Itm DESCRIPTION UMES QTY Unit Cost Amount

I FOUNDATION
EXCAVATION 1.00 1,200.00 1,200.00
FORMS/BACKFILLING/REBARSAND POURING 1.00 5,000.00 5,000.00
GF WALLS -
FORMWORKS,PLUMBING,REBARS AND CONCRETING 1.00 9,000.00 9,000.00
2F WALLS -
FORMWORKS,ELECTRICAL, REBARS NAD CONCRETING 1.00 7,000.00 7,000.00
GABLE / FIREWALLS CONCRETING 1.00 2,500.00 2,500.00
ROOF FRAMING -
ROOF FRAMING AND SAGRODS 1.00 1,500.00 1,500.00
FRONT CANOPY FRAMING 1.00 500.00 500.00
TOTAL STRUCTURAL WORKS 1.00 26,700.00 26,700.00
II ROOFING AND ACCESSORIES -
ROOFING AND GUTTER 1.00 1,500.00 1,500.00
FRONT CANOPY ROOFING 1.00 500.00 500.00
III STAIR AND RAILING INSTALLATION -
WOODEN STEPS AND STRINGER 1.00 1,500.00 1,500.00
CONCRETE LANDING 1.00 500.00 500.00
IV MASONRY WORKS -
PLASTERING OF GF/SLAB AND CR WALLS 1.00 3,800.00 3,800.00
PLASTERING EXTERIOR FRONT AND REAR WALLS 1.00 1,200.00 1,200.00
PLASTERING 2ND FLOOR 1.00 3,200.00 3,200.00
PLASTERING FIRE WALL 1.00 500.00 500.00
GROUND FLOOR TOPING 1.00 700.00 700.00
FRONT FAADE 1.00 400.00 400.00
INSTALLATION OF GROOVING 1.00 600.00 600.00
V CEILING INSTALLATION -
INTERIOR CEILING JOIST / BOARD 1.00 2,000.00 2,000.00
EXTERIOR CEILING JOIST / BOARD 1.00 500.00 500.00
VI TILE WORKS -
CR WALL TILES INSTALLATION 1.00 700.00 700.00
CR FLOOR TILES INSTALLATION 1.00 500.00 500.00
VII KITCHEN CABINET WALLS AND SLAB CONCRETING 1.00 400.00 400.00
VIII INSTALLATION OF JAMBS -
STEEL JAMBS FRONT AND BACK 1.00 700.00 700.00
PVC JAMB 1.00 400.00 400.00
IX INSTALLATION OF DOORS -
INSTALLATION OF PANEL DOOR AND FLUSH DOOR 1.00 300.00 300.00
PVC DOOR 1.00 100.00 100.00
DOORLUCK INSTALLATION 1.00 200.00 200.00
X FALSE BALCONY AND RAILINGS 1.00 550.00 550.00
XI PAINTING WORKS -
EXTERIOR WALLS PAINTING 1.00 2,500.00 2,500.00
INTERIOR GF PAINTING 1.00 3,500.00 3,500.00
INTERIOR 2F PAINTING 1.00 3,000.00 3,000.00
PAINTING JAMBS AND DOORS 1.00 1,500.00 1,500.00
CANOPY AND STAIR RAILINGS 1.00 600.00 600.00
XII ELECTRICAL WORKS -
ELECTRICAL ROUGHING INS. 1.00 1,000.00 1,000.00
INSTALLATION OF FIXTURES 1.00 400.00 400.00
ELECTRICAL INSTALLATION GF 1.00 500.00 500.00
ELECTRICAL INSTALLATION 2F 1.00 500.00 500.00
INSTALLATION OF BREAKERS AND SERVICE ENTRANCE 1.00 400.00 400.00
XIII PLUMBING WORKS -
PLUMBING PIPINGS AND STUBOUTS 1.00 1,100.00 1,100.00
SEPTIC TANK EXCAVATION 1.00 1,100.00 1,100.00
INSTALLATION OF PLUMBING FIXTURES 1.00 300.00 300.00
DRAINAGE AND SEPTIC TANK PIPING 1.00 500.00 500.00
XIV DOWNSPOUT INSTALLATION AND CATCH BASIN 1.00 500.00 500.00
XV INSTALLATION OF SEPTIC TANK 1.00 650.00 650.00
TOTAL FINISHING WORKS 1.00 38,800.00 38,800.00

Total Cost per Unit: 65,500.00

Floor Area in square meters: 44.00
Price / square meter: 1,488.64