Professional Documents
Culture Documents
Page 1
Sl. Particular's Measurment
Units Quantity Rate
No L B D
KSRB 4-1.3: Providing and laying in position plain cement concrete of mix 1:4:8
with OPC cement @180Kgs, with 40mm and down size graded granite metal
coarse aggregate @ 0.85Cum and fine aggregate @ 0.57Cum machine mixed,
concrete laid in layers not exceeding 15 cms. thick, well compacted, in
foundation and plinth, including cost of all materials, labour, HOM of
2
machinery, curing complete as per specifications. Specification No. KBS 4.1, 4.2
(2014-15 SR Page No.12, Item No.4.3) 1:4:8
Footings
Columns Cum 32 2.40 2.40 0.30 55.30
Cmtr
For pedastal 1/3 Oty 18.43
73.73 5664.96
Cmtr
KSRB 5.2-3 : Providing and constructing granite / trap / basalt size stone
masonry in foundation cement mortar 1:6, stone hammerd dressed in courses
not less than 20 cms high, bond stones at two m. apart in each course including
cost of materials, labour, curing complete as per specifications.
4
(2014-15 SR Page No.25, Item No.5.6)
Page 2
Sl. Particular's Measurment
Units Quantity Rate
No L B D
First Course
All around Cum 1 165.20 0.75 0.45 55.76
For Compound Cum 1 127.85 0.75 0.45 43.15
98.90
Cmtr
Second Course
All around Cum 1 165.05 0.60 0.45 44.56
For Compound Cum 1 127.70 0.60 0.45 34.48
79.04
177.95 3442.88
Cmtr
KSRB 5.3-3 : Providing and constructing granite / trap / basalt size stone
masonry in basement with cement mortar 1:6, edges of stones chistle dressed in
courses not less than 15 cms high, bond stones at two m. apart in each course
5 including cost of materials, labour, curing complete as per specifications. KBS
5.1.13
(2014-15 SR Page No.26, Item No.5.9)
a) Pillars
Pillars upto Basement Cum 32 0.30 0.60 1.80 10.37
Above Basement Cum 32 0.23 0.35 4.05 10.43
20.80 5664.96
Cmtr
9 KSRB 6-2.3 : Providing and constructing burnt brick masonry with approved
quality of non-modular bricks of standard size of class designation 5.0N/sq.m
(table moulded) with cement mortar 1:6 for basement and superstructure
including cost of materials, labour charges, scaffolding, curing complete as per
specifications.Specification No. KBS 6.2
(2014-15 SR Page No.29, Item No.6.6)
Page 4
Sl. Particular's Measurment
Units Quantity Rate
No L B D
Allround Cum 1 164.68 0.23 4.50 170.44
For Compound Wall Cum 1 127.33 0.23 1.50 43.93
Parapet Wall Cum 1 118.44 0.23 1.20 32.69
247.06
Cmtr
Deduction
Beams 11.00
Columns Cum 18 0.23 0.23 4.05 3.86
Collapse C.G/Door D Cum 1 3.00 0.23 2.40 1.66
Door D1 Cum 1 1.20 0.23 2.20 0.61
Open Portion Cum 1 9.00 0.23 2.50 5.18
Window W Cum 2 1.50 0.23 1.50 1.04
W1 Cum 14 2.50 0.23 1.50 12.08
35.40
211.66 5124.00
Cmtr
10 KSRB 4.9.2 : Providing TMT Steel reinforcement for R.C.C work including
straightening, cutting, bending, hooking, placing in position, lapping and / or
welding wherever required, tying with binding wire and anchoring to the
adjoining members wherever necessary complete as per design (laps, hooks
and wastage shall not be measured and paid) cost of materials, labour, HOM of
machinery complete as per specifications.
(2014-15 SR Page No.19, Item No.4.46)
Page 5
Sl. Particular's Measurment
Units Quantity Rate
No L B D
12 KSRB 4-6.2 : Providing and removing centering, shuttering, strutting,
propping etc., and removal of form work for flat surface such as suspended
floors, roofs, landings, balconies and likes, thickness upto 200 mm including
cost of all materials, labour complete as per specificaitons. Specification No. KBS
4.6.2
(2014-15 SR Page No.15, Item No.4.29)
15 KSRB 9-7.2 : Providing and fixing in position fully panelled Honne wood
shutters for doors, styles and rails of 30mm. thick with bottom and lock rails
180mm wide top rail and styles 100mm wide as per drawing and panels of
25mm thick including cost of materials, labour, HOM of machineries complete
as per specifications. (excluding cost of fixtures ) Specification No. KBS 9.34
(2014-15 SR Page No.55, Item No.9.21)
Page 6
Sl. Particular's Measurment
Units Quantity Rate
No L B D
16 Providing and laying flooring using pre polished 19 mm thick water cut/gang
saw Granite slab over existing cement concrete bed in CM 1:4 average 20mm
thick pointed with white cement/colour pigment etc., complete.
(2014-15 SR Page No.109, Item No.14.47.1)
17 KSRB15-3.3 : Providing 12mm thick cement plaster in single coat with cement
mortar 1:6 to brick masonry including rounding off corners wherever required
smooth rendering, : Providing and removing scaffolding, including cost of
materials, labour, curing complete as per specifications
(2014-15 SR Page No.115, Item No.15.11)
In side Plastering
Hall Sqm 1 107.60 3.30 355.08
Upper Portion Sqm 1 72.38 3.30 238.85
Temple Sqm 1 14.40 3.30 47.52
Outside Sqm 1 128.20 5.85 749.97
Compound Sqm 2 128.00 1.50 384.00
1775.42
Smtr
Deduction
Door D Sqm 1 3.00 2.40 7.20
Door D1 Sqm 1 1.20 2.20 2.64
Window W Sqm 2 1.50 1.50 4.50
W1 Sqm 14 2.50 1.50 52.50
66.84
1708.58 120.96
Smtr
18 KSRB15-3-13 : Providing 12mm thick cement plaster in single coat with cement
mortar 1:3, to ceiling including rounding off corners wherever required smooth
rendering, : Providing and removing scaffolding, including cost of materials,
labour, curing complete as per specifications
(2014-15 SR Page No.116, Item No.15.21)
Page 7
Sl. Particular's Measurment
Units Quantity Rate
No L B D
Toal Qty I No.14 1277.47
1277.47 163.52
Smtr
19 KSRB 15-13.3 : Providing and applying two coats dry distemper of approved
brand, and shade on wall surface including priming coat and whitening after
throughly brooming the surface to remove all dirt, dust, mortar drops and other
foreign matter including preparing the surface even and sand paper smooth,
cost of materials, labour, complete as per specifications.
(2014-15 SR Page No.118, Item No.15.47.1)
20 KSRB 15-16.1: Providing and finishing external walls in two coats with
waterproof cement paint of approved brand and shade with primer to give an
even shade after throughly brooming the surface to remove all dirt and loose
powdered material, free from mortar drops and other foreign matter cost of
materials, labour, complete as per specifications.
(2014-15 SR Page No.120, Item No.15.53.2)
Outside Plastering
683.13
Quantity
Compound 256.00
939.13 69.44
Smtr
21 KSRB 15-17.6 : Providing and applying painting two coats (excluding priming
coat) on new wood surface and / or wood based surface with enamel paint to
give an even shade, cleaning the surface of all dirt, dust and foreign matter,
sand papering including cost of materials, labour, complete as per
specifications.
(2014-15 SR Page No.121, Item No.15.60.1)
22 Construction of Staircase
2 Num 50000.00
Page 8
Sl. Particular's Measurment
Units Quantity Rate
No L B D
23 KSRB 7.1 : Providing and fixing in position collapsible steel shutters with single
or double leaf with vertical channel 20mmx10mmx2mm braced with flat iron
diagonals 20mmx5mm size, with top and bottom rails of T iron sections of
40x40x6 mm with 38mm dia steel pulleys complete with bolt and nuts, locking
arrangements, stoppers, handles on both sides with 7.5cms openings at 10 cms.
c to c applying a priming coat of red lead paint. cost of materials, labour, HOM
of machinery complete as per specifications. size of gate 2.4mx1.4m
Specification No. KBS 7.7 /7.12
(2014-15 SR Page No.34, Item No.7.1)
Rs=
Total Rs =
Page 9
ilding (Ground
ha,Halebeedu
#REF!
Amount
246866.00
159133.00
Page 10
Amount
271592.00
417655.00
Page 11
Amount
612650.00
408247.00
73022.00
Page 12
Amount
102423.00
117836.00
275562.00
32185.00
849452.00
Page 13
Amount
1084533.00
2692509.00
289350.00
Page 14
Amount
581339.00
81517.00
109445.00
470725.00
Page 15
Amount
2765664.00
206670.00
Page 16
Amount
208891.00
81936.00
65213.00
12296.00
100000.00
Page 17
Amount
33417.22
12350128.216
300000.00
500000.00
250000.00
250000.00
13650128.216
969758.70
969758.70
38498.89
15628144.506
ear 2014.Provisions
f RCC Building
s Rs 1,41,00,000,00
Zonal Officer
1, MUDA, Mysore
Page 18
Name of Work :- Detailed Estimation of Proposed Construction of RCC Building (Grou
Floor) "Shri.Sidda Rameshwara Samudhaya Bhavana " at Pushpagiri Matha,Halebeed
Hobli,Belur Taluk, Hassan
Favouring Shri Pushpagiri Matha, pushpagiri.
Estimated Amount : Rs 141 Lakhs
CAzd
23448929.29
g.
Sl. Particular's Measurment
No Units Quantity Rate
L B D
1 KSRB 2-1.2: Earthwork in surface excavation in hard soil for levelling and
lowering the ground manually (other than foundation of buildings, culverts,
road drains and trenches of pipe lines and cables) and removing the excavated
stuff to a distance not exceeding 50m and lift upto 1.5m excavated surface
levelled and neatly dressed, disposed earth to be levelled after breaking clods
and neatly dressed as per specifications. specifications. No. KBS 2.1(b) / 2.3.1
(2014-15 SR Page No.5, Item No.2.1)
Footings
Columns Cum 32 2.40 2.40 0.30 55.30
Cmtr
For pedastal 1/3 Oty 18.43
73.73 5664.96
Cmtr
KSRB 5.2-3 : Providing and constructing granite / trap / basalt size stone
masonry in foundation cement mortar 1:6, stone hammerd dressed in courses
not less than 20 cms high, bond stones at two m. apart in each course including
cost of materials, labour, curing complete as per specifications.
4
(2014-15 SR Page No.25, Item No.5.6)
First Course
All around Cum 1 165.20 0.75 0.45 55.76
For Compound Cum 1 127.85 0.75 0.45 43.15
98.90
Cmtr
Second Course
All around Cum 1 165.05 0.60 0.45 44.56
For Compound Cum 1 127.70 0.60 0.45 34.48
79.04
177.95 3442.88
Cmtr
KSRB 5.3-3 : Providing and constructing granite / trap / basalt size stone
masonry in basement with cement mortar 1:6, edges of stones chistle dressed in
courses not less than 15 cms high, bond stones at two m. apart in each course
5 including cost of materials, labour, curing complete as per specifications. KBS
5.1.13
(2014-15 SR Page No.26, Item No.5.9)
a) Pillars
Pillars upto Basement Cum 32 0.30 0.60 1.80 10.37
Above Basement Cum 32 0.23 0.35 4.05 10.43
Above Ground Floor Cum 32 0.23 0.35 4.05 10.43
20.80 5664.96
Cmtr
9 KSRB 6-2.3 : Providing and constructing burnt brick masonry with approved
quality of non-modular bricks of standard size of class designation 5.0N/sq.m
(table moulded) with cement mortar 1:6 for basement and superstructure
including cost of materials, labour charges, scaffolding, curing complete as per
specifications.Specification No. KBS 6.2
(2014-15 SR Page No.29, Item No.6.6)
10 KSRB 4.9.2 : Providing TMT Steel reinforcement for R.C.C work including
straightening, cutting, bending, hooking, placing in position, lapping and / or
welding wherever required, tying with binding wire and anchoring to the
adjoining members wherever necessary complete as per design (laps, hooks
and wastage shall not be measured and paid) cost of materials, labour, HOM of
machinery complete as per specifications.
(2014-15 SR Page No.19, Item No.4.46)
15 KSRB 9-7.2 : Providing and fixing in position fully panelled Honne wood
shutters for doors, styles and rails of 30mm. thick with bottom and lock rails
180mm wide top rail and styles 100mm wide as per drawing and panels of
25mm thick including cost of materials, labour, HOM of machineries complete
as per specifications. (excluding cost of fixtures ) Specification No. KBS 9.34
(2014-15 SR Page No.55, Item No.9.21)
16 Providing and laying flooring using pre polished 19 mm thick water cut/gang
saw Granite slab over existing cement concrete bed in CM 1:4 average 20mm
thick pointed with white cement/colour pigment etc., complete.
(2014-15 SR Page No.109, Item No.14.47.1)
17 KSRB15-3.3 : Providing 12mm thick cement plaster in single coat with cement
mortar 1:6 to brick masonry including rounding off corners wherever required
smooth rendering, : Providing and removing scaffolding, including cost of
materials, labour, curing complete as per specifications
(2014-15 SR Page No.115, Item No.15.11)
In side Plastering
Hall Sqm 2 107.60 3.30 710.16
Upper Portion Sqm 2 72.38 3.30 477.71
Temple Sqm 1 14.40 3.30 47.52
Outside Sqm 2 128.20 5.85 1499.94
Compound Sqm 2 128.00 1.50 384.00
3119.33
Smtr
Deduction
Door D Sqm 2 3.00 2.40 14.40
Door D1 Sqm 2 1.20 2.20 5.28
Window W Sqm 4 1.50 1.50 9.00
W1 Sqm 28 2.50 1.50 105.00
133.68
2985.65 120.96
Smtr
18 KSRB15-3-13 : Providing 12mm thick cement plaster in single coat with cement
mortar 1:3, to ceiling including rounding off corners wherever required smooth
rendering, : Providing and removing scaffolding, including cost of materials,
labour, curing complete as per specifications
(2014-15 SR Page No.116, Item No.15.21)
19 KSRB 15-13.3 : Providing and applying two coats dry distemper of approved
brand, and shade on wall surface including priming coat and whitening after
throughly brooming the surface to remove all dirt, dust, mortar drops and other
foreign matter including preparing the surface even and sand paper smooth,
cost of materials, labour, complete as per specifications.
(2014-15 SR Page No.118, Item No.15.47.1)
20 KSRB 15-16.1: Providing and finishing external walls in two coats with
waterproof cement paint of approved brand and shade with primer to give an
even shade after throughly brooming the surface to remove all dirt and loose
powdered material, free from mortar drops and other foreign matter cost of
materials, labour, complete as per specifications.
(2014-15 SR Page No.120, Item No.15.53.2)
Outside Plastering
Quantity 1366 .26
Compound 256.00
256.00 69.44
Smtr
21 KSRB 15-17.6 : Providing and applying painting two coats (excluding priming
coat) on new wood surface and / or wood based surface with enamel paint to
give an even shade, cleaning the surface of all dirt, dust and foreign matter,
sand papering including cost of materials, labour, complete as per
specifications.
(2014-15 SR Page No.121, Item No.15.60.1)
22 Construction of Staircase
4 Num 50000.00
23 KSRB 7.1 : Providing and fixing in position collapsible steel shutters with single
or double leaf with vertical channel 20mmx10mmx2mm braced with flat iron
diagonals 20mmx5mm size, with top and bottom rails of T iron sections of
40x40x6 mm with 38mm dia steel pulleys complete with bolt and nuts, locking
arrangements, stoppers, handles on both sides with 7.5cms openings at 10 cms.
c to c applying a priming coat of red lead paint. cost of materials, labour, HOM
of machinery complete as per specifications. size of gate 2.4mx1.4m
Specification No. KBS 7.7 /7.12
(2014-15 SR Page No.34, Item No.7.1)
Rs=
Total Rs =
23448929.29
Amount
246866.00
. `
159133.00
271592.00
417655.00
612650.00
408247.00
73022.00
102423.00
117836.00
551124.00
64370.00
1698905.00
1776474.00
2692509.00
578699.00
1162678.00
172092.00
218890.00
941449.00
5438321.00
361144.00
410758.00
161971.00
17777.00
24592.00
200000.00
33417.22
18914594.216
300000.00
500000.00
250000.00
250000.00
20214594.216
1617167.54
Zonal Officer
Zone-1, MUDA, Mysore
Name of Work :- Detailed Estimation of Proposed Construction of RCC Building (Grou
Floor) "Shri.Sidda Rameshwara Samudhaya Bhavana " at Pushpagiri Matha,Halebeed
Hobli,Belur Taluk, Hassan
Footings
Columns Cum 32 2.40 2.40 0.30 55.30
Cmtr
For pedastal 1/3 Oty 18.43
73.73 5664.96
Cmtr
KSRB 5.2-3 : Providing and constructing granite / trap / basalt size stone
masonry in foundation cement mortar 1:6, stone hammerd dressed in courses
not less than 20 cms high, bond stones at two m. apart in each course including
cost of materials, labour, curing complete as per specifications.
4
(2014-15 SR Page No.25, Item No.5.6)
First Course
All around Cum 1 165.20 0.75 0.45 55.76
For Compound Cum 1 127.85 0.75 0.45 43.15
98.90
Cmtr
Second Course
All around Cum 1 165.05 0.60 0.45 44.56
For Compound Cum 1 127.70 0.60 0.45 34.48
79.04
177.95 3442.88
Cmtr
KSRB 5.3-3 : Providing and constructing granite / trap / basalt size stone
masonry in basement with cement mortar 1:6, edges of stones chistle dressed in
courses not less than 15 cms high, bond stones at two m. apart in each course
5 including cost of materials, labour, curing complete as per specifications. KBS
5.1.13
(2014-15 SR Page No.26, Item No.5.9)
a) Pillars
Pillars upto Basement Cum 32 0.30 0.60 1.80 10.37
Above Basement Cum 32 0.23 0.35 4.05 10.43
Above Ground Level Cum 32 0.23 0.35 4.05 10.43
31.23 5664.96
Cmtr
Roof beam
b) Ground Floor Cum 1 360.32 0.30 0.45 48.64
Lintel Concrete
c) Ground Floor Cum 1 164.68 0.23 0.15 5.68
Roof Slab
d) Ground Floor Cum 1 29.50 9.38 0.13 35.97
Cum 1 29.50 29.72 0.13 113.98
First Floor
First Floor Cum 1 29.50 29.72 0.13 113.98
263.92 5664.96
Cmtr
9 KSRB 6-2.3 : Providing and constructing burnt brick masonry with approved
quality of non-modular bricks of standard size of class designation 5.0N/sq.m
(table moulded) with cement mortar 1:6 for basement and superstructure
including cost of materials, labour charges, scaffolding, curing complete as per
specifications.Specification No. KBS 6.2
(2014-15 SR Page No.29, Item No.6.6)
10 KSRB 4.9.2 : Providing TMT Steel reinforcement for R.C.C work including
straightening, cutting, bending, hooking, placing in position, lapping and / or
welding wherever required, tying with binding wire and anchoring to the
adjoining members wherever necessary complete as per design (laps, hooks
and wastage shall not be measured and paid) cost of materials, labour, HOM of
machinery complete as per specifications.
(2014-15 SR Page No.19, Item No.4.46)
Ground Floor
Door D Sqm 1 15.6 0.12 0.12 0.22 Cmtr
Door D1 Sqm 1 6.4 0.12 0.12 0.09
Window W Sqm 2 7.50 0.10 0.12 0.18
W1 Sqm 14 12.5 0.10 0.12 2.10
First Floor
Window W Sqm 2 7.50 0.10 0.12 0.18
W1 Sqm 14 12.5 0.10 0.12 2.10
4.88 111,425.4
Ground Floor
All around Sqm 1 29.50 9.38 276.71
Sqm 1 29.50 29.72 876.74
First Floor
All around Sqm 1 29.50 29.72 876.74
2030.19 504.00
Smtr
Pillars
Ground Floor Sqm 32 1.80 4.05 233.28
First Floor Sqm 32 1.80 4.05 233.28
466.56 349.44
Smtr
Beams
Ground Floor Sqm 1 360.32 1.20 432.38
First Floor Sqm 1 333.28 1.20 399.94
832.32 253.12
Sqm
15 KSRB 9-7.2 : Providing and fixing in position fully panelled Honne wood
shutters for doors, styles and rails of 30mm. thick with bottom and lock rails
180mm wide top rail and styles 100mm wide as per drawing and panels of
25mm thick including cost of materials, labour, HOM of machineries complete
as per specifications. (excluding cost of fixtures ) Specification No. KBS 9.34
(2014-15 SR Page No.55, Item No.9.21)
Ground Floor
Door D Sqm 1 3.00 2.40 7.20
Door D1 Sqm 1 1.20 2.20 2.64
Window W Sqm 2 1.50 1.50 4.50
W1 Sqm 14 2.50 1.50 52.50
First Floor
Window W Sqm 2 1.50 1.50 4.50
W1 Sqm 14 2.50 1.50 52.50
123.84 7042.56
Smtr
16 Providing and laying flooring using pre polished 19 mm thick water cut/gang
saw Granite slab over existing cement concrete bed in CM 1:4 average 20mm
thick pointed with white cement/colour pigment etc., complete.
(2014-15 SR Page No.109, Item No.14.47.1)
Ground Floor
Hall Sqm 1 27.04 26.76 723.59
Upper Portion Sqm 1 27.04 9.15 247.42
Temple Sqm 1 3.60 3.60 12.96
Front Entrance Sqm 1 27.50 1.00 27.50
Front Portico Sqm 1 10.00 2.00 20.00
For Staircase Steps 30.00
For Wall upto 1.20 Mtrs
Sqm 1 180.00 1.20
HT 216.00
First Floor
Hall Sqm 1 27.04 26.76 723.59
For Staircase Steps 30.00
For Wall upto 1.20 Mtrs
HT Sqm 1 180.00 1.20
216.00
2247.06 2164.96
Smtr
17 KSRB15-3.3 : Providing 12mm thick cement plaster in single coat with cement
mortar 1:6 to brick masonry including rounding off corners wherever required
smooth rendering, : Providing and removing scaffolding, including cost of
materials, labour, curing complete as per specifications
(2014-15 SR Page No.115, Item No.15.11)
In side Plastering
Ground Floor
Hall Sqm 1 107.60 3.30 355.08
Upper Portion Sqm 1 72.38 3.30 238.85
Temple Sqm 1 14.40 3.30 47.52
Outside Sqm 1 128.20 3.45 442.29
Compound Sqm 2 128.00 1.50 384.00
First Floor
Hall Sqm 1 107.60 3.30 355.08
Outside Sqm 1 109.44 4.65 508.896
2331.72
Smtr
Deduction
Door D Sqm 1 3.00 2.40 7.20
Door D1 Sqm 1 1.20 2.20 2.64
Window W Sqm 4 1.50 1.50 9.00
W1 Sqm 28 2.50 1.50 105.00
123.84
2207.88 120.96
Smtr
18 KSRB15-3-13 : Providing 12mm thick cement plaster in single coat with cement
mortar 1:3, to ceiling including rounding off corners wherever required smooth
rendering, : Providing and removing scaffolding, including cost of materials,
labour, curing complete as per specifications
(2014-15 SR Page No.116, Item No.15.21)
19 KSRB 15-13.3 : Providing and applying two coats dry distemper of approved
brand, and shade on wall surface including priming coat and whitening after
throughly brooming the surface to remove all dirt, dust, mortar drops and other
foreign matter including preparing the surface even and sand paper smooth,
cost of materials, labour, complete as per specifications.
(2014-15 SR Page No.118, Item No.15.47.1)
20 KSRB 15-16.1: Providing and finishing external walls in two coats with
waterproof cement paint of approved brand and shade with primer to give an
even shade after throughly brooming the surface to remove all dirt and loose
powdered material, free from mortar drops and other foreign matter cost of
materials, labour, complete as per specifications.
(2014-15 SR Page No.120, Item No.15.53.2)
Outside Plastering
792.57
Quantity
Compound 256.00
1048.57 69.44
Smtr
21 KSRB 15-17.6 : Providing and applying painting two coats (excluding priming
coat) on new wood surface and / or wood based surface with enamel paint to
give an even shade, cleaning the surface of all dirt, dust and foreign matter,
sand papering including cost of materials, labour, complete as per
specifications.
(2014-15 SR Page No.121, Item No.15.60.1)
Ground Floor
Door D Sqm 1 3.00 2.40 2.25 16.20
Door D1 Sqm 1 1.20 2.20 2.25 5.94
Window W Sqm 2 1.50 1.50 2.25 10.13
W1 Sqm 14 2.50 1.50 2.25 118.13
First Floor
Window W Sqm 2 1.50 1.50 2.25 10.13
W1 Sqm 14 2.50 1.50 2.25 118.13 81.76
278.64
Smtr
22 Construction of Staircase
4 Num 50000.00
23 KSRB 7.1 : Providing and fixing in position collapsible steel shutters with single
or double leaf with vertical channel 20mmx10mmx2mm braced with flat iron
diagonals 20mmx5mm size, with top and bottom rails of T iron sections of
40x40x6 mm with 38mm dia steel pulleys complete with bolt and nuts, locking
arrangements, stoppers, handles on both sides with 7.5cms openings at 10 cms.
c to c applying a priming coat of red lead paint. cost of materials, labour, HOM
of machinery complete as per specifications. size of gate 2.4mx1.4m
Specification No. KBS 7.7 /7.12
(2014-15 SR Page No.34, Item No.7.1)
Rs=
Total Rs =
#REF!
Amount
246866.00
165245.00
271592.00
417655.00
612650.00
408247.00
75758.00
102423.00
176937.00
551124.00
63667.00
1495123.00
1357256.00
425.30 53162.83
4107828.00
543400.00
1023216.00
163035.00
333.28
210677.00
872151.00
4864788.00
3.45
4.65
267065.00
367439.00
682.21
129591.00
792.57
72813.00
9658.00
100000.00
33417.22
18709621.216
300000.00
500000.00
250000.00
250000.00
20009621.216
1600769.70
1600769.70
38498.89
23249659.5006
r the year 2014.Provisions
tion of RCC Building
Hobli is Rs 1,41,00,000,00
Zonal Officer
Zone-1, MUDA, Mysore
531.6283
Name of Work :- Detailed Estimation of Proposed Construction of RCC Building (Ground
Floor) "Shri.Sidda Rameshwara Samudhaya Bhavana " at Pushpagiri Matha,Halebeedu
Hobli,Belur Taluk, Hassan
Footings
Columns Cum 32 2.40 2.40 0.30 55.30
Cmtr
For pedastal 1/3 Oty 18.43
73.73 5664.96
Cmtr
KSRB 5.2-3 : Providing and constructing granite / trap / basalt size stone
masonry in foundation cement mortar 1:6, stone hammerd dressed in courses
not less than 20 cms high, bond stones at two m. apart in each course including
cost of materials, labour, curing complete as per specifications.
4
(2014-15 SR Page No.25, Item No.5.6)
First Course
All around Cum 1 165.20 0.75 0.45 55.76
For Compound Cum 1 127.85 0.75 0.45 43.15
98.90
Cmtr
Second Course
All around Cum 1 165.05 0.60 0.45 44.56
For Compound Cum 1 127.70 0.60 0.45 34.48
79.04
177.95 3442.88
Cmtr
KSRB 5.3-3 : Providing and constructing granite / trap / basalt size stone
masonry in basement with cement mortar 1:6, edges of stones chistle dressed in
courses not less than 15 cms high, bond stones at two m. apart in each course
5 including cost of materials, labour, curing complete as per specifications. KBS
5.1.13
(2014-15 SR Page No.26, Item No.5.9)
a) Pillars
Pillars upto Basement Cum 32 0.30 0.60 1.80 10.37
Above Basement Cum 32 0.23 0.35 4.37 11.26
Above Ground Level Cum 32 0.23 0.35 4.37 11.26
32.88 5664.96
Cmtr
Roof beam
b) Ground Floor Cum 1 360.48 0.30 0.45 48.66
First Floor Cum 1 360.48 0.30 0.45 48.66
97.33 5664.96
Cmtr
Lintel Concrete
c) Ground Floor Cum 1 164.68 0.23 0.15 5.68
First Floor Cum 1 161.08 0.23 0.15 5.56
11.24 5664.96
Cmtr
Roof Slab
d) Ground Floor Cum 1 29.50 9.38 0.13 35.97
Cum 1 29.50 29.72 0.13 113.98
First Floor
Cum 1 27.50 27.22 0.13 97.31
247.26 5664.96
Cmtr
9 KSRB 6-2.3 : Providing and constructing burnt brick masonry with approved
quality of non-modular bricks of standard size of class designation 5.0N/sq.m
(table moulded) with cement mortar 1:6 for basement and superstructure
including cost of materials, labour charges, scaffolding, curing complete as per
specifications.Specification No. KBS 6.2
(2014-15 SR Page No.29, Item No.6.6)
10 KSRB 4.9.2 : Providing TMT Steel reinforcement for R.C.C work including
straightening, cutting, bending, hooking, placing in position, lapping and / or
welding wherever required, tying with binding wire and anchoring to the
adjoining members wherever necessary complete as per design (laps, hooks
and wastage shall not be measured and paid) cost of materials, labour, HOM of
machinery complete as per specifications.
(2014-15 SR Page No.19, Item No.4.46)
Ground Floor
Door D Sqm 1 15.6 0.12 0.12 0.22
Door D1 Sqm 1 6.4 0.12 0.12 0.09
Window W Sqm 2 7.50 0.10 0.12 0.18
W1 Sqm 14 12.5 0.10 0.12 2.10
First Floor
Window W Sqm 2 7.50 0.10 0.12 0.18
W1 Sqm 14 12.5 0.10 0.12 2.10
4.88 111,425.4
12 KSRB 4-6.2 : Providing and removing centering, shuttering, strutting,
propping etc., and removal of form work for flat surface such as suspended
floors, roofs, landings, balconies and likes, thickness upto 200 mm including
cost of all materials, labour complete as per specificaitons. Specification No. KBS
4.6.2
(2014-15 SR Page No.15, Item No.4.29)
Ground Floor
All around Sqm 1 29.50 9.38 276.71
Sqm 1 29.50 29.72 876.74
First Floor
All around Sqm 1 27.50 27.22 748.55
1902.00 504.00
Smtr
Pillars
Ground Floor Sqm 32 1.80 4.37 251.71
First Floor Sqm 32 1.80 5.57 320.83
572.54 349.44
Smtr
Beams
Ground Floor Sqm 1 360.48 1.20 432.58
First Floor Sqm 1 333.44 1.20 400.13
832.70 253.12
Sqm
15 KSRB 9-7.2 : Providing and fixing in position fully panelled Honne wood
shutters for doors, styles and rails of 30mm. thick with bottom and lock rails
180mm wide top rail and styles 100mm wide as per drawing and panels of
25mm thick including cost of materials, labour, HOM of machineries complete
as per specifications. (excluding cost of fixtures ) Specification No. KBS 9.34
(2014-15 SR Page No.55, Item No.9.21)
Ground Floor
Door D Sqm 1 3.00 2.40 7.20
Door D1 Sqm 1 1.20 2.20 2.64
Window W Sqm 2 1.50 1.50 4.50
W1 Sqm 14 2.50 1.50 52.50
First Floor
Window W Sqm 2 1.50 1.50 4.50
W1 Sqm 14 2.50 1.50 52.50
123.84 7042.56
Smtr
16 Providing and laying flooring using pre polished 19 mm thick water cut/gang
saw Granite slab over existing cement concrete bed in CM 1:4 average 20mm
thick pointed with white cement/colour pigment etc., complete.
(2014-15 SR Page No.109, Item No.14.47.1)
Ground Floor
Hall Sqm 1 27.04 26.76 723.59
Upper Portion Sqm 1 27.04 9.15 247.42
Temple Sqm 1 3.60 3.60 12.96
Front Entrance Sqm 1 27.50 1.00 27.50
Front Portico Sqm 1 10.00 2.00 20.00
For Staircase Steps 30.00
For Wall upto 1.20 Mtrs
Sqm 1 180.00 1.20
HT 216.00
First Floor
Hall Sqm 1 27.04 26.76 723.59
For Staircase Steps 30.00
For Wall upto 1.20 Mtrs
Sqm 1 180.00 1.20
HT 216.00
2247.06 2164.96
Smtr
17 KSRB15-3.3 : Providing 12mm thick cement plaster in single coat with cement
mortar 1:6 to brick masonry including rounding off corners wherever required
smooth rendering, : Providing and removing scaffolding, including cost of
materials, labour, curing complete as per specifications
(2014-15 SR Page No.115, Item No.15.11)
In side Plastering
Ground Floor
Hall Sqm 1 107.60 4.37 470.212
Upper Portion Sqm 1 72.38 4.37 316.30
Temple Sqm 1 14.40 4.37 62.928
Outside Sqm 1 128.20 3.45 442.29
Compound Sqm 2 128.00 1.50 384.00
First Floor
Hall Sqm 1 107.60 4.37 470.212
Outside Sqm 1 109.44 4.50 492.48
Parapet Sqm 1 118.44 1.20 142.128
2780.55
Smtr
Deduction
Door D Sqm 1 3.00 2.40 7.20
Door D1 Sqm 1 1.20 2.20 2.64
Window W Sqm 4 1.50 1.50 9.00
W1 Sqm 28 2.50 1.50 105.00
123.84
2656.71 120.96
Smtr
18 KSRB15-3-13 : Providing 12mm thick cement plaster in single coat with cement
mortar 1:3, to ceiling including rounding off corners wherever required smooth
rendering, : Providing and removing scaffolding, including cost of materials,
labour, curing complete as per specifications
(2014-15 SR Page No.116, Item No.15.21)
20 KSRB 15-16.1: Providing and finishing external walls in two coats with
waterproof cement paint of approved brand and shade with primer to give an
even shade after throughly brooming the surface to remove all dirt and loose
powdered material, free from mortar drops and other foreign matter cost of
materials, labour, complete as per specifications.
(2014-15 SR Page No.120, Item No.15.53.2)
Outside Plastering
792.57
Quantity
Compound 256.00
1048.57 69.44
Smtr
21 KSRB 15-17.6 : Providing and applying painting two coats (excluding priming
coat) on new wood surface and / or wood based surface with enamel paint to
give an even shade, cleaning the surface of all dirt, dust and foreign matter,
sand papering including cost of materials, labour, complete as per
specifications.
(2014-15 SR Page No.121, Item No.15.60.1)
Ground Floor
Door D Sqm 1 3.00 2.40 2.25 16.20
Door D1 Sqm 1 1.20 2.20 2.25 5.94
Window W Sqm 2 1.50 1.50 2.25 10.13
W1 Sqm 14 2.50 1.50 2.25 118.13
First Floor
Window W Sqm 2 1.50 1.50 2.25 10.13
W1 Sqm 14 2.50 1.50 2.25 118.13 81.76
278.64
Smtr
22 Construction of Staircase
4 Num 50000.00
23 KSRB 7.1 : Providing and fixing in position collapsible steel shutters with single
or double leaf with vertical channel 20mmx10mmx2mm braced with flat iron
diagonals 20mmx5mm size, with top and bottom rails of T iron sections of
40x40x6 mm with 38mm dia steel pulleys complete with bolt and nuts, locking
arrangements, stoppers, handles on both sides with 7.5cms openings at 10 cms.
c to c applying a priming coat of red lead paint. cost of materials, labour, HOM
of machinery complete as per specifications. size of gate 2.4mx1.4m
Specification No. KBS 7.7 /7.12
(2014-15 SR Page No.34, Item No.7.1)
Rs=
Total Rs =
#REF!
Amount
246866.00
27.27
26.99
108.52
28.17
165245.00
271592.00
417655.00
612650.00
408247.00
75758.00
36.04 144.16
102469.00 27.04 216.32
360.48
4.37
186277.00
551368.00
63667.00
1400718.00 27.22
27.5
4.37
194.38
1450159.00
3963304.00
543400.00
958608.00
200070.00
333.44
210774.00
872151.00
4864788.00
4.37
3.45
4.65
321356.00
367439.00
682.21
129591.00
792.57
72813.00
9658.00
100000.00
33417.22
18600231.166
300000.00
500000.00
250000.00
250000.00
19900231.166
1592018.49
1592018.49
38498.89
23122767.0426
r the year 2014.Provisions
tion of RCC Building
Hobli is Rs 1,41,00,000,00
Zonal Officer
Zone-1, MUDA, Mysore
Name of Work :- Detailed Estimation of Proposed Construction of RCC Building (Ground Floor) "Shri.Sidda
Rameshwara Samudhaya Bhavana " at Pushpagiri Matha,Halebeedu Hobli,Belur Taluk, Hassan
Favouring Shri Pushpagiri Matha, pushpagiri.
Estimated Amount : Rs 201.8 Lakhs
CAzd g. 21800000.00
Sl. Particular's Measurment
Units Quantity Rate Amount
No L B D
1 KSRB 2-1.2: Earthwork in surface excavation in hard soil for levelling and
lowering the ground manually (other than foundation of buildings, culverts, road
drains and trenches of pipe lines and cables) and removing the excavated stuff to
a distance not exceeding 50m and lift upto 1.5m excavated surface levelled and
neatly dressed, disposed earth to be levelled after breaking clods and neatly
dressed as per specifications. specifications. No. KBS 2.1(b) / 2.3.1 (2014-15 SR
Page No.5, Item No.2.1)
3 KSRB 4-1.3: Providing and laying in position plain cement concrete of mix 1:4:8
with OPC cement @180Kgs, with 40mm and down size graded granite metal
coarse aggregate @ 0.85Cum and fine aggregate @ 0.57Cum machine mixed,
concrete laid in layers not exceeding 15 cms. thick, well compacted, in foundation
and plinth, including cost of all materials, labour, HOM of machinery, curing
complete as per specifications. Specification No. KBS 4.1, 4.2 (2014-15 SR Page
No.12, Item No.4.3) 1:4:8
Page 86
Sl. Particular's Measurment
Units Quantity Rate Amount
No L B D
For Shurkki Cmtr 1 27.04 26.76 0.075 54.27
223.04
Deduction For Column Cum 22 0.90 0.90 0.15 2.67
Portion
220.37 4189.92 923329.00
Footings
Columns Cum 32 2.40 2.40 0.30 55.30
For pedastal 32 1.20 1.20 0.45 20.74
76.03 5664.96 430718.00
5 KSRB 5.2-3 : Providing and constructing granite / trap / basalt size stone
masonry in foundation cement mortar 1:6, stone hammerd dressed in courses not
less than 20 cms high, bond stones at two m. apart in each course including cost
of materials, labour, curing complete as per specifications. (2014-15 SR Page
No.25, Item No.5.6)
First Course
6 KSRB 5.3-3 : Providing and constructing granite / trap / basalt size stone
masonry in basement with cement mortar 1:6, edges of stones chistle dressed in
courses not less than 15 cms high, bond stones at two m. apart in each course
including cost of materials, labour, curing complete as per specifications. KBS
5.1.13 (2014-15 SR Page No.26, Item No.5.9)
Page 87
Sl. Particular's Measurment
Units Quantity Rate Amount
No L B D
For Compound Cum 1 126.55 0.45 0.75 42.71
94.79 4,136.16 392082.00
a) Pillars
Pillars upto Basement Cum 32 0.23 0.45 2.25 7.45
For Ground Floor Cum 32 0.23 0.45 4.05 13.41
For First Floor Cum 28 0.23 0.45 4.05 11.74
32.60 5664.96 184692.00
Roof beam
b) All arounds Hall Portion
Cum 1 294.94 0.23 0.45 30.53
for GF
for Back side Temple Cum 1 64.10 0.23 0.45 6.63
portion for GF
First Floor Cum 1 294.94 0.23 0.45 30.53
67.69 5664.96 383444.00
Lintel Concrete
Page 88
Sl. Particular's Measurment
Units Quantity Rate Amount
No L B D
c) All arounds Hall Portion
Cum 1 108.52 0.23 0.15 3.74
for GF
for Back side Temple Cum 1 45.80 0.23 0.15 1.58
portion for GF
First Floor Cum 1 108.52 0.23 0.15 3.74
9.07 5664.96 51370.00
Roof Slab
d) Hall Portion of GF Cum 1 29.5 28.72 0.13 110.14
Hall Portion and Temple Cum 113.98
portion for FF 1 29.5 29.72 0.13
224.12 5664.96 1269616.00
10 KSRB 6-2.3 : Providing and constructing burnt brick masonry with approved
quality of non-modular bricks of standard size of class designation 5.0N/sq.m
(table moulded) with cement mortar 1:6 for basement and superstructure
including cost of materials, labour charges, scaffolding, curing complete as per
specifications.Specification No. KBS 6.2 (2014-15 SR Page No.29, Item No.6.6)
Page 89
Sl. Particular's Measurment
Units Quantity Rate Amount
No L B D
11 KSRB 4.9.2 : Providing TMT Steel reinforcement for R.C.C work including
straightening, cutting, bending, hooking, placing in position, lapping and / or
welding wherever required, tying with binding wire and anchoring to the
adjoining members wherever necessary complete as per design (laps, hooks and
wastage shall not be measured and paid) cost of materials, labour, HOM of
machinery complete as per specifications.
(2014-15 SR Page No.19, Item No.4.46)
Ground Floor
Door D Cum 1 11.40 0.200 0.150 0.34
Door D1 Cum 1 7.40 0.150 0.125 0.14
Window W Cum 2 6.60 0.125 0.100 0.17
W1 Cum 14 8.60 0.125 0.100 1.51
First Floor
Door D Cum 1 11.40 0.200 0.150 0.34
Window W Cum 2 6.60 0.125 0.100 0.17
W1 Cum 14 8.60 0.125 0.100 1.51
4.16 111,425.4 463836.00
Page 90
Sl. Particular's Measurment
Units Quantity Rate Amount
No L B D
15 KSRB 4-6.7 :Providing and removing centering, shuttering, strutting, propping
etc., and removal of form work for sides and soffits of beams, beam haunchings,
cantilever girders, bressumers and lintels not exceeding 1m in depth including
cost of all materials, labour complete as per specificaitons. (2014-15 SR Page
No.17, Item No.4.34)
For Beams
All arounds Hall Portion Cum 1x2 294.94 0.45 265.45
for GF
for Back side Temple Cum 1x2 64.10 0.45 57.69
portion for GF
First Floor Cum 1x2 294.94 0.45 265.45
For Lintels
All arounds Hall Portion Cum 1x2 108.52 0.15 32.56
for GF
for Back side Temple Cum 1x2 45.80 0.15 13.74
portion for GF
First Floor Cum 1x2 108.52 0.15 32.56
667.43 253.12 168941.00
16 KSRB 9-7.2 : Providing and fixing in position fully panelled Honne wood shutters
for doors, styles and rails of 30mm. thick with bottom and lock rails 180mm wide
top rail and styles 100mm wide as per drawing and panels of 25mm thick
including cost of materials, labour, HOM of machineries complete as per
specifications. (excluding cost of fixtures ) Specification No. KBS 9.34 (2014-15
SR Page No.55, Item No.9.21)
Ground Floor
Door D Sqm 1 3.00 2.40 7.20
Door D1 Sqm 1 1.20 2.20 2.64
Window W Sqm 2 1.50 1.50 4.50
W1 Sqm 14 2.50 1.50 52.50
First Floor
Door D Sqm 1 3.00 2.40 7.20
Window W Sqm 2 1.50 1.50 4.50
W1 Sqm 14 2.50 1.50 52.50
131.04 7042.56 922857.00
17 Providing and laying flooring using pre polished 19 mm thick water cut/gang
saw Granite slab over existing cement concrete bed in CM 1:4 average 20mm
thick pointed with white cement/colour pigment etc., complete. (2014-15 SR Page
No.109, Item No.14.47.1)
Ground Floor
Hall Sqm 1 27.04 26.76 723.59
Upper Portion Sqm 1 27.04 9.15 247.42
Temple Sqm 1 3.60 3.60 12.96
Front Entrance Sqm 1 27.50 1.00 27.50
Front Portico Sqm 1 10.00 2.00 20.00
For Staircase Steps 30.00
For Wall upto 1.20 Mtrs
HT Sqm 1 164.20 1.20
197.04
First Floor
Hall Sqm 1 27.04 26.76 723.59
For Staircase Steps 30.00
Page 91
Sl. Particular's Measurment
Units Quantity Rate Amount
No L B D
For Wall upto 1.20 Mtrs
HT Sqm 1 107.60 1.20
129.12
2141.22 2164.96 4635649.00
18 KSRB15-3.3 : Providing 12mm thick cement plaster in single coat with cement
mortar 1:6 to brick masonry including rounding off corners wherever required
smooth rendering, : Providing and removing scaffolding, including cost of
materials, labour, curing complete as per specifications (2014-15 SR Page No.115,
Item No.15.11)
In side Plastering
Ground Floor
Hall Sqm 1 107.60 3.30 355.08
Back side Portion Sqm 1 72.38 3.30 238.85
Temple Sqm 4 3.60 4.50 64.80
Sqm 2 3.83 3.30 25.28
First Floor
Hall Sqm 1 107.60 3.30 355.08
1039.09
Deduction
Opening Sqm 1x2 8.56 3.30 56.50
Door D Sqm 2x0.5 3.00 2.40 7.20
Door D1 Sqm 1 1.20 2.20 2.64
Window W Sqm 4x0.5 1.50 1.50 4.50
W1 Sqm 28x0.5 2.50 1.50 52.50
123.34
915.76 120.96 110770.00
19 KSRB15-3-13 : Providing 12mm thick cement plaster in single coat with cement
mortar 1:3, to ceiling including rounding off corners wherever required smooth
rendering, : Providing and removing scaffolding, including cost of materials,
labour, curing complete as per specifications. (2014-15 SR Page No.116, Item
No.15.21)
20 KSRB15-3.9 : Providing 15mm thick cement plaster in single coat with cement
mortar 1:6 to brick masonry including rounding off corners wherever required
smooth rendering, : Providing and removing scaffolding, including cost of
materials, labour, curing complete as per specifications (2014-15 SR Page No.115,
Item No.15.17)
Outside Plastering
Hall Portion Sqm 1 109.44 12.64 1383.32
Back side Portion Sqm 1 18.76 5.25 98.49
Compound wall Sqm 1 126.33 1.50 189.50
Sqm 1 126.33 0.23 29.06
1700.36
Deduction
Door D Sqm 2x0.5 3.00 2.40 7.20
Window W Sqm 4x0.5 1.50 1.50 4.50
W1 Sqm 28x0.5 2.50 1.50 52.50
64.20
1636.16 156.00 255241.00
Page 92
Sl. Particular's Measurment
Units Quantity Rate Amount
No L B D
21 KSRB 15-13.3 : Providing and applying two coats dry distemper of approved
brand, and shade on wall surface including priming coat and whitening after
throughly brooming the surface to remove all dirt, dust, mortar drops and other
foreign matter including preparing the surface even and sand paper smooth, cost
of materials, labour, complete as per specifications. (2014-15 SR Page No.118, Item
No.15.47.1)
22 KSRB 15-16.1: Providing and finishing external walls in two coats with
waterproof cement paint of approved brand and shade with primer to give an
even shade after throughly brooming the surface to remove all dirt and loose
powdered material, free from mortar drops and other foreign matter cost of
materials, labour, complete as per specifications.
(2014-15 SR Page No.120, Item No.15.53.2)
Outside Plastering
Sqm 1636.16
Quantity
1636.16 69.44 113615.00
23 KSRB 15-17.6 : Providing and applying painting two coats (excluding priming
coat) on new wood surface and / or wood based surface with enamel paint to
give an even shade, cleaning the surface of all dirt, dust and foreign matter, sand
papering including cost of materials, labour, complete as per specifications.(2014-
15 SR Page No.121, Item No.15.60.1)
Ground Floor
Door D Sqm 1 3.00 2.40 2.25 16.20
Door D1 Sqm 1 1.20 2.20 2.25 5.94
Window W Sqm 2 1.50 1.50 2.25 10.13
W1 Sqm 14 2.50 1.50 2.25 118.13
First Floor
Door D Sqm 1 3.00 2.40 2.25 16.20
Window W Sqm 2 1.50 1.50 2.25 10.13
W1 Sqm 14 2.50 1.50 2.25 118.13
294.84 81.76 24106.00
24 KSRB 7.1 : Providing and fixing in position collapsible steel shutters with single
or double leaf with vertical channel 20mmx10mmx2mm braced with flat iron
diagonals 20mmx5mm size, with top and bottom rails of T iron sections of
40x40x6 mm with 38mm dia steel pulleys complete with bolt and nuts, locking
arrangements, stoppers, handles on both sides with 7.5cms openings at 10 cms. c
to c applying a priming coat of red lead paint. cost of materials, labour, HOM of
machinery complete as per specifications. size of gate 2.4mx1.4m Specification
No. KBS 7.7 /7.12
(2014-15 SR Page No.34, Item No.7.1)
Page 93
Sl. Particular's Measurment
Units Quantity Rate Amount
No L B D
made for essential and economical items only.Total Estimated cost for construction of RCC Building "Shri.Siddda
Rameshwara Samudhaya Bhavana" at Pushpagiri Matha,Halebeedu Hobli is Rs21800000.00 (Rupees Two Crore
Page 94
.
Page 95
189.28
27.04
26.76 107.04
294.94 64.1
Page 96
127.28
36.37 27.27 4.37
194.38
194.38
Page 97
366.79 45848.84 458.4884
Page 98
3.45
4.65
Page 99
682.21
#VALUE!
Page 100