Pay for Performance
This case requires the development of a physician compensation scheme for a four-physician family
practice. The model uses historical data for inputs along with information regarding the amount and
type of compensation to be based on performance and how performance is measured.
Original Title
DISCUSS WHY MANAGING A PHYSICIAN PRACTICE / TUTORIALOUTLET DOT COM
Pay for Performance
This case requires the development of a physician compensation scheme for a four-physician family
practice. The model uses historical data for inputs along with information regarding the amount and
type of compensation to be based on performance and how performance is measured.
Pay for Performance
This case requires the development of a physician compensation scheme for a four-physician family
practice. The model uses historical data for inputs along with information regarding the amount and
type of compensation to be based on performance and how performance is measured.
www.tutorialoutlet.com Pay for Performance This case requires the development of a physician compensation scheme for a four-physician family practice. The model uses historical data for inputs along with information regarding the amount and type of compensation to be based on performance and how performance is measured. The model consists of a complete "base case" analysis-- no changes need to be made to the existing MODEL-GENERATED DATA section. However, some values in the student version INPUT DATA section have been replaced with zeros. Thus, students must determine the appropriate input value and enter them into the cells colored red. When this is done, any error cells will be corrected and the base case solution will appear. Note that the model does not contain any risk analyses, so students will have to create their own if required by the case. Furthermore, students must create their own graphics (charts) as needed to present their results. INPUT DATA: KEY OUTPUT: Compensation System Parameters: Physician Compensation: Total amount in base pay $300,000 Total amount in performance plan Total amount in profit distribution Multiple Factor Distribution: Percentage based on financial performance Percentage based on noneconomic factors Based On A B C D Total 300,000 Net revenue $177,509 $174,010 $177,443 $191,039 $720,000 120,000 Work RVUs ### 174,436 180,208 186,457 178,899 720,000 $720,000 Net income ### Mult. factors* 179,620 180,929 165,304 192,865 170,005 174,817 205,071 171,388 720,000 50% 50% 100% 720,000 *Multiple factors plan includes non-economic factors plus work RVUs Historical Physician Data: # Patients # RVUs Professional procedures Gross charges Net collections Total support staff cost Total facilities costs Total supplies cost Revenue reinvested in practice Physician base compensation A 4,023 4,667 6,255 $527,820 $422,256 Physician Identifier B C 3,567 3,966 5,055 5,475 6,972 7,287 $535,841 $602,675 $401,881 $421,872 D 4,244 4,967 6,742 $576,312 $501,050 Total 15,800 20,164 27,256 $2,242,648 $1,747,059 $522,388 $298,351 $136,257 $78,892 $600,000 Historical Support Staff Data: Practice Manager Receptionist Nurses Medical assistants Billing clerk Laboratory technician Other costs Total Number of Employee s 1 2 4 2 2 1 Total Compensation $75,168 48,652 175,264 52,615 62,165 46,788 61,736 $522,388 Non-Economic Data: A Average patient satisfaction score Number of committee meetings Continuing education credits Professional assn. leadership B 91 12 15 1 182 C 90 8 10 0 128 87 4 18 0 130 Total 361 40 55 3 661 Physician Identifier B C $401,881 $421,872 D $501,050 Total $1,747,059 93 16 12 2 221 D MODEL-GENERATED DATA: Compensation Based on Net Collections (Revenue) Net collections A $422,256 Notes: (1) The RVUs listed are work RVUs, which are only one of the three component RVUs used in Medicare physician reimbursement. (2) Over the past five years, the average annual amount reinvested in the preactice was $80,000. (3) In 2005, each physician received a bonus of approximately $28,000. Proportion of revenues Performance compensation Base pay Profit distribution Total compensation 24.2% 23.0% 24.1% $69,010## 75,000 ### 30,000 ### $174,010 $72,443## 75,000 ### 30,000 ### $177,443 5,055 25.1% 5,475 27.2% $69,436 75,000 30,000 $174,436 $75,208## 75,000 ### 30,000 ### $180,208 $422,256 119,883 74,588 31,270 $196,515 24.9% $72,509 75,000 30,000 $177,509 28.7% 100.0% $86,039 75,000 30,000 $191,039 $300,000 300,000 120,000 $720,000 4,967 24.6% 20,164 100.0% $81,457## 75,000 ### 30,000 ### $186,457 $73,899 75,000 30,000 $178,899 $300,000 300,000 120,000 $720,000 $401,881 133,625 74,588 34,854 $158,814 $421,872 139,663 74,588 36,429 $171,193 $501,050 129,217 74,588 33,704 $263,541 $1,747,059 522,388 298,351 136,257 $790,063 20.1% 21.7% 33.4% 100.0% $60,304## 75,000 ### 30,000 ### $165,304 $65,005## 75,000 ### 30,000 ### $170,005 $100,071 75,000 30,000 $205,071 $300,000 300,000 120,000 $720,000 Total should equal $300,000 Total should equal $300,000 Total should equal $120,000 Total should equal $720,000 Compensation Based on Work RVUs Work RVUs Proportion of revenues Performance compensation Base pay Profit distribution Total compensation 4,667 23.1% Total should equal $300,000 Total should equal $300,000 Total should equal $120,000 Total should equal $720,000 Compensation Based on Net Income Net collections Support staff allocation Facilities allocation Supplies allocation Net income Proportion of net income Performance compensation Base pay Profit distribution Total compensation $74,620 75,000 30,000 $179,620 Total should equal $300,000 Total should equal $300,000 Total should equal $120,000 Total should equal $720,000 Compensation Based on Multiple Factors Base pay Profit distribution Noneconomic compensation Based on net collections Total compensation $75,000 30,000 41,212 36,254 $182,466 $75,000 30,000 50,261 34,505 $189,766 $75,000 30,000 29,088 36,221 $170,309 $75,000 30,000 29,439 43,019 $177,458 $300,000 120,000 150,000 150,000 $720,000 Base pay Profit distribution Noneconomic compensation Based on work RVUs Total compensation $75,000 30,000 41,212 34,718 $180,929 $75,000 30,000 50,261 37,604 $192,865 $75,000 30,000 29,088 40,729 $174,817 $75,000 30,000 29,439 36,950 $171,388 $300,000 120,000 150,000 150,000 $720,000 Base pay Profit distribution Noneconomic compensation Based on net income Total compensation $75,000 30,000 41,212 37,310 $183,522 $75,000 30,000 50,261 30,152 $185,413 $75,000 30,000 29,088 32,502 $166,591 $75,000 30,000 29,439 50,035 $184,474 $300,000 120,000 150,000 150,000 $720,000