Professional Documents
Culture Documents
PROJECT REPORT
(Submitted for the degree of B.com Hons. in Accounting & Finance
under Calcutta University)
On
SUPERVISED BY
Name of the Supervisor: SUBHABRATA DINDA
Name of the College : BANGABASI MORNING
COLLEGE
WORKING CAPITAL MANAGEMENT
ACKNOWLEDGEMENT
________________
(SONU PATWARI)
N
Naam
mee--SSoonnuu PPaattw
waarrii
R
Roollll N
Noo..--222211
C
CUUR
Roollll N
Noo..-- 11114444--6611--00007711
WORKING CAPITAL MANAGEMENT
ABSTRACT
Objective
Decide Appropriate means of Short Term Financing
It means raw material should be present on requirement and it should
not be a cause to stoppages of production.
All other requirements of production should be in place before time.
The finished goods should be sold as early as possible once they are
produced and inventoried.
Methodology
Tools used for analysis:
Financial Ratio Analysis, Trend Analysis, Time Series Analysis.
Data sources:
Research is totally based on primary data. Secondary data can be used
only for the reference.
Scope of study:
In the project, we take into consideration, The Annual report of various
years. The Profit and Loss Statement of various years. Information about
the raw materials, their annual usage and the price of each raw material.
Information about the sources of finance and their Investment options.
TABLE OF CONTENTS
WORKING CAPITAL MANAGEMENT
Chapter 1 Introduction
1.1 Introduction
1.2 Background
1.3 Rationale
1.4 Literature Review
1.5 Limitation of Study
1.6 Chapter Planning
1.7 Objective
1.8 Research Methodology
3.1 Finding
3.2 Company Profile
3.3 Inventory Management
3.4 Ratio Analysis
Bibliography or References
Annexures
WORKING CAPITAL MANAGEMENT
1.1 INTRODUCTION
1.3 RATIONALE
Working capital is a daily necessity for businesses, as they require a regular
amount of cash to make routine payments, cover unexpected costs and
purchase basic materials used in production of goods. Working capital is an
easily understandable concept, as it is linked to an individuals cost of living
and, thus, can be understood in a more personal way. Individuals need to
collect money they are owed and maintain a certain amount on a daily basis
to cover day-to-day expenses, bills and other regular expenditures.
Working capital is a prevalent metric for the efficiency, liquidity and overall
health of a company. It is a reflection of the results of various company
activities, including revenue collection, debt management, inventory
management and payments to suppliers. This is because it includes
inventory, accounts payable and receivable, cash, portions of debt due within
the period of a year and other short-term accounts.
The needs for working capital vary from industry to industry, and they can
even vary among similar companies. This is due to several factors, including
differences in collection and payment policies, the timing of asset purchases,
the likelihood of a company writing off some of its past-due accounts
receivable, and in some instances, capital-raising efforts a company is
undertaking.
WORKING CAPITAL MANAGEMENT
1.7 OBJECTIVE
1.8 METHODOLOGY
WORKING CAPITAL MANAGEMENT
Primary data have been collected from the organization. These data were obtained
from the interactions with the financial executives in the company. These are in the
form of verbal reports, computer reports, etc. Secondary data are drawn from annual
reports, records, sales report, Purchase order and Inventory Report.
Data sources:
Research is totally based on primary data. Secondary data can be used
only for the
reference. Research has been done by primary data collection, and
primary data
has been collected by interacting with various people. The secondary data
has been collected through various journals and websites
Sample design:
Data has been presented with the help of bar graph, pie charts, line
graphs etc.
Scope of study:
In the project, we take into consideration, The Annual report of various
years. The Profit and Loss Statement of various years. Information about
the raw materials, their annual usage and the price of each raw material.
Information about the sources of finance and their Investment options.
WORKING CAPITAL MANAGEMENT
CONCEPTUAL FRAMEWORK
Comparative Analysis between National and International Scenario
Indian Accounting Standards International Accounting Standards
Current Assets
Current Liabilities
Bank Overdraft
Creditors and Payables
Other Short Term Liabilities
a) Inventory Management
b) Debtor Management
WORKING CAPITAL MANAGEMENT
c) Creditor Management
d) Cash Management
The inventory period for ACC Limited is 73.8 days, the accounts
receivable period is 22.2 days and the accounts payable period is 13.53
days. So, the operating cycle is 96 days and the cash cycle is 82.47 days.
The firm has higher operating and cash cycle. Thus, ACC limited takes
about 82.47 days to collect payment from its customers from the time it
pays for its inventory purchases.
Inventory Period
Inventory period for the year 2014 2015 are 78, 80, 86, 84 and
74 days. The inventory period has been increasing from the year 2014
2015 and it has decreased in the year 2015.
WORKING CAPITAL MANAGEMENT
Operating Cycle
Operating Cycle for the year 2014 2015 are 100 days, 98 days, 107
days, 102 days, 96 days. The operating Cycle has increased to 107 days
in the year 2005 and it has been decreased to 96 days in the year 2015.
COLLECTION PROCEDURE
The Collection Procedure for the first six months of the year 2015 has
been estimated. The credit sales during the month of January are
collected as follows: 60 percent is paid as the advance payment in the
month in which sale is made. 10 percent in the first following week, 10
percent in the second following week, 10 percent in the third following
week, 10 percent in the fourth following week. From the collection
pattern it seems that the collection is stable and they have a formalized
procedure for collecting the amount from their customers.
INVENTORY MANAGEMENT
MEASURE OF EFFECTIVENESS
The overall inventory turnover ratio is 5 days; the raw material turnover
ratio is 0.5 days, work-in-progress inventory turnover ratio is 16.03 days
and finished goods inventory turnover ratio is 40 days. The ratio is higher
due to more sales and minimum level of inventory is held and hence
possessing good inventory management.
Trend Analysis
Raw Work in
Materials Progress
Operation cycle
Finished
Supplier
goods
Godown
Cash
Customers
The Operating Cycle is the sum of the inventory period and the accounts
receivable period, whereas the Cash Cycle is equal to the Operating
Cycle less the accounts payable period. From the financial statement of
the firm, we can estimate the inventory period, the accounts receivable
period, and the accounts payable period. All the data is given in Rest.
Crore)
INVENTORY PERIOD FOR THE YEAR 2014-2015
Annual Cost of
Year
Average Inventory goods Sold (in Inventory Period
WORKING CAPITAL MANAGEMENT
20
202.07 3,384.43 21.79
11
20
178.95 3,657.01 17.86
12
20
207.05 3,560.44 21.23
13
20
208.59 4,227.22 18.01
14
20
194.86 3,203.41 22.20
15
Inventory
Period Accounts Receivable Operating Cycle
Year (in days) Period (in days) (in days)
120
100
80
Day
s 60
40
20
0
2011 2012 2013 2014 2015
Year
Accounts Outstanding
Sales Received (rupees Receivables
Month (rupees in lakhs) in lakhs) ( rupees in lakhs )
40
30
Days
20
10
0
First Second Third Fourth
Days Sales Outstanding
INTERPRETATION
The table above shows that the Days Sales Outstanding for each
quarter of the year 2015. For the first quarter the DSO was 29 days, for
the second quarter it was 17.93 days, for the third quarter it was 36.99
days and for the fourth quarter it was 27.81days. It decreased in the
second quarter, increased in the third quarter but decreased in the third
quarter and again increased in the fourth quarter.
J
M u
Jan Ap M
Percentage of Febru ar n
uary ril ay
receivables collected ary ch e
Sale Sa Sa
during the Sales Sa S
s les les
les al
es
At the time of sales 60 60 60 60 60 6
0
WORKING CAPITAL MANAGEMENT
INTERPRETATION
The Collection Procedure for the first six months of the year 2015
has been estimated. The credit sales during the month of January are
collected as follows: 60 percent is paid as the advance payment in the
month in which sale is made. 10 percent in the first following week, 10
percent in the second following week, 10 percent in the third following
week, 10 percent in the fourth following week. From the collection
pattern it seems that the collection is stable and they have a formalized
procedure for collecting the amount from their customers.
3.3 INVENTORY
MANAGEMENT:MONITORING AND
CONTROL OF INVENTORIES
ABC Analysis:In most inventories a small proportion of items accounts
for a very substantial usage (in terms of the monetary value of annual
consumption) and a large proportion of items accounts for a very small
usage (in terms of the monetary value of annual consumption). ABC
analysis, based on this empirical reality, advocates in essence a selective
approach to inventory control which calls for a greater concentration of
effort on inventory items accounting for the bulk of usage value. This
approach calls for classifying inventories into three broad categories, A,
B, and C. Category A, representing the most important items, generally
consists of 15 to 25 percent of inventory items and accounts for 60 to 75
WORKING CAPITAL MANAGEMENT
INTERPRETATION
During the year 2014-15 the inventory turnover ratio was 9.37. It shows
a decreasing trend thereafter. The lowest ratio was during 2015 and was
5.34 because of decrease in sales and maximum level of inventory held
on stock.
10
Inventory
8 Turnover Ratio
0
2014 2015 2015 2013 2013 2014 2014 2015 2015
Year
WORKING CAPITAL MANAGEMENT
INTERPRETATION
The debtors turnover ratio of ACC during 2003-04 was 20.24 and
reduced to 13.86 in 2013. The ratio shows a declining trend. This was
due to delay in collection of debts. This shows inefficient credit
management of the company. So it is to be concluded that debtors
turnover ratio shows unsatisfactory position of ACC because of
decreasing trend in the ratio.
WORKING CAPITAL MANAGEMENT
25
20
15
10
0
2014 2015 2015 2013 2013 2014 2014 2015 2015
Year
30
26
25
20
20 18 18
17
AVERAGE COLLECTION
15
PERIOD(DAYS)
10
0
2011-2012 2012-2013 2013-2014 2014-2015 2015
INTERPRETATION
CURRENT RATIO
Current ratio may be defined as the relationship between current asset and
current liabilities. This ratio is known as working capital ratio and is a
measure of general
WORKING CAPITAL MANAGEMENT
Liquidity. Desirable current ratio is 2:1. Current ratio of a firm represents the
assets which
Can be converted into cash within a short period of time, not exceeding one
year. Current Liabilities include liabilities and provisions which are short
term maturing obligations to be net within a year. The higher the current
ratio, the more the firms ability to meet current obligations and greater
the safety of funds of short term creditors.
CURRENT RATIO
INTERPRETATION
The current ratio has decreased from the year 2003 to 2007. The
current assets are greater than current liabilities in all these years. This
shows that the company is always maintaining the current assets more
than the current liability.
WORKING CAPITAL MANAGEMENT
1600
1420.88
1371.29
1400
1250.41
1199.72
1200
1057.41
1000 951.53 949.05
905.08 CURRENT ASSET
CURRENT LIABLITY
800 720.25
RATIO
631.04
600 Poly. (CURRENT ASSET)
Poly. (CURRENT LIABLITY)
400
200
1.5 1.31 1.32 1.29 1.13
0
2011-2012 2012-2013 2013-2014 2014-2015 2015
Net working capital ratio is the measure of the efficiency of the employment
of the working capital. It finds out the relationship between the cost of sales
and the working capital. It helps in determining the liquidity of a firm in as
much as it gives the rate at which the inventories are converted to sales and
then to cash. Working Capital Turnover ratio is calculated in order to
analyse how working capital has been effectively utilized in making sales.
The higher the ratio the lower the investment in working capital and greater
the profit.
WORKING CAPITAL MANAGEMENT
INTERPRETATION
The working capital ratio of ACC during the year 2003-2004 was
10.44 which have increased during the next few years. The highest net
sales were in the year 2006-2007 and lowest working capital was in the
year 2007. This shows that there was lowest investment and greater
profit.
Working Capital Turnover Ratio
1.0
0.8
0.6
0.4
0.2
0.0
2011 2012 2012 2013 2013 2014 2014 2015 2015
Year
WORKING CAPITAL MANAGEMENT
TREND ANALYSIS
A trend means a basic tendency of a series to grow or decline over
a period of time. The concept of trend doesnt include short range
oscillation, but rather a steady movement over a long time. The tendency
of a particular data to grow over a period of time is known as growth
factor. On the other hand the tendency of economic data to fall over a
period of time is declining factor. The trend has either growth factor or
declining factor. It may have either upward or downward movement.
Net
Working
Capital Deviat
Year (y) ion (x) x2 my Trend
320.4 (640.9
2009 9 (2) 4 8) 297.28
228.8 (228.8
2010 0 (1) 1 0) 287.15
294.6
2011 4 0 0 0.00 277.02
313.8
2012 8 1 1 313.88 266.89
227.2
2013 9 2 4 454.59 256.76
2014 3 246.63
WORKING CAPITAL MANAGEMENT
2015 4 236.50
330
310
290
270
250
230
210
190
170
150
2009 2010 2011 2012 2013 2014 2015
INFERENCE
The trend for Net Working Capital is a decreasing trend. It
decreases from Rest 298 Crore to Rest 236 Crore in the period of seven
years.
WORKING CAPITAL MANAGEMENT
The Operating Cycle is high for ACC Ltd because the inventory
period is high as it manufactures Cement which needs its raw material,
work in progress and finished goods to be stocked for longer period and
more time is taken to manufacture Cement which cannot be avoided. But
due to effective planning, the demand can be estimated in advance and
the raw materials can be purchased at the required time thus reducing raw
material inventory and the Cement can be manufactured on demand.
The accounts receivable period is less which is satisfactory. The organization
follows a standard procedure to collect from its debtors. So, the firm can
follow the same procedure.
CREDIT MANAGEMENT
The Control of accounts receivables is done through DSO and
Collection Procedure. From DSO, it is clear that the firm has improved
their collection effort. The firm should strictly follow the same collection
procedure to decrease the DSO further.
From the Ageing Schedule, it is clear that the firm collects all its debt
within 40 days which is better but to further improve it should collect its
debt within 25 days.
INVENTORY MANAGEMENT
The Overall inventory turnover period is very high which means
that the inventory is sold quickly. This ratio is also used to check that the
investment in inventory is within the proper limits, signifying the
liquidity of the inventory. The firm can increase the inventory turnover
ratio by increasing the sales by decreasing the price of the cement.
WORKING CAPITAL MANAGEMENT
Higher the ratio more the sales and minimum level of inventory is held
and hence possesses good inventory management.
RATIO ANALYSIS
CURRENT RATIO
The current ratio should be 2 to 1. But the current ratio has been
decreasing. Even though the ratio is less than 2, the company is doing
well. So, too much reliance should not be made on the current ratio.
QUICK RATIO
WORKING CAPITAL MANAGEMENT
4.2 CONCLUSION
The project revealed that the Working capital has a direct impact on cash
flow in a business. Since cash flow is the name of the game for all
business owners, a good understanding of working capital is imperative
to make any business enterprise successful. Companies must seek
granular detail to identify the underlying drivers of working capital. By
understanding the role and drivers of working capital management and
taking steps to reach the "right" levels of working capital, companies can
minimize risk, effectively prepare for uncertainty and improve overall
performance. Successfully improving working capital management
requires a different approach. The better a company manages its working
capital, the less the company needs to borrow.
BIBLIOGRAPHY
1)V.K. Bhalla (2002), Financial Management and Policy: Text and
Cases, Third Edition, Anmol Publication Pt. Ltd, New Delhi
5) http:www.acc.com
WORKING CAPITAL MANAGEMENT
Annexure- IA
Supervisor's Certificate
Signature:
Place: KOLKATA
Name:
Designation: LECTURER
Annexure- IB
WORKING CAPITAL MANAGEMENT
Student's Declaration
I hereby declare that the Project Work with the title OVERVIEW ON
SOFTDRINK INDUSTRY submitted by me for the partial fulfilment of the
degree of B.Com. Honors in Accounting & Finance under the University of
Calcutta is my original work and has not been submitted earlier to any other
University /Institution for the fulfilment of the requirement for any course of
study.
I also declare that no chapter of this manuscript in whole or in part has been
incorporated in this report from any earlier work done by others or by me.
However, extracts of any literature which has been used for this report has
been duly acknowledged providing details of such literature in the
references.
Signature:
Name: SONU PATWARI
Registration No.: 144-1121-1452-13
Place: KOLKATA
Date: Day of February, 2016