You are on page 1of 2

Estimate to be Paid to IOCL

Chainage 2.005 KM 3.500 KM 3.354 KM 2.104 KM 0.085KM


Name of Minor / Distributary Amirpura Distributary Kamalpur Distributary Nalia Minor Nani Pipli Distributary Navagam Minor-II
Amount in Rs. Amount in Rs. Amount in Rs. Amount in Rs. Amount in Rs.
1 Non Refundable 50,000 50,000 50,000 50,000 50,000
2 Non Refundable @ 12.5 % of Canal Crossing Estimate Under ROU 11414.31 18014.60 23622.95 24717.52 6531.10
3 Total of 1 & 2 ( Without Service Tax ) 61,414 68,015 73,623 74,718 56,531
4

Abstract of Estimate for 5 Nos. of Crossings Amount Without Service Tax


1 2.005 KM Amirpura Distributary 61,414
2 3.500 KM Kamalpur Distributary 68,015
3 3.354 KM Nalia Minor 73,623
4 2.104 KM Nani Pipli Distributary 74,718
5 0.085 KM Navagam Minor-II 56,531
6 Lump Sum Refundable Amount ( Tentative as per IOCL ) 1,750,000
Total to be paid without Service Tax to IOCL for 5 Nos. of Crossings 2,084,300
IOCL PIPE LINES - ESTIMATE OF THE ITEMS UNDER ROU
Chainage 2.005 KM 3.500 KM 3.354 KM 2.104 KM 0.085KM
Amirpura Distributary Kamalpur Distributary Nalia Minor Nani Pipli Distributary Navagam Minor-II
Item No. Amount in Rs. Amount in Rs. Amount in Rs. Amount in Rs. Amount in Rs.
S-1 17870 25450 24469 23772 13945
S-7 66712 110610 155662 155662 36000
S-22 2673 2056 1257 8912 227
S-25 505 391 239.32 1697 43
Amount under ROU 87760 138507 181627.32 190043 50215
Add 2% for Contigenccy Charges 1755.2 2770.14 3632.5464 3800.86 1004.3
Sub Total 89515.2 141277.14 185259.8664 193843.86 51219.3
Add 1% for Quality Control 895.152 1412.7714 1852.598664 1938.4386 512.193
Sub Total 90410.352 142689.9114 187112.46506 195782.2986 51731.493
Add 1% for Workers Welfare Cess 904.10352 1426.899114 1871.1246506 1957.822986 517.31493
GRAND TOTAL 91314.45552 144116.810514 188983.58971 197740.121586 52248.80793

You might also like