13*</Data></Cell><Cell ss:StyleID='sContentBoldWrap'><Data
ss:Type='String'>12&#10;Jun-14*</Data></Cell><Cell
ss:StyleID='sContentBoldWrap'><Data ss:Type='String'>12&#10;Jun-
15*</Data></Cell></Row><Row><Cell ss:StyleID='sSubSection' ss:MergeAcross="6"><Data
ss:Type='String'>EQUITY SHARE DATA</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>High</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>528</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>524</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>809</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1,589</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1,058</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Low</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>351</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>360</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>473</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>756</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>720</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Sales per share
(Unadj.)</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>228.4</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>300.5</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>367.1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>459.2</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>261.0</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Earnings per share (Unadj.)</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>23.9</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>34.9</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>58.0</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>93.0</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>52.0</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Diluted earnings per
share</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>11.7</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>17.2</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>28.6</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>46.1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>51.9</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Cash flow per share (Unadj.)</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>30.6</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>42.9</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>67.1</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>102.7</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>54.9</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Dividends per share
(Unadj.)</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>2.00</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>4.00</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>6.00</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>10.00</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>30.00</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Adj. dividends per share</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0.98</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1.97</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>2.96</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>4.96</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>29.90</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Dividend yield
(eoy)</Data></Cell><Cell ss:StyleID='sContent'><Data ss:Type='String'>
%</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>0.5</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>0.9</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>0.9</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>0.9</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>3.4</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Book value per share (Unadj.)</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>111.1</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>141.9</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>188.9</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>279.3</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>172.3</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Adj. book value per
share</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>54.2</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>69.7</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>93.3</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>138.6</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>171.7</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Shares outstanding (eoy)</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>688.69</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>693.28</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>696.87</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>699.98</Data></Cell><Cell
ss:StyleID='sContentNo'><Data
ss:Type='String'>1,405.98</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Bonus/Rights/Conversions</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'></Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>ESOP</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>ESOP</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>ESOP</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>ESOP</Data></Cell><Cell
ss:StyleID='sContentNo'><Data
ss:Type='String'>ESOP,B1:1</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Price / Sales ratio</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>x</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1.9</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1.5</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1.7</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>2.6</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>3.4</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Avg P/E ratio</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>x</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>18.4</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>12.6</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>11.1</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>12.6</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>17.1</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>P/CF ratio (eoy)</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>x</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>14.4</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>10.3</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>9.5</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>11.4</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>16.2</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Price / Book Value
ratio</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>x</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>4.0</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>3.1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>3.4</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>4.2</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>5.2</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Dividend payout</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>%</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>8.4</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>11.4</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>10.3</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>10.8</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>57.6</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Avg Mkt Cap</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>302,679</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>306,430</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>446,519</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>820,622</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,250,057</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>No.
of employees</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>`000</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>77.0</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>84.3</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>85.5</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>91.7</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>106.1</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Total wages/salary</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>85,896</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>111,046</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>125,742</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>149,064</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>177,264</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Avg. sales/employee</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs Th</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>2,041.7</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>2,470.4</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>2,991.8</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>3,505.7</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>3,458.9</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Avg. wages/employee</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs Th</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,114.9</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,317.0</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,470.6</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,625.7</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,670.6</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Avg. net profit/employee</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs Th</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>213.7</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>287.3</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>472.5</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>709.9</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>689.6</Data></Cell></Row><Row><Cell
ss:StyleID='sSubSection' ss:MergeAcross="6"><Data ss:Type='String'>INCOME
DATA</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data ss:Type='String'>Net
Sales</Data></Cell><Cell ss:StyleID='sContent'><Data ss:Type='String'>Rs
m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>157,304</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>208,306</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>255,811</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>321,437</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>367,012</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Other income</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>2,997</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>2,065</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>3,511</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>6,774</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>11,395</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Total revenues</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>160,301</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>210,371</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>259,322</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>328,211</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>378,407</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Gross profit</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>24,364</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>36,742</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>56,612</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>80,353</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>84,726</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Depreciation</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>4,597</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>5,492</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>6,368</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>6,809</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>4,038</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Interest</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,412</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,216</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,056</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,145</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>912</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Profit before tax</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>21,351</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>32,098</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>52,699</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>79,173</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>91,171</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Minority Interest</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>-1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>-1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>-43</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>-183</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>-248</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Prior Period Items</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>0</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>-43</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>-2</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>201</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>399</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Extraordinary Inc (Exp)</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Tax</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>4,885</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>7,827</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>12,253</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>14,096</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>18,151</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Profit after tax</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>16,465</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>24,227</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>40,401</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>65,095</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>73,171</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Gross profit margin</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>%</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>15.5</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>17.6</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>22.1</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>25.0</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>23.1</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Effective tax rate</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>%</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>22.9</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>24.4</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>23.3</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>17.8</Data></Cell><Cell
ss:StyleID='sContentNo'><Data
ss:Type='String'>19.9</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Net profit margin</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>%</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>10.5</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>11.6</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>15.8</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>20.3</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>19.9</Data></Cell></Row><Row><Cell ss:StyleID='sSubSection'
ss:MergeAcross="6"><Data ss:Type='String'>BALANCE SHEET
DATA</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Current assets</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>66,566</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>90,953</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>126,335</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>193,296</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>230,468</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Current liabilities</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>40,638</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>65,532</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>74,739</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>92,418</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>99,451</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Net working cap to sales</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>%</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>16.5</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>12.2</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>20.2</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>31.4</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>35.7</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Current ratio</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>x</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1.6</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1.4</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1.7</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>2.1</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>2.3</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Inventory Days</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Days</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>4</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>4</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>3</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>2</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Debtors Days</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Days</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>61</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>68</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>64</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>65</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>65</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Net fixed assets</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>58,016</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>70,316</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>72,464</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>79,749</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>88,268</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Share capital</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1,377</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1,387</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1,394</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1,400</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>2,812</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>"Free" reserves</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>66,983</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>80,485</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>113,347</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>172,789</Data></Cell><Cell
ss:StyleID='sContentNo'><Data
ss:Type='String'>223,879</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Net worth</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>76,520</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>98,379</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>131,640</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>195,498</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>242,244</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Long term debt</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>16,558</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>10,772</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>7,967</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>2,006</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,679</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Total assets</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>139,006</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>183,378</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>223,993</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>299,797</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>352,447</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Interest coverage</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>x</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>16.1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>27.4</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>50.9</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>70.1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>100.9</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Debt to equity ratio</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>x</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0.2</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0.1</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0.1</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Sales to assets
ratio</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>x</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1.1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1.1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1.1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1.1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1.0</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Return on assets</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>%</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>12.9</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>13.9</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>18.5</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>22.1</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>21.0</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Return on equity</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>%</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>21.5</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>24.6</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>30.7</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>33.3</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>30.2</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Return on capital</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>%</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>24.5</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>30.5</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>38.5</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>40.7</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>37.8</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Exports to sales</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>%</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>32.1</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>40.2</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>44.5</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>44.3</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>40.0</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Imports to sales</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>%</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1.2</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>1.0</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0.5</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0.4</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0.4</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Exports (fob)</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>50,570</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>83,842</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>113,812</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>142,398</Data></Cell><Cell
ss:StyleID='sContentNo'><Data
ss:Type='String'>146,845</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Imports (cif)</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,931</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>2,003</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,340</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,383</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>1,428</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Fx inflow</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>50,570</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>83,842</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>113,812</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>144,317</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>150,923</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Fx outflow</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>8,513</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>12,050</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>13,857</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>17,016</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>20,863</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Net fx</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>42,057</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>71,792</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>99,955</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>127,301</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>130,060</Data></Cell></Row><Row><Cell ss:StyleID='sSubSection'
ss:MergeAcross="6"><Data ss:Type='String'>CASH FLOW</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>From Operations</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>17,629</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>25,534</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>44,917</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>64,568</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>55,392</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>From Investments</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>-6,899</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>-10,263</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>-23,539</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>-48,401</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>-
20,135</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>From Financial Activity</Data></Cell><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Rs m</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>-10,543</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>-12,388</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>-20,862</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>-13,080</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>-
31,403</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Net Cashflow</Data></Cell><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Rs m</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>187</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>2,882</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>516</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>3,087</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>3,854</Data></Cell></Row><Row><Cell ss:StyleID='sContentSmall'
ss:MergeAcross="1"><Data ss:Type='String'>* Results Consolidated</Data></Cell><Cell
ss:StyleID='sContentSmallRight' ss:MergeAcross="4"><Data ss:Type='String'>Source:
Company Annual Reports, Regulatory Filings,
Equitymaster</Data></Cell></Row><Row><Cell ss:StyleID='sBlank'><Data
ss:Type='String'></Data></Cell></Row><Row><Cell ss:StyleID='sSectionHeader'
ss:MergeAcross="1"><Data ss:Type='String'>Share
Holding</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Indian Promoters:</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>44.5%</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Foreign collaborators:</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>17.1%</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>Indian inst/Mut
Fund:</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>3.6%</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>FIIs:</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>29.1%</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>ADR/GDR:</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>0.0%</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Free float:</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>5.8%</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Shareholders:</Data></Cell><Cell ss:StyleID='sContentNo'><Data
ss:Type='String'>89,311</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>Pledged promoter(s) holding:</Data></Cell><Cell
ss:StyleID='sContentNo'><Data ss:Type='String'>0.0%</Data></Cell></Row><Row><Cell
ss:StyleID='sBlank'><Data ss:Type='String'></Data></Cell></Row><Row><Cell
ss:StyleID='sSectionHeader' ss:MergeAcross="3"><Data ss:Type='String'>Company
Information</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>REGD OFF:</Data></Cell><Cell ss:StyleID='sContent'
ss:MergeAcross="2"><Data ss:Type='String'>806, Siddharth, 96, Nehru Place, New
Delhi - 110 019</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>E-MAIL:</Data></Cell><Cell ss:StyleID='sContent'
ss:MergeAcross="2"><Data
ss:Type='String'>manishanand@hcl.com</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>WEB:</Data></Cell><Cell
ss:StyleID='sContent' ss:MergeAcross="2"><Data ss:Type='String'><a
href='http://www.hcltech.com' rel='nofollow' style='color:Black;text-
decoration:none' target='_blank'>www.hcltech.com</a></Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>TELEPHONE:</Data></Cell><Cell
ss:StyleID='sContent' ss:MergeAcross="2"><Data ss:Type='String'>(020) 2520
917</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>FAX:</Data></Cell><Cell ss:StyleID='sContent'
ss:MergeAcross="2"><Data ss:Type='String'>(0120) 2526
907</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>SECTOR:</Data></Cell><Cell ss:StyleID='sContent'
ss:MergeAcross="2"><Data ss:Type='String'>SOFTWARE</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>GROUP:</Data></Cell><Cell
ss:StyleID='sContent' ss:MergeAcross="2"><Data
ss:Type='String'>MISCELLANEOUS</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>TR AGENT:</Data></Cell><Cell
ss:StyleID='sContent' ss:MergeAcross="2"><Data ss:Type='String'>Alankit
Assignments, 205-208, Anarkali Market, Jhandewalan Extn., Delhi-
55</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>AUDITOR:</Data></Cell><Cell ss:StyleID='sContent'
ss:MergeAcross="2"><Data ss:Type='String'>S. R Batliboi &
Co.</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>CHM:</Data></Cell><Cell ss:StyleID='sContent'
ss:MergeAcross="2"><Data ss:Type='String'>Shiv Nadar
(CSO)</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>COMP SEC:</Data></Cell><Cell
ss:StyleID='sContent' ss:MergeAcross="2"><Data ss:Type='String'>Manish
Anand</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>YEAR OF INC:</Data></Cell><Cell ss:StyleID='sContent'
ss:MergeAcross="2"><Data ss:Type='String'>1991</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>BSE CODE:</Data></Cell><Cell
ss:StyleID='sContent' ss:MergeAcross="2"><Data
ss:Type='String'>532281</Data></Cell></Row><Row><Cell ss:StyleID='sContent'><Data
ss:Type='String'>FV (Rs):</Data></Cell><Cell ss:StyleID='sContent'
ss:MergeAcross="2"><Data ss:Type='String'>2</Data></Cell></Row><Row><Cell
ss:StyleID='sContent'><Data ss:Type='String'>DIV YIELD (%):</Data></Cell><Cell
ss:StyleID='sContent' ss:MergeAcross="2"><Data
ss:Type='String'>3.5</Data></Cell></Row></Table></Worksheet></Workbook>

You might also like