Funcion Costo

DATOS PROPIETARIO GENERADOR
CARGA P (MW) HR(BTU/H) P (MW) H=HR*P

50% 8.885 18175 8.885 161484.875
75% 13.3275 15177 13.3275 202271.468
100% 17.77 13700 17.77 243449
13577
Costo_comb 1.2191 $/MMBTU
O&M ($/MWH) 2.607
CP&T (%) 2.1
H=HR*P
CALCULO FUNCION CALOR H (BTU/H) 300000
H= a +bP+cP2 (Btu/h)
a(Btu/h) b(Btu/MWh) c(Btu/h MW2) 250000
81085 8961 9.9 f(x) = 9.9043331458x^2 + 8961x + 81084.5100000001
200000
FUNCION COSTO CUADRATICA F=Cost_comb*H
F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2) 150000
98.8507235 10.9243551 0.01206909

CP&T (%) 1.021 1.021 1.021 100000
100.926589 11.1537666 0.01232254
O&M ($/MWH) 2.607 50000
F ($/h) 100.93 13.76 0.01232
0
8 10 12 14 16
calculo de la funcion lineal
50% 8.885 18175 8.885 161484.875 H=HR*P
75% 13.3275 15177 13.3275 202271.468 300000
100% 17.77 13577 17.77 241263.29
250000
f(x) = 8979x + 82005.5883333334
200000
O&M ($/MWH) 2.607
CP&T (%) 2.1 150000

H= a +bP
a(Btu/h) b(Btu/MWh) 50000
82006 8979
0
FUNCION COSTO LINEAL F=Cost_comb*H 8 10 12 14 16
F= a +bP ($/h)
a($/h) b($/MWh)
99.9735146 10.9462989
CP&T (%) 1.021 1.021
102.072958 11.1761712
O&M ($/MWH) 2.607
F ($/h) 102.07 13.78
H=HR*P
1458x^2 + 8961x + 81084.5100000001
12 14 16 18 20
H=HR*P
2005.5883333334
12 14 16 18 20
50% 9.195 16720 9.195 153740.4
75% 13.7925 14408 13.7925 198722.34
100% 18.39 13270 18.39 244035.3
12946
O&M ($/MWH) 2.607
CP&T (%) 2.1
H=HR*P
64770 9604 7.8303 f(x) = 7.8303425775x^2 + 9604x + 64769.58
200000
F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2) 150000
78.961107 11.7082364 0.00954592

CP&T (%) 1.021 1.021 1.021 100000
80.6192902 11.9541094 0.00974638
O&M ($/MWH) 2.607 50000
F ($/h) 80.62 14.56 0.00975
0
8 10 12 14 16
H=HR*P
50% 9.195 16720 9.195 153740.4
75% 13.7925 14408 13.7925 198722.34 250000
100% 18.39 12946 18.39 238076.94 f(x) = 9172x + 70341.7499999999

200000
O&M ($/MWH) 2.607 150000
CP&T (%) 2.1
100000
CALCULO FUNCION CALOR H (BTU/H)
H= a +bP 50000
a(Btu/h) b(Btu/MWh)
70342 9172 0
FUNCION COSTO LINEAL F=Cost_comb*H 8 10 12 14
F= a +bP ($/h)
a($/h) b($/MWh)
85.7539322 11.1815852
CP&T (%) 1.021 1.021
87.5547648 11.4163985
O&M ($/MWH) 2.607
F ($/h) 87.55 14.02
H=HR*P
425775x^2 + 9604x + 64769.58
12 14 16 18 20
H=HR*P
x) = 9172x + 70341.7499999999
10 12 14 16 18 20
50% 9.85 16844 9.85 165913.4
75% 14.775 13854 14.775 204692.85
100% 19.7 12836 19.7 252869.2
12946
Costo_comb 1.2191 $/MMBTU H=HR*P
O&M ($/MWH) 2.607
300000
CP&T (%) 2.1
250000
f(x) = 193.7055837563x^2 + 3104x + 1165
H= a +bP+cP2 (Btu/h) 200000
a(Btu/h) b(Btu/MWh) c(Btu/h MW2)
150000
116545 3104 193.71
100000
F= a +bP+cP2 ($/h) 50000
a($/h) b($/MWh) c($/h MW2) 0
142.08001 3.7840864 0.23615186 8 10 12 14 16 18 20 22
CP&T (%) 1.021 1.021 1.021
145.06369 3.86355221 0.24111105
O&M ($/MWH) 2.607
F ($/h) 145.06 6.47 0.24111
H=HR*P
300000
CARGA P (MW) HR(BTU/H) P (MW) H=HR*P 250000
f(x) = 8828x + 77391.45
50% 9.85 16844 9.85 165913.4
75% 14.775 13854 14.775 204692.85 200000
100% 19.7 12836 19.7 252869.2
150000
Costo_comb 1.2191 $/MMBTU 100000

O&M ($/MWH) 2.607
CP&T (%) 2.1 50000
0
CALCULO FUNCION CALOR H (BTU/H) 8 10 12 14 16 18 20 22
H= a +bP
a(Btu/h) b(Btu/MWh)
77391 8828
FUNCION COSTO LINEAL F=Cost_comb*H
F= a +bP ($/h)
a($/h) b($/MWh)
94.3473681 10.7622148
CP&T (%) 1.021 1.021
96.3286628 10.9882213
O&M ($/MWH) 2.607
F ($/h) 96.33 13.60
H=HR*P
193.7055837563x^2 + 3104x + 116545.2
H=HR*P
Polynomial (H=HR*P)
14 16 18 20 22
H=HR*P
8828x + 77391.45
H=HR*P
Linear (H=HR*P)
2 14 16 18 20 22
50% 10.685 16483 10.685 176120.855
75% 16.0275 14200 16.0275 227590.5
100% 21.37 13100 21.37 279947
12785
O&M ($/MWH) 1.758
300000
CP&T (%) 2.16
f(x) = 15.5357978475x^2 + 9219x + 75842.13
250000
H= a +bP+cP2 (Btu/h) 200000
150000
75842 9219 15.536
100000
F= a +bP+cP2 ($/h) 50000
a($/h) b($/MWh) c($/h MW2) 0
92.4589822 11.2388829 0.01893994 10 12 14 16 18 20 22
CP&T (%) 1.0216 1.0216 1.0216
94.4560962 11.4816428 0.01934904
O&M ($/MWH) 1.758
F ($/h) 94.46 13.24 0.01935
H=HR*P
300000
DATOS PROPIETARIO GENERADOR 250000 f(x) = 9087x + 80000.3758333333
50% 10.685 16483 10.685 176120.855 200000
75% 16.0275 14200 16.0275 227590.5 150000
100% 21.37 12785 21.37 273215.45
100000
50000
O&M ($/MWH) 1.758
CP&T (%) 2.16 0
10 12 14 16 18 20
H= a +bP
a(Btu/h) b(Btu/MWh)
80000 9087
F= a +bP ($/h)
a($/h) b($/MWh)
97.528 11.0779617
CP&T (%) 1.0216 1.0216
99.6346048 11.3172457
O&M ($/MWH) 1.758
F ($/h) 99.63 13.08
H=HR*P
5357978475x^2 + 9219x + 75842.1300000002
H=HR*P
Polynomial (H=HR*P)
14 16 18 20 22
H=HR*P
) = 9087x + 80000.3758333333
H=HR*P
Linear (H=HR*P)
12 14 16 18 20 22
50% 10.47 16114 10.47 168713.58
75% 15.705 13882 15.705 218016.81
100% 20.94 12800 20.94 268032
12653
O&M ($/MWH) 1.758
300000
CP&T (%) 1.8
250000 f(x) = 12.9894937918x^2 + 9078x + 7224
H= a +bP+cP2 (Btu/h) 200000
150000
72243 9078 12.989
100000
F= a +bP+cP2 ($/h) 50000
a($/h) b($/MWh) c($/h MW2) 0
88.0714413 11.0669898 0.01583489 8 10 12 14 16 18 20 22
CP&T (%) 1.018 1.018 1.018
89.6567272 11.2661956 0.01611992
O&M ($/MWH) 1.758 H=HR*P
F ($/h) 89.66 13.02 0.01612
300000
250000 f(x) = 9192x + 72867.71

DATOS PROPIETARIO GENERADOR 200000
150000
50% 10.47 16114 10.47 168713.58
75% 15.705 13882 15.705 218016.81 100000
100% 20.94 12653 20.94 264953.82
50000
O&M ($/MWH) 1.758 8 10 12 14 16 18 20 22
CP&T (%) 1.8

H= a +bP
a(Btu/h) b(Btu/MWh)
72868 9192
F= a +bP ($/h)
a($/h) b($/MWh)
88.8333788 11.2059672
CP&T (%) 1.018 1.018
90.4323796 11.4076746
O&M ($/MWH) 1.758
F ($/h) 90.43 13.17
H=HR*P
= 12.9894937918x^2 + 9078x + 72242.9999999999
H=HR*P
Polynomial (H=HR*P)
14 16 18 20 22
H=HR*P
= 9192x + 72867.71
H=HR*P
Linear (H=HR*P)
2 14 16 18 20 22
50% 10.445 16347 10.445 170744.415
75% 15.6675 13651 15.6675 213877.043
100% 20.89 12568 20.89 262545.52

O&M ($/MWH) 1.758
300000
CP&T (%) 2.1
250000 f(x) = 101.483963619x^2 + 5609x + 1010
H= a +bP+cP2 (Btu/h) 200000
150000
101087 5609 101.48
100000
F= a +bP+cP2 ($/h) 50000
a($/h) b($/MWh) c($/h MW2) 0
123.235162 6.8379319 0.12371427 8 10 12 14 16 18 20 22
CP&T (%) 1.021 1.021 1.021
125.8231 6.98152847 0.12631227
O&M ($/MWH) 1.758
F ($/h) 125.82 8.74 0.12631

DATOS PROPIETARIO GENERADOR H=HR*P
50% 10.445 16347 10.445 170744.415
75% 15.6675 13651 15.6675 213877.043 250000 f(x) = 8789x + 78020.6683333334
100% 20.89 12568 20.89 262545.52
200000

O&M ($/MWH) 1.758
CP&T (%) 2.1 100000
50000
H= a +bP 0
a(Btu/h) b(Btu/MWh) 8 10 12 14 16 18 20 22
78021 8789
F= a +bP ($/h)
a($/h) b($/MWh)
95.1154011 10.7146699
CP&T (%) 1.021 1.021
97.1128245 10.939678
O&M ($/MWH) 1.758
F ($/h) 97.11 12.70
H=HR*P
= 101.483963619x^2 + 5609x + 101086.71
H=HR*P
Polynomial (H=HR*P)
14 16 18 20 22
H=HR*P
x) = 8789x + 78020.6683333334
H=HR*P
Linear (H=HR*P)
12 14 16 18 20 22
50% 4.675 15355 4.675 71784.625
75% 7.0125 12990 7.0125 91092.375 H=HR*P
100% 9.35 12074 9.35 112891.9 120000
f(x) = 228.0213903743x^2 + 5595x + 4
O&M ($/MWH) 1.257
80000
CP&T (%) 2.1
60000
H= a +bP+cP2 (Btu/h) 40000
20000
40644 5595 228.02
0
FUNCION COSTO CUADRATICA F=Cost_comb*H 4 5 6 7 8 9 10
F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2)
48.3094584 6.650217 0.27102457
CP&T (%) 1.021 1.021 1.021
49.323957 6.78987156 0.27671609
O&M ($/MWH) 1.257
F ($/h) 49.32 8.05 0.27672
H=HR*P
120000
CARGA P (MW) HR(BTU/H) P (MW) H=HR*P f(x) = 8793x + 30262.0541666667
100000
50% 4.675 15355 4.675 71784.625
75% 7.0125 12990 7.0125 91092.375 80000
100% 9.35 12074 9.35 112891.9
60000

O&M ($/MWH) 1.257
CP&T (%) 2.1 20000
0
CALCULO FUNCION CALOR H (BTU/H) 4 5 6 7 8 9 10
H= a +bP
a(Btu/h) b(Btu/MWh)
30262 8793
F= a +bP ($/h)
a($/h) b($/MWh)
35.9694132 10.4513598
CP&T (%) 1.021 1.021
36.7247709 10.6708384
O&M ($/MWH) 1.257
F ($/h) 36.72 11.93
H=HR*P
) = 228.0213903743x^2 + 5595x + 40644.4500000002
H=HR*P
Polynomial (H=HR*P)
6 7 8 9 10
H=HR*P
793x + 30262.0541666667
H=HR*P
Linear (H=HR*P)
6 7 8 9 10
50% 4.675 15259 4.675 71335.825
75% 7.0125 12731 7.0125 89276.1375 H=HR*P
100% 9.35 11982 9.35 112031.7 120000
f(x) = 440.6417112299x^2 + 2525x + 4990
O&M ($/MWH) 1.257
80000
CP&T (%) 2.1
60000
H= a +bP+cP2 (Btu/h) 40000
20000
49901 2525 440.64
0
F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2)
59.3123286 3.001215 0.5237447
CP&T (%) 1.021 1.021 1.021
60.5578875 3.06424052 0.53474334
O&M ($/MWH) 1.257
F ($/h) 60.56 4.32 0.53474

CARGA P (MW) HR(BTU/H) P (MW) H=HR*P H=HR*P
50% 4.675 15259 4.675 71335.825
120000
75% 7.0125 12731 7.0125 89276.1375
100% 9.35 11982 9.35 112031.7 f(x) = 8705x + 29837.4083333334
100000

O&M ($/MWH) 1.257
60000
CP&T (%) 2.1
40000
H= a +bP 20000
29837 8705 4 5 6 7 8 9 10
F= a +bP ($/h)
a($/h) b($/MWh)
35.4642582 10.346763
CP&T (%) 1.021 1.021
36.2090076 10.564045
O&M ($/MWH) 1.257
F ($/h) 36.21 11.82
H=HR*P
440.6417112299x^2 + 2525x + 49900.9500000002
H=HR*P
Polynomial (H=HR*P)
6 7 8 9 10
H=HR*P
705x + 29837.4083333334
H=HR*P
Linear (H=HR*P)
6 7 8 9 10
50% 9.16 14815 9.16 135705.4
75% 13.74 12533 13.74 172203.42
100% 18.32 11435 18.32 209489.2 H=HR*P
O&M ($/MWH) 1.257
CP&T (%) 2 200000 f(x) = 18.7772925764x^2 + 7539x + 6507
150000
100000
65073 7539 18.777
50000

0
F= a +bP+cP2 ($/h)
8 10 12 14 16 18 20
a($/h) b($/MWh) c($/h MW2)
78.4650234 9.0905262 0.02264131
CP&T (%) 1.02 1.02 1.02
80.0343239 9.27233672 0.02309413
O&M ($/MWH) 1.257
F ($/h) 80.03 10.53 0.02309
H=HR*P
250000
200000 f(x) = 8055x + 61790.3066666667
50% 9.16 14815 9.16 135705.4
75% 13.74 12533 13.74 172203.42
150000
100% 18.32 11435 18.32 209489.2
100000
O&M ($/MWH) 1.257 50000
CP&T (%) 2
0
H= a +bP
a(Btu/h) b(Btu/MWh)
61790 8055
F= a +bP ($/h)
a($/h) b($/MWh)
74.506382 9.712719
CP&T (%) 1.02 1.02
75.9965096 9.90697338
O&M ($/MWH) 1.257
F ($/h) 76.00 11.16
H=HR*P
= 18.7772925764x^2 + 7539x + 65072.6400000001
H=HR*P
Polynomial (H=HR*P)
12 14 16 18 20
H=HR*P
055x + 61790.3066666667
H=HR*P
Linear (H=HR*P)
12 14 16 18 20
50% 9.26 14467 9.26 133964.42
75% 13.89 12428 13.89 172624.92
100% 18.52 11519 18.52 213331.88 H=HR*P
250000
O&M ($/MWH) 1.257 200000 f(x) = 47.7321814255x^2 + 7245x + 62
CP&T (%) 2
150000
H= a +bP+cP2 (Btu/h) 100000
62783 7245 47.732 50000
FUNCION COSTO CUADRATICA F=Cost_comb*H 0

F= a +bP+cP2 ($/h) 8 10 12 14 16 18 20
a($/h) b($/MWh) c($/h MW2)
75.7037414 8.736021 0.05755525
CP&T (%) 1.02 1.02 1.02
77.2178162 8.91074142 0.05870635
O&M ($/MWH) 1.257
F ($/h) 77.22 10.17 0.05871

50% 9.26 14467 9.26 133964.42
250000
75% 13.89 12428 13.89 172624.92
100% 18.52 11519 18.52 213331.88
200000 f(x) = 8571x + 54255.8833333333

150000
O&M ($/MWH) 1.257
CP&T (%) 2
100000

H= a +bP
54256 8571 8 10 12 14 16 18 20
F= a +bP ($/h)
a($/h) b($/MWh)
65.4218848 10.3349118
CP&T (%) 1.02 1.02
66.7303225 10.54161
O&M ($/MWH) 1.257
F ($/h) 66.73 11.80
H=HR*P
x) = 47.7321814255x^2 + 7245x + 62782.8000000001
H=HR*P
Polynomial (H=HR*P)
0 12 14 16 18 20
H=HR*P
571x + 54255.8833333333
H=HR*P
Linear (H=HR*P)
12 14 16 18 20
50% 9.215 14152 9.215 130410.68
75% 13.8225 12315 13.8225 170224.088 H=HR*P
100% 18.43 11560 18.43 213050.8
250000

200000 f(x) = 70.9712425393x^2 + 7006x + 598
O&M ($/MWH) 1.257
CP&T (%) 2
150000

100000
50000
59824 7006 70.971
0
F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2)
72.1357792 8.4478348 0.08557683
CP&T (%) 1.02 1.02 1.02
73.5784948 8.6167915 0.08728837
O&M ($/MWH) 1.257 H=HR*P
F ($/h) 73.58 9.87 0.08729
250000
200000 f(x) = 8968x + 47268.3425

150000
50% 9.215 14152 9.215 130410.68
100000
75% 13.8225 12315 13.8225 170224.088
100% 18.43 11560 18.43 213050.8 50000

O&M ($/MWH) 1.257 8 10 12 14 16 18 20
CP&T (%) 2

H= a +bP
a(Btu/h) b(Btu/MWh)
47268 8968
F= a +bP ($/h)
a($/h) b($/MWh)
56.9957544 10.8136144
CP&T (%) 1.02 1.02
58.1356695 11.0298867
O&M ($/MWH) 1.257
F ($/h) 58.14 12.29
H=HR*P
) = 70.9712425393x^2 + 7006x + 59823.7799999999
H=HR*P
Polynomial (H=HR*P)
12 14 16 18 20
H=HR*P
968x + 47268.3425
H=HR*P
Linear (H=HR*P)
12 14 16 18 20
50% 9.13 14044 9.13 128221.72
75% 13.695 12173 13.695 166709.235 H=HR*P
100% 18.26 11383 18.26 207853.58
250000
O&M ($/MWH) 1.257 200000 f(x) = 63.7458926616x^2 + 6976x + 5921
CP&T (%) 2
150000

100000
50000
59217 6976 63.746
0
8 10 12 14 16 18 20
F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2)
71.4038586 8.4116608 0.07686493
CP&T (%) 1.02 1.02 1.02
72.8319358 8.57989402 0.07840223
O&M ($/MWH) 1.257 H=HR*P
F ($/h) 72.83 9.84 0.07840
250000
200000 f(x) = 8722x + 48147.055

150000
50% 9.13 14044 9.13 128221.72
100000
75% 13.695 12173 13.695 166709.235
100% 18.26 11383 18.26 207853.58 50000

O&M ($/MWH) 1.257 8 10 12 14 16 18 20
CP&T (%) 2

H= a +bP
a(Btu/h) b(Btu/MWh)
48147 8722
F= a +bP ($/h)
a($/h) b($/MWh)
58.0556526 10.5169876
CP&T (%) 1.02 1.02
59.2167657 10.7273274
O&M ($/MWH) 1.257
F ($/h) 59.22 11.98
H=HR*P
= 63.7458926616x^2 + 6976x + 59217.1799999999
H=HR*P
Polynomial (H=HR*P)
12 14 16 18 20
H=HR*P
722x + 48147.055
H=HR*P
Linear (H=HR*P)
12 14 16 18 20
50% 9.195 14347 9.195 131920.665
75% 13.7925 12590 13.7925 173647.575
100% 18.39 11800 18.39 217002
H=HR*P
11586 250000
O&M ($/MWH) 1.257 200000 f(x) = 38.4991843393x^2 + 8191x + 53349
CP&T (%) 2.3
150000
H= a +bP+cP2 (Btu/h) 100000
53349 8191 38.499 50000

F= a +bP+cP2 ($/h) 8 10 12 14 16 18 20
a($/h) b($/MWh) c($/h MW2)
61.5540762 9.4507758 0.04442015
CP&T (%) 1.023 1.023 1.023
62.96982 9.66814364 0.04544181
O&M ($/MWH) 1.257
F ($/h) 62.97 10.93 0.04544
H=HR*P
250000
200000 f(x) = 8825x + 51159.4475
50% 9.195 14347 9.195 131920.665
75% 13.7925 12590 13.7925 173647.575
150000
100% 18.39 11586 18.39 213066.54
100000
O&M ($/MWH) 1.257 50000
CP&T (%) 2.3
0
H= a +bP
a(Btu/h) b(Btu/MWh)
51159 8825
F= a +bP ($/h)
a($/h) b($/MWh)
59.0272542 10.182285
CP&T (%) 1.023 1.023
60.384881 10.4164776
O&M ($/MWH) 1.257
F ($/h) 60.38 11.67
H=HR*P
38.4991843393x^2 + 8191x + 53349.3899999999
H=HR*P
Polynomial (H=HR*P)
12 14 16 18 20
H=HR*P
825x + 51159.4475
H=HR*P
Linear (H=HR*P)
12 14 16 18 20
50% 7.16 13994 7.16 100197.04
75% 10.74 12649 10.74 135850.26 H=HR*P
100% 14.32 12000 14.32 171840
11757 200000
O&M ($/MWH) 1.257 160000 f(x) = 13.1284916201x^2 + 9724x + 2
CP&T (%) 0.8 140000
120000
100000
80000
60000
40000
29900 9724 13.128
20000
0
6 7 8 9 10 11 12 13 14 15
F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2)
34.49862 11.2195512 0.01514709
CP&T (%) 1.008 1.008 1.008
34.774609 11.3093076 0.01526826
O&M ($/MWH) 1.257
F ($/h) 34.77 12.57 0.01527
H=HR*P
180000
160000 f(x) = 9520x + 32557.7133333334
140000
50% 7.16 13994 7.16 100197.04
75% 10.74 12649 10.74 135850.26 120000
100% 14.32 11757 14.32 168360.24 100000
80000
O&M ($/MWH) 1.257 40000
CP&T (%) 0.8 20000
0
CALCULO FUNCION CALOR H (BTU/H) 6 7 8 9 10 11 12 13 14 15
H= a +bP
a(Btu/h) b(Btu/MWh)
32558 9520
F= a +bP ($/h)
a($/h) b($/MWh)
37.5654204 10.984176
CP&T (%) 1.008 1.008
37.8659438 11.0720494
O&M ($/MWH) 1.257
F ($/h) 37.87 12.33
H=HR*P
x) = 13.1284916201x^2 + 9724x + 29900.16
H=HR*P
Polynomial (H=HR*P)
8 9 10 11 12 13 14 15
H=HR*P
520x + 32557.7133333334
H=HR*P
Linear (H=HR*P)
9 10 11 12 13 14 15
50% 31.695 13653 31.695 432731.835
75% 47.5425 11260 47.5425 535328.55
100% 63.39 10070 63.39 638337.3

O&M ($/MWH) 1.257
700000
CP&T (%) 2.1
600000 f(x) = 0.8203186622x^2 + 6409x + 228774.51
228775 6409 0.8203 300000
200000
F= a +bP+cP2 ($/h) 100000
a($/h) b($/MWh) c($/h MW2) 0
278.899603 7.8132119 0.00100003 30 35 40 45 50 55 60 65 70
CP&T (%) 1.021 1.021 1.021
284.756494 7.97728935 0.00102103
O&M ($/MWH) 1.257 H=HR*P
F ($/h) 284.76 9.23 0.00102
700000
600000 f(x) = 6487x + 227057.6975

calculo de la funcion lineal 500000
50% 31.695 13653 31.695 432731.835 300000
75% 47.5425 11260 47.5425 535328.55
200000
100% 63.39 10070 63.39 638337.3
100000
O&M ($/MWH) 1.257 30 35 40 45 50 55 60 65 70
CP&T (%) 2.1

H= a +bP
a(Btu/h) b(Btu/MWh)
227058 6487
F= a +bP ($/h)
a($/h) b($/MWh)
276.806408 7.9083017
CP&T (%) 1.021 1.021
282.619342 8.07437604
O&M ($/MWH) 1.257
F ($/h) 282.62 9.33
H=HR*P
03186622x^2 + 6409x + 228774.51
H=HR*P
Polynomial (H=HR*P)
45 50 55 60 65 70
H=HR*P
7x + 227057.6975
H=HR*P
Linear (H=HR*P)
45 50 55 60 65 70
50% 31.695 13653 31.695 432731.835
75% 47.5425 11260 47.5425 535328.55
100% 63.39 10070 63.39 638337.3
H=HR*P
700000
600000 f(x) = 0.8203186622x^2 + 6409x + 228774.51
O&M ($/MWH) 1.257
CP&T (%) 2.1 500000
400000
300000
228775 6409 0.8203
100000

30 35 40 45 50 55 60 65 70
F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2)
278.899603 7.8132119 0.00100003
CP&T (%) 1.021 1.021 1.021
284.756494 7.97728935 0.00102103
O&M ($/MWH) 1.257
F ($/h) 284.76 9.23 0.00102
H=HR*P
700000
600000 f(x) = 6487x + 227057.6975
50% 31.695 13653 31.695 432731.835 400000
75% 47.5425 11260 47.5425 535328.55
300000
100% 63.39 10070 63.39 638337.3
200000
100000
O&M ($/MWH) 1.257
CP&T (%) 2.1 0
30 35 40 45 50 55 60 65 70

H= a +bP
a(Btu/h) b(Btu/MWh)
227058 6487
F= a +bP ($/h)
a($/h) b($/MWh)
276.806408 7.9083017
CP&T (%) 1.021 1.021
282.619342 8.07437604
O&M ($/MWH) 1.257
F ($/h) 282.62 9.33
H=HR*P
203186622x^2 + 6409x + 228774.51
H=HR*P
Polynomial (H=HR*P)
45 50 55 60 65 70
H=HR*P
87x + 227057.6975
H=HR*P
Linear (H=HR*P)
0 45 50 55 60 65 70
50% 31.695 13653 31.695 432731.835
75% 47.5425 11260 47.5425 535328.55
100% 63.39 10070 63.39 638337.3
H=HR*P
700000
600000 f(x) = 0.8203186622x^2 + 6409x + 228774.51
O&M ($/MWH) 1.257
CP&T (%) 2.1 500000
400000
300000
228775 6409 0.8203
100000

30 35 40 45 50 55 60 65 70
F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2)
278.899603 7.8132119 0.00100003
CP&T (%) 1.021 1.021 1.021
284.756494 7.97728935 0.00102103
O&M ($/MWH) 1.257
F ($/h) 284.76 9.23 0.00102
H=HR*P
700000
600000 f(x) = 6487x + 227057.6975
50% 31.695 13653 31.695 432731.835 400000
75% 47.5425 11260 47.5425 535328.55
300000
100% 63.39 10070 63.39 638337.3
200000
100000
O&M ($/MWH) 1.257
CP&T (%) 2.1 0
30 35 40 45 50 55 60 65 70

H= a +bP
a(Btu/h) b(Btu/MWh)
227058 6487
F= a +bP ($/h)
a($/h) b($/MWh)
276.806408 7.9083017
CP&T (%) 1.021 1.021
282.619342 8.07437604
O&M ($/MWH) 1.257
F ($/h) 282.62 9.33
H=HR*P
203186622x^2 + 6409x + 228774.51
H=HR*P
Polynomial (H=HR*P)
45 50 55 60 65 70
H=HR*P
87x + 227057.6975
H=HR*P
Linear (H=HR*P)
0 45 50 55 60 65 70
50% 27.885 11455 27.885 319422.675
75% 41.8275 10248 41.8275 428648.22
100% 55.77 9912 55.77 552792.24
H=HR*P
O&M ($/MWH) 1.257 f(x) = 38.3718845257x^2 + 5159x + 14572
500000
CP&T (%) 2.3
400000
H= a +bP+cP2 (Btu/h) 300000
200000
145727 5159 38.372
100000
0
F= a +bP+cP2 ($/h)
25 30 35 40 45 50 55 60
a($/h) b($/MWh) c($/h MW2)
178.996474 6.3367997 0.04713233
CP&T (%) 1.023 1.023 1.023
183.113393 6.48254609 0.04821637
O&M ($/MWH) 1.257
F ($/h) 183.11 7.74 0.04822

50% 27.885 11455 27.885 319422.675
600000
75% 41.8275 10248 41.8275 428648.22
100% 55.77 9912 55.77 552792.24 500000 f(x) = 8369x + 83566.6975000003

O&M ($/MWH) 1.257
300000
CP&T (%) 2.3
200000
H= a +bP 100000
83567 8369 25 30 35 40 45 50 55 60
F= a +bP ($/h)
a($/h) b($/MWh)
102.645346 10.2796427
CP&T (%) 1.023 1.023
105.006189 10.5160745
O&M ($/MWH) 1.257
F ($/h) 105.01 11.77
H=HR*P
38.3718845257x^2 + 5159x + 145727.01
H=HR*P
Polynomial (H=HR*P)
35 40 45 50 55 60
H=HR*P
369x + 83566.6975000003
H=HR*P
Linear (H=HR*P)
5 40 45 50 55 60
50% 27.01 11462 27.01 309588.62
75% 40.515 10152 40.515 411308.28
100% 54.02 9725 54.02 525344.5

O&M ($/MWH) 1.257
600000
CP&T (%) 2.3
500000 f(x) = 33.7652721214x^2 + 5252x + 143098.9
H= a +bP+cP2 (Btu/h) 400000
300000
143099 5252 33.765
200000
F= a +bP+cP2 ($/h) 100000
a($/h) b($/MWh) c($/h MW2) 0
175.768502 6.4510316 0.04147355 25 30 35 40 45 50 55 60
CP&T (%) 1.023 1.023 1.023
179.811177 6.59940533 0.04242744
O&M ($/MWH) 1.257
F ($/h) 179.81 7.86 0.04243
H=HR*P
600000
CARGA P (MW) HR(BTU/H) P (MW) H=HR*P 500000 f(x) = 7988x + 91779.98
50% 27.01 11462 27.01 309588.62
75% 40.515 10152 40.515 411308.28 400000
100% 54.02 9725 54.02 525344.5
300000

O&M ($/MWH) 1.257
CP&T (%) 2.3 100000
0
CALCULO FUNCION CALOR H (BTU/H) 25 30 35 40 45 50 55 60
H= a +bP
a(Btu/h) b(Btu/MWh)
91780 7988
F= a +bP ($/h)
a($/h) b($/MWh)
112.733374 9.8116604
CP&T (%) 1.023 1.023
115.326242 10.0373286
O&M ($/MWH) 1.257
F ($/h) 115.33 11.29
H=HR*P
7652721214x^2 + 5252x + 143098.98
H=HR*P
Polynomial (H=HR*P)
40 45 50 55 60
H=HR*P
88x + 91779.98
H=HR*P
Linear (H=HR*P)
5 40 45 50 55 60
50% 13.375 12182 13.375 162934.25
75% 20.0625 10603 20.0625 212722.688
100% 26.75 9893 26.75 264637.75

O&M ($/MWH) 1.257
300000
CP&T (%) 1.4
250000 f(x) = 23.7757009346x^2 + 6650x + 69737.2
H= a +bP+cP2 (Btu/h) 200000
150000
69737 6650 23.776
100000
F= a +bP+cP2 ($/h) 50000
a($/h) b($/MWh) c($/h MW2) 0
83.5658471 7.968695 0.02849078 12 14 16 18 20 22 24 26 28
CP&T (%) 1.014 1.014 1.014
84.735769 8.08025673 0.02888965
O&M ($/MWH) 1.257 H=HR*P
F ($/h) 84.74 9.34 0.02889
300000
250000 f(x) = 7604x + 60876.3125

150000
50% 13.375 12182 13.375 162934.25
75% 20.0625 10603 20.0625 212722.688 100000
100% 26.75 9893 26.75 264637.75
50000
O&M ($/MWH) 1.257 12 14 16 18 20 22 24 26 28
CP&T (%) 1.4

H= a +bP
a(Btu/h) b(Btu/MWh)
60876 7604
F= a +bP ($/h)
a($/h) b($/MWh)
72.9477108 9.1118732
CP&T (%) 1.014 1.014
73.9689788 9.23943942
O&M ($/MWH) 1.257
F ($/h) 73.97 10.50
H=HR*P
.7757009346x^2 + 6650x + 69737.2500000001
H=HR*P
Polynomial (H=HR*P)
18 20 22 24 26 28
H=HR*P
604x + 60876.3125
H=HR*P
Linear (H=HR*P)
18 20 22 24 26 28
50% 13.56 12166 13.56 164970.96
75% 20.34 10555 20.34 214688.7
100% 27.12 9826 27.12 266481.12

O&M ($/MWH) 1.257
300000
CP&T (%) 1.4
250000 f(x) = 22.5663716814x^2 + 6568x + 71759.5
H= a +bP+cP2 (Btu/h) 200000
150000
71760 6568 22.566
100000
F= a +bP+cP2 ($/h) 50000
a($/h) b($/MWh) c($/h MW2) 0
85.990008 7.8704344 0.02704084 12 14 16 18 20 22 24 26 28
CP&T (%) 1.014 1.014 1.014
87.1938681 7.98062048 0.02741941
O&M ($/MWH) 1.257 H=HR*P
F ($/h) 87.19 9.24 0.02742
300000
250000 f(x) = 7486x + 63115.02

150000
50% 13.56 12166 13.56 164970.96
75% 20.34 10555 20.34 214688.7 100000
100% 27.12 9826 27.12 266481.12
50000
O&M ($/MWH) 1.257 12 14 16 18 20 22 24 26 28
CP&T (%) 1.4

H= a +bP
a(Btu/h) b(Btu/MWh)
63115 7486
F= a +bP ($/h)
a($/h) b($/MWh)
75.6307045 8.9704738
CP&T (%) 1.014 1.014
76.6895344 9.09606043
O&M ($/MWH) 1.257
F ($/h) 76.69 10.35
H=HR*P
2.5663716814x^2 + 6568x + 71759.5199999999
H=HR*P
Polynomial (H=HR*P)
18 20 22 24 26 28
H=HR*P
486x + 63115.02
H=HR*P
Linear (H=HR*P)
18 20 22 24 26 28
50% 13.42 12214 13.42 163911.88
75% 20.13 10563 20.13 212633.19
100% 26.84 9812 26.84 263354.08

O&M ($/MWH) 1.257
300000
CP&T (%) 1.4
250000 f(x) = 22.2056631893x^2 + 6516x + 72468.0
H= a +bP+cP2 (Btu/h) 200000
150000
72468 6516 22.206
100000
F= a +bP+cP2 ($/h) 50000
a($/h) b($/MWh) c($/h MW2) 0
86.8384044 7.8081228 0.02660945 12 14 16 18 20 H=HR*P
22 24 26 28
CP&T (%) 1.014 1.014 1.014
300000
88.0541421 7.91743652 0.02698198
O&M ($/MWH) 1.257 250000 f(x) = 7410x + 64136.4166666666
F ($/h) 88.05 9.17 0.02698
200000
150000
50% 13.42 12214 13.42 163911.88 50000
75% 20.13 10563 20.13 212633.19 0
100% 26.84 9812 26.84 263354.08 12 14 16 18 20 22 24 26 28

O&M ($/MWH) 1.257
CP&T (%) 1.4

H= a +bP
a(Btu/h) b(Btu/MWh)
64136 7410
F= a +bP ($/h)
a($/h) b($/MWh)
76.8541688 8.879403
CP&T (%) 1.014 1.014
77.9301272 9.00371464
O&M ($/MWH) 1.257
F ($/h) 77.93 10.26
H=HR*P
2.2056631893x^2 + 6516x + 72468.0000000001
H=HR*P
Polynomial (H=HR*P)
18 20 H=HR*P
22 24 26 28
410x + 64136.4166666666
H=HR*P
Linear (H=HR*P)
18 20 22 24 26 28
50% 13.21 12136 13.21 160316.56
75% 19.815 10530 19.815 208651.95
100% 26.42 9802 26.42 258968.84

O&M ($/MWH) 1.257
300000
CP&T (%) 1.4
250000 f(x) = 22.7100681302x^2 + 6568x + 69590.2
H= a +bP+cP2 (Btu/h) 200000
150000
69590 6568 22.71
100000
F= a +bP+cP2 ($/h) 50000
a($/h) b($/MWh) c($/h MW2) 0
83.389697 7.8704344 0.02721339 12 14 16 18 20 22 24 26 28
CP&T (%) 1.014 1.014 1.014
84.5571528 7.98062048 0.02759438
O&M ($/MWH) 1.257 H=HR*P
F ($/h) 84.56 9.24 0.02759
300000
250000 f(x) = 7468x + 61334.0300000001

150000
50% 13.21 12136 13.21 160316.56
75% 19.815 10530 19.815 208651.95 100000
100% 26.42 9802 26.42 258968.84
50000
O&M ($/MWH) 1.257 12 14 16 18 20 22 24 26 28
CP&T (%) 1.4

H= a +bP
a(Btu/h) b(Btu/MWh)
61334 7468
F= a +bP ($/h)
a($/h) b($/MWh)
73.4965322 8.9489044
CP&T (%) 1.014 1.014
74.5254837 9.07418906
O&M ($/MWH) 1.257
F ($/h) 74.53 10.33
H=HR*P
.7100681302x^2 + 6568x + 69590.2800000004
H=HR*P
Polynomial (H=HR*P)
18 20 22 24 26 28
H=HR*P
68x + 61334.0300000001
H=HR*P
Linear (H=HR*P)
18 20 22 24 26 28
50% 22.41 10516 22.41 235663.56
75% 33.615 9420 33.615 316653.3
100% 44.82 8900 44.82 398898
8715
O&M ($/MWH) 1.257
450000
CP&T (%) 3.1
400000
f(x) = 4.9977688532x^2 + 6948x + 77448.96
350000
H= a +bP+cP2 (Btu/h) 300000
77449 6948 4.9978 200000
150000
F= a +bP+cP2 ($/h) 50000
a($/h) b($/MWh) c($/h MW2) 0
94.9447291 8.5175532 0.0061268 20 25 30 35 H=HR*P
40 45 50
CP&T (%) 1.031 1.031 1.031
450000
97.8880157 8.78159735 0.00631673
400000
O&M ($/MWH) 1.257 f(x) = 6914x + 81893.6100000001
350000
F ($/h) 97.89 10.04 0.00632
300000
250000
50% 22.41 10516 22.41 235663.56 50000
75% 33.615 9420 33.615 316653.3 0
100% 44.82 8715 44.82 390606.3 20 25 30 35 40 45 50

O&M ($/MWH) 1.257
CP&T (%) 3.1

H= a +bP
a(Btu/h) b(Btu/MWh)
81894 6914
F= a +bP ($/h)
a($/h) b($/MWh)
100.393855 8.4758726
CP&T (%) 1.031 1.031
103.506064 8.73862465
O&M ($/MWH) 1.257
F ($/h) 103.51 10.00
H=HR*P
9977688532x^2 + 6948x + 77448.9600000005
H=HR*P
Polynomial (H=HR*P)
30 35 H=HR*P
40 45 50
914x + 81893.6100000001
H=HR*P
Linear (H=HR*P)
30 35 40 45 50
50% 22.41 10516 22.41 235663.56
75% 33.615 9420 33.615 316653.3
100% 44.82 8900 44.82 398898
H=HR*P
8715 450000
O&M ($/MWH) 1.257 f(x) = 4.9977688532x^2 + 6948x + 77448.96
350000
CP&T (%) 3.1 300000
250000
200000
150000
77449 6948 4.9978 100000
50000
F= a +bP+cP2 ($/h) 20 25 30 35 40 45 50
a($/h) b($/MWh) c($/h MW2)
94.9447291 8.5175532 0.0061268 H=HR*P
CP&T (%) 1.031 1.031 1.031
450000
97.8880157 8.78159735 0.00631673
400000
O&M ($/MWH) 1.257 f(x) = 6914x + 81893.6100000001
350000
F ($/h) 97.89 10.04 0.00632
300000
250000
50% 22.41 10516 22.41 235663.56 50000
75% 33.615 9420 33.615 316653.3 0
100% 44.82 8715 44.82 390606.3 20 25 30 35 40 45 50

O&M ($/MWH) 1.257
CP&T (%) 3.1

H= a +bP
a(Btu/h) b(Btu/MWh)
81894 6914
F= a +bP ($/h)
a($/h) b($/MWh)
100.393855 8.4758726
CP&T (%) 1.031 1.031
103.506064 8.73862465
O&M ($/MWH) 1.257
F ($/h) 103.51 10.00
H=HR*P
9977688532x^2 + 6948x + 77448.9600000005
H=HR*P
Polynomial (H=HR*P)
30 35 40 45 50
H=HR*P
914x + 81893.6100000001
H=HR*P
Linear (H=HR*P)
30 35 40 45 50
50% 0.745 10318 0.745 7686.91
75% 1.1175 9920 1.1175 11085.6
100% 1.49 9750 1.49 14527.5 H=HR*P
9476
O&M ($/MWH) 1.257 14000 f(x) = 155.7046979866x^2 + 8834x + 1019.16
CP&T (%) 2.3 12000
10000
8000
1019.2 8834 155.7 4000
2000
0
F= a +bP+cP2 ($/h)
0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6
a($/h) b($/MWh) c($/h MW2)
1.17595296 10.1926692 0.17964666 H=HR*P
CP&T (%) 1.023 1.023 1.023
16000
1.20299988 10.4271006 0.18377853
O&M ($/MWH) 1.257 14000
f(x) = 8634x + 1315.4216666667
F ($/h) 1.20 11.68 0.18378 12000
10000
8000
6000
50% 0.745 10318 0.745 7686.91 2000
75% 1.1175 9920 1.1175 11085.6 0
100% 1.49 9476 1.49 14119.24 0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6

O&M ($/MWH) 1.257
CP&T (%) 2.3

H= a +bP
a(Btu/h) b(Btu/MWh)
1315.4 8634
F= a +bP ($/h)
a($/h) b($/MWh)
1.51770852 9.9619092
CP&T (%) 1.023 1.023
1.55261582 10.1910331
O&M ($/MWH) 1.257
F ($/h) 1.55 11.45
H=HR*P
7046979866x^2 + 8834x + 1019.16
H=HR*P
Polynomial (H=HR*P)
1 1.1 1.2 1.3 1.4 1.5 1.6
H=HR*P
+ 1315.4216666667
H=HR*P
Linear (H=HR*P)
1 1.1 1.2 1.3 1.4 1.5 1.6

50% 0.745 10136 0.745 7551.32
75% 1.1175 9773 1.1175 10921.3275
100% 1.49 9600 1.49 14304

O&M ($/MWH) 1.257
16000
CP&T (%) 2.3
14000
f(x) = 45.6375838926x^2 + 8962.0000000001x +
H= a +bP+cP2 (Btu/h) 10000
8000
849.3 8962 45638
6000

F= a +bP+cP2 ($/h) 2000
a($/h) b($/MWh) c($/h MW2) 0
0.97992234 10.3403556 52.6571244 0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6
CP&T (%) 1.023 1.023 1.023
1.00246055 10.5781838 53.8682383
O&M ($/MWH) 1.257
F ($/h) 1.00 11.84 53.86824
H=HR*P
16000
f(x) = 8584x + 1213.7291666667
50% 0.745 10136 0.745 7551.32 12000
75% 1.1175 9773 1.1175 10921.3275 10000
100% 1.49 9360 1.49 13946.4
8000
6000
O&M ($/MWH) 1.257 4000
CP&T (%) 2.3 2000
0
CALCULO FUNCION CALOR H (BTU/H) 0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6
H= a +bP
a(Btu/h) b(Btu/MWh)
1213.7 8584
F= a +bP ($/h)
a($/h) b($/MWh)
1.40036706 9.9042192
CP&T (%) 1.023 1.023
1.4325755 10.1320162
O&M ($/MWH) 1.257
F ($/h) 1.43 11.39
H=HR*P
75838926x^2 + 8962.0000000001x + 849.3
H=HR*P
Polynomial (H=HR*P)
1.1 1.2 1.3 1.4 1.5 1.6
H=HR*P
+ 1213.7291666667
H=HR*P
Linear (H=HR*P)
1 1.1 1.2 1.3 1.4 1.5 1.6

50% 0.745 9943 0.745 7407.535
75% 1.1175 9592 1.1175 10719.06
100% 1.49 9450 1.49 14080.5
9228
O&M ($/MWH) 1.257
16000
CP&T (%) 2.3
14000
f(x) = 179.8657718121x^2 + 8555x + 934.23
H= a +bP+cP2 (Btu/h) 10000
8000
934.23 8555 179.87
6000

F= a +bP+cP2 ($/h) 2000
a($/h) b($/MWh) c($/h MW2) 0
1.07791457 9.870759 0.20753401 0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6
CP&T (%) 1.023 1.023 1.023
1.10270661 10.0977865 0.21230729
O&M ($/MWH) 1.257
F ($/h) 1.10 11.35 0.21231
H=HR*P
16000
f(x) = 8513x + 1112.1608333333
50% 0.745 9943 0.745 7407.535 12000
75% 1.1175 9592 1.1175 10719.06 10000
100% 1.49 9228 1.49 13749.72
8000
6000
O&M ($/MWH) 1.257 4000
CP&T (%) 2.3 2000
0
H= a +bP
a(Btu/h) b(Btu/MWh)
1112.2 8513
F= a +bP ($/h)
a($/h) b($/MWh)
1.28325636 9.8222994
CP&T (%) 1.023 1.023
1.31277126 10.0482123
O&M ($/MWH) 1.257
F ($/h) 1.31 11.31
H=HR*P
657718121x^2 + 8555x + 934.23
H=HR*P
Polynomial (H=HR*P)
1.1 1.2 1.3 1.4 1.5 1.6
H=HR*P
+ 1112.1608333333
H=HR*P
Linear (H=HR*P)
1 1.1 1.2 1.3 1.4 1.5 1.6

50% 0.755 9792 0.755 7392.96
H=HR*P
75% 1.1325 9358 1.1325 10597.935
100% 1.51 9150 1.51 13816.5 16000
9037 14000
Costo_comb 1.1538 $/MMBTU f(x) = 47.6821192053x^2 + 8400x + 1023.78
12000
O&M ($/MWH) 1.257
10000
CP&T (%) 2.3
8000
H= a +bP+cP2 (Btu/h) 4000
2000
1023.8 8400 47.682
0
0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6
F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2)
1.18126044 9.69192 0.05501549
CP&T (%) 1.023 1.023 1.023
1.20842943 9.91483416 0.05628085
O&M ($/MWH) 1.257 H=HR*P
F ($/h) 1.21 11.17 0.05628
16000
14000
f(x) = 8282x + 1166.2233333333
8000
50% 0.755 9792 0.755 7392.96
6000
75% 1.1325 9358 1.1325 10597.935
100% 1.51 9037 1.51 13645.87 4000
2000
O&M ($/MWH) 1.257 0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6
CP&T (%) 2.3

H= a +bP
a(Btu/h) b(Btu/MWh)
1166.2 8282
F= a +bP ($/h)
a($/h) b($/MWh)
1.34556156 9.5557716
CP&T (%) 1.023 1.023
1.37650948 9.77555435
O&M ($/MWH) 1.257
F ($/h) 1.38 11.03
H=HR*P
6821192053x^2 + 8400x + 1023.78
H=HR*P
Polynomial (H=HR*P)
1 1.1 1.2 1.3 1.4 1.5 1.6
H=HR*P
x + 1166.2233333333
H=HR*P
Linear (H=HR*P)
1 1.1 1.2 1.3 1.4 1.5 1.6

50% 52.195 9390 52.195 490111.05
75% 78.2925 7744 78.2925 606297.12
100% 104.39 6925 104.39 722900.75

O&M ($/MWH) 2.87
800000
CP&T (%) 2.1
700000 f(x) = 0.3065427723x^2 + 4412x + 25899
H= a +bP+cP2 (Btu/h) 500000
400000
258992 4412 0.3065
300000

F= a +bP+cP2 ($/h) 100000
a($/h) b($/MWh) c($/h MW2) 0
315.737147 5.3786692 0.00037365 40 50 60 70 80 90 100 110
CP&T (%) 1.021 1.021 1.021
322.367627 5.49162125 0.0003815
O&M ($/MWH) 2.87 H=HR*P
F ($/h) 322.37 8.36 0.00038
800000
700000 f(x) = 4460x + 257251.756666667
400000
50% 52.195 9390 52.195 490111.05
300000
75% 78.2925 7744 78.2925 606297.12
100% 104.39 6925 104.39 722900.75 200000
100000
O&M ($/MWH) 2.87 40 50 60 70 80 90 100 110
CP&T (%) 2.1

H= a +bP
a(Btu/h) b(Btu/MWh)
257252 4460
F= a +bP ($/h)
a($/h) b($/MWh)
313.615913 5.437186
CP&T (%) 1.021 1.021
320.201847 5.55136691
O&M ($/MWH) 2.87
F ($/h) 320.20 8.42
H=HR*P
= 0.3065427723x^2 + 4412x + 258991.590000001
H=HR*P
Polynomial (H=HR*P)
70 80 90 100 110
H=HR*P
= 4460x + 257251.756666667
H=HR*P
Linear (H=HR*P)
0 70 80 90 100 110
50% 52.195 9390 52.195 490111.05
75% 78.2925 7744 78.2925 606297.12
100% 104.39 6925 104.39 722900.75

O&M ($/MWH) 2.87
800000
CP&T (%) 2.1
700000 f(x) = 0.3065427723x^2 + 4412x + 25899
H= a +bP+cP2 (Btu/h) 500000
400000
258992 4412 0.3065
300000

F= a +bP+cP2 ($/h) 100000
a($/h) b($/MWh) c($/h MW2) 0
315.737147 5.3786692 0.00037365 40 50 60 70 80 90 100 110
CP&T (%) 1.021 1.021 1.021
322.367627 5.49162125 0.0003815
O&M ($/MWH) 2.87 H=HR*P
F ($/h) 322.37 8.36 0.00038
800000
700000 f(x) = 4460x + 257251.756666667
400000
50% 52.195 9390 52.195 490111.05
300000
75% 78.2925 7744 78.2925 606297.12
100% 104.39 6925 104.39 722900.75 200000
100000
O&M ($/MWH) 2.87 40 50 60 70 80 90 100 110
CP&T (%) 2.1

H= a +bP
a(Btu/h) b(Btu/MWh)
257252 4460
F= a +bP ($/h)
a($/h) b($/MWh)
313.615913 5.437186
CP&T (%) 1.021 1.021
320.201847 5.55136691
O&M ($/MWH) 2.87
F ($/h) 320.20 8.42
H=HR*P
= 0.3065427723x^2 + 4412x + 258991.590000001
H=HR*P
Polynomial (H=HR*P)
70 80 90 100 110
H=HR*P
= 4460x + 257251.756666667
H=HR*P
Linear (H=HR*P)
0 70 80 90 100 110
50% 0.8 10004 0.8 8003.2
75% 1.2 9154 1.2 10984.8
100% 1.6 9050 1.6 14480

O&M ($/MWH) 1.257
16000
CP&T (%) 2.3
14000 f(x) = 1605x^2 + 4244x + 3580.8
H= a +bP+cP2 (Btu/h) 10000
8000
3580.8 4244 1605
6000

F= a +bP+cP2 ($/h) 2000
a($/h) b($/MWh) c($/h MW2) 0
4.0498848 4.799964 1.815255 H=HR*P
0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6 1.7
CP&T (%) 1.023 1.023 1.023
16000
4.14303215 4.91036317 1.85700587
O&M ($/MWH) 1.257 14000
f(x) = 8096x + 1440.8
F ($/h) 4.14 6.17 1.85701 12000
10000
8000
6000
50% 0.8 10004 0.8 8003.2 2000
75% 1.2 9154 1.2 10984.8 0
100% 1.6 9050 1.6 14480 0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6 1.7

O&M ($/MWH) 1.257
CP&T (%) 2.3

H= a +bP
a(Btu/h) b(Btu/MWh)
1440.8 8096
F= a +bP ($/h)
a($/h) b($/MWh)
1.6295448 9.156576
CP&T (%) 1.023 1.023
1.66702433 9.36717725
O&M ($/MWH) 1.257
F ($/h) 1.67 10.62
H=HR*P
5x^2 + 4244x + 3580.8
H=HR*P
Polynomial (H=HR*P)
H=HR*P
1.1 1.2 1.3 1.4 1.5 1.6 1.7
6x + 1440.8
H=HR*P
Linear (H=HR*P)
1.1 1.2 1.3 1.4 1.5 1.6 1.7

50% 0.8 10004 0.8 8003.2
H=HR*P
75% 1.2 9154 1.2 10984.8 16000
100% 1.6 9050 1.6 14480 14000 f(x) = 1605x^2 + 4244x + 3580.8
12000
10000
O&M ($/MWH) 1.257
CP&T (%) 2.3 8000
6000
2000
3580.8 4244 1605 0
0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6 1.7

F= a +bP+cP2 ($/h)
a($/h) b($/MWh) c($/h MW2)
4.0498848 4.799964 1.815255
CP&T (%) 1.023 1.023 1.023
4.14303215 4.91036317 1.85700587
O&M ($/MWH) 1.257
F ($/h) 4.14 6.17 1.85701
H=HR*P
16000
f(x) = 8096x + 1440.8
50% 0.8 10004 0.8 8003.2 12000
75% 1.2 9154 1.2 10984.8 10000
100% 1.6 9050 1.6 14480
8000
6000
O&M ($/MWH) 1.257 4000
CP&T (%) 2.3 2000
0
CALCULO FUNCION CALOR H (BTU/H) 0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6 1.7
H= a +bP
a(Btu/h) b(Btu/MWh)
1440.8 8096
F= a +bP ($/h)
a($/h) b($/MWh)
1.6295448 9.156576
CP&T (%) 1.023 1.023
1.66702433 9.36717725
O&M ($/MWH) 1.257
F ($/h) 1.67 10.62
H=HR*P
1605x^2 + 4244x + 3580.8
H=HR*P
Polynomial (H=HR*P)
1 1.1 1.2 1.3 1.4 1.5 1.6 1.7
H=HR*P
6x + 1440.8
H=HR*P
Linear (H=HR*P)
1.1 1.2 1.3 1.4 1.5 1.6 1.7

50% 0.775 9587 0.775 7429.925
75% 1.1625 9284 1.1625 10792.65
100% 1.55 9150 1.55 14182.5
8846
O&M ($/MWH) 1.257
16000
CP&T (%) 2.3
14000
f(x) = 90.3225806451x^2 + 8503x + 785.85
H= a +bP+cP2 (Btu/h) 10000
8000
785.85 8503 90.323
6000

F= a +bP+cP2 ($/h) 2000
a($/h) b($/MWh) c($/h MW2) 0
0.88879635 9.616893 0.10215531 0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5 1.6
CP&T (%) 1.023 1.023 1.023
0.90923867 9.83808154 0.10450489
O&M ($/MWH) 1.257
F ($/h) 0.91 11.10 0.10450
H=HR*P
16000
f(x) = 8105x + 1222.5625
50% 0.775 9587 0.775 7429.925 12000
75% 1.1625 9284 1.1625 10792.65 10000
100% 1.55 8846 1.55 13711.3
8000
6000
O&M ($/MWH) 1.257 4000
CP&T (%) 2.3 2000
0
H= a +bP
a(Btu/h) b(Btu/MWh)
1222.6 8105
F= a +bP ($/h)
a($/h) b($/MWh)
1.3827606 9.166755
CP&T (%) 1.023 1.023
1.41456409 9.37759037
O&M ($/MWH) 1.257
F ($/h) 1.41 10.63
H=HR*P
225806451x^2 + 8503x + 785.85
H=HR*P
Polynomial (H=HR*P)
1.1 1.2 1.3 1.4 1.5 1.6
H=HR*P
5x + 1222.5625
H=HR*P
Linear (H=HR*P)
1 1.1 1.2 1.3 1.4 1.5 1.6

Funcion Costo

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Funcion Costo

Uploaded by

Copyright:

Available Formats

DATOS PROPIETARIO GENERADOR

CARGA P (MW) HR(BTU/H) P (MW) H=HR*P

98.8507235 10.9243551 0.01206909

CALCULO FUNCION CALOR H (BTU/H) 100000

1458x^2 + 8961x + 81084.5100000001

78.961107 11.7082364 0.00954592

100% 18.39 12946 18.39 238076.94 f(x) = 9172x + 70341.7499999999

425775x^2 + 9604x + 64769.58

Costo_comb 1.2191 $/MMBTU 100000

193.7055837563x^2 + 3104x + 116545.2

5357978475x^2 + 9219x + 75842.1300000002

250000 f(x) = 9192x + 72867.71

CALCULO FUNCION CALOR H (BTU/H)

= 12.9894937918x^2 + 9078x + 72242.9999999999

Costo_comb 1.2191 $/MMBTU H=HR*P

calculo de la funcion lineal

Costo_comb 1.2191 $/MMBTU 150000

= 101.483963619x^2 + 5609x + 101086.71

Costo_comb 1.1886 $/MMBTU 40000

) = 228.0213903743x^2 + 5595x + 40644.4500000002

calculo de la funcion lineal

Costo_comb 1.1886 $/MMBTU 80000

440.6417112299x^2 + 2525x + 49900.9500000002

FUNCION COSTO CUADRATICA F=Cost_comb*H

= 18.7772925764x^2 + 7539x + 65072.6400000001

FUNCION COSTO CUADRATICA F=Cost_comb*H 0

calculo de la funcion lineal

Costo_comb 1.2058 $/MMBTU

CALCULO FUNCION CALOR H (BTU/H) 50000

x) = 47.7321814255x^2 + 7245x + 62782.8000000001

Costo_comb 1.2058 $/MMBTU

CALCULO FUNCION CALOR H (BTU/H)

200000 f(x) = 8968x + 47268.3425

Costo_comb 1.2058 $/MMBTU 0

CALCULO FUNCION CALOR H (BTU/H)

) = 70.9712425393x^2 + 7006x + 59823.7799999999

CALCULO FUNCION CALOR H (BTU/H)

200000 f(x) = 8722x + 48147.055

Costo_comb 1.2058 $/MMBTU 0

CALCULO FUNCION CALOR H (BTU/H)

= 63.7458926616x^2 + 6976x + 59217.1799999999

FUNCION COSTO CUADRATICA F=Cost_comb*H 0

38.4991843393x^2 + 8191x + 53349.3899999999

x) = 13.1284916201x^2 + 9724x + 29900.16

Costo_comb 1.2191 $/MMBTU H=HR*P

600000 f(x) = 6487x + 227057.6975

CALCULO FUNCION CALOR H (BTU/H)

03186622x^2 + 6409x + 228774.51

FUNCION COSTO CUADRATICA F=Cost_comb*H 0

CALCULO FUNCION CALOR H (BTU/H)

203186622x^2 + 6409x + 228774.51

FUNCION COSTO CUADRATICA F=Cost_comb*H 0

CALCULO FUNCION CALOR H (BTU/H)

203186622x^2 + 6409x + 228774.51

calculo de la funcion lineal

Costo_comb 1.2283 $/MMBTU 400000

38.3718845257x^2 + 5159x + 145727.01

Costo_comb 1.2283 $/MMBTU H=HR*P

Costo_comb 1.2283 $/MMBTU 200000

7652721214x^2 + 5252x + 143098.98

Costo_comb 1.1983 $/MMBTU H=HR*P

250000 f(x) = 7604x + 60876.3125

CALCULO FUNCION CALOR H (BTU/H)