INLET STREAM

Material Flow rate (kg/h) % wt. (dry basis)

Crude Rice Bran
Oil
Phospholipids 176.8712 1.47
Wax 314.4378 2.61
FFA 916.7249 7.60
Moisture 381.3483 3.16
Oryzanol 172.2472 1.43
Phytosterols 205.7718 1.71
Triglycerides 9734.8554 80.70
Calcium Chloride 7.07485 0.06
11909.3315 98.728 Sub-total
Hexane
153.439 1.27 Sub-total

12062.77 100 Total

OUTLET STREAM

Material Flow rate (kg/h) % wt. (dry basis)

Degummed &
Dewaxed Rice
Bran Oil
Phospholipids 9.92962 0.09
Wax 62.8876 0.57
FFA 825.2613 7.48
Moisture 58.4744 0.53
Oryzanol 165.4936 1.5
Phytosterols 199.6956 1.81
Triglycerides 9711.1630 88.02
11032.9051 92.71 Sub-total
Wax & Gums
Hexane 153.439 14.90
Phospholipids 166.9416 16.21
Wax 251.5502 24.43
FFA 91.4636 8.88
Moisture 322.8739 31.35
Oryzanol 6.7536 0.66
Phytosterols 6.0762 0.59
Triglycerides 23.6924 2.30
Calcium Chloride 7.0749 0.69
1029.8654 7.29 Sub-total
11900.34 100 Total
COST OF THE MAIN MATERIAL & REFERENCES

Material Cost/Unit Cost/kg Source

Crude Rice Bran Oil $ 6324/MTS $ 6.324 https://www.seair.co.in/crude-
rice-bran-oil-export-data.aspx
Degummed & Dewaxed $ 27,603.24/MTS $ 27.60324 https://www.seair.co.in/refined-
Rice Bran Oil rice-bran-oil-export-data.aspx

ECONOMIC MARGIN CALCULATIONS

Basis: 1 hr
cost
kg DRBO
Total Sales= (% wt. DRBO)(total flow rate out)
100%
$ 6.324
kg DRBO kg
Total Sales= (92.71 %)(11900.34 )
100% hr
Total Sales= $ 304,544.0626

cost
kg CRBO
Total Variable Cost= (% wt. CRBO)(total flow rate in)
100%
$ 27.60324
CRBO kg
kg
Total Variable Cost= (98.728 %)(12062.77 )
100% hr
Total Variable Cost= $ 75,314.6121

Total Sales - Total Variable Cost

Economic Margin= 100%
Total Sales
$ 304,544.0626 - $ 75,314.6121
Economic Margin= 100%
$ 304,544.0626

Economic Margin= 75.2697%