PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

ITEM DESCRIPTION

1.0 GENERAL REQUIREMENTS

Permits & Local Tax ( Barangay and Government)
DPWH Clearance for Right of Way
Bonds and Insurances
Mobilization / Demobilization
Design & Engineering / As-Built Plans
Soil Bore Testing
Temporary Works
Site Utilities (power & water)

Sub-Total

2.0 SITE WORKS

Cleaning and Removal of Affected Structures
Demolition of Existing CHB Fence/Structures
Disposal of Existing Building Debris

Sub-Total

3.0 EARTHWORKS
Foundation Excavation
Installation of Gravel Bedding (100mm thk)
Installation of Lean Concrete (50mm thk)
Backfilling
Supply and Application of Soil Treatment
Supply and Installation of Polyethelene Sheet (SOG)
Disposal, Excess Excavated Materials

Sub-Total

4.0 STRUCTURAL WORKS

4.1 Supply and Installation of Formworks
PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

ITEM DESCRIPTION

Foundation Footings, Wall Footing, Slab on Grade

Column / Pedestal
Suspended Slab, conventional
Girders/beams
Parapet Wall
Staircase/Ramp
Scaffolding

Sub-total

4.2 Supply and Installation of Reinforcing Steel Bars

Foundation Footing, FTB, Wall Footings
Column / Pedestal
Suspended Slab
Beams/Girders/Parapet Wall
Staircase/Ramp
Slab on Grade

Sub-total

4.3 Concreting Works

Foundation Footing
Footing Tie Beam
Wall Footing
Column/ Pedestal
Parapet Wall
Girders/Beams
Suspended Slab
Slab on Grade
Staircase/Ramp

Sub-total
PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

ITEM DESCRIPTION

4.4 Miscellaneous Structures

Septic Tank, Cistern & Water Storage

Sub-Total

5.0 Structural Steel Works

Steel Columns
Steel Beams
Steel Truss
Total (PS 2-SHED 40)
Total (PS 2.5-SHED 40)
Total (PS 5-SHED 40)
Total (PS 8-SHED 40)
Steel Purlins
Total (PS 2-SHED 40)
Lower Roof Truss
Anchor Bolts,
Steel Painting
25mm Thk Base Plate
Non-Shrink Grout

Sub-Total

6.0 Metal Works

Supply and Installation of Steel Gate
Supply and Installation of Steel Pipe Hand Rails
Supply and Installation of Steel Pipe Railings

Sub-Total

7.0 Masonry Works

Supply and Installation of 150 mm thk Concrete Hollow Blocks
Supply and Installation of 100 mm thk Concrete Hollow Blocks
PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

ITEM DESCRIPTION

Supply and Installation of Cement Plaster

Lintel Beams
Stiffener Columns

Sub-Total

8.0 Architectural Works

8.1 Floor Finishes
8.1.1 Ground Floor
a. FF-1 (300mm x 300mm) Homogeneous "China' Tiles
b. FF-2 (300mm x 300mm) Ceramic Tiles
c. FF-3 (300mm x 300mm) Homogeneous "China" Tiles
d. FF-4 Carpet Tiles
e. FF-5 Engineered Wood or Equivalent
f. FF-6 (300mm x 300mm) Homogenous Slate Tiles with Nosing
g. FF-7Trowelled Concrete
8.1.2 Second Floor
a. FF-1 (300mm x 300mm) Homogeneous Tiles
b. FF-2 (300mm x 300mm) Ceramic Tiles
c. FF-3 (300mm x 300mm) Homogeneous Tiles
d. FF-4 Carpet Tiles
e. FF-5 Engineered Wood or Equivalent
f. FF-6 (300mm x 300mm) Homogenous Slate Tiles with Nosing
g. FF-7Trowelled Concrete
8.1.3 Third Floor
a. FF-1 (300mm x 300mm) Homogeneous "China" Tiles
b. FF-2 (300mm x 300mm) Ceramic Tiles
c. FF-3 (300mm x 300mm) Homogeneous "China" Tiles
d. FF-4 Carpet Tiles
e. FF-5 Engineered Wood or Equivalent
f. FF-6 (300mm x 300mm) Homogenous "China" Tiles with Nosin
g. FF-7Trowelled Concrete
8.1.4 Upper Third Floor
PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

ITEM DESCRIPTION

a. FF-1 (300mm x 300mm) Homogeneous "China" Tiles

b. FF-2 (300mm x 300mm) Ceramic Tiles
c. FF-3 (300mm x 300mm) Homogeneous "China" Tiles
d. FF-4 Carpet Tiles
e. FF-5 Engineered Wood or Equivalent
f. FF-6 (300mm x 300mm) Homogenous "China" Tiles with Nosin
g. FF-7Trowelled Concrete

Sub-total

8.2 Wall Finishes

8.2.1 EF-1 (Elastomeric Paint)
8.2.2 EF-2 (Composite Aluminum Panels)
8.2.3 EF-3 (24mm thk IGU, Stick Built Curtain Wall System) Reflectiv
8.2.4 EF-4 (Tinted Glass Window)
8.2.5 WF-1 (Semi-Gloss Paint)
8.2.6 WF-2 (300mm x 300mm Ceramic Wall Tile )
8.2.7 WF-3 (Acoustic Panels)
8.2.8 WF-4 (Cushioned Wall Padding)

Sub-total

8.3 Ceiling Finishes

8.3.1 CF-1 (Exposed Slab and Beams) (Paint Finish)
PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

ITEM DESCRIPTION

8.3.2 CF-2 (4.5mm thk Ficem Board on Metal Runners and Hangers
8.3.3 CF-3 (600mmx600mm Acoustic Board on Metal Runners and H
8.3.4 CF-4 (Spandrel/Metal Ceiling with Metal Frame)

Sub-total

8.4 Roof Finishes

8.4.1 Lower Roof Pre-formed, Pre-painted metal Roofing)
8.4.2 Upper Roof Pre-formed, Pre-painted metal Roofing)
8.3.5 CF-5 (Roof PE Insulation)

Sub-total

9.0 Doors and Windows

9.1 Supply and Installation of Door and Jamb including Lockset, H
a. D-1 (Single Leaf Wrought Iron Swing Door)
b. D-2
SD-1(Double
(45mmLeaf Wrought
Thk Flush Iron
Type Swing
Steel Door)
Single Leaf Swing Door, G.
c. with mineral Fiber in-fill Material, and 8mm thk Fire-rated Wired
SD-2 (45mm Thk Flush Type Steel Single Leaf Swing Door, GA
d. Paint Finished)
Mineral Fiber Thk
SD-3 (45mm in-fillFlush
Material
Typeand Louver
Steel with
Single Fusable
Leaf SwingLink,
Door,Epo
GA
e.
Mineral Fiber in-fill Material, Epoxy Enamel Paint
SD-4 (45mm Thk Flush Type Steel Single Leaf Swing Door, GA Finish)
f.
Mineral Fiber Thk
SD-5 (45mm in-fillFlush
Material
Typeand Louver
Steel withLeaf
Double Fusable
SwingLink, Epo
Door, G
g.
with Mineral Fiber in-fill Material, Epoxy Enamel
SD-6 (45mm Thk Flush Type Steel Double Leaf Swing Door, G Paint Finish)
h.
with
SD-7Mineral
(45mmFiber in-fill Material
Thk Flush andDouble
Type Steel LouverLeaf
withSwing
Fusable Link,
Door, G
i. SD-8 (45mm Thk Flush Type Steel Single Leaf Swing Door, G.
with Mineral Fiber in-fill Material and Louver with Fusable Link,
j. with
SD-9mineral
(45mmFiber in-fill Material,
Thk Flush Type Steeland 8mmLeaf
Single thk Fire-rated Wired
Swing Door, G.
Paint Finished)
k. with mineral Fiber in-fill Material, and 8mm thk Fire-rated Wired
l. Paint
AGD-1Finished)
(Double Leaf Swing Door on Analoq Aluminum Frames
m. AGD-2 (Double Leaf Swing Door on Analoq Aluminum Frames
n. AGD-3 (Double Leaf Swing Door on Analoq Aluminum Frames
o. AGD-4 (Double Leaf Swing Door on Analoq Aluminum Frames
PVCD-1 (35mm Thk Single Swing PVC Flush Type on Extrude
p.
to complete
PBD-1 (13mmas Thk
a system.
High Pressure Laminates (Phenolic) with C
q.
System
PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

ITEM DESCRIPTION

9.2 Supply and Installation of Windows including Locksets and Acc

ALW-1 (5mm Thk Tinted Annealed Glass with + 100mm Width
a.
Aluminum Frame)
ALW-2 (24mm IGU (6mm Thk Reflective Glass + 12mm Airspa
b.
with + 100mm width x 2mm thk(minimum) Powder Coated Alum
c. ALW-3 ( 6mm Thk Tempered Float Glass with on Analoq Alumi
d. ALW-4 (6mm Thk Glass with Analoq Aluminum Frame)
e. ALW-5 (6mm Thk Glass with AnaloqAluminum Frame)
f. ALW-6 (6mm Thk Glass with AnaloqAluminum Frame)
g. ALW-7 (6mm Thk Glass with Analoq Aluminum Frame)
h. ALW-8 (6mm Thk Glass with Analoq Aluminum Frame)
i. ALW-9 (6mm Thk Glass with Analoq Aluminum Frame)
j. ALW-10 (6mm Thk Glass with Analoq Aluminum Frame)
k. ALW-11 (6mm Thk Glass with Analoq Aluminum Frame)
l. ALW-12 (6mm Thk Glass with Analoq Aluminum Frame)
m. ALW-13 (6mm Thk Glass with Analoq Aluminum Frame)
n. ALW-14 (6mm Thk Glass with Analoq Aluminum Frame)
o. ALW-15 (6mm Thk Glass with Analoq Aluminum Frame)
p. ALW-16 (6mm Thk Glass with Analoq Aluminum Frame)
q. ALW-17 (6mm Thk Glass with Analoq Aluminum Frame)
r. ALW-18 (6mm Thk Glass with Analoq Aluminum Frame)
s. ALW-19 (6mm Thk Glass with Analoq Aluminum Frame)
t. ALW-20 (6mm Thk Glass with Analoq Aluminum Frame)
u. CW-1 (10mm Thk Tempered Glasswith Analoq Aluminum Fram
v. CW-2 (6mm Thk Tempered Glasswith Analoq Aluminum Fram
w. ALLW-1 (Aluminum Window Louver)
x. ALLW-2 (Aluminum Window Louver)
y. ALLW-3 (Aluminum Window Louver)

Sub-Total

10.0 Miscellaneous
10.1 Waterproofing Works
a. Roof Deck/Slab
b. Cistern Tank
PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

ITEM DESCRIPTION

c. T&B
10.2 Lockers
10.3 Steel Bleachers
10.4 "Synthetic/China" Granite Countertop

Sub-Total

11.0 Plumbing Works

Storm Drainage System
Soil Pipe (SP) & Soil Stack (SS)
Cold Water Line
Fire Line (FL)
Supply and Installation of Water Storage Tank including Pipes
Supply and Installation of Septic Tank including manholes, Pip
Specialties
Supply and Installation of Toilet, Toilet Fixtures complete with A
Water Closet
Wall Hung Urinal
Wall Hung Lavatory
Soap Dishes, Surface Mounted
Toilet Tissue dispensers, Single Roll
Mirror Glass, 1/4" Thk (ASTM C1036) with Aluminum Frame
Soap Dishes, Recessed
Shower Fittings (Complete)
Shower Curtains and Hook

Sub-Total
PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

ITEM DESCRIPTION

12 Electrical Works
Main Feeder Line
Supply and Installation of Panel Boards (EPB, EPA, EPPA, EP
Wiring Devices, Power
Supply and Installation of Lighting System including Conduits,
Supply and Installation of the following Lighting Fixtures:
50W Keyless Porcelain Receptacle Surface Mounted
8" Diameter x 8" Surface Mounted Pinlights
8" Diameter Watts Recessed Mounted Pinlights
8" Diameter x 8" (HT) Recessed Mounted Pinlights
250W Suspended Metal Halide with Polycarbonate Diffuser
1-20W Single Box Type Surface Mounted Flourencent Lamp (S
1-20W Troufer Type Surface Mounted Flourescent Lamp
2-40W Troufer Type Surface Mounted Flourescent Lamp
2-40W Suspended Surface Mounted Flourescent Lamp
2-40W Troufer Type Recessed Mounted Flourescent Lamp
2-40W Weather Proof Flourescent Lamp (Suspended)
Telephone System
Supply and Installation of Power and Auxilliary System, Testing

Sub-Total

13.0 Equipments ( Pumps and Tanks)

Sub-Total

TOTAL ORIGINAL CONTRACT AM

GRAND TOTAL
Amount in Words:
 :

DESCRIPTION QTY

GENERAL REQUIREMENTS
Permits & Local Tax ( Barangay and Government) 1.00
DPWH Clearance for Right of Way 1.00
Bonds and Insurances 1.00
Mobilization / Demobilization 1.00
Design & Engineering / As-Built Plans 1.00
Soil Bore Testing 1.00
Temporary Works 1.00
Site Utilities (power & water) 1.00

Sub-Total

SITE WORKS
Cleaning and Removal of Affected Structures
Demolition of Existing CHB Fence/Structures 1.00
Disposal of Existing Building Debris 1.00

Sub-Total

EARTHWORKS
Foundation Excavation 822.56
Installation of Gravel Bedding (100mm thk) 138.91
Installation of Lean Concrete (50mm thk)
Backfilling 478.94
Supply and Application of Soil Treatment 1,213.60
Supply and Installation of Polyethelene Sheet (SOG) 364.00
Disposal, Excess Excavated Materials 295.00

Sub-Total

STRUCTURAL WORKS
Supply and Installation of Formworks
 :

DESCRIPTION QTY

Foundation Footings, Wall Footing, Slab on Grade 382.46

Column / Pedestal 874.40
Suspended Slab, conventional 2,382.07
Girders/beams 1,913.28
Parapet Wall 24.37
Staircase/Ramp 242.66
Scaffolding 4,171.33

Sub-total

Supply and Installation of Reinforcing Steel Bars

Foundation Footing, FTB, Wall Footings 24,436.00
Column / Pedestal 28,865.58
Suspended Slab 49,488.75
Beams/Girders/Parapet Wall 50,288.60
Staircase/Ramp 4,213.34
Slab on Grade 6,297.60

Sub-total

Concreting Works
Foundation Footing 257.33
Footing Tie Beam 15.95
Wall Footing 13.80
Column/ Pedestal 110.08
Parapet Wall 3.52
Girders/Beams 179.60
Suspended Slab 329.93
Slab on Grade 157.44
Staircase/Ramp 48.62

Sub-total
 :

DESCRIPTION QTY

Miscellaneous Structures
Septic Tank, Cistern & Water Storage 1.00

Sub-Total

Structural Steel Works

Steel Columns
Steel Beams
Steel Truss
Total (PS 2-SHED 40) 4,584.27
Total (PS 2.5-SHED 40) -
Total (PS 5-SHED 40) 7,174.20
Total (PS 8-SHED 40) 8,030.61
Steel Purlins
Total (PS 2-SHED 40) 8,903.30
Lower Roof Truss 3,045.00
Anchor Bolts, 164.00
Steel Painting 1,251.73
25mm Thk Base Plate 3,862.20
Non-Shrink Grout 0.57

Sub-Total

Metal Works
Supply and Installation of Steel Gate -
Supply and Installation of Steel Pipe Hand Rails 216.85
Supply and Installation of Steel Pipe Railings 70.28

Sub-Total

Masonry Works
Supply and Installation of 150 mm thk Concrete Hollow Blocks (CHB) Exterior Wall with Rebars 959.16
Supply and Installation of 100 mm thk Concrete Hollow Blocks (CHB) Interior Wall with Rebars 996.51
 :

DESCRIPTION QTY

Supply and Installation of Cement Plaster 3,965.32

Lintel Beams 193.75
Stiffener Columns

Sub-Total

Architectural Works
Floor Finishes
Ground Floor
FF-1 (300mm x 300mm) Homogeneous "China' Tiles 18.05
FF-2 (300mm x 300mm) Ceramic Tiles 8.11
FF-3 (300mm x 300mm) Homogeneous "China" Tiles 28.62
FF-4 Carpet Tiles -
FF-5 Engineered Wood or Equivalent -
FF-6 (300mm x 300mm) Homogenous Slate Tiles with Nosing Grooves for Stairs 12.47
FF-7Trowelled Concrete 1,101.71
Second Floor
FF-1 (300mm x 300mm) Homogeneous Tiles 284.48
FF-2 (300mm x 300mm) Ceramic Tiles 23.29
FF-3 (300mm x 300mm) Homogeneous Tiles 405.05
FF-4 Carpet Tiles 93.82
FF-5 Engineered Wood or Equivalent -
FF-6 (300mm x 300mm) Homogenous Slate Tiles with Nosing Grooves for Stairs 83.17
FF-7Trowelled Concrete -
Third Floor
FF-1 (300mm x 300mm) Homogeneous "China" Tiles 258.61
FF-2 (300mm x 300mm) Ceramic Tiles 112.93
FF-3 (300mm x 300mm) Homogeneous "China" Tiles -
FF-4 Carpet Tiles -
FF-5 Engineered Wood or Equivalent 436.63
FF-6 (300mm x 300mm) Homogenous "China" Tiles with Nosing Grooves for Stairs 124.85
FF-7Trowelled Concrete -
Upper Third Floor
 :

DESCRIPTION QTY

FF-1 (300mm x 300mm) Homogeneous "China" Tiles 115.95

FF-2 (300mm x 300mm) Ceramic Tiles -
FF-3 (300mm x 300mm) Homogeneous "China" Tiles -
FF-4 Carpet Tiles 5.09
FF-5 Engineered Wood or Equivalent -
FF-6 (300mm x 300mm) Homogenous "China" Tiles with Nosing Grooves for Stairs 27.32
FF-7Trowelled Concrete 482.07

Sub-total

Wall Finishes
EF-1 (Elastomeric Paint) 799.51
EF-2 (Composite Aluminum Panels) 306.55
EF-3 (24mm thk IGU, Stick Built Curtain Wall System) Reflective Glass -
EF-4 (Tinted Glass Window) -
WF-1 (Semi-Gloss Paint) 2,898.57
WF-2 (300mm x 300mm Ceramic Wall Tile ) 559.37
WF-3 (Acoustic Panels) 74.44
WF-4 (Cushioned Wall Padding)

Sub-total

Ceiling Finishes
CF-1 (Exposed Slab and Beams) (Paint Finish) 1,965.12
 :

DESCRIPTION QTY

CF-2 (4.5mm thk Ficem Board on Metal Runners and Hangers) 146.50
CF-3 (600mmx600mm Acoustic Board on Metal Runners and Hangers) 98.77
CF-4 (Spandrel/Metal Ceiling with Metal Frame) 472.55

Sub-total

Roof Finishes
Lower Roof Pre-formed, Pre-painted metal Roofing) 121.80
Upper Roof Pre-formed, Pre-painted metal Roofing) 847.00
CF-5 (Roof PE Insulation) 968.80

Sub-total

Doors and Windows

Supply and Installation of Door and Jamb including Lockset, Hinges and Accessories, complete
D-1 (Single Leaf Wrought Iron Swing Door) 2.00
D-2
SD-1(Double
(45mmLeaf Wrought
Thk Flush Iron
Type Swing
Steel Door)
Single Leaf Swing Door, G.A. 18 Galvanized Iron at both faces, 2.00
with mineral Fiber in-fill Material, and 8mm thk Fire-rated Wired Glass Vision Panel, Epoxy Enamel 8.00
SD-2
Paint (45mm
Finished)Thk Flush Type Steel Single Leaf Swing Door, GA. 18 Galvanized Iron at both Faces with
6.00
Mineral Fiber
SD-3 (45mm Thk in-fillFlush
Material
Typeand Louver
Steel with
Single Fusable
Leaf SwingLink,
Door,Epoxy
GA. 18Enamel Paint Finish)
Galvanized Iron at Both Faces with
2.00
Mineral Fiber in-fill Material, Epoxy Enamel Paint Finish)
SD-4 (45mm Thk Flush Type Steel Single Leaf Swing Door, GA. 18 Galvanized Iron at both Faces with
4.00
Mineral Fiber Thk
SD-5 (45mm in-fillFlush
Material
Typeand Louver
Steel withLeaf
Double Fusable
SwingLink, Epoxy
Door, GA. Enamel Paint Finish)
18 Galvanized Iron at Both Faces
4.00
with Mineral Fiber in-fill Material, Epoxy Enamel Paint Finish)
SD-6 (45mm Thk Flush Type Steel Double Leaf Swing Door, GA. 18 Galvanized Iron at both Faces
1.00
with
SD-7Mineral
(45mmFiber in-fill Material
Thk Flush Type SteelandDouble
LouverLeaf
withSwing
Fusable Link,
Door, Epoxy
GA. Enamel Paint
18 Galvanized IronFinish)
at both Faces
SD-8 (45mm Thk Flush Type Steel Single Leaf Swing Door, G.A. 18 Galvanized Iron at both faces, 1.00
with Mineral Fiber in-fill Material and Louver with Fusable Link, Epoxy Enamel Paint Finish)
with
SD-9mineral
(45mmFiber in-fill Material,
Thk Flush Type Steeland 8mmLeaf
Single thk Fire-rated Wired
Swing Door, G.A.Glass Vision Panel,
18 Galvanized IronEpoxy
at bothEnamel
faces, 15.00
Paint Finished)
with mineral Fiber in-fill Material, and 8mm thk Fire-rated Wired Glass Vision Panel, Epoxy Enamel 4.00
Paint
AGD-1Finished)
(Double Leaf Swing Door on Analoq Aluminum Frames) 1.00
AGD-2 (Double Leaf Swing Door on Analoq Aluminum Frames) 1.00
AGD-3 (Double Leaf Swing Door on Analoq Aluminum Frames) 1.00
AGD-4 (Double Leaf Swing Door on Analoq Aluminum Frames)
PVCD-1 (35mm Thk Single Swing PVC Flush Type on Extruded PVC Jamb with Complete Accessories
16.00
to complete
PBD-1 (13mmas Thk
a system.
High Pressure Laminates (Phenolic) with Complete Accessories to Complete as a
14.00
System
 :

DESCRIPTION QTY

Supply and Installation of Windows including Locksets and Accessories, complete

ALW-1 (5mm Thk Tinted Annealed Glass with + 100mm Width x 2mm Thk (Minimun) Powder Coated
Aluminum Frame)
ALW-2 (24mm IGU (6mm Thk Reflective Glass + 12mm Airspace + 8mm Thk Tempered Float Glass
with + 100mm width x 2mm thk(minimum) Powder Coated Aluminum Frame)
ALW-3 ( 6mm Thk Tempered Float Glass with on Analoq Aluminum frame) 1.00
ALW-4 (6mm Thk Glass with Analoq Aluminum Frame) 1.00
ALW-5 (6mm Thk Glass with AnaloqAluminum Frame) 1.00
ALW-6 (6mm Thk Glass with AnaloqAluminum Frame) 2.00
ALW-7 (6mm Thk Glass with Analoq Aluminum Frame) 2.00
ALW-8 (6mm Thk Glass with Analoq Aluminum Frame) 7.00
ALW-9 (6mm Thk Glass with Analoq Aluminum Frame) 2.00
ALW-10 (6mm Thk Glass with Analoq Aluminum Frame) 1.00
ALW-11 (6mm Thk Glass with Analoq Aluminum Frame) 1.00
ALW-12 (6mm Thk Glass with Analoq Aluminum Frame) 2.00
ALW-13 (6mm Thk Glass with Analoq Aluminum Frame) 2.00
ALW-14 (6mm Thk Glass with Analoq Aluminum Frame) 2.00
ALW-15 (6mm Thk Glass with Analoq Aluminum Frame) 1.00
ALW-16 (6mm Thk Glass with Analoq AluminumPrepared
Frame) by: Noted by: 2.00
Checked by:
ALW-17 (6mm Thk Glass with Analoq Aluminum Frame) 2.00
ALW-18 (6mm Thk Glass with Analoq Aluminum Frame)
Name: Frederick E. Fuentespina Name:
ALW-19 (6mm Thk Glass with Analoq Aluminum Frame)Quantity Surveyor- CE Project Director
ALW-20 (6mm Thk Glass with Analoq Aluminum Frame) 1.00
CW-1 (10mm Thk Tempered Glasswith Analoq Aluminum Frame) 1.00
CW-2 (6mm Thk Tempered Glasswith Analoq Aluminum Frame) 1.00
ALLW-1 (Aluminum Window Louver) 1.00
Signature: Signature: Signature:
ALLW-2 (Aluminum Window Louver) 1.00
ALLW-3 (Aluminum Window Louver) Date: Date: 1.00
Date:

Sub-Total

Miscellaneous
Waterproofing Works
Roof Deck/Slab 378.62
Cistern Tank 126.00
 :

DESCRIPTION QTY

T&B 226.16
Lockers
Steel Bleachers
"Synthetic/China" Granite Countertop 12.15

Sub-Total

Plumbing Works
Storm Drainage System 1.00
Soil Pipe (SP) & Soil Stack (SS) 1.00
Cold Water Line 1.00
Fire Line (FL) 1.00
Supply and Installation of Water Storage Tank including Pipes and Fittings, complete(10,000 ltrs CAP) 1.00
Supply and Installation of Septic Tank including manholes, Pipes and Fittings, complete 1.00
Specialties
Supply and Installation of Toilet, Toilet Fixtures complete with Accessories
Water Closet 24.00
Wall Hung Urinal 12.00
Wall Hung Lavatory 20.00
Soap Dishes, Surface Mounted 20.00
Toilet Tissue dispensers, Single Roll 24.00
Mirror Glass, 1/4" Thk (ASTM C1036) with Aluminum Frame 20.00
Soap Dishes, Recessed 6.00
Shower Fittings (Complete) 6.00
Shower Curtains and Hook 6.00

Sub-Total
 :

DESCRIPTION QTY

Electrical Works
Main Feeder Line 1.00
Supply and Installation of Panel Boards (EPB, EPA, EPPA, EPPB and PA.) including Circuit Breakers, Con 1.00
Wiring Devices, Power 1.00
Supply and Installation of Lighting System including Conduits, Wiring, Fittings, Etc. complete 1.00
Supply and Installation of the following Lighting Fixtures:
50W Keyless Porcelain Receptacle Surface Mounted 3.00
8" Diameter x 8" Surface Mounted Pinlights -
8" Diameter Watts Recessed Mounted Pinlights 2.00
8" Diameter x 8" (HT) Recessed Mounted Pinlights 19.00
250W Suspended Metal Halide with Polycarbonate Diffuser 24.00
1-20W Single Box Type Surface Mounted Flourencent Lamp (Suspended) 3.00
1-20W Troufer Type Surface Mounted Flourescent Lamp 41.00
2-40W Troufer Type Surface Mounted Flourescent Lamp 49.00
2-40W Suspended Surface Mounted Flourescent Lamp 20.00
2-40W Troufer Type Recessed Mounted Flourescent Lamp 6.00
2-40W Weather Proof Flourescent Lamp (Suspended) 5.00
Telephone System 1.00
Supply and Installation of Power and Auxilliary System, Testing and Commissioning 1.00

Sub-Total

Equipments ( Pumps and Tanks) 1.00

Sub-Total

TOTAL ORIGINAL CONTRACT AMOUNT

GRAND TOTAL
:

DESCRIPTION QTY
 MONTHLY PROGRESS ACCOMPLISHMENT

Actual Start :

Actual Finish :
Extention of Time :

ACTUAL QUANTITIES AND PHYSICAL

CONTRACT
UNIT UNIT RATE EWT% PREVIOUS THIS PERIOD
AMOUNT
QUANTITY % QUANTITY

lot 640,000.00 1.3742% 640,000

lot 60,000.00 0.1288% 60,000
lot 302,500.00 0.6495% 302,500
lot 30,000.00 0.0644% 30,000
lot 850,000.00 1.8252% 850,000
lot 70,000.00 0.1503% 70,000
lot 270,000.00 0.5798% 270,000
lot 75,000.00 0.1610% 75,000

2,297,500

lot -
lot 215,151.66 0.4620% 215,152
lot 161,363.75 0.3465% 161,364

376,515

cu.m 204.39 0.3610% 168,126

cu.m 997.77 0.2976% 138,600
cu.m 3,334.85
cu.m 268.94 0.2766% 128,805
sq.m 80.68 0.2103% 97,916
sq.m 31.20 0.0244% 11,356
cu.m 344.24 0.2181% 101,552

646,353
 MONTHLY PROGRESS ACCOMPLISHMENT

Actual Start :

Actual Finish :
Extention of Time :

ACTUAL QUANTITIES AND PHYSICAL

CONTRACT
UNIT UNIT RATE EWT% PREVIOUS THIS PERIOD
AMOUNT
QUANTITY % QUANTITY
sq.m 322.73 0.2650% 123,430
sq.m 355.00 0.6665% 310,412
sq.m 355.00 1.8158% 845,634
sq.m 355.00 1.4585% 679,215
sq.m 355.00 0.0186% 8,651
sq.m 355.00 0.1850% 86,144
sq.m 344.24 3.0834% 1,435,948

3,489,435

kgs 43.57 2.2860% 1,064,633

kgs 43.57 2.7004% 1,257,622
kgs 43.57 4.6298% 2,156,136
kgs 43.57 4.7046% 2,190,984
kgs 43.57 0.3942% 183,568
kgs 43.57 0.5892% 274,375

7,127,318

cu.m 3,652.20 2.0181% 939,828

cu.m 3,652.20 0.1251% 58,253
cu.m 3,652.20 0.1082% 50,400
cu.m 4,028.71 0.9523% 443,481
cu.m 4,028.71 0.0305% 14,181
cu.m 4,028.71 1.5537% 723,566
cu.m 4,028.71 2.8541% 1,329,174
cu.m 3,974.93 1.3438% 625,812
cu.m 3,705.99 0.3869% 180,185

4,364,880
 MONTHLY PROGRESS ACCOMPLISHMENT

Actual Start :

Actual Finish :
Extention of Time :

ACTUAL QUANTITIES AND PHYSICAL

CONTRACT
UNIT UNIT RATE EWT% PREVIOUS THIS PERIOD
AMOUNT
QUANTITY % QUANTITY

lot 475,355.00 1.0207% 475,355

475,355

kgs -
kgs -

kgs 96.82 0.9530% 443,841

kgs 96.82
kgs 96.82 1.4915% 694,593
kgs 96.82 1.6695% 777,510

kgs 96.82 1.8509% 862,002

kgs 96.82 0.6330% 294,812
pcs 568.00 0.2000% 93,152
sqm 92.40 0.2484% 115,659
kgs 96.82 0.8029% 373,931
cu.m 85,063.09 0.1041% 48,486

3,703,986

units
l.m 897.79 0.4180% 194,683
l.m 1,316.76 0.1987% 92,542

287,225

sq.m 950.58 1.9578% 911,758

sq.m 642.89 1.3756% 640,639
 MONTHLY PROGRESS ACCOMPLISHMENT

Actual Start :

Actual Finish :
Extention of Time :

ACTUAL QUANTITIES AND PHYSICAL

CONTRACT
UNIT UNIT RATE EWT% PREVIOUS THIS PERIOD
AMOUNT
QUANTITY % QUANTITY
sq.m 245.40 2.0895% 973,078
lm 234.31 0.0975% 45,397
lm 202.55

2,570,872

sq.m 943.83 0.0366% 17,036

sq.m 808.56 0.0141% 6,556
sq.m 943.83 0.0580% 27,012
sq.m 2,163.18
sq.m -
sq.m 943.83 0.0253% 11,770
sq.m 59.85 0.1416% 65,941

sq.m 943.83 0.5765% 268,501

sq.m 808.56 0.0404% 18,834
sq.m 943.83 0.8209% 382,298
sq.m 2,163.18 0.4358% 202,950
sq.m -
sq.m 943.83 0.1686% 78,498
sq.m 59.85

sq.m 943.83 0.5241% 244,084

sq.m 808.56 0.1961% 91,311
sq.m 943.83
sq.m 2,163.18
sq.m 1,643.56 1.5409% 717,628
sq.m 943.83 0.2530% 117,837
sq.m 59.85
 MONTHLY PROGRESS ACCOMPLISHMENT

Actual Start :

Actual Finish :
Extention of Time :

ACTUAL QUANTITIES AND PHYSICAL

CONTRACT
UNIT UNIT RATE EWT% PREVIOUS THIS PERIOD
AMOUNT
QUANTITY % QUANTITY
sq.m 943.83 0.2350% 109,437
sq.m 808.56
sq.m 943.83
sq.m 2,163.18 0.0236% 11,011
sq.m -
sq.m 943.83 0.0554% 25,785
sq.m 59.85 0.0620% 28,853

2,425,342

sq.m 173.57 0.2980% 138,774

sq.m 4,189.70 2.7578% 1,284,334
sq.m -
sq.m -
sq.m 173.57 1.0803% 503,114
sq.m 808.56 0.9712% 452,284
sq.m 3,196.14 0.5109% 237,908
sq.m -

2,616,415

sq.m 221.46 0.9345% 435,187

 MONTHLY PROGRESS ACCOMPLISHMENT

Actual Start :

Actual Finish :
Extention of Time :

ACTUAL QUANTITIES AND PHYSICAL

CONTRACT
UNIT UNIT RATE EWT% PREVIOUS THIS PERIOD
AMOUNT
QUANTITY % QUANTITY
sq.m 580.53 0.1826% 85,047
sq.m 685.95 0.1455% 67,752
sq.m 897.79 0.9110% 424,252

1,012,238

sq.m 957.65 0.2505% 116,641

sq.m 957.65 1.7417% 811,126
sq.m 359.12 0.7471% 347,913

1,275,681

set 27,370.73 0.1175% 54,741

set 89,671.61 0.3851% 179,343
set 27,280.95 0.4686% 218,248
set 44,135.52 0.5686% 264,813
set 24,982.60 0.1073% 49,965
set 38,509.35 0.3308% 154,037
set 50,898.90 0.4372% 203,596
set 95,190.04 0.2044% 95,190
set 89,563.87 0.1923% 89,564
set 26,778.18 0.8625% 401,673
set 25,664.92 0.2204% 102,660
set 88,129.80 0.1892% 88,130
set 70,157.17 0.1506% 70,157
set 70,082.95 0.1505% 70,083
set 59,040.09 0.0000% -
set 24,599.54 0.8451% 393,593
set 17,261.57 0.5189% 241,662
 MONTHLY PROGRESS ACCOMPLISHMENT

Actual Start :

Actual Finish :
Extention of Time :

ACTUAL QUANTITIES AND PHYSICAL

CONTRACT
UNIT UNIT RATE EWT% PREVIOUS THIS PERIOD
AMOUNT
QUANTITY % QUANTITY

set -
set -
set 690,905.25 1.4836% 690,905
set 109,803.73 0.2358% 109,804
set 46,116.06 0.0990% 46,116
set 46,116.06 0.1980% 92,232
set 22,377.68 0.0961% 44,755
set 10,659.32 0.1602% 74,615
set 15,201.44 0.0653% 30,403
set 25,290.84 0.0543% 25,291
set 62,744.99 0.1347% 62,745
set 3,910.79 0.0168% 7,822
set 6,507.21 0.0279% 13,014
set 23,529.37 0.1010% 47,059
set 122,516.48 0.2631% 122,516
set 14,159.64 0.0608% 28,319
Checked by:
set 19,158.55 0.0823% 38,317
set 15,693.79 0.0000% -
Name: Name:
set Project15,381.36
Project Director 0.0000% -
Manager
set 39,715.51 0.0853% 39,716
set 526,738.98 1.1310% 526,739
set -
set 25,396.42 0.0545% 25,396
Signature:
set 21,577.21 0.0463% 21,577
Date: set 12,026.19 0.0258% 12,026

4,736,823

m2 598.53 0.4866% 226,615

m2 1,020.00 0.2760% 128,520
 MONTHLY PROGRESS ACCOMPLISHMENT

Actual Start :

Actual Finish :
Extention of Time :

ACTUAL QUANTITIES AND PHYSICAL

CONTRACT
UNIT UNIT RATE EWT% PREVIOUS THIS PERIOD
AMOUNT
QUANTITY % QUANTITY
m2 598.53 0.2907% 135,363
units
units
m2 11,372.05 0.2967% 138,170

628,669

lot 535,742.07 1.1504% 535,742

lot 569,724.08 1.2233% 569,724
lot 1,338,334.82 2.8738% 1,338,335
lot 917,923.85 1.9710% 917,924
lot see equipments
lot 44,536.80 0.0956% 44,537

set 6,145.66 0.3167% 147,496

set 13,315.62 0.3431% 159,787
set 9,156.81 0.3932% 183,136
set 347.04 0.0149% 6,941
set 289.20 0.0149% 6,941
set 1,915.66 0.0823% 38,313
set 347.04 0.0045% 2,082
set 2,240.08 0.0289% 13,440
set 867.60 0.0112% 5,206

3,969,604
 MONTHLY PROGRESS ACCOMPLISHMENT

Actual Start :

Actual Finish :
Extention of Time :

ACTUAL QUANTITIES AND PHYSICAL

CONTRACT
UNIT UNIT RATE EWT% PREVIOUS THIS PERIOD
AMOUNT
QUANTITY % QUANTITY

lot 677,760.79 1.4553% 677,761

lot 491,131.01 1.0546% 491,131
lot 150,519.38 0.3232% 150,519
lot 1,368,618.41 2.9388% 1,368,618
-
sets 50.32 0.0003% 151
0 -
sets 253.05 0.0011% 506
sets 253.05 0.0103% 4,808
sets 11,825.39 0.6094% 283,809
sets 759.15 0.0049% 2,277
sets 1,959.33 0.1725% 80,333
sets 4,077.72 0.4290% 199,808
sets 3,455.36 0.1484% 69,107
sets 4,077.72 0.0525% 24,466
sets 3,805.87 0.0409% 19,029
lot 245,565.50 0.5273% 245,566
lot 69,408.00 0.1490% 69,408

3,687,299

lot 879,438.03 1.8884% 879,438

879,438

100.00% 46,570,949

100.00% 46,570,949
 MONTHLY PROGRESS ACCOMPLISHMENT

Actual Start :

Actual Finish :
Extention of Time :

ACTUAL QUANTITIES AND PHYSICAL

CONTRACT
UNIT UNIT RATE EWT% PREVIOUS THIS PERIOD
AMOUNT
QUANTITY % QUANTITY
 Payment Certificates No.

Report Ending:

Contract Duration: 240.00 days

Time Elapsed : 30.00 days

Time Remaining : 210.00 days

ANTITIES AND PHYSICAL PROGRESS AMOUNT

THIS PERIOD TODATE
PREVIOUS THIS PERIOD TO DATE
% QUANTITY %
0.00% 0.000% 0.00%

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -
 Payment Certificates No.

Report Ending:

Contract Duration: 240.00 days

Time Elapsed : 30.00 days

Time Remaining : 210.00 days

ANTITIES AND PHYSICAL PROGRESS AMOUNT

THIS PERIOD TODATE
PREVIOUS THIS PERIOD TO DATE
% QUANTITY %
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -
 Payment Certificates No.

Report Ending:

Contract Duration: 240.00 days

Time Elapsed : 30.00 days

Time Remaining : 210.00 days

ANTITIES AND PHYSICAL PROGRESS AMOUNT

THIS PERIOD TODATE
PREVIOUS THIS PERIOD TO DATE
% QUANTITY %

- 0.00% - - -

- - -

- 0.00% - - -

- 0.00% - - -
- 0.00% - - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -
 Payment Certificates No.

Report Ending:

Contract Duration: 240.00 days

Time Elapsed : 30.00 days

Time Remaining : 210.00 days

ANTITIES AND PHYSICAL PROGRESS AMOUNT

THIS PERIOD TODATE
PREVIOUS THIS PERIOD TO DATE
% QUANTITY %
- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- 0.00% - - -
- 0.00% - - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- 0.00% - - -

- 0.00% - - -
- 0.00% - - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
 Payment Certificates No.

Report Ending:

Contract Duration: 240.00 days

Time Elapsed : 30.00 days

Time Remaining : 210.00 days

ANTITIES AND PHYSICAL PROGRESS AMOUNT

THIS PERIOD TODATE
PREVIOUS THIS PERIOD TO DATE
% QUANTITY %
- 0.00% - - -

- 0.00% - - -

- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
 Payment Certificates No.

Report Ending:

Contract Duration: 240.00 days

Time Elapsed : 30.00 days

Time Remaining : 210.00 days

ANTITIES AND PHYSICAL PROGRESS AMOUNT

THIS PERIOD TODATE
PREVIOUS THIS PERIOD TO DATE
% QUANTITY %
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- 0.00% - - -
- 0.00% - - -
 Payment Certificates No.

Report Ending:

Contract Duration: 240.00 days

Time Elapsed : 30.00 days

Time Remaining : 210.00 days

ANTITIES AND PHYSICAL PROGRESS AMOUNT

THIS PERIOD TODATE
PREVIOUS THIS PERIOD TO DATE
% QUANTITY %

-
-
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -
 Payment Certificates No.

Report Ending:

Contract Duration: 240.00 days

Time Elapsed : 30.00 days

Time Remaining : 210.00 days

ANTITIES AND PHYSICAL PROGRESS AMOUNT

THIS PERIOD TODATE
PREVIOUS THIS PERIOD TO DATE
% QUANTITY %
- 0.00% - - -

- 0.00% - - -

- - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- 0.00% - - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -
 Payment Certificates No.

Report Ending:

Contract Duration: 240.00 days

Time Elapsed : 30.00 days

Time Remaining : 210.00 days

ANTITIES AND PHYSICAL PROGRESS AMOUNT

THIS PERIOD TODATE
PREVIOUS THIS PERIOD TO DATE
% QUANTITY %

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- 0.00% - - -

- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -
- 0.00% - - -

- - -

- 0.00% - - -

- - -

- - -

- - -
0.00% 0.000%
Net Balance (In
Quantity)

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
-
-
-
-
-
1.00
1.00
-
-
-
-
822.56
138.91
-
478.94
1,213.60
364.00
295.00
-
-
-
-
-
Net Balance (In
Quantity)

382.46
874.40
2,382.07
1,913.28
24.37
242.66
4,171.33
-
-
-
-
24,436.00
28,865.58
49,488.75
50,288.60
4,213.34
6,297.60
-
-
-
-
257.33
15.95
13.80
110.08
3.52
179.60
329.93
157.44
48.62
-
-
-
Net Balance (In
Quantity)

-
1.00
-
-
-
-
-
-
-
4,584.27
-
7,174.20
8,030.61
-
8,903.30
3,045.00
164.00
1,251.73
3,862.20
0.57
-
-
-
-
-
216.85
70.28
-
-
-
-
959.16
996.51
Net Balance (In
Quantity)

3,965.32
193.75
-
-
-
-
-
-
-
18.05
8.11
28.62
-
-
12.47
1,101.71
-
284.48
23.29
405.05
93.82
-
83.17
-
-
258.61
112.93
-
-
436.63
124.85
-
-
Net Balance (In
Quantity)

115.95
-
-
5.09
-
27.32
482.07
-
-
-
-
799.51
306.55
-
-
2,898.57
559.37
74.44
-
-
-
-
-
1,965.12
Net Balance (In
Quantity)

146.50
98.77
472.55
-
-
-
-
121.80
847.00
968.80
-
-
-
-
-
2.00
2.00
8.00
6.00
2.00
4.00
4.00
1.00
1.00
15.00
4.00
1.00
1.00
1.00
-
16.00
14.00
-
Net Balance (In
Quantity)

-
-
-
1.00
1.00
1.00
2.00
2.00
7.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
2.00
2.00
-
-
1.00
1.00
1.00
1.00
1.00
1.00
-
-
-
-
-
378.62
126.00
Net Balance (In
Quantity)

226.16
-
-
12.15
-
-
-
-
1.00
1.00
1.00
1.00
1.00
1.00
-
-
24.00
12.00
20.00
20.00
24.00
20.00
6.00
6.00
6.00
-
-
Net Balance (In
Quantity)

-
-
1.00
1.00
1.00
1.00
-
3.00
-
2.00
19.00
24.00
3.00
41.00
49.00
20.00
6.00
5.00
1.00
1.00
-
-
-
1.00
-
-
Project : DIVINE LIGHT ACADEMY BUILDING
Owner : Divine Light Academy / Mrs. Leonilda Sese
Location : Real St., Las Pinas City

Accomplishment per Budget - As of Dec.2, 2010

Item Unit Cost
Item of Work QTY Unit
No. Material Labor Equipment
1.0
1.1 65,000.00 515,000.00 -
1.2 1.00 lot 10,000.00 50,000.00 -
1.3 0.90 lot - - -
1.4 Site Management - lot - 1,378,000.00 -
1.5 Mobilization / Demobilization 0.50 lot 20,000.00 50,000.00
1.6 Design & Engineering / As-Built Plans 0.80 lot 30,000.00 70,000.00 -
1.7 Miscellaneous Overhead - lot 56,000.00 110,240.00 -
1.8 Temporary Works 0.70 lot 141,000.00 274,000.00 -
1.9 Site Utilities 0.11 lot 25,000.00 - -
1.10 Cleaning/Hauling of Debris (4x/Wk *4Wks/Mo*8 Months) - lot 16,000.00 91,680.00 -
1.11 Tools and Equipments - lot 16,000.00 91,680.00 -
1.14 Soil Bore Testing 1.00 lot - - -

Sub-Total
2.0 SITE WORKS
2.1 Cleaning and Removal of Affected Structures sq.m 100.00
2.2 Demolition of Existing CHB Fence/Structures 1.00 lot
2.3 Disposal of Existing Building Debris 1.00 lot
Sub-Total
3.0 EARTHWORKS
3.1 Foundation Excavation 750.12 cu.m 110.00 150.00
3.2 Installation of Gravel Bedding (100mm thk) 37.23 cu.m 787.50 110.00 30.00
3.3 Installation of Lean Concrete (50mm thk) - cu.m 2,700.00 350.00 50.00
3.4 Backfilling - cu.m 150.00 100.00
3.5 Supply and Application of Soil Treatment - sq.m
3.6 Supply and Installation of Polyethelene Sheet (SOG) - sq.m 25.00 4.00
3.7 Disposal, Excess Excavated Materials 156.10 cu.m 70.00 250.00
Sub-Total 750.12 #DIV/0!
4.0 STRUCTURAL WORKS
4.1 Supply and Installation of Formworks
Foundation Footings, Wall Footing, Slab on Grade 295.78 sq.m 150.00 150.00
4.1.1 Column / Pedestal 178.19 sq.m 150.00 180.00
4.1.2 Suspended Slab, conventional - sq.m 150.00 180.00
4.1.3 Girders/beams - sq.m 150.00 180.00
Parapet Wall - sq.m 150.00 180.00
Staircase/Ramp - sq.m 150.00 180.00
Scaffolding - sq.m 250.00 10.00
Sub-total 473.97 1.80 #DIV/0!
4.2 Supply and Installation of Reinforcing Steel Bars
4.2.1 Foundation Footing, FTB, Wall Footings 19,033.45 kgs 36.50 3.00 0.30
4.2.2 Column / Pedestal 11,390.79 kgs 36.50 3.00 0.30
Suspended Slab - kgs 36.50 3.00 0.30
Beams/Girders/Parapet Wall - kgs 36.50 3.00 0.30
Staircase/Ramp - kgs 36.50 3.00 0.30
4.2.3 Slab on Grade - kgs 36.50 3.00 0.30
Sub-total 30,424.23 115.68
4.3 Concreting Works
4.3.1 Foundation Footing (50% only) 239.78 cu.m 3,175.00 150.00 20.00
4.3.2 Footing Tie Beam 7.92 cu.m 3,175.00 180.00 20.00

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 48
Project : DIVINE LIGHT ACADEMY BUILDING
Owner : Divine Light Academy / Mrs. Leonilda Sese
Location : Real St., Las Pinas City

Accomplishment per Budget - As of Dec.2, 2010

Item Unit Cost
Item of Work QTY Unit
No. Material Labor Equipment
Wall Footing - cu.m 3,175.00 180.00 20.00
4.3.3 Column/ Pedestal 15.32 cu.m 3,475.00 200.00 20.00
Parapet Wall - cu.m 3,475.00 200.00 20.00
4.3.4 Girders/Beams - cu.m 3,475.00 200.00 20.00
4.3.5 Suspended Slab - cu.m 3,475.00 200.00 20.00
Slab on Grade - cu.m 3,175.00 180.00 20.00
Staircase/Ramp - cu.m 3,175.00 200.00 20.00
Sub-total 263.01 #DIV/0!
4.4 Miscellaneous Structures

Sub-Total

5.0 Structural Steel Works

4.5.3 Steel Truss
Total (PS 2-SHED 40) - kgs
Total (PS 2.5-SHED 40) - kgs
Total (PS 5-SHED 40) - kgs
Total (PS 8-SHED 40) - kgs
4.5.4 Steel Purlins
Total (PS 3-SHED 40) - kgs
4.5.5 Lower Roof Truss - kgs
4.5.6 Anchor Bolts, - pcs 237.50 200.50
4.5.7 25mm Thk Base Plate - kgs
4.5.8 Steel Painting - sqm 35.00 45.00 -
4.5.9 Non-Shrink Grout - cu.m 76,121.93 2,524.62 750.00
Sub-Total - #DIV/0!
- #DIV/0!
6.0 Metal Works
6.2 Supply and Installation of Steel Pipe Hand Rails - l.m
6.3 Supply and Installation of Steel Pipe Railings - l.m
6.4
Sub-Total
7.0 Masonry Works
Supply and Installation of 150 mm thk Concrete Hollow Blocks
7.1 (CHB) Exterior Wall with Rebars - sq.m 658.80 110.00 10.00
Supply and Installation of 100 mm thk Concrete Hollow Blocks
7.2 (CHB) Interior Wall with Rebars - sq.m 409.31 110.00 10.00
7.3 Supply and Installation of Cement Plaster - sq.m 85.00 110.00 10.00
7.4 Lintel Beams - lm 156.39 53.67
Sub-Total
8.0 Architectural Works
8.1 Floor Finishes
8.1.1 Ground Floor
a. FF-1 (300mm x 300mm) Homogeneous "China' Tiles - sq.m 556.96 120.00 10.00
b. FF-2 (300mm x 300mm) Ceramic Tiles - sq.m 477.86 120.00 10.00
c. FF-3 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00
f. FF-6 (300mm x 300mm) Homogenous Slate Tiles with Nosing
Grooves for Stairs - sq.m 556.96 120.00 10.00
g. FF-7Trowelled Concrete - sq.m 10.00 35.00 5.00
8.1.2 Second Floor

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 49
Project : DIVINE LIGHT ACADEMY BUILDING
Owner : Divine Light Academy / Mrs. Leonilda Sese
Location : Real St., Las Pinas City

Accomplishment per Budget - As of Dec.2, 2010

Item Unit Cost
Item of Work QTY Unit
No. Material Labor Equipment
a. FF-1 (300mm x 300mm) Homogeneous Tiles - sq.m 556.96 120.00 10.00
b. FF-2 (300mm x 300mm) Ceramic Tiles - sq.m 477.86 120.00 10.00
c. FF-3 (300mm x 300mm) Homogeneous Tiles - sq.m 556.96 120.00 10.00
d. FF-4 Carpet Tiles - sq.m 1,635.00 100.00
e. FF-5 Engineered Wood or Equivalent - sq.m
f. FF-6 (300mm x 300mm) Homogenous Slate Tiles with Nosing
Grooves for Stairs - sq.m 556.96 120.00 10.00
g. FF-7Trowelled Concrete - sq.m 10.00 35.00 5.00
8.1.3 Third Floor
a. FF-1 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00
b. FF-2 (300mm x 300mm) Ceramic Tiles - sq.m 477.86 120.00 10.00
c. FF-3 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00
d. FF-4 Carpet Tiles - sq.m 1,635.00 100.00
e. FF-5 Engineered Wood or Equivalent - sq.m 993.00 150.00
f. FF-6 (300mm x 300mm) Homogenous "China" Tiles with
Nosing Grooves for Stairs - sq.m 556.96 120.00 10.00
g. FF-7Trowelled Concrete - sq.m 10.00 35.00 5.00
8.1.4 Upper Third Floor
a. FF-1 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00
b. FF-2 (300mm x 300mm) Ceramic Tiles - sq.m 477.86 120.00 10.00
c. FF-3 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00
d. FF-4 Carpet Tiles - sq.m 1,635.00 100.00
e. FF-5 Engineered Wood or Equivalent - sq.m
f. FF-6 (300mm x 300mm) Homogenous "China" Tiles with
Nosing Grooves for Stairs - sq.m 556.96 120.00 10.00
g. FF-7Trowelled Concrete - sq.m 10.00 35.00 5.00
Sub-total
8.2 Wall Finishes
8.2.1 EF-1 (Elastomeric Paint) - sq.m 60.00 70.00
8.2.2 EF-2 (Composite Aluminum Panels) - sq.m
8.2.5 WF-1 (Semi-Gloss Paint) - sq.m 60.00 70.00 -
8.2.6 WF-2 (300mm x 300mm Ceramic Wall Tile ) - sq.m 477.86 120.00 10.00
8.2.7 WF-3 (Acoustic Panels) - sq.m
Sub-total
8.3 Ceiling Finishes
8.3.1 CF-1 (Exposed Slab and Beams) (Paint Finish) - sq.m 80.00 105.00

8.3.2 CF-2 (4.5mm thk Ficem Board on Metal Runners and Hangers) - sq.m 364.96 120.00
CF-3 (600mmx600mm Acoustic Board on Metal Runners and
8.3.3 Hangers) - sq.m 473.03 100.00
8.3.4 CF-4 (Hardiflex Ceiling with Metal Frame) - sq.m 364.96 120.00
Sub-total
8.4 Roof Finishes
8.4.1 Lower Roof Pre-formed, Pre-painted metal Roofing) - sq.m
8.4.2 Upper Roof Pre-formed, Pre-painted metal Roofing) - sq.m
8.3.5 CF-5 (Roof PE Insulation) - sq.m
Sub-total
Sub-Total
9.0 Doors and Windows
Supply and Installation of Door and Jamb including
9.1 Lockset, Hinges and Accessories, complete

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 50
Project : DIVINE LIGHT ACADEMY BUILDING
Owner : Divine Light Academy / Mrs. Leonilda Sese
Location : Real St., Las Pinas City

Accomplishment per Budget - As of Dec.2, 2010

Item Unit Cost
Item of Work QTY Unit
No. Material Labor Equipment
a. D-1 (Single Leaf Wrought Iron Swing Door) - set 19,750.00 2,265.00 850.00
b. D-2 (Double Leaf Wrought Iron Swing Door) - set 62,500.00 10,810.00 1,600.00

SD-1 (45mm Thk Flush Type Steel Single Leaf Swing Door,
G.A. 18 Galvanized Iron at both faces, with mineral Fiber in-fill
Material, and 8mm thk Fire-rated Wired Glass Vision Panel,
c. Epoxy Enamel Paint Finished) - set 19,500.00 2,440.00 850.00

SD-2 (45mm Thk Flush Type Steel Single Leaf Swing Door, GA.
18 Galvanized Iron at both Faces with Mineral Fiber in-fill
Material and Louver with Fusable Link, Epoxy Enamel Paint
d. Finish) - set 33,650.00 2,370.00 850.00

SD-3 (45mm Thk Flush Type Steel Single Leaf Swing Door, GA.
18 Galvanized Iron at Both Faces with Mineral Fiber in-fill
e. Material, Epoxy Enamel Paint Finish) - set 17,650.00 2,370.00 850.00

SD-4 (45mm Thk Flush Type Steel Single Leaf Swing Door, GA.
18 Galvanized Iron at both Faces with Mineral Fiber in-fill
Material and Louver with Fusable Link, Epoxy Enamel Paint
f. Finish) - set 28,950.00 2,370.00 850.00

SD-5 (45mm Thk Flush Type Steel Double Leaf Swing Door,
GA. 18 Galvanized Iron at Both Faces with Mineral Fiber in-fill
g. Material, Epoxy Enamel Paint Finish) - set 36,300.00 5,370.00 850.00

SD-6 (45mm Thk Flush Type Steel Double Leaf Swing Door,
GA. 18 Galvanized Iron at both Faces with Mineral Fiber in-fill
Material and Louver with Fusable Link, Epoxy Enamel Paint
h. Finish) - set 73,300.00 5,370.00 850.00

SD-7 (45mm Thk Flush Type Steel Double Leaf Swing Door,
GA. 18 Galvanized Iron at both Faces with Mineral Fiber in-fill
Material and Louver with Fusable Link, Epoxy Enamel Paint
i. Finish) - set 68,600.00 5,370.00 850.00

SD-8 (45mm Thk Flush Type Steel Single Leaf Swing Door,
G.A. 18 Galvanized Iron at both faces, with mineral Fiber in-fill
Material, and 8mm thk Fire-rated Wired Glass Vision Panel,
j. Epoxy Enamel Paint Finished) - set 19,150.00 2,370.00 850.00

SD-9 (45mm Thk Flush Type Steel Single Leaf Swing Door,
G.A. 18 Galvanized Iron at both faces, with mineral Fiber in-fill
Material, and 8mm thk Fire-rated Wired Glass Vision Panel,
k. Epoxy Enamel Paint Finished) - set 18,150.00 2,440.00 850.00
AGD-1 (Double Leaf Swing Door on Powder Coated Aluminum
l. Frames, with Tinted Annealed Glass) - set
AGD-2 (Double Leaf Swing Door on Powder Coated Aluminum
m. Frames, with Tinted Annealed Glass) - set
AGD-3 (Double Leaf Swing Door on Powder Coated Aluminum
n. Frames, with Tinted Annealed Glass) - set

PVCD-1 (35mm Thk Single Swing PVC Flush Type on Extruded

PVC Jamb with Complete Accessories to complete as a
p. system. - set
PBD-1 (13mm Thk High Pressure Laminates (Phenolic) with
q. Complete Accessories to Complete as a System - set

Supply and Installation of Windows including Locksets

9.2 and Accessories, complete

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 51
Project : DIVINE LIGHT ACADEMY BUILDING
Owner : Divine Light Academy / Mrs. Leonilda Sese
Location : Real St., Las Pinas City

Accomplishment per Budget - As of Dec.2, 2010

Item Unit Cost
Item of Work QTY Unit
No. Material Labor Equipment
ALW-3 ( 6mm Thk Tempered Float Glass with on Analoq
c. Aluminum frame) - set
d. ALW-4 (6mm Thk Glass with Analoq Aluminum Frame) - set
e. ALW-5 (6mm Thk Glass with AnaloqAluminum Frame) - set
f. ALW-6 (6mm Thk Glass with AnaloqAluminum Frame) - set
g. ALW-7 (6mm Thk Glass with Analoq Aluminum Frame) - set
h. ALW-8 (6mm Thk Glass with Analoq Aluminum Frame) - set
i. ALW-9 (6mm Thk Glass with Analoq Aluminum Frame) - set
j. ALW-10 (6mm Thk Glass with Analoq Aluminum Frame) - set
k. ALW-11 (6mm Thk Glass with Analoq Aluminum Frame) - set
l. ALW-12 (6mm Thk Glass with Analoq Aluminum Frame) - set
m. ALW-13 (6mm Thk Glass with Analoq Aluminum Frame) - set
n. ALW-14 (6mm Thk Glass with Analoq Aluminum Frame) - set
o. ALW-15 (6mm Thk Glass with Analoq Aluminum Frame) - set
p. ALW-16 (6mm Thk Glass with Analoq Aluminum Frame) - set
q. ALW-17 (6mm Thk Glass with Analoq Aluminum Frame) - set
r. ALW-18 (6mm Thk Glass with Analoq Aluminum Frame) - set
s. ALW-19 (6mm Thk Glass with Analoq Aluminum Frame) - set
t. ALW-20 (6mm Thk Glass with Analoq Aluminum Frame) - set
CW-1 (6mm Thk Tempered Glasswith Powder Coated
u. Aluminum Frame) - set
CW-2 (6mm Thk Tempered Glasswith Powder Coated
v. Aluminum Frame) - set
w. ALLW-1 (Aluminum Window Louver) - set
x. ALLW-2 (Aluminum Window Louver) - set
y. ALLW-3 (Aluminum Window Louver) - set

Sub-Total

10.0 Miscellaneous
10.1 Waterproofing Works
a. Roof Deck/Slab - m2
b. Cistern Tank - m2
c. T&B - m2
10.2 Lockers units
10.3 Bleachers at Stage Area units
10.4 "Synthetic/China" Granite Countertop 0 m2
Sub-Total

9.0 Plumbing Works - lot

9.1 Storm Drainage System - lot
9.2 Soil Pipe (SP) & Soil Stack (SS) - lot
9.3 Cold Water Line - lot
9.4 Fire Line (FL) - lot
Supply and Installation of Water Storage Tank including Pipes
9.5 and Fittings, complete(10,000 ltrs CAP) - lot
9.6 Supply and Installation of Septic Tank Pipes and Fittings - lot 35,000.00
9.7 Specialties
Supply and Installation of Toilet, Toilet Fixtures complete with
Accessories
a. Water Closet 0.00 set 4,610.00 702.64
Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 52
Project : DIVINE LIGHT ACADEMY BUILDING
Owner : Divine Light Academy / Mrs. Leonilda Sese
Location : Real St., Las Pinas City

Accomplishment per Budget - As of Dec.2, 2010

Item Unit Cost
Item of Work QTY Unit
No. Material Labor Equipment
b. Wall Hung Urinal 0.00 set 10,700.00 810.74
c. Wall Hung Lavatory 0.00 set 7,213.00 702.64
d. Soap Dishes, Surface Mounted 0.00 set 250.00 50.00
e. Toilet Tissue dispensers, Single Roll 0.00 set 200.00 50.00
f. Mirror Glass, 1/4" Thk (ASTM C1036) with Aluminum Frame 0.00 set
g. Soap Dishes, Recessed 0.00 set 250.00 50.00
h. Shower Fittings (Complete) 0.00 set 1,450.00 486.44
j. Shower Curtains and Hook 0.00 set 650.00 100.00

Sub-Total

10.0 Electrical Works

10.1 Main Feeder Line - lot

Supply and Installation of Panel Boards (EPB, EPA, EPPA,

EPPB and PA.) including Circuit Breakers, Conduits, Wiring,
10.2 Fittings, testing, etc. complete - lot
10.3 Wiring Devices, Power - lot
Supply and Installation of Lighting System including Conduits,
10.4 Wiring, Fittings, Etc. complete - lot
10.5 Supply and Installation of the following Lighting Fixtures: -
a. 50W Keyless Porcelain Receptacle Surface Mounted - sets 37.50 6.00
b. 8" Diameter x 8" Surface Mounted Pinlights - -
c. 8" Diameter Watts Recessed Mounted Pinlights - sets 168.75 50.00
d. 8" Diameter x 8" (HT) Recessed Mounted Pinlights - sets 168.75 50.00
e. 250W Suspended Metal Halide with Polycarbonate Diffuser - sets 8,812.50 1,410.00
1-20W Single Box Type Surface Mounted Flourencent Lamp
f. (Suspended) - sets 556.25 100.00
g. 1-20W Troufer Type Surface Mounted Flourescent Lamp - sets 1,493.75 200.00
h. 2-40W Troufer Type Surface Mounted Flourescent Lamp - sets 3,325.00 200.00
i. 2-40W Suspended Surface Mounted Flourescent Lamp - sets 2,575.00 412.00
j. 2-40W Troufer Type Recessed Mounted Flourescent Lamp - sets 3,325.00 200.00
k. 2-40W Weather Proof Flourescent Lamp (Suspended) - sets 3,090.00 200.00
10.6 Telephone System - lot
Supply and Installation of Power and Auxilliary System, Testing
10.7 and Commissioning - lot 50,000.00

Sub-Total

11.0 Equipments - lot 761,515.00

Sub-Total

GRAND TOTAL

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 53
Cost Amount
Subcon Unit Cost Material Labor Equipment Subcon Total Cost

580,000.00 - - - - -
60,000.00 10,000.00 50,000.00 - - 60,000.00
302,500.00 302,500.00 - - - 272,250.00 272,250.00
- 1,378,000.00 - - - - -
70,000.00 - 10,000.00 25,000.00 - 35,000.00
750,000.00 850,000.00 24,000.00 56,000.00 - 600,000.00 680,000.00
120,000.00 286,240.00 - - - - -
45,000.00 460,000.00 98,700.00 191,800.00 - 31,500.00 322,000.00
108,000.00 133,000.00 2,812.50 - - 12,150.00 14,962.50
28,800.00 136,480.00 - - - - -
- 107,680.00 - - - - -
60,000.00 60,000.00 - - - 60,000.00 60,000.00
- - - - -
135,512.50 307,800.00 25,000.00 975,900.00 1,444,212.50

100.00 - - - - -
200,000.00 200,000.00 - - - 200,000.00 200,000.00
150,000.00 150,000.00 - - - 150,000.00 150,000.00
- - - 350,000.00 350,000.00

260.00 - 82,513.53 112,518.45 - 195,031.98

927.50 29,322.48 4,095.84 1,117.05 - 34,535.37
3,100.00 - - - - -
250.00 - - - - -
75.00 75.00 - - - - -
29.00 - - - - -
320.00 - 10,927.00 39,025.00 - 49,952.00
29,322.48 97,536.37 152,660.50 - 279,519.35
factor #DIV/0!

300.00 44,366.85 44,366.85 - - 88,733.70

330.00 26,728.80 32,074.56 - - 58,803.36
330.00 - - - - -
330.00 - - - - -
330.00 - - - - -
330.00 - - - - -
260.00 - - - - -
71,095.65 76,441.41 - - 147,537.06
factor #DIV/0!
39.80 694,720.78 57,100.34 5,710.03 - 757,531.15
39.80 415,763.65 34,172.36 3,417.24 - 453,353.24
39.80 - - - - -
39.80 - - - - -
39.80 - - - - -
39.80 - - - - -
1,110,484.43 91,272.69 9,127.27 - 1,210,884.39

3,345.00 761,295.15 35,966.70 4,795.56 - 802,057.41

3,375.00 25,146.00 1,425.60 158.40 - 26,730.00

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 54
Cost Amount
Subcon Unit Cost Material Labor Equipment Subcon Total Cost
3,375.00 - - - - -
3,695.00 53,225.19 3,063.32 306.33 - 56,594.84
3,695.00 - - - - -
3,695.00 - - - - -
3,695.00 - - - - -
3,375.00 - - - - -
3,395.00 - - - - -
839,666.34 40,455.62 5,260.29 - 885,382.25

- - - - - -

2,021,246.42 208,169.72 14,387.56 - 2,243,803.70

factor #DIV/0!

95.00 95.00 - - - - -
95.00 95.00 - - - - -
95.00 95.00 - - - - -
95.00 95.00 - - - - -

95.00 95.00 - - - - -
90.00 90.00 - - - - -
95.00 533.00 - - - - -
95.00 95.00 - - - - -
80.00 - - - - -
79,396.55 - - - - -
- - - - -
factor #DIV/0!

750.00 750.00 - - - - -
1,100.00 1,100.00 - - - - -
- - - - - -
- - - - -

778.80 - - - - -

529.31 - - - - -
205.00 - - - - -
210.05 - - - - -
- - - - -
factor #DIV/0!

686.96 - - - - -
607.86 - - - - -
686.96 - - - - -

686.96 - - - - -
50.00 - - - - -

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 55
Cost Amount
Subcon Unit Cost Material Labor Equipment Subcon Total Cost
686.96 - - - - -
607.86 - - - - -
686.96 - - - - -
1,735.00 - - - - -
- - - - - -

686.96 - - - - -
50.00 - - - - -

686.96 - - - - -
607.86 - - - - -
686.96 - - - - -
1,735.00 - - - - -
1,143.00 - - - - -

686.96 - - - - -
50.00 - - - - -

686.96 - - - - -
607.86 - - - - -
686.96 - - - - -
1,735.00 - - - - -
- - - - - -

686.96 - - - - -
50.00 - - - - -
- - - - -

130.00 - - - - -
3,200.00 3,200.00 - - - - -
130.00 - - - - -
607.86 - - - - -
2,670.00 2,670.00 - - - - -
- - - - -

185.00 - - - - -

484.96 - - - - -

573.03 - - - - -
484.96 - - - - -
- - - - -

800.00 800.00 - - - - -
800.00 800.00 - - - - -
300.00 300.00 - - - - -
- - - - -
- - - - -
factor #DIV/0!

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 56
Cost Amount
Subcon Unit Cost Material Labor Equipment Subcon Total Cost
22,865.00 - - - - -
74,910.00 - - - - -

22,790.00 - - - - -

36,870.00 - - - - -

20,870.00 - - - - -

32,170.00 - - - - -

42,520.00 - - - - -

79,520.00 - - - - -

74,820.00 - - - - -

22,370.00 - - - - -

21,440.00 - - - - -

73,622.00 73,622.00 - - - - -

58,608.00 58,608.00 - - - - -

58,546.00 58,546.00 - - - - -

20,550.00 20,550.00 - - - - -

14,420.00 14,420.00 - - - - -

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 57
Cost Amount
Subcon Unit Cost Material Labor Equipment Subcon Total Cost

607,546.80 607,546.80 - - - - -
91,728.00 91,728.00 - - - - -
38,524.50 38,524.50 - - - - -
38,524.50 38,524.50 - - - - -
18,693.90 18,693.90 - - - - -
8,904.60 8,904.60 - - - - -
12,699.00 12,699.00 - - - - -
21,127.50 21,127.50 - - - - -
52,416.00 52,416.00 - - - - -
3,267.00 3,267.00 - - - - -
5,436.00 5,436.00 - - - - -
19,656.00 19,656.00 - - - - -
102,348.00 102,348.00 - - - - -
11,828.70 11,828.70 - - - - -
16,004.70 16,004.70 - - - - -
13,110.30 13,110.30 - - - - -
12,849.30 12,849.30 - - - - -
33,177.60 33,177.60 - - - - -

440,028.00 440,028.00 - - - - -

- - - - - Included to CW-1
21,215.70 21,215.70 - - - - -
18,025.20 18,025.20 - - - - -
10,608.30 10,608.30 - - - - -

- - - - -
factor #DIV/0!

500.00 500.00 - - - - -
850.00 850.00 - - - - -
500.00 500.00 - - - - -
- - - - Excluded
- - - - Excluded
9,500.00 9,500.00 - - - - -
- - - - -

- - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

see equipments - - - -
3,500.00 38,500.00 - - - - -
- - - - - -

- - - - - -
5,312.64 - - - - -
Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 58
Cost Amount
Subcon Unit Cost Material Labor Equipment Subcon Total Cost
11,510.74 - - - - -
7,915.64 - - - - -
300.00 - - - - -
250.00 - - - - -
1,656.00 1,656.00 - - - - -
300.00 - - - - -
1,936.44 - - - - -
750.00 - - - - -

- - - - -
#DIV/0!
- - - - - -
- - - - - - -

- - - - - - -
- - - - - - -

- - - - - - -
- - -
43.50 - - - - -
- - - - - -
218.75 - - - - -
218.75 - - - - -
10,222.50 - - - - -

656.25 - - - - -
1,693.75 - - - - -
3,525.00 - - - - -
2,987.00 - - - - -
3,525.00 - - - - -
3,290.00 - - - - -
- - - - - - -

10,000.00 60,000.00 - - - - -

- - - - -

10,810.00 772,325.00 - - - - -

- - - - -

PhP 2,186,081.40 613,506.09 192,048.06 1,325,900.00 4,317,535.55

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 59