You are on page 1of 51

Description Unit Rate

Site Management Cost for concrete works item 125,000.00


Site management Cost for Finishing works item 125,000.00
Transport / Logistics item 250,000.00

Dewatering item 35,000.00


Excavation cub.mtr 275.00
Backfilling item 18,500.00
Lean concrete (50mm Thick) cub.mtr 4,500.00
Damp Proofing item 15,000.00

Concrete cub.mtr 6,000.00


Steel Deformed Bar 25mm mtr 100.00
Steel Deformed Bar 20mm mtr 75.00
Steel Deformed Bar 16mm mtr 60.00
Steel Deformed Bar 12mm mtr 30.00
Steel Deformed Bar 10mm mtr 20.00
Steel Round Bar 6mm mtr 10.00
Formwork sq.mtr 400.00
Formwork.. sq.mtr 275.00
100mm Thick Solid Block Wall Below Ground Level sq.mtr 400.00
120mm Thick Solid Block Parapet wall sq.mtr 400.00
100mm Thick Solid Block Exterior walls sq.mtr 400.00
100mm Thick Hollow Block Interior sq.mtr 350.00
Plastering 18mm Thick Exterior sq.mtr 250.00
Plastering 12mm Thick Interior sq.mtr 220.00
75mm Thick Ground Slab cub.mtr 6,250.00
Flooring 65mm thick sq.mtr 375.00

600x600 Homogeneous Tiles on General areas sq.mtr 600.00


300x300 Ceramic Tiles on Toilet Floors sq.mtr 425.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 500.00
600x250 Ceramic Tiles on Staircase sq.mtr 550.00

6mm Thick ceiling sq.mtr 450.00


Kitchen Cupboard (concrete works) item 16,500.00

RSD nos 24,360.00


SD1 nos 19,210.00
SD2 nos 11,380.00
D1A nos 27,210.00
FG1 nos 27,210.00
FG2 nos 24,390.00
FG3 nos 21,000.00
D1 nos 7,430.00
D2 nos 5,470.00
D3 nos 4,850.00
D4 nos 3,890.00
D5 nos 3,830.00
D6 nos 5,340.00
W1A nos 12,550.00
W1 nos 16,860.00
W2 nos 3,140.00
W3 nos 3,920.00
W4 nos 5,000.00
V1 nos 1,350.00
V2 nos 1,010.00
nos
nos

Painting on Exterior Surfaces of Wall sq.mtr 100.00


Putty & Painting on interior surfaces of wall sq.mtr 100.00
Putty & Painting on ceiling / sofits of slab sq.mtr 100.00

Sewerage/waste water main connection nos 5,000.00


Inspection chamber nos 4,500.00
Water meter for whole building nos 2,500.00
Well water pump nos 15,000.00
Plumbing works inc.pipe line accessories for whole building nos 35,000.00
Plumbing works internal nos 18,000.00
WC nos 3,500.00
Muslim shower nos 250.00
Wash basin nos 1,500.00
Wash basin tap nos 500.00
Toilet paper holder nos 450.00
Towel hook nos 175.00
Soap holder nos 150.00
Mirror set nos 750.00
Shower with shower encloser nos 4,200.00
Tap nos 150.00
Floor trap nos 175.00

Electrical main connection item 12,500.00


Electrical wiring to Lights and Fans points 400.00
Electrcal wiring to socket outlets points 400.00
Energy Saving Lights 25W (ceiling mounted) nos 650.00
Energy Saving Lights 25W (Wall mounted) nos 650.00
Spot light nos 1,250.00
13A single socket outlet nos 100.00
13A double socket outlet nos 125.00
15A socket outlet nos 150.00
One way switch nos 100.00
Two way switch nos 115.00
One way switch (one Gang) nos 75.00
One way switch (2 Gang) nos 110.00
One way switch (3 Gang) nos 135.00
One way switch (4 Gang) nos 165.00
Light Dimmer nos 275.00
Outdoor down light nos 1,000.00
Flourescent Luminaire 4' nos 950.00
Fan regulator nos 350.00
Ceiling Fan nos 1,000.00
AC 12000BTU nos 18,000.00
Heater nos 3,500.00
TV/cable outlet nos 650.00
Data/Network outlet nos 650.00
Distribution Board nos 5,000.00
Main Panel board nos 95,000.00

Staircase Railing item 18,000.00


Balcony Railing item 7,500.00
Railing above Parapet wall item 18,500.00

50x175 Timber Rafters @ 900c/c mtr 200.00


38x50 Timber battens @ 600c/c mtr 165.00
50x150 Timber member @ side walls mtr 175.00
Roof Truss mtr 4,500.00
25x200 Timber Fascia mtr
50x50 Timber Memberance for Valley Gutter Support mtr
50x175 Timber Memberance Raters Support mtr
Lysaght Roor covering sq.mtr 500.00
GI pipe dim 75mm mtr

Passenger lift (6pax) Mitsubishi item 865,000.00


MWSC booster pump item 65,000.00
Electric main panel board with meters item 85,000.00
Main powerline from STELCO substation to panel baord item 130,000.00
G.Coast

c
V.I.V PRIVATE LIMITED
Ma.Vahffaru, Buruzumagu, 20 - 248, Male', Tel: (960) 3336870, Fax: 3306871
Mob.: +960 7796870, E-mail: info@viv.mv
E-mail: projects@viewbuilders.com.mv

G.COAST
CLIENT: MR.HASSAN HISHAM

SUMMARY SHEET

BOQ - SUMMARY
No. Description Amount
1 SITE MANAGEMENT
Site management cost for concrete works 125,000.00
Site management cost for Finishing works 125,000.00
2 GROUND WORKS
Ground works 152,023.50
3 FOUNDATION WORK
Concrete Works 1,180,038.60
4 GROUND FLOOR
Concrete Works 585,398.20
Masonry , plastering & finishing work 617,712.66
5 FIRST FLOOR
Concrete Works 597,943.15
Masonry , plastering & finishing work 628,932.50
6 SECOND FLOOR
Concrete Works 598,802.15
Masonry , plastering & finishing work 979,013.60
7 THIRD FLOOR
Concrete Works 598,802.15
Masonry , plastering & finishing work 979,013.60
8 FOURTH FLOOR
Concrete Works 539,965.00
Masonry , plastering & finishing work 979,013.60
9 FIFTH FLOOR
Concrete Works 539,965.00
Masonry , plastering & finishing work 979,013.60
10 SIXTH FLOOR
Concrete Works 539,965.00
Masonry , plastering & finishing work 979,013.60
11 SEVENTH FLOOR
Concrete Works 539,965.00
Masonry , plastering & finishing work 979,013.60

V.I.V Private Limited Page 4 of 51


G.Coast

12 EIGHTH FLOOR
Concrete Works 539,965.00
Masonry , plastering & finishing work 979,013.60
13 NINETH FLOOR
Concrete Works 539,965.00
Masonry , plastering & finishing work 979,013.60
14 TERRACE FLOOR
Concrete Works 172,676.65
Masonry , plastering & finishing work 293,843.70
15 MISCELLANEOUS WORK
TOTAL FOR CONCRETE 7,250,474.40
TOTAL FOR MASONRY, PLASTERING & FINISHING 9,497,597.66
TOTAL FOR MISCELLANEOUS WORK

SUB TOTAL

6% OF G.S.T

GRAND TOTAL

DURATION
Building completion 18 Months

V.I.V Private Limited Page 5 of 51


G.Coast

ITED
0) 3336870, Fax: 3306871
@viv.mv
om.mv

HAM

T
DATE: 29/06/2015
Y
Amount
250,000.00

152,023.50

1,180,038.60

1,203,110.86

1,226,875.65

1,577,815.75

1,577,815.75

1,518,978.60

1,518,978.60

1,518,978.60

1,518,978.60

V.I.V Private Limited Page 6 of 51


G.Coast

1,518,978.60

1,518,978.60

466,520.35

1,145,000.00 1,145,000.00

1,145,000.00

17,893,072.06

1,073,584.32

18,966,656.39

V.I.V Private Limited Page 7 of 51


PROJECT: #REF!
CLIENT: #REF!

MAIN MATERIALS
SN Details

Note: The BOQ is given based on the Main Materials Prices Below,

Price on Date: 1st March 2009


Main Supplier: STO Conctruction Materials,

MAJOR MATERIALS
1.00 CEMENT BAG MRF 95.00
1.01 SAND BAG MRF 40.00
1.02 AGGRIGATE BAG MRF 40.00
1.03 6mm Dia. PLAIN STEEL BAR 6 METER MRF 31.00
1.04 10mm Dia. DEFORMED STEEL BAR 6 METER MRF 74.00
1.05 12mm Dia. DEFORMED STEEL BAR 6 METER MRF 105.00
1.06 16mm Dia. DEFORMED STEEL BAR 6 METER MRF 198.00
1.07 20mm Dia. DEFORMED STEEL BAR 6 METER MRF 280.00
1.08 25mm Dia. DEFORMED STEEL BAR 6 METER MRF 460.00
1.09 12mm Plywood MRF 340.00
1.10 Timber (2" x 6" x 12') MRF 235.00
1.11 Municipality Solid Blocks (2"x4"x8") MRF 2.00
1.12 Municipality Hollow Blocks (6"x4"x12") MRF 5.50
VIEW BUILDERS PVT LTD
Ma.Vahffaru, Buruzumagu,
Male' - Maldives

Exepected Pro
M.MUDHOO

ITEM DESCRIPTION Apr-10 May-10


1 Demolition
Demolition #REF!

2 Ground Works
Masonry works for Boundry protection
Dewatering & Excavation
Dewatering & Lean Concrete

3 Concrete Works
Foundation Raft Concrete
Foundation Beam Concrete
Lift, Stair & Columns up to First Slab
Damp proofing And Masonry works at Below Ground
First Slab Beams & Slab
First floor Columns, Lift & Stair
Second Slab Beam & Slab
Second floor Columns, Lift & Stair
Third Slab Beam & Slab
Third floor Columns, Lift & Stair
Fourth Slab Beam & Slab
Fourth floor Columns, Lift & Stair
Fifth Slab Beam & Slab
Fifth floor Columns, Lift & Stair
Sixth Slab Beam & Slab
Sixth floor Columns, Lift & Stair
Seventh Slab Beam & Slab
Seventh floor Columns, Lift & Stair
Terrace Slab Beam & Slab
Terrace floor Columns & Lift
Roof Slab Beam & Slab

4 Masonry, Plastering Wiring, Plumbing & Screeding


Ground Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Terrace

5 Finishing Works
Ground Floor - ( Including Penal Board & 2 Booster Pump)
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Terrace (Including Lift)

BOQ ACTUAL AMOUNT #REF! -


ADMIN & MANAGEMENT COST #REF! -

TOTAL FOR BOQ ACTUAL AMOUNT & MANAGEMENT COST #REF! -


e

Exepected Progress Values / Forecasted


M.MUDHOO (EIGHT STOREY BUILDING)

Jun-10 Jul-10 Aug-10 Sep-10 Oct-10

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!

#REF! #REF! #REF! #REF! #REF!


#REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF!


Phone: +960 332 9467
Fax: +960 332 9468
email:projects@viewbuilders.com.mv, Url:www.viewbuilders.com.mv

Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
399,141.23
407,114.58
407,114.58
407,114.58
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
384,077.94
384077.94
384,077.94
#REF!
#REF!

#REF! #REF! #REF! 791,192.52 #REF! #REF! #REF!


#REF! #REF! #REF! 12,717.06 #REF! #REF! #REF!

#REF! #REF! #REF! 803,909.58 #REF! #REF! #REF!


#REF!
#REF!

#REF!
G.Coast

BILL OF QUANTITIES

No Description Unit Qty Rate Amount Total


1 SITE MANAGEMENT 250,000.00

Site Management Cost for concrete works item 1.00 125,000.00 125,000.00
Site management Cost for Finishing works item 1.00 125,000.00 125,000.00

2 GROUND WORKS 152,023.50

Dewatering item 1.00 35,000.00 35,000.00


Excavation cub.mtr 196.54 275.00 54,048.50
Backfilling item 1.00 18,500.00 18,500.00
Lean concrete (50mm Thick) cub.mtr 6.55 4,500.00 29,475.00
Damp Proofing item 1.00 15,000.00 15,000.00

3 FOUNDATION WORKS 1,180,038.60

Foundation Beam FB1 141,912.95


Concrete cub.mtr 9.64 6,000.00 57,840.00
Steel Deformed Bar 20mm mtr 310.21 75.00 23,265.75
Steel Deformed Bar 16mm mtr 88.01 60.00 5,280.60
Steel Deformed Bar 10mm mtr 1,716.53 20.00 34,330.60
Formwork sq.mtr 52.99 400.00 21,196.00

Foundation Beam FB2 145,638.70


Concrete cub.mtr 12.14 6,000.00 72,840.00
Steel Deformed Bar 20mm mtr 270.54 75.00 20,290.50
Steel Deformed Bar 16mm mtr 130.47 60.00 7,828.20
Steel Deformed Bar 10mm mtr 709.80 20.00 14,196.00
Formwork sq.mtr 76.21 400.00 30,484.00

Foundation Beam FB3 103,917.95


Concrete cub.mtr 8.14 6,000.00 48,840.00
Steel Deformed Bar 20mm mtr 290.29 75.00 21,771.75
Steel Deformed Bar 16mm mtr 87.50 60.00 5,250.00
Steel Deformed Bar 10mm mtr 380.81 20.00 7,616.20
Formwork sq.mtr 51.10 400.00 20,440.00

Foundation Beam FB4 51,122.30


Concrete cub.mtr 3.54 6,000.00 21,240.00
Steel Deformed Bar 20mm mtr 100.54 75.00 7,540.50
Steel Deformed Bar 16mm mtr 32.34 60.00 1,940.40
Steel Deformed Bar 10mm mtr 630.67 20.00 12,613.40
Formwork sq.mtr 19.47 400.00 7,788.00

Foundation Beam FB1A 68,314.20


Concrete cub.mtr 4.80 6,000.00 28,800.00
Steel Deformed Bar 20mm mtr 136.36 75.00 10,227.00
Steel Deformed Bar 16mm mtr 43.84 60.00 2,630.40
Steel Deformed Bar 10mm mtr 804.84 20.00 16,096.80
Formwork sq.mtr 26.40 400.00 10,560.00

Column(s) C1 25,953.25

V.I.V Private Limited Page 17 of 51


G.Coast

Concrete cub.mtr 1.18 6,000.00 7,080.00


Steel Deformed Bar 20mm mtr 124.29 75.00 9,321.75
Steel Round Bar 6mm mtr 308.35 10.00 3,083.50
Formwork sq.mtr 16.17 400.00 6,468.00

Column(s) C2 12,884.80
Concrete cub.mtr 0.48 6,000.00 2,880.00
Steel Deformed Bar 20mm mtr 71.02 75.00 5,326.50
Steel Round Bar 6mm mtr 151.03 10.00 1,510.30
Formwork sq.mtr 7.92 400.00 3,168.00

Column(s) C3 9,521.45
Concrete cub.mtr 0.36 6,000.00 2,160.00
Steel Deformed Bar 20mm mtr 51.37 75.00 3,852.75
Steel Round Bar 6mm mtr 113.27 10.00 1,132.70
Formwork sq.mtr 5.94 400.00 2,376.00

Raft foundation 585,420.00


Concrete cub.mtr 60.26 6,000.00 361,560.00
Steel Deformed Bar 16mm mtr 3,571.20 60.00 214,272.00
Steel Deformed Bar 12mm mtr 35.20 30.00 1,056.00
Formwork sq.mtr 21.33 400.00 8,532.00

Lift wall (up to ground floor) 24,653.00


Concrete cub.mtr 1.60 6,000.00 9,600.00
Steel Deformed Bar 12mm mtr 94.98 30.00 2,849.40
Steel Deformed Bar 10mm mtr 93.38 20.00 1,867.60
Formwork sq.mtr 25.84 400.00 10,336.00

Staircase 10,700.00
Concrete cub.mtr 1.00 6,000.00 6,000.00
Steel Deformed Bar 10mm mtr 85.00 20.00 1,700.00
Formwork sq.mtr 7.50 400.00 3,000.00

4 GROUND FLOOR 1,203,110.86


4A Concrete Works 585,398.20

Column(s) C1 57,118.30
Concrete cub.mtr 2.60 6,000.00 15,600.00
Steel Deformed Bar 20mm mtr 273.42 75.00 20,506.50
Steel Round Bar 6mm mtr 678.38 10.00 6,783.80
Formwork sq.mtr 35.57 400.00 14,228.00

Column(s) C2 28,268.70
Concrete cub.mtr 1.06 6,000.00 6,360.00
Steel Deformed Bar 20mm mtr 156.24 75.00 11,718.00
Steel Round Bar 6mm mtr 322.27 10.00 3,222.70
Formwork sq.mtr 17.42 400.00 6,968.00

Column(s) C3 19,253.80
Concrete cub.mtr 0.79 6,000.00 4,740.00
Steel Deformed Bar 16mm mtr 113.03 60.00 6,781.80
Steel Round Bar 6mm mtr 249.20 10.00 2,492.00
Formwork sq.mtr 13.10 400.00 5,240.00

V.I.V Private Limited Page 18 of 51


G.Coast

Beam(s) B1 18,982.70
Concrete cub.mtr 1.01 6,000.00 6,060.00
Steel Deformed Bar 16mm mtr 91.48 60.00 5,488.80
Steel Round Bar 6mm mtr 192.59 10.00 1,925.90
Formwork sq.mtr 13.77 400.00 5,508.00

Beam(s) B2 49,437.90
Concrete cub.mtr 3.11 6,000.00 18,660.00
Steel Deformed Bar 16mm mtr 177.74 60.00 10,664.40
Steel Round Bar 6mm mtr 299.35 10.00 2,993.50
Formwork sq.mtr 42.80 400.00 17,120.00

Beam(s) B3 70,839.00
Concrete cub.mtr 7.95 6,000.00 47,700.00
Steel Deformed Bar 16mm mtr 72.63 60.00 4,357.80
Steel Round Bar 6mm mtr 653.32 10.00 6,533.20
Formwork sq.mtr 30.62 400.00 12,248.00

Beam(s) B4 15,407.60
Concrete cub.mtr 0.76 6,000.00 4,560.00
Steel Deformed Bar 16mm mtr 86.77 60.00 5,206.20
Steel Round Bar 6mm mtr 146.14 10.00 1,461.40
Formwork sq.mtr 10.45 400.00 4,180.00

Beam(s) B5 1,881.60
Concrete cub.mtr 0.10 6,000.00 576.00
Steel Deformed Bar 16mm mtr 5.48 60.00 328.80
Steel Round Bar 6mm mtr 1.68 10.00 16.80
Formwork sq.mtr 2.40 400.00 960.00

Beam(s) B6 14,461.60
Concrete cub.mtr 0.74 6,000.00 4,440.00
Steel Deformed Bar 16mm mtr 75.79 60.00 4,547.40
Steel Round Bar 6mm mtr 141.82 10.00 1,418.20
Formwork sq.mtr 10.14 400.00 4,056.00

Beam(s) HB 7,939.90
Concrete cub.mtr 0.37 6,000.00 2,220.00
Steel Deformed Bar 12mm mtr 62.45 30.00 1,873.50
Steel Round Bar 6mm mtr 95.04 10.00 950.40
Formwork sq.mtr 7.24 400.00 2,896.00

Floor Slab 231,700.00


Concrete cub.mtr 18.09 6,000.00 108,540.00
Steel Deformed Bar 10mm mtr 3,250.00 20.00 65,000.00
Formwork sq.mtr 145.40 400.00 58,160.00

lift wall 44,467.10


Concrete cub.mtr 2.42 6,000.00 14,520.00
Steel Deformed Bar 12mm mtr 143.57 30.00 4,307.10
Steel Deformed Bar 10mm mtr 141.20 20.00 2,824.00
Formwork sq.mtr 57.04 400.00 22,816.00

Staircase 25,640.00

V.I.V Private Limited Page 19 of 51


G.Coast

Concrete cub.mtr 2.63 6,000.00 15,780.00


Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00
Formwork sq.mtr 16.00 400.00 6,400.00

4B Finishing Works 617,712.66

Masonry & Plastering 144,018.60


100mm Thick Solid Block Wall Below Ground Level sq.mtr 41.84 400.00 16,736.00
100mm Thick Solid Block Exterior walls sq.mtr 106.03 400.00 42,412.00
100mm Thick Hollow Block Interior sq.mtr 44.35 350.00 15,522.50
Plastering 18mm Thick Exterior sq.mtr 106.03 250.00 26,507.50
Plastering 12mm Thick Interior sq.mtr 194.73 220.00 42,840.60

Floor Screed 110,556.56


75mm Thick Ground Slab cub.mtr 9.83 6,250.00 61,420.31
Flooring 65mm thick sq.mtr 131.03 375.00 49,136.25

Tiling 78,228.50
600x600 Homogeneous Tiles on General areas sq.mtr 123.24 600.00 73,944.00
600x250 Ceramic Tiles on Staircase sq.mtr 7.79 550.00 4,284.50

Doors & Windows 118,420.00


RSD nos 1.00 24,360.00 24,360.00
D1A nos 1.00 27,210.00 27,210.00
FG1 nos 2.00 27,210.00 54,420.00
D1 nos 1.00 7,430.00 7,430.00
W4 nos 1.00 5,000.00 5,000.00

Putty & Painting 43,179.00


Painting on Exterior Surfaces of Wall sq.mtr 106.03 100.00 10,603.00
Putty & Painting on interior surfaces of wall sq.mtr 194.73 100.00 19,473.00
Putty & Painting on ceiling / sofits of slab sq.mtr 131.03 100.00 13,103.00

Hydraulics & Drainage 31,500.00


Sewerage/waste water main connection nos 1.00 5,000.00 5,000.00
Inspection chamber nos 2.00 4,500.00 9,000.00
Water meter for whole building nos 1.00 2,500.00 2,500.00
Well water pump nos 1.00 15,000.00 15,000.00

Electrical Works 73,810.00


Electrical main connection item 1.00 12,500.00 12,500.00
Electrical wiring to Lights and Fans points 47.00 400.00 18,800.00
Electrcal wiring to socket outlets points 7.00 400.00 2,800.00
Energy Saving Lights 25W (ceiling mounted) nos 30.00 650.00 19,500.00
Energy Saving Lights 25W (Wall mounted) nos 17.00 650.00 11,050.00
One way switch (one Gang) nos 21.00 75.00 1,575.00
One way switch (2 Gang) nos 5.00 110.00 550.00
One way switch (4 Gang) nos 4.00 165.00 660.00
One way switch nos 5.00 100.00 500.00
13A double socket outlet nos 7.00 125.00 875.00
Distribution Board nos 1.00 5,000.00 5,000.00

Metal Works 18,000.00


Staircase Railing item 1.00 18,000.00 18,000.00

V.I.V Private Limited Page 20 of 51


G.Coast

5 FIRST FLOOR 1,226,875.65


5A Concrete Works 597,943.15

Column(s) C1 51,905.75
Concrete cub.mtr 2.36 6,000.00 14,160.00
Steel Deformed Bar 20mm mtr 248.57 75.00 18,642.75
Steel Round Bar 6mm mtr 616.70 10.00 6,167.00
Formwork sq.mtr 32.34 400.00 12,936.00

Column(s) C2 25,769.60
Concrete cub.mtr 0.96 6,000.00 5,760.00
Steel Deformed Bar 20mm mtr 142.04 75.00 10,653.00
Steel Round Bar 6mm mtr 302.06 10.00 3,020.60
Formwork sq.mtr 15.84 400.00 6,336.00

Column(s) C3 17,502.40
Concrete cub.mtr 0.72 6,000.00 4,320.00
Steel Deformed Bar 16mm mtr 102.75 60.00 6,165.00
Steel Round Bar 6mm mtr 226.54 10.00 2,265.40
Formwork sq.mtr 11.88 400.00 4,752.00

Beam(s) B1 18,982.70
Concrete cub.mtr 1.01 6,000.00 6,060.00
Steel Deformed Bar 16mm mtr 91.48 60.00 5,488.80
Steel Round Bar 6mm mtr 192.59 10.00 1,925.90
Formwork sq.mtr 13.77 400.00 5,508.00

Beam(s) B2 49,437.90
Concrete cub.mtr 3.11 6,000.00 18,660.00
Steel Deformed Bar 16mm mtr 177.74 60.00 10,664.40
Steel Round Bar 6mm mtr 299.35 10.00 2,993.50
Formwork sq.mtr 42.80 400.00 17,120.00

Beam(s) B3 70,839.00
Concrete cub.mtr 7.95 6,000.00 47,700.00
Steel Deformed Bar 16mm mtr 72.63 60.00 4,357.80
Steel Round Bar 6mm mtr 653.32 10.00 6,533.20
Formwork sq.mtr 30.62 400.00 12,248.00

Beam(s) B4 15,407.60
Concrete cub.mtr 0.76 6,000.00 4,560.00
Steel Deformed Bar 16mm mtr 86.77 60.00 5,206.20
Steel Round Bar 6mm mtr 146.14 10.00 1,461.40
Formwork sq.mtr 10.45 400.00 4,180.00

Beam(s) B5 1,881.60
Concrete cub.mtr 0.10 6,000.00 576.00
Steel Deformed Bar 16mm mtr 5.48 60.00 328.80
Steel Round Bar 6mm mtr 1.68 10.00 16.80
Formwork sq.mtr 2.40 400.00 960.00

Beam(s) B6 14,461.60
Concrete cub.mtr 0.74 6,000.00 4,440.00
Steel Deformed Bar 16mm mtr 75.79 60.00 4,547.40

V.I.V Private Limited Page 21 of 51


G.Coast

Steel Round Bar 6mm mtr 141.82 10.00 1,418.20


Formwork sq.mtr 10.14 400.00 4,056.00

Beam(s) HB 7,939.90
Concrete cub.mtr 0.37 6,000.00 2,220.00
Steel Deformed Bar 12mm mtr 62.45 30.00 1,873.50
Steel Round Bar 6mm mtr 95.04 10.00 950.40
Formwork sq.mtr 7.24 400.00 2,896.00

Floor Slab 253,708.00


Concrete cub.mtr 19.95 6,000.00 119,700.00
Steel Deformed Bar 10mm mtr 3,500.00 20.00 70,000.00
Formwork sq.mtr 160.02 400.00 64,008.00

lift wall 44,467.10


Concrete cub.mtr 2.42 6,000.00 14,520.00
Steel Deformed Bar 12mm mtr 143.57 30.00 4,307.10
Steel Deformed Bar 10mm mtr 141.20 20.00 2,824.00
Formwork sq.mtr 57.04 400.00 22,816.00

Staircase 25,640.00
Concrete cub.mtr 2.63 6,000.00 15,780.00
Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00
Formwork sq.mtr 16.00 400.00 6,400.00

5B Finishing Works 628,932.50

Masonry & Plastering 117,637.00


100mm Thick Solid Block Exterior walls sq.mtr 69.20 400.00 27,680.00
100mm Thick Hollow Block Interior sq.mtr 72.70 350.00 25,445.00
Plastering 18mm Thick Exterior sq.mtr 69.20 250.00 17,300.00
Plastering 12mm Thick Interior sq.mtr 214.60 220.00 47,212.00

Floor Screed 50,662.50


Flooring 65mm thick sq.mtr 135.10 375.00 50,662.50

Tiling 89,898.00
600x600 Homogeneous Tiles on General areas sq.mtr 121.35 600.00 72,810.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 3.66 425.00 1,555.50
300x450 Ceramic Tiles on Toilet Walls sq.mtr 15.94 500.00 7,970.00
600x250 Ceramic Tiles on Staircase sq.mtr 13.75 550.00 7,562.50

Doors & Windows 178,970.00


FG2 nos 6.00 24,390.00 146,340.00
D2 nos 2.00 5,470.00 10,940.00
D4 nos 2.00 3,890.00 7,780.00
W2 nos 4.00 3,140.00 12,560.00
V1 nos 1.00 1,350.00 1,350.00

Putty & Painting 41,890.00


Painting on Exterior Surfaces of Wall sq.mtr 69.20 100.00 6,920.00
Putty & Painting on interior surfaces of wall sq.mtr 214.60 100.00 21,460.00
Putty & Painting on ceiling / sofits of slab sq.mtr 135.10 100.00 13,510.00

Hydraulics & Drainage 68,200.00

V.I.V Private Limited Page 22 of 51


G.Coast

Plumbing works inc.pipe line accessories for whole b nos 1.00 35,000.00 35,000.00
Plumbing works internal nos 1.00 18,000.00 18,000.00
WC nos 2.00 3,500.00 7,000.00
Muslim shower nos 2.00 250.00 500.00
Wash basin nos 2.00 1,500.00 3,000.00
Wash basin tap nos 2.00 500.00 1,000.00
Toilet paper holder nos 2.00 450.00 900.00
Towel hook nos 2.00 175.00 350.00
Soap holder nos 2.00 150.00 300.00
Mirror set nos 2.00 750.00 1,500.00
Tap nos 2.00 150.00 300.00
Floor trap nos 2.00 175.00 350.00

Electrical Works 63,675.00


Electrical wiring to Lights and Fans points 45.00 400.00 18,000.00
Electrcal wiring to socket outlets points 15.00 400.00 6,000.00
Energy Saving Lights 25W (ceiling mounted) nos 28.00 650.00 18,200.00
Energy Saving Lights 25W (Wall mounted) nos 17.00 650.00 11,050.00
13A double socket outlet nos 11.00 125.00 1,375.00
15A socket outlet nos 4.00 150.00 600.00
One way switch (2 Gang) nos 15.00 110.00 1,650.00
One way switch nos 18.00 100.00 1,800.00
Distribution Board nos 1.00 5,000.00 5,000.00

Metal Works 18,000.00


Staircase Railing item 1.00 18,000.00 18,000.00

6 SECOND FLOOR 1,577,815.75


6A Concrete Works 598,802.15

Column(s) C1 48,161.85
Concrete cub.mtr 1.89 6,000.00 11,340.00
Steel Deformed Bar 20mm mtr 248.57 75.00 18,642.75
Steel Round Bar 6mm mtr 616.71 10.00 6,167.10
Formwork sq.mtr 30.03 400.00 12,012.00

Column(s) C2 23,337.20
Concrete cub.mtr 0.96 6,000.00 5,760.00
Steel Deformed Bar 16mm mtr 137.01 60.00 8,220.60
Steel Round Bar 6mm mtr 302.06 10.00 3,020.60
Formwork sq.mtr 15.84 400.00 6,336.00

Column(s) C3 16,269.40
Concrete cub.mtr 0.72 6,000.00 4,320.00
Steel Deformed Bar 16mm mtr 82.20 60.00 4,932.00
Steel Round Bar 6mm mtr 226.54 10.00 2,265.40
Formwork sq.mtr 11.88 400.00 4,752.00

Beam(s) B1 18,982.70
Concrete cub.mtr 1.01 6,000.00 6,060.00
Steel Deformed Bar 16mm mtr 91.48 60.00 5,488.80
Steel Round Bar 6mm mtr 192.59 10.00 1,925.90
Formwork sq.mtr 13.77 400.00 5,508.00

V.I.V Private Limited Page 23 of 51


G.Coast

Beam(s) B2 49,441.80
Concrete cub.mtr 3.11 6,000.00 18,660.00
Steel Deformed Bar 16mm mtr 177.74 60.00 10,664.40
Steel Round Bar 6mm mtr 299.34 10.00 2,993.40
Formwork sq.mtr 42.81 400.00 17,124.00

Beam(s) B3 70,839.00
Concrete cub.mtr 7.95 6,000.00 47,700.00
Steel Deformed Bar 16mm mtr 72.63 60.00 4,357.80
Steel Round Bar 6mm mtr 653.32 10.00 6,533.20
Formwork sq.mtr 30.62 400.00 12,248.00

Beam(s) B4 15,352.30
Concrete cub.mtr 0.76 6,000.00 4,560.00
Steel Deformed Bar 16mm mtr 86.31 60.00 5,178.60
Steel Round Bar 6mm mtr 145.37 10.00 1,453.70
Formwork sq.mtr 10.40 400.00 4,160.00

Beam(s) B5 1,830.00
Concrete cub.mtr 0.09 6,000.00 564.00
Steel Deformed Bar 16mm mtr 5.36 60.00 321.60
Steel Round Bar 6mm mtr 1.64 10.00 16.40
Formwork sq.mtr 2.32 400.00 928.00

Beam(s) B6 14,441.00
Concrete cub.mtr 0.74 6,000.00 4,440.00
Steel Deformed Bar 16mm mtr 75.63 60.00 4,537.80
Steel Round Bar 6mm mtr 141.52 10.00 1,415.20
Formwork sq.mtr 10.12 400.00 4,048.00

Beam(s) CB1 8,391.80


Concrete cub.mtr 0.46 6,000.00 2,760.00
Steel Deformed Bar 16mm mtr 36.83 60.00 2,209.80
Steel Round Bar 6mm mtr 88.60 10.00 886.00
Formwork sq.mtr 6.34 400.00 2,536.00

Beam(s) HB 7,940.00
Concrete cub.mtr 0.37 6,000.00 2,220.00
Steel Deformed Bar 12mm mtr 62.45 30.00 1,873.50
Steel Round Bar 6mm mtr 95.05 10.00 950.50
Formwork sq.mtr 7.24 400.00 2,896.00

Floor Slab 253,708.00


Concrete cub.mtr 19.95 6,000.00 119,700.00
Steel Deformed Bar 10mm mtr 3,500.00 20.00 70,000.00
Formwork sq.mtr 160.02 400.00 64,008.00

lift wall 44,467.10


Concrete cub.mtr 2.42 6,000.00 14,520.00
Steel Deformed Bar 12mm mtr 143.57 30.00 4,307.10
Steel Deformed Bar 10mm mtr 141.20 20.00 2,824.00
Formwork sq.mtr 57.04 400.00 22,816.00

Staircase 25,640.00
Concrete cub.mtr 2.63 6,000.00 15,780.00

V.I.V Private Limited Page 24 of 51


G.Coast

Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00


Formwork sq.mtr 16.00 400.00 6,400.00

6B Finishing Works 979,013.60

Masonry & Plastering 259,475.10


100mm Thick Solid Block Exterior walls sq.mtr 141.80 400.00 56,720.00
100mm Thick Hollow Block Interior sq.mtr 172.29 350.00 60,301.50
Plastering 18mm Thick Exterior sq.mtr 141.80 250.00 35,450.00
Plastering 12mm Thick Interior sq.mtr 486.38 220.00 107,003.60

Floor Screed 56,010.00


Flooring 65mm thick sq.mtr 149.36 375.00 56,010.00

Tiling 106,602.50
600x600 Homogeneous Tiles on General areas sq.mtr 123.69 600.00 74,214.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 11.92 425.00 5,066.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 39.52 500.00 19,760.00
600x250 Ceramic Tiles on Staircase sq.mtr 13.75 550.00 7,562.50

Doors & Windows 155,040.00


D2 nos 2.00 5,470.00 10,940.00
D3 nos 4.00 4,850.00 19,400.00
D4 nos 4.00 3,890.00 15,560.00
D5 nos 1.00 3,830.00 3,830.00
D6 nos 2.00 5,340.00 10,680.00
SD1 nos 2.00 19,210.00 38,420.00
W1A nos 2.00 12,550.00 25,100.00
W1 nos 1.00 16,860.00 16,860.00
W2 nos 2.00 3,140.00 6,280.00
W3 nos 1.00 3,920.00 3,920.00
V1 nos 3.00 1,350.00 4,050.00

Putty & Painting 77,754.00


Painting on Exterior Surfaces of Wall sq.mtr 141.80 100.00 14,180.00
Putty & Painting on interior surfaces of wall sq.mtr 486.38 100.00 48,638.00
Putty & Painting on ceiling / sofits of slab sq.mtr 149.36 100.00 14,936.00

Hydraulics & Drainage 83,400.00


Plumbing works inc.pipe line accessories for whole b nos 1.00 35,000.00 35,000.00
Plumbing works internal nos 1.00 18,000.00 18,000.00
WC nos 4.00 3,500.00 14,000.00
Muslim shower nos 4.00 250.00 1,000.00
Wash basin nos 4.00 1,500.00 6,000.00
Wash basin tap nos 4.00 500.00 2,000.00
Toilet paper holder nos 4.00 450.00 1,800.00
Towel hook nos 4.00 175.00 700.00
Soap holder nos 4.00 150.00 600.00
Mirror set nos 4.00 750.00 3,000.00
Tap nos 4.00 150.00 600.00
Floor trap nos 4.00 175.00 700.00

Electrical Works 131,520.00


Electrical wiring to Lights and Fans points 85.00 400.00 34,000.00
Electrcal wiring to socket outlets points 31.00 400.00 12,400.00

V.I.V Private Limited Page 25 of 51


G.Coast

Energy Saving Lights 25W (ceiling mounted) nos 48.00 650.00 31,200.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 650.00 14,950.00
Spot light nos 6.00 1,250.00 7,500.00
13A double socket outlet nos 20.00 125.00 2,500.00
15A socket outlet nos 11.00 150.00 1,650.00
One way switch nos 26.00 100.00 2,600.00
One way switch (2 Gang) nos 12.00 110.00 1,320.00
Fan regulator nos 8.00 350.00 2,800.00
Ceiling Fan nos 8.00 1,000.00 8,000.00
TV/cable outlet nos 2.00 650.00 1,300.00
Data/Network outlet nos 2.00 650.00 1,300.00
Distribution Board nos 2.00 5,000.00 10,000.00

Ceiling 67,212.00
6mm Thick ceiling sq.mtr 149.36 450.00 67,212.00

Kitchen Cupboards 16,500.00


Kitchen Cupboard (concrete works) item 1.00 16,500.00 16,500.00

Metal Works 25,500.00


Staircase Railing item 1.00 18,000.00 18,000.00
Balcony Railing item 1.00 7,500.00 7,500.00

7 THIRD FLOOR 1,577,815.75


7A Concrete Works 598,802.15

Column(s) C1 48,161.85
Concrete cub.mtr 1.89 6,000.00 11,340.00
Steel Deformed Bar 20mm mtr 248.57 75.00 18,642.75
Steel Round Bar 6mm mtr 616.71 10.00 6,167.10
Formwork sq.mtr 30.03 400.00 12,012.00

Column(s) C2 23,337.20
Concrete cub.mtr 0.96 6,000.00 5,760.00
Steel Deformed Bar 16mm mtr 137.01 60.00 8,220.60
Steel Round Bar 6mm mtr 302.06 10.00 3,020.60
Formwork sq.mtr 15.84 400.00 6,336.00

Column(s) C3 16,269.40
Concrete cub.mtr 0.72 6,000.00 4,320.00
Steel Deformed Bar 16mm mtr 82.20 60.00 4,932.00
Steel Round Bar 6mm mtr 226.54 10.00 2,265.40
Formwork sq.mtr 11.88 400.00 4,752.00

Beam(s) B1 18,982.70
Concrete cub.mtr 1.01 6,000.00 6,060.00
Steel Deformed Bar 16mm mtr 91.48 60.00 5,488.80
Steel Round Bar 6mm mtr 192.59 10.00 1,925.90
Formwork sq.mtr 13.77 400.00 5,508.00

Beam(s) B2 49,441.80
Concrete cub.mtr 3.11 6,000.00 18,660.00
Steel Deformed Bar 16mm mtr 177.74 60.00 10,664.40
Steel Round Bar 6mm mtr 299.34 10.00 2,993.40

V.I.V Private Limited Page 26 of 51


G.Coast

Formwork sq.mtr 42.81 400.00 17,124.00

Beam(s) B3 70,839.00
Concrete cub.mtr 7.95 6,000.00 47,700.00
Steel Deformed Bar 16mm mtr 72.63 60.00 4,357.80
Steel Round Bar 6mm mtr 653.32 10.00 6,533.20
Formwork sq.mtr 30.62 400.00 12,248.00

Beam(s) B4 15,352.30
Concrete cub.mtr 0.76 6,000.00 4,560.00
Steel Deformed Bar 16mm mtr 86.31 60.00 5,178.60
Steel Round Bar 6mm mtr 145.37 10.00 1,453.70
Formwork sq.mtr 10.40 400.00 4,160.00

Beam(s) B5 1,830.00
Concrete cub.mtr 0.09 6,000.00 564.00
Steel Deformed Bar 16mm mtr 5.36 60.00 321.60
Steel Round Bar 6mm mtr 1.64 10.00 16.40
Formwork sq.mtr 2.32 400.00 928.00

Beam(s) B6 14,441.00
Concrete cub.mtr 0.74 6,000.00 4,440.00
Steel Deformed Bar 16mm mtr 75.63 60.00 4,537.80
Steel Round Bar 6mm mtr 141.52 10.00 1,415.20
Formwork sq.mtr 10.12 400.00 4,048.00

Beam(s) CB1 8,391.80


Concrete cub.mtr 0.46 6,000.00 2,760.00
Steel Deformed Bar 16mm mtr 36.83 60.00 2,209.80
Steel Round Bar 6mm mtr 88.60 10.00 886.00
Formwork sq.mtr 6.34 400.00 2,536.00

Beam(s) HB 7,940.00
Concrete cub.mtr 0.37 6,000.00 2,220.00
Steel Deformed Bar 12mm mtr 62.45 30.00 1,873.50
Steel Round Bar 6mm mtr 95.05 10.00 950.50
Formwork sq.mtr 7.24 400.00 2,896.00

Floor Slab 253,708.00


Concrete cub.mtr 19.95 6,000.00 119,700.00
Steel Deformed Bar 10mm mtr 3,500.00 20.00 70,000.00
Formwork sq.mtr 160.02 400.00 64,008.00

lift wall 44,467.10


Concrete cub.mtr 2.42 6,000.00 14,520.00
Steel Deformed Bar 12mm mtr 143.57 30.00 4,307.10
Steel Deformed Bar 10mm mtr 141.20 20.00 2,824.00
Formwork sq.mtr 57.04 400.00 22,816.00

Staircase 25,640.00
Concrete cub.mtr 2.63 6,000.00 15,780.00
Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00
Formwork sq.mtr 16.00 400.00 6,400.00

7B Finishing Works 979,013.60

V.I.V Private Limited Page 27 of 51


G.Coast

Masonry & Plastering 259,475.10


100mm Thick Solid Block Exterior walls sq.mtr 141.80 400.00 56,720.00
100mm Thick Hollow Block Interior sq.mtr 172.29 350.00 60,301.50
Plastering 18mm Thick Exterior sq.mtr 141.80 250.00 35,450.00
Plastering 12mm Thick Interior sq.mtr 486.38 220.00 107,003.60

Floor Screed 56,010.00


Flooring 65mm thick sq.mtr 149.36 375.00 56,010.00

Tiling 106,602.50
600x600 Homogeneous Tiles on General areas sq.mtr 123.69 600.00 74,214.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 11.92 425.00 5,066.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 39.52 500.00 19,760.00
600x250 Ceramic Tiles on Staircase sq.mtr 13.75 550.00 7,562.50

Doors & Windows 155,040.00


D2 nos 2.00 5,470.00 10,940.00
D3 nos 4.00 4,850.00 19,400.00
D4 nos 4.00 3,890.00 15,560.00
D5 nos 1.00 3,830.00 3,830.00
D6 nos 2.00 5,340.00 10,680.00
SD1 nos 2.00 19,210.00 38,420.00
W1A nos 2.00 12,550.00 25,100.00
W1 nos 1.00 16,860.00 16,860.00
W2 nos 2.00 3,140.00 6,280.00
W3 nos 1.00 3,920.00 3,920.00
V1 nos 3.00 1,350.00 4,050.00

Putty & Painting 77,754.00


Painting on Exterior Surfaces of Wall sq.mtr 141.80 100.00 14,180.00
Putty & Painting on interior surfaces of wall sq.mtr 486.38 100.00 48,638.00
Putty & Painting on ceiling / sofits of slab sq.mtr 149.36 100.00 14,936.00

Hydraulics & Drainage 83,400.00


Plumbing works inc.pipe line accessories for whole b nos 1.00 35,000.00 35,000.00
Plumbing works internal nos 1.00 18,000.00 18,000.00
WC nos 4.00 3,500.00 14,000.00
Muslim shower nos 4.00 250.00 1,000.00
Wash basin nos 4.00 1,500.00 6,000.00
Wash basin tap nos 4.00 500.00 2,000.00
Toilet paper holder nos 4.00 450.00 1,800.00
Towel hook nos 4.00 175.00 700.00
Soap holder nos 4.00 150.00 600.00
Mirror set nos 4.00 750.00 3,000.00
Tap nos 4.00 150.00 600.00
Floor trap nos 4.00 175.00 700.00

Electrical Works 131,520.00


Electrical wiring to Lights and Fans points 85.00 400.00 34,000.00
Electrcal wiring to socket outlets points 31.00 400.00 12,400.00
Energy Saving Lights 25W (ceiling mounted) nos 48.00 650.00 31,200.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 650.00 14,950.00
Spot light nos 6.00 1,250.00 7,500.00
13A double socket outlet nos 20.00 125.00 2,500.00

V.I.V Private Limited Page 28 of 51


G.Coast

15A socket outlet nos 11.00 150.00 1,650.00


One way switch nos 26.00 100.00 2,600.00
One way switch (2 Gang) nos 12.00 110.00 1,320.00
Fan regulator nos 8.00 350.00 2,800.00
Ceiling Fan nos 8.00 1,000.00 8,000.00
TV/cable outlet nos 2.00 650.00 1,300.00
Data/Network outlet nos 2.00 650.00 1,300.00
Distribution Board nos 2.00 5,000.00 10,000.00

Ceiling 67,212.00
6mm Thick ceiling sq.mtr 149.36 450.00 67,212.00

Kitchen Cupboards 16,500.00


Kitchen Cupboard (concrete works) item 1.00 16,500.00 16,500.00

Metal Works 25,500.00


Staircase Railing item 1.00 18,000.00 18,000.00
Balcony Railing item 1.00 7,500.00 7,500.00

8 FOURTH FLOOR 1,518,978.60


8A Concrete Works 539,965.00

Column(s) C1 37,374.70
Concrete cub.mtr 1.68 6,000.00 10,080.00
Steel Deformed Bar 16mm mtr 239.76 60.00 14,385.60
Steel Round Bar 6mm mtr 528.61 10.00 5,286.10
Formwork.. sq.mtr 27.72 275.00 7,623.00

Column(s) C2 21,357.20
Concrete cub.mtr 0.96 6,000.00 5,760.00
Steel Deformed Bar 16mm mtr 137.01 60.00 8,220.60
Steel Round Bar 6mm mtr 302.06 10.00 3,020.60
Formwork.. sq.mtr 15.84 275.00 4,356.00

Column(s) C3 14,784.40
Concrete cub.mtr 0.72 6,000.00 4,320.00
Steel Deformed Bar 16mm mtr 82.20 60.00 4,932.00
Steel Round Bar 6mm mtr 226.54 10.00 2,265.40
Formwork.. sq.mtr 11.88 275.00 3,267.00

Beam(s) B1 17,261.45
Concrete cub.mtr 1.01 6,000.00 6,060.00
Steel Deformed Bar 16mm mtr 91.48 60.00 5,488.80
Steel Round Bar 6mm mtr 192.59 10.00 1,925.90
Formwork.. sq.mtr 13.77 275.00 3,786.75

Beam(s) B2 44,090.55
Concrete cub.mtr 3.11 6,000.00 18,660.00
Steel Deformed Bar 16mm mtr 177.74 60.00 10,664.40
Steel Round Bar 6mm mtr 299.34 10.00 2,993.40
Formwork.. sq.mtr 42.81 275.00 11,772.75

Beam(s) B3 67,011.50
Concrete cub.mtr 7.95 6,000.00 47,700.00

V.I.V Private Limited Page 29 of 51


G.Coast

Steel Deformed Bar 16mm mtr 72.63 60.00 4,357.80


Steel Round Bar 6mm mtr 653.32 10.00 6,533.20
Formwork.. sq.mtr 30.62 275.00 8,420.50

Beam(s) B4 14,052.30
Concrete cub.mtr 0.76 6,000.00 4,560.00
Steel Deformed Bar 16mm mtr 86.31 60.00 5,178.60
Steel Round Bar 6mm mtr 145.37 10.00 1,453.70
Formwork.. sq.mtr 10.40 275.00 2,860.00

Beam(s) B5 1,540.00
Concrete cub.mtr 0.09 6,000.00 564.00
Steel Deformed Bar 16mm mtr 5.36 60.00 321.60
Steel Round Bar 6mm mtr 1.64 10.00 16.40
Formwork.. sq.mtr 2.32 275.00 638.00

Beam(s) B6 13,176.00
Concrete cub.mtr 0.74 6,000.00 4,440.00
Steel Deformed Bar 16mm mtr 75.63 60.00 4,537.80
Steel Round Bar 6mm mtr 141.52 10.00 1,415.20
Formwork.. sq.mtr 10.12 275.00 2,783.00

Beam(s) CB1 7,599.30


Concrete cub.mtr 0.46 6,000.00 2,760.00
Steel Deformed Bar 16mm mtr 36.83 60.00 2,209.80
Steel Round Bar 6mm mtr 88.60 10.00 886.00
Formwork.. sq.mtr 6.34 275.00 1,743.50

Beam(s) HB 7,035.00
Concrete cub.mtr 0.37 6,000.00 2,220.00
Steel Deformed Bar 12mm mtr 62.45 30.00 1,873.50
Steel Round Bar 6mm mtr 95.05 10.00 950.50
Formwork.. sq.mtr 7.24 275.00 1,991.00

Floor Slab 233,705.50


Concrete cub.mtr 19.95 6,000.00 119,700.00
Steel Deformed Bar 10mm mtr 3,500.00 20.00 70,000.00
Formwork.. sq.mtr 160.02 275.00 44,005.50

lift wall 37,337.10


Concrete cub.mtr 2.42 6,000.00 14,520.00
Steel Deformed Bar 12mm mtr 143.57 30.00 4,307.10
Steel Deformed Bar 10mm mtr 141.20 20.00 2,824.00
Formwork.. sq.mtr 57.04 275.00 15,686.00

Staircase 23,640.00
Concrete cub.mtr 2.63 6,000.00 15,780.00
Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00
Formwork.. sq.mtr 16.00 275.00 4,400.00

8B Finishing Works 979,013.60

Masonry & Plastering 259,475.10


100mm Thick Solid Block Exterior walls sq.mtr 141.80 400.00 56,720.00
100mm Thick Hollow Block Interior sq.mtr 172.29 350.00 60,301.50

V.I.V Private Limited Page 30 of 51


G.Coast

Plastering 18mm Thick Exterior sq.mtr 141.80 250.00 35,450.00


Plastering 12mm Thick Interior sq.mtr 486.38 220.00 107,003.60

Floor Screed 56,010.00


Flooring 65mm thick sq.mtr 149.36 375.00 56,010.00

Tiling 106,602.50
600x600 Homogeneous Tiles on General areas sq.mtr 123.69 600.00 74,214.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 11.92 425.00 5,066.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 39.52 500.00 19,760.00
600x250 Ceramic Tiles on Staircase sq.mtr 13.75 550.00 7,562.50

Doors & Windows 155,040.00


D2 nos 2.00 5,470.00 10,940.00
D3 nos 4.00 4,850.00 19,400.00
D4 nos 4.00 3,890.00 15,560.00
D5 nos 1.00 3,830.00 3,830.00
D6 nos 2.00 5,340.00 10,680.00
SD1 nos 2.00 19,210.00 38,420.00
W1A nos 2.00 12,550.00 25,100.00
W1 nos 1.00 16,860.00 16,860.00
W2 nos 2.00 3,140.00 6,280.00
W3 nos 1.00 3,920.00 3,920.00
V1 nos 3.00 1,350.00 4,050.00

Putty & Painting 77,754.00


Painting on Exterior Surfaces of Wall sq.mtr 141.80 100.00 14,180.00
Putty & Painting on interior surfaces of wall sq.mtr 486.38 100.00 48,638.00
Putty & Painting on ceiling / sofits of slab sq.mtr 149.36 100.00 14,936.00

Hydraulics & Drainage 83,400.00


Plumbing works inc.pipe line accessories for whole b nos 1.00 35,000.00 35,000.00
Plumbing works internal nos 1.00 18,000.00 18,000.00
WC nos 4.00 3,500.00 14,000.00
Muslim shower nos 4.00 250.00 1,000.00
Wash basin nos 4.00 1,500.00 6,000.00
Wash basin tap nos 4.00 500.00 2,000.00
Toilet paper holder nos 4.00 450.00 1,800.00
Towel hook nos 4.00 175.00 700.00
Soap holder nos 4.00 150.00 600.00
Mirror set nos 4.00 750.00 3,000.00
Tap nos 4.00 150.00 600.00
Floor trap nos 4.00 175.00 700.00

Electrical Works 131,520.00


Electrical wiring to Lights and Fans points 85.00 400.00 34,000.00
Electrcal wiring to socket outlets points 31.00 400.00 12,400.00
Energy Saving Lights 25W (ceiling mounted) nos 48.00 650.00 31,200.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 650.00 14,950.00
Spot light nos 6.00 1,250.00 7,500.00
13A double socket outlet nos 20.00 125.00 2,500.00
15A socket outlet nos 11.00 150.00 1,650.00
One way switch nos 26.00 100.00 2,600.00
One way switch (2 Gang) nos 12.00 110.00 1,320.00
Fan regulator nos 8.00 350.00 2,800.00

V.I.V Private Limited Page 31 of 51


G.Coast

Ceiling Fan nos 8.00 1,000.00 8,000.00


TV/cable outlet nos 2.00 650.00 1,300.00
Data/Network outlet nos 2.00 650.00 1,300.00
Distribution Board nos 2.00 5,000.00 10,000.00

Ceiling 67,212.00
6mm Thick ceiling sq.mtr 149.36 450.00 67,212.00

Kitchen Cupboards 16,500.00


Kitchen Cupboard (concrete works) item 1.00 16,500.00 16,500.00

Metal Works 25,500.00


Staircase Railing item 1.00 18,000.00 18,000.00
Balcony Railing item 1.00 7,500.00 7,500.00

9 FIFTH FLOOR 1,518,978.60


9A Concrete Works 539,965.00

Column(s) C1 37,374.70
Concrete cub.mtr 1.68 6,000.00 10,080.00
Steel Deformed Bar 16mm mtr 239.76 60.00 14,385.60
Steel Round Bar 6mm mtr 528.61 10.00 5,286.10
Formwork.. sq.mtr 27.72 275.00 7,623.00

Column(s) C2 21,357.20
Concrete cub.mtr 0.96 6,000.00 5,760.00
Steel Deformed Bar 16mm mtr 137.01 60.00 8,220.60
Steel Round Bar 6mm mtr 302.06 10.00 3,020.60
Formwork.. sq.mtr 15.84 275.00 4,356.00

Column(s) C3 14,784.40
Concrete cub.mtr 0.72 6,000.00 4,320.00
Steel Deformed Bar 16mm mtr 82.20 60.00 4,932.00
Steel Round Bar 6mm mtr 226.54 10.00 2,265.40
Formwork.. sq.mtr 11.88 275.00 3,267.00

Beam(s) B1 17,261.45
Concrete cub.mtr 1.01 6,000.00 6,060.00
Steel Deformed Bar 16mm mtr 91.48 60.00 5,488.80
Steel Round Bar 6mm mtr 192.59 10.00 1,925.90
Formwork.. sq.mtr 13.77 275.00 3,786.75

Beam(s) B2 44,090.55
Concrete cub.mtr 3.11 6,000.00 18,660.00
Steel Deformed Bar 16mm mtr 177.74 60.00 10,664.40
Steel Round Bar 6mm mtr 299.34 10.00 2,993.40
Formwork.. sq.mtr 42.81 275.00 11,772.75

Beam(s) B3 67,011.50
Concrete cub.mtr 7.95 6,000.00 47,700.00
Steel Deformed Bar 16mm mtr 72.63 60.00 4,357.80
Steel Round Bar 6mm mtr 653.32 10.00 6,533.20
Formwork.. sq.mtr 30.62 275.00 8,420.50

V.I.V Private Limited Page 32 of 51


G.Coast

Beam(s) B4 14,052.30
Concrete cub.mtr 0.76 6,000.00 4,560.00
Steel Deformed Bar 16mm mtr 86.31 60.00 5,178.60
Steel Round Bar 6mm mtr 145.37 10.00 1,453.70
Formwork.. sq.mtr 10.40 275.00 2,860.00

Beam(s) B5 1,540.00
Concrete cub.mtr 0.09 6,000.00 564.00
Steel Deformed Bar 16mm mtr 5.36 60.00 321.60
Steel Round Bar 6mm mtr 1.64 10.00 16.40
Formwork.. sq.mtr 2.32 275.00 638.00

Beam(s) B6 13,176.00
Concrete cub.mtr 0.74 6,000.00 4,440.00
Steel Deformed Bar 16mm mtr 75.63 60.00 4,537.80
Steel Round Bar 6mm mtr 141.52 10.00 1,415.20
Formwork.. sq.mtr 10.12 275.00 2,783.00

Beam(s) CB1 7,599.30


Concrete cub.mtr 0.46 6,000.00 2,760.00
Steel Deformed Bar 16mm mtr 36.83 60.00 2,209.80
Steel Round Bar 6mm mtr 88.60 10.00 886.00
Formwork.. sq.mtr 6.34 275.00 1,743.50

Beam(s) HB 7,035.00
Concrete cub.mtr 0.37 6,000.00 2,220.00
Steel Deformed Bar 12mm mtr 62.45 30.00 1,873.50
Steel Round Bar 6mm mtr 95.05 10.00 950.50
Formwork.. sq.mtr 7.24 275.00 1,991.00

Floor Slab 233,705.50


Concrete cub.mtr 19.95 6,000.00 119,700.00
Steel Deformed Bar 10mm mtr 3,500.00 20.00 70,000.00
Formwork.. sq.mtr 160.02 275.00 44,005.50

lift wall 37,337.10


Concrete cub.mtr 2.42 6,000.00 14,520.00
Steel Deformed Bar 12mm mtr 143.57 30.00 4,307.10
Steel Deformed Bar 10mm mtr 141.20 20.00 2,824.00
Formwork.. sq.mtr 57.04 275.00 15,686.00

Staircase 23,640.00
Concrete cub.mtr 2.63 6,000.00 15,780.00
Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00
Formwork.. sq.mtr 16.00 275.00 4,400.00

9B Finishing Works 979,013.60

Masonry & Plastering 259,475.10


100mm Thick Solid Block Exterior walls sq.mtr 141.80 400.00 56,720.00
100mm Thick Hollow Block Interior sq.mtr 172.29 350.00 60,301.50
Plastering 18mm Thick Exterior sq.mtr 141.80 250.00 35,450.00
Plastering 12mm Thick Interior sq.mtr 486.38 220.00 107,003.60

Floor Screed 56,010.00

V.I.V Private Limited Page 33 of 51


G.Coast

Flooring 65mm thick sq.mtr 149.36 375.00 56,010.00

Tiling 106,602.50
600x600 Homogeneous Tiles on General areas sq.mtr 123.69 600.00 74,214.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 11.92 425.00 5,066.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 39.52 500.00 19,760.00
600x250 Ceramic Tiles on Staircase sq.mtr 13.75 550.00 7,562.50

Doors & Windows 155,040.00


D2 nos 2.00 5,470.00 10,940.00
D3 nos 4.00 4,850.00 19,400.00
D4 nos 4.00 3,890.00 15,560.00
D5 nos 1.00 3,830.00 3,830.00
D6 nos 2.00 5,340.00 10,680.00
SD1 nos 2.00 19,210.00 38,420.00
W1A nos 2.00 12,550.00 25,100.00
W1 nos 1.00 16,860.00 16,860.00
W2 nos 2.00 3,140.00 6,280.00
W3 nos 1.00 3,920.00 3,920.00
V1 nos 3.00 1,350.00 4,050.00

Putty & Painting 77,754.00


Painting on Exterior Surfaces of Wall sq.mtr 141.80 100.00 14,180.00
Putty & Painting on interior surfaces of wall sq.mtr 486.38 100.00 48,638.00
Putty & Painting on ceiling / sofits of slab sq.mtr 149.36 100.00 14,936.00

Hydraulics & Drainage 83,400.00


Plumbing works inc.pipe line accessories for whole b nos 1.00 35,000.00 35,000.00
Plumbing works internal nos 1.00 18,000.00 18,000.00
WC nos 4.00 3,500.00 14,000.00
Muslim shower nos 4.00 250.00 1,000.00
Wash basin nos 4.00 1,500.00 6,000.00
Wash basin tap nos 4.00 500.00 2,000.00
Toilet paper holder nos 4.00 450.00 1,800.00
Towel hook nos 4.00 175.00 700.00
Soap holder nos 4.00 150.00 600.00
Mirror set nos 4.00 750.00 3,000.00
Tap nos 4.00 150.00 600.00
Floor trap nos 4.00 175.00 700.00

Electrical Works 131,520.00


Electrical wiring to Lights and Fans points 85.00 400.00 34,000.00
Electrcal wiring to socket outlets points 31.00 400.00 12,400.00
Energy Saving Lights 25W (ceiling mounted) nos 48.00 650.00 31,200.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 650.00 14,950.00
Spot light nos 6.00 1,250.00 7,500.00
13A double socket outlet nos 20.00 125.00 2,500.00
15A socket outlet nos 11.00 150.00 1,650.00
One way switch nos 26.00 100.00 2,600.00
One way switch (2 Gang) nos 12.00 110.00 1,320.00
Fan regulator nos 8.00 350.00 2,800.00
Ceiling Fan nos 8.00 1,000.00 8,000.00
TV/cable outlet nos 2.00 650.00 1,300.00
Data/Network outlet nos 2.00 650.00 1,300.00
Distribution Board nos 2.00 5,000.00 10,000.00

V.I.V Private Limited Page 34 of 51


G.Coast

Ceiling 67,212.00
6mm Thick ceiling sq.mtr 149.36 450.00 67,212.00

Kitchen Cupboards 16,500.00


Kitchen Cupboard (concrete works) item 1.00 16,500.00 16,500.00

Metal Works 25,500.00


Staircase Railing item 1.00 18,000.00 18,000.00
Balcony Railing item 1.00 7,500.00 7,500.00

10 SIXTH FLOOR 1,518,978.60


10A Concrete Works 539,965.00

Column(s) C1 37,374.70
Concrete cub.mtr 1.68 6,000.00 10,080.00
Steel Deformed Bar 16mm mtr 239.76 60.00 14,385.60
Steel Round Bar 6mm mtr 528.61 10.00 5,286.10
Formwork.. sq.mtr 27.72 275.00 7,623.00

Column(s) C2 21,357.20
Concrete cub.mtr 0.96 6,000.00 5,760.00
Steel Deformed Bar 16mm mtr 137.01 60.00 8,220.60
Steel Round Bar 6mm mtr 302.06 10.00 3,020.60
Formwork.. sq.mtr 15.84 275.00 4,356.00

Column(s) C3 14,784.40
Concrete cub.mtr 0.72 6,000.00 4,320.00
Steel Deformed Bar 16mm mtr 82.20 60.00 4,932.00
Steel Round Bar 6mm mtr 226.54 10.00 2,265.40
Formwork.. sq.mtr 11.88 275.00 3,267.00

Beam(s) B1 17,261.45
Concrete cub.mtr 1.01 6,000.00 6,060.00
Steel Deformed Bar 16mm mtr 91.48 60.00 5,488.80
Steel Round Bar 6mm mtr 192.59 10.00 1,925.90
Formwork.. sq.mtr 13.77 275.00 3,786.75

Beam(s) B2 44,090.55
Concrete cub.mtr 3.11 6,000.00 18,660.00
Steel Deformed Bar 16mm mtr 177.74 60.00 10,664.40
Steel Round Bar 6mm mtr 299.34 10.00 2,993.40
Formwork.. sq.mtr 42.81 275.00 11,772.75

Beam(s) B3 67,011.50
Concrete cub.mtr 7.95 6,000.00 47,700.00
Steel Deformed Bar 16mm mtr 72.63 60.00 4,357.80
Steel Round Bar 6mm mtr 653.32 10.00 6,533.20
Formwork.. sq.mtr 30.62 275.00 8,420.50

Beam(s) B4 14,052.30
Concrete cub.mtr 0.76 6,000.00 4,560.00
Steel Deformed Bar 16mm mtr 86.31 60.00 5,178.60
Steel Round Bar 6mm mtr 145.37 10.00 1,453.70

V.I.V Private Limited Page 35 of 51


G.Coast

Formwork.. sq.mtr 10.40 275.00 2,860.00

Beam(s) B5 1,540.00
Concrete cub.mtr 0.09 6,000.00 564.00
Steel Deformed Bar 16mm mtr 5.36 60.00 321.60
Steel Round Bar 6mm mtr 1.64 10.00 16.40
Formwork.. sq.mtr 2.32 275.00 638.00

Beam(s) B6 13,176.00
Concrete cub.mtr 0.74 6,000.00 4,440.00
Steel Deformed Bar 16mm mtr 75.63 60.00 4,537.80
Steel Round Bar 6mm mtr 141.52 10.00 1,415.20
Formwork.. sq.mtr 10.12 275.00 2,783.00

Beam(s) CB1 7,599.30


Concrete cub.mtr 0.46 6,000.00 2,760.00
Steel Deformed Bar 16mm mtr 36.83 60.00 2,209.80
Steel Round Bar 6mm mtr 88.60 10.00 886.00
Formwork.. sq.mtr 6.34 275.00 1,743.50

Beam(s) HB 7,035.00
Concrete cub.mtr 0.37 6,000.00 2,220.00
Steel Deformed Bar 12mm mtr 62.45 30.00 1,873.50
Steel Round Bar 6mm mtr 95.05 10.00 950.50
Formwork.. sq.mtr 7.24 275.00 1,991.00

Floor Slab 233,705.50


Concrete cub.mtr 19.95 6,000.00 119,700.00
Steel Deformed Bar 10mm mtr 3,500.00 20.00 70,000.00
Formwork.. sq.mtr 160.02 275.00 44,005.50

lift wall 37,337.10


Concrete cub.mtr 2.42 6,000.00 14,520.00
Steel Deformed Bar 12mm mtr 143.57 30.00 4,307.10
Steel Deformed Bar 10mm mtr 141.20 20.00 2,824.00
Formwork.. sq.mtr 57.04 275.00 15,686.00

Staircase 23,640.00
Concrete cub.mtr 2.63 6,000.00 15,780.00
Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00
Formwork.. sq.mtr 16.00 275.00 4,400.00

10B Finishing Works 979,013.60

Masonry & Plastering 259,475.10


100mm Thick Solid Block Exterior walls sq.mtr 141.80 400.00 56,720.00
100mm Thick Hollow Block Interior sq.mtr 172.29 350.00 60,301.50
Plastering 18mm Thick Exterior sq.mtr 141.80 250.00 35,450.00
Plastering 12mm Thick Interior sq.mtr 486.38 220.00 107,003.60

Floor Screed 56,010.00


Flooring 65mm thick sq.mtr 149.36 375.00 56,010.00

Tiling 106,602.50
600x600 Homogeneous Tiles on General areas sq.mtr 123.69 600.00 74,214.00

V.I.V Private Limited Page 36 of 51


G.Coast

300x300 Ceramic Tiles on Toilet Floors sq.mtr 11.92 425.00 5,066.00


300x450 Ceramic Tiles on Toilet Walls sq.mtr 39.52 500.00 19,760.00
600x250 Ceramic Tiles on Staircase sq.mtr 13.75 550.00 7,562.50

Doors & Windows 155,040.00


D2 nos 2.00 5,470.00 10,940.00
D3 nos 4.00 4,850.00 19,400.00
D4 nos 4.00 3,890.00 15,560.00
D5 nos 1.00 3,830.00 3,830.00
D6 nos 2.00 5,340.00 10,680.00
SD1 nos 2.00 19,210.00 38,420.00
W1A nos 2.00 12,550.00 25,100.00
W1 nos 1.00 16,860.00 16,860.00
W2 nos 2.00 3,140.00 6,280.00
W3 nos 1.00 3,920.00 3,920.00
V1 nos 3.00 1,350.00 4,050.00

Putty & Painting 77,754.00


Painting on Exterior Surfaces of Wall sq.mtr 141.80 100.00 14,180.00
Putty & Painting on interior surfaces of wall sq.mtr 486.38 100.00 48,638.00
Putty & Painting on ceiling / sofits of slab sq.mtr 149.36 100.00 14,936.00

Hydraulics & Drainage 83,400.00


Plumbing works inc.pipe line accessories for whole b nos 1.00 35,000.00 35,000.00
Plumbing works internal nos 1.00 18,000.00 18,000.00
WC nos 4.00 3,500.00 14,000.00
Muslim shower nos 4.00 250.00 1,000.00
Wash basin nos 4.00 1,500.00 6,000.00
Wash basin tap nos 4.00 500.00 2,000.00
Toilet paper holder nos 4.00 450.00 1,800.00
Towel hook nos 4.00 175.00 700.00
Soap holder nos 4.00 150.00 600.00
Mirror set nos 4.00 750.00 3,000.00
Tap nos 4.00 150.00 600.00
Floor trap nos 4.00 175.00 700.00

Electrical Works 131,520.00


Electrical wiring to Lights and Fans points 85.00 400.00 34,000.00
Electrcal wiring to socket outlets points 31.00 400.00 12,400.00
Energy Saving Lights 25W (ceiling mounted) nos 48.00 650.00 31,200.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 650.00 14,950.00
Spot light nos 6.00 1,250.00 7,500.00
13A double socket outlet nos 20.00 125.00 2,500.00
15A socket outlet nos 11.00 150.00 1,650.00
One way switch nos 26.00 100.00 2,600.00
One way switch (2 Gang) nos 12.00 110.00 1,320.00
Fan regulator nos 8.00 350.00 2,800.00
Ceiling Fan nos 8.00 1,000.00 8,000.00
TV/cable outlet nos 2.00 650.00 1,300.00
Data/Network outlet nos 2.00 650.00 1,300.00
Distribution Board nos 2.00 5,000.00 10,000.00

Ceiling 67,212.00
6mm Thick ceiling sq.mtr 149.36 450.00 67,212.00

V.I.V Private Limited Page 37 of 51


G.Coast

Kitchen Cupboards 16,500.00


Kitchen Cupboard (concrete works) item 1.00 16,500.00 16,500.00

Metal Works 25,500.00


Staircase Railing item 1.00 18,000.00 18,000.00
Balcony Railing item 1.00 7,500.00 7,500.00

11 SEVENTH FLOOR 1,518,978.60


11A Concrete Works 539,965.00

Column(s) C1 37,374.70
Concrete cub.mtr 1.68 6,000.00 10,080.00
Steel Deformed Bar 16mm mtr 239.76 60.00 14,385.60
Steel Round Bar 6mm mtr 528.61 10.00 5,286.10
Formwork.. sq.mtr 27.72 275.00 7,623.00

Column(s) C2 21,357.20
Concrete cub.mtr 0.96 6,000.00 5,760.00
Steel Deformed Bar 16mm mtr 137.01 60.00 8,220.60
Steel Round Bar 6mm mtr 302.06 10.00 3,020.60
Formwork.. sq.mtr 15.84 275.00 4,356.00

Column(s) C3 14,784.40
Concrete cub.mtr 0.72 6,000.00 4,320.00
Steel Deformed Bar 16mm mtr 82.20 60.00 4,932.00
Steel Round Bar 6mm mtr 226.54 10.00 2,265.40
Formwork.. sq.mtr 11.88 275.00 3,267.00

Beam(s) B1 17,261.45
Concrete cub.mtr 1.01 6,000.00 6,060.00
Steel Deformed Bar 16mm mtr 91.48 60.00 5,488.80
Steel Round Bar 6mm mtr 192.59 10.00 1,925.90
Formwork.. sq.mtr 13.77 275.00 3,786.75

Beam(s) B2 44,090.55
Concrete cub.mtr 3.11 6,000.00 18,660.00
Steel Deformed Bar 16mm mtr 177.74 60.00 10,664.40
Steel Round Bar 6mm mtr 299.34 10.00 2,993.40
Formwork.. sq.mtr 42.81 275.00 11,772.75

Beam(s) B3 67,011.50
Concrete cub.mtr 7.95 6,000.00 47,700.00
Steel Deformed Bar 16mm mtr 72.63 60.00 4,357.80
Steel Round Bar 6mm mtr 653.32 10.00 6,533.20
Formwork.. sq.mtr 30.62 275.00 8,420.50

Beam(s) B4 14,052.30
Concrete cub.mtr 0.76 6,000.00 4,560.00
Steel Deformed Bar 16mm mtr 86.31 60.00 5,178.60
Steel Round Bar 6mm mtr 145.37 10.00 1,453.70
Formwork.. sq.mtr 10.40 275.00 2,860.00

Beam(s) B5 1,540.00
Concrete cub.mtr 0.09 6,000.00 564.00

V.I.V Private Limited Page 38 of 51


G.Coast

Steel Deformed Bar 16mm mtr 5.36 60.00 321.60


Steel Round Bar 6mm mtr 1.64 10.00 16.40
Formwork.. sq.mtr 2.32 275.00 638.00

Beam(s) B6 13,176.00
Concrete cub.mtr 0.74 6,000.00 4,440.00
Steel Deformed Bar 16mm mtr 75.63 60.00 4,537.80
Steel Round Bar 6mm mtr 141.52 10.00 1,415.20
Formwork.. sq.mtr 10.12 275.00 2,783.00

Beam(s) CB1 7,599.30


Concrete cub.mtr 0.46 6,000.00 2,760.00
Steel Deformed Bar 16mm mtr 36.83 60.00 2,209.80
Steel Round Bar 6mm mtr 88.60 10.00 886.00
Formwork.. sq.mtr 6.34 275.00 1,743.50

Beam(s) HB 7,035.00
Concrete cub.mtr 0.37 6,000.00 2,220.00
Steel Deformed Bar 12mm mtr 62.45 30.00 1,873.50
Steel Round Bar 6mm mtr 95.05 10.00 950.50
Formwork.. sq.mtr 7.24 275.00 1,991.00

Floor Slab 233,705.50


Concrete cub.mtr 19.95 6,000.00 119,700.00
Steel Deformed Bar 10mm mtr 3,500.00 20.00 70,000.00
Formwork.. sq.mtr 160.02 275.00 44,005.50

lift wall 37,337.10


Concrete cub.mtr 2.42 6,000.00 14,520.00
Steel Deformed Bar 12mm mtr 143.57 30.00 4,307.10
Steel Deformed Bar 10mm mtr 141.20 20.00 2,824.00
Formwork.. sq.mtr 57.04 275.00 15,686.00

Staircase 23,640.00
Concrete cub.mtr 2.63 6,000.00 15,780.00
Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00
Formwork.. sq.mtr 16.00 275.00 4,400.00

11B Finishing Works 979,013.60

Masonry & Plastering 259,475.10


100mm Thick Solid Block Exterior walls sq.mtr 141.80 400.00 56,720.00
100mm Thick Hollow Block Interior sq.mtr 172.29 350.00 60,301.50
Plastering 18mm Thick Exterior sq.mtr 141.80 250.00 35,450.00
Plastering 12mm Thick Interior sq.mtr 486.38 220.00 107,003.60

Floor Screed 56,010.00


Flooring 65mm thick sq.mtr 149.36 375.00 56,010.00

Tiling 106,602.50
600x600 Homogeneous Tiles on General areas sq.mtr 123.69 600.00 74,214.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 11.92 425.00 5,066.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 39.52 500.00 19,760.00
600x250 Ceramic Tiles on Staircase sq.mtr 13.75 550.00 7,562.50

V.I.V Private Limited Page 39 of 51


G.Coast

Doors & Windows 155,040.00


D2 nos 2.00 5,470.00 10,940.00
D3 nos 4.00 4,850.00 19,400.00
D4 nos 4.00 3,890.00 15,560.00
D5 nos 1.00 3,830.00 3,830.00
D6 nos 2.00 5,340.00 10,680.00
SD1 nos 2.00 19,210.00 38,420.00
W1A nos 2.00 12,550.00 25,100.00
W1 nos 1.00 16,860.00 16,860.00
W2 nos 2.00 3,140.00 6,280.00
W3 nos 1.00 3,920.00 3,920.00
V1 nos 3.00 1,350.00 4,050.00

Putty & Painting 77,754.00


Painting on Exterior Surfaces of Wall sq.mtr 141.80 100.00 14,180.00
Putty & Painting on interior surfaces of wall sq.mtr 486.38 100.00 48,638.00
Putty & Painting on ceiling / sofits of slab sq.mtr 149.36 100.00 14,936.00

Hydraulics & Drainage 83,400.00


Plumbing works inc.pipe line accessories for whole b nos 1.00 35,000.00 35,000.00
Plumbing works internal nos 1.00 18,000.00 18,000.00
WC nos 4.00 3,500.00 14,000.00
Muslim shower nos 4.00 250.00 1,000.00
Wash basin nos 4.00 1,500.00 6,000.00
Wash basin tap nos 4.00 500.00 2,000.00
Toilet paper holder nos 4.00 450.00 1,800.00
Towel hook nos 4.00 175.00 700.00
Soap holder nos 4.00 150.00 600.00
Mirror set nos 4.00 750.00 3,000.00
Tap nos 4.00 150.00 600.00
Floor trap nos 4.00 175.00 700.00

Electrical Works 131,520.00


Electrical wiring to Lights and Fans points 85.00 400.00 34,000.00
Electrcal wiring to socket outlets points 31.00 400.00 12,400.00
Energy Saving Lights 25W (ceiling mounted) nos 48.00 650.00 31,200.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 650.00 14,950.00
Spot light nos 6.00 1,250.00 7,500.00
13A double socket outlet nos 20.00 125.00 2,500.00
15A socket outlet nos 11.00 150.00 1,650.00
One way switch nos 26.00 100.00 2,600.00
One way switch (2 Gang) nos 12.00 110.00 1,320.00
Fan regulator nos 8.00 350.00 2,800.00
Ceiling Fan nos 8.00 1,000.00 8,000.00
TV/cable outlet nos 2.00 650.00 1,300.00
Data/Network outlet nos 2.00 650.00 1,300.00
Distribution Board nos 2.00 5,000.00 10,000.00

Ceiling 67,212.00
6mm Thick ceiling sq.mtr 149.36 450.00 67,212.00

Kitchen Cupboards 16,500.00


Kitchen Cupboard (concrete works) item 1.00 16,500.00 16,500.00

Metal Works 25,500.00

V.I.V Private Limited Page 40 of 51


G.Coast

Staircase Railing item 1.00 18,000.00 18,000.00


Balcony Railing item 1.00 7,500.00 7,500.00

12 EIGHTH FLOOR 1,518,978.60


12A Concrete Works 539,965.00

Column(s) C1 37,374.70
Concrete cub.mtr 1.68 6,000.00 10,080.00
Steel Deformed Bar 16mm mtr 239.76 60.00 14,385.60
Steel Round Bar 6mm mtr 528.61 10.00 5,286.10
Formwork.. sq.mtr 27.72 275.00 7,623.00

Column(s) C2 21,357.20
Concrete cub.mtr 0.96 6,000.00 5,760.00
Steel Deformed Bar 16mm mtr 137.01 60.00 8,220.60
Steel Round Bar 6mm mtr 302.06 10.00 3,020.60
Formwork.. sq.mtr 15.84 275.00 4,356.00

Column(s) C3 14,784.40
Concrete cub.mtr 0.72 6,000.00 4,320.00
Steel Deformed Bar 16mm mtr 82.20 60.00 4,932.00
Steel Round Bar 6mm mtr 226.54 10.00 2,265.40
Formwork.. sq.mtr 11.88 275.00 3,267.00

Beam(s) B1 17,261.45
Concrete cub.mtr 1.01 6,000.00 6,060.00
Steel Deformed Bar 16mm mtr 91.48 60.00 5,488.80
Steel Round Bar 6mm mtr 192.59 10.00 1,925.90
Formwork.. sq.mtr 13.77 275.00 3,786.75

Beam(s) B2 44,090.55
Concrete cub.mtr 3.11 6,000.00 18,660.00
Steel Deformed Bar 16mm mtr 177.74 60.00 10,664.40
Steel Round Bar 6mm mtr 299.34 10.00 2,993.40
Formwork.. sq.mtr 42.81 275.00 11,772.75

Beam(s) B3 67,011.50
Concrete cub.mtr 7.95 6,000.00 47,700.00
Steel Deformed Bar 16mm mtr 72.63 60.00 4,357.80
Steel Round Bar 6mm mtr 653.32 10.00 6,533.20
Formwork.. sq.mtr 30.62 275.00 8,420.50

Beam(s) B4 14,052.30
Concrete cub.mtr 0.76 6,000.00 4,560.00
Steel Deformed Bar 16mm mtr 86.31 60.00 5,178.60
Steel Round Bar 6mm mtr 145.37 10.00 1,453.70
Formwork.. sq.mtr 10.40 275.00 2,860.00

Beam(s) B5 1,540.00
Concrete cub.mtr 0.09 6,000.00 564.00
Steel Deformed Bar 16mm mtr 5.36 60.00 321.60
Steel Round Bar 6mm mtr 1.64 10.00 16.40
Formwork.. sq.mtr 2.32 275.00 638.00

V.I.V Private Limited Page 41 of 51


G.Coast

Beam(s) B6 13,176.00
Concrete cub.mtr 0.74 6,000.00 4,440.00
Steel Deformed Bar 16mm mtr 75.63 60.00 4,537.80
Steel Round Bar 6mm mtr 141.52 10.00 1,415.20
Formwork.. sq.mtr 10.12 275.00 2,783.00

Beam(s) CB1 7,599.30


Concrete cub.mtr 0.46 6,000.00 2,760.00
Steel Deformed Bar 16mm mtr 36.83 60.00 2,209.80
Steel Round Bar 6mm mtr 88.60 10.00 886.00
Formwork.. sq.mtr 6.34 275.00 1,743.50

Beam(s) HB 7,035.00
Concrete cub.mtr 0.37 6,000.00 2,220.00
Steel Deformed Bar 12mm mtr 62.45 30.00 1,873.50
Steel Round Bar 6mm mtr 95.05 10.00 950.50
Formwork.. sq.mtr 7.24 275.00 1,991.00

Floor Slab 233,705.50


Concrete cub.mtr 19.95 6,000.00 119,700.00
Steel Deformed Bar 10mm mtr 3,500.00 20.00 70,000.00
Formwork.. sq.mtr 160.02 275.00 44,005.50

lift wall 37,337.10


Concrete cub.mtr 2.42 6,000.00 14,520.00
Steel Deformed Bar 12mm mtr 143.57 30.00 4,307.10
Steel Deformed Bar 10mm mtr 141.20 20.00 2,824.00
Formwork.. sq.mtr 57.04 275.00 15,686.00

Staircase 23,640.00
Concrete cub.mtr 2.63 6,000.00 15,780.00
Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00
Formwork.. sq.mtr 16.00 275.00 4,400.00

12B Finishing Works 979,013.60

Masonry & Plastering 259,475.10


100mm Thick Solid Block Exterior walls sq.mtr 141.80 400.00 56,720.00
100mm Thick Hollow Block Interior sq.mtr 172.29 350.00 60,301.50
Plastering 18mm Thick Exterior sq.mtr 141.80 250.00 35,450.00
Plastering 12mm Thick Interior sq.mtr 486.38 220.00 107,003.60

Floor Screed 56,010.00


Flooring 65mm thick sq.mtr 149.36 375.00 56,010.00

Tiling 106,602.50
600x600 Homogeneous Tiles on General areas sq.mtr 123.69 600.00 74,214.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 11.92 425.00 5,066.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 39.52 500.00 19,760.00
600x250 Ceramic Tiles on Staircase sq.mtr 13.75 550.00 7,562.50

Doors & Windows 155,040.00


D2 nos 2.00 5,470.00 10,940.00
D3 nos 4.00 4,850.00 19,400.00

V.I.V Private Limited Page 42 of 51


G.Coast

D4 nos 4.00 3,890.00 15,560.00


D5 nos 1.00 3,830.00 3,830.00
D6 nos 2.00 5,340.00 10,680.00
SD1 nos 2.00 19,210.00 38,420.00
W1A nos 2.00 12,550.00 25,100.00
W1 nos 1.00 16,860.00 16,860.00
W2 nos 2.00 3,140.00 6,280.00
W3 nos 1.00 3,920.00 3,920.00
V1 nos 3.00 1,350.00 4,050.00

Putty & Painting 77,754.00


Painting on Exterior Surfaces of Wall sq.mtr 141.80 100.00 14,180.00
Putty & Painting on interior surfaces of wall sq.mtr 486.38 100.00 48,638.00
Putty & Painting on ceiling / sofits of slab sq.mtr 149.36 100.00 14,936.00

Hydraulics & Drainage 83,400.00


Plumbing works inc.pipe line accessories for whole b nos 1.00 35,000.00 35,000.00
Plumbing works internal nos 1.00 18,000.00 18,000.00
WC nos 4.00 3,500.00 14,000.00
Muslim shower nos 4.00 250.00 1,000.00
Wash basin nos 4.00 1,500.00 6,000.00
Wash basin tap nos 4.00 500.00 2,000.00
Toilet paper holder nos 4.00 450.00 1,800.00
Towel hook nos 4.00 175.00 700.00
Soap holder nos 4.00 150.00 600.00
Mirror set nos 4.00 750.00 3,000.00
Tap nos 4.00 150.00 600.00
Floor trap nos 4.00 175.00 700.00

Electrical Works 131,520.00


Electrical wiring to Lights and Fans points 85.00 400.00 34,000.00
Electrcal wiring to socket outlets points 31.00 400.00 12,400.00
Energy Saving Lights 25W (ceiling mounted) nos 48.00 650.00 31,200.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 650.00 14,950.00
Spot light nos 6.00 1,250.00 7,500.00
13A double socket outlet nos 20.00 125.00 2,500.00
15A socket outlet nos 11.00 150.00 1,650.00
One way switch nos 26.00 100.00 2,600.00
One way switch (2 Gang) nos 12.00 110.00 1,320.00
Fan regulator nos 8.00 350.00 2,800.00
Ceiling Fan nos 8.00 1,000.00 8,000.00
TV/cable outlet nos 2.00 650.00 1,300.00
Data/Network outlet nos 2.00 650.00 1,300.00
Distribution Board nos 2.00 5,000.00 10,000.00

Ceiling 67,212.00
6mm Thick ceiling sq.mtr 149.36 450.00 67,212.00

Kitchen Cupboards 16,500.00


Kitchen Cupboard (concrete works) item 1.00 16,500.00 16,500.00

Metal Works 25,500.00


Staircase Railing item 1.00 18,000.00 18,000.00
Balcony Railing item 1.00 7,500.00 7,500.00

V.I.V Private Limited Page 43 of 51


G.Coast

13 NINETH FLOOR 1,518,978.60


13A Concrete Works 539,965.00

Column(s) C1 37,374.70
Concrete cub.mtr 1.68 6,000.00 10,080.00
Steel Deformed Bar 16mm mtr 239.76 60.00 14,385.60
Steel Round Bar 6mm mtr 528.61 10.00 5,286.10
Formwork.. sq.mtr 27.72 275.00 7,623.00

Column(s) C2 21,357.20
Concrete cub.mtr 0.96 6,000.00 5,760.00
Steel Deformed Bar 16mm mtr 137.01 60.00 8,220.60
Steel Round Bar 6mm mtr 302.06 10.00 3,020.60
Formwork.. sq.mtr 15.84 275.00 4,356.00

Column(s) C3 14,784.40
Concrete cub.mtr 0.72 6,000.00 4,320.00
Steel Deformed Bar 16mm mtr 82.20 60.00 4,932.00
Steel Round Bar 6mm mtr 226.54 10.00 2,265.40
Formwork.. sq.mtr 11.88 275.00 3,267.00

Beam(s) B1 17,261.45
Concrete cub.mtr 1.01 6,000.00 6,060.00
Steel Deformed Bar 16mm mtr 91.48 60.00 5,488.80
Steel Round Bar 6mm mtr 192.59 10.00 1,925.90
Formwork.. sq.mtr 13.77 275.00 3,786.75

Beam(s) B2 44,090.55
Concrete cub.mtr 3.11 6,000.00 18,660.00
Steel Deformed Bar 16mm mtr 177.74 60.00 10,664.40
Steel Round Bar 6mm mtr 299.34 10.00 2,993.40
Formwork.. sq.mtr 42.81 275.00 11,772.75

Beam(s) B3 67,011.50
Concrete cub.mtr 7.95 6,000.00 47,700.00
Steel Deformed Bar 16mm mtr 72.63 60.00 4,357.80
Steel Round Bar 6mm mtr 653.32 10.00 6,533.20
Formwork.. sq.mtr 30.62 275.00 8,420.50

Beam(s) B4 14,052.30
Concrete cub.mtr 0.76 6,000.00 4,560.00
Steel Deformed Bar 16mm mtr 86.31 60.00 5,178.60
Steel Round Bar 6mm mtr 145.37 10.00 1,453.70
Formwork.. sq.mtr 10.40 275.00 2,860.00

Beam(s) B5 1,540.00
Concrete cub.mtr 0.09 6,000.00 564.00
Steel Deformed Bar 16mm mtr 5.36 60.00 321.60
Steel Round Bar 6mm mtr 1.64 10.00 16.40
Formwork.. sq.mtr 2.32 275.00 638.00

Beam(s) B6 13,176.00
Concrete cub.mtr 0.74 6,000.00 4,440.00
Steel Deformed Bar 16mm mtr 75.63 60.00 4,537.80

V.I.V Private Limited Page 44 of 51


G.Coast

Steel Round Bar 6mm mtr 141.52 10.00 1,415.20


Formwork.. sq.mtr 10.12 275.00 2,783.00

Beam(s) CB1 7,599.30


Concrete cub.mtr 0.46 6,000.00 2,760.00
Steel Deformed Bar 16mm mtr 36.83 60.00 2,209.80
Steel Round Bar 6mm mtr 88.60 10.00 886.00
Formwork.. sq.mtr 6.34 275.00 1,743.50

Beam(s) HB 7,035.00
Concrete cub.mtr 0.37 6,000.00 2,220.00
Steel Deformed Bar 12mm mtr 62.45 30.00 1,873.50
Steel Round Bar 6mm mtr 95.05 10.00 950.50
Formwork.. sq.mtr 7.24 275.00 1,991.00

Floor Slab 233,705.50


Concrete cub.mtr 19.95 6,000.00 119,700.00
Steel Deformed Bar 10mm mtr 3,500.00 20.00 70,000.00
Formwork.. sq.mtr 160.02 275.00 44,005.50

lift wall 37,337.10


Concrete cub.mtr 2.42 6,000.00 14,520.00
Steel Deformed Bar 12mm mtr 143.57 30.00 4,307.10
Steel Deformed Bar 10mm mtr 141.20 20.00 2,824.00
Formwork.. sq.mtr 57.04 275.00 15,686.00

Staircase 23,640.00
Concrete cub.mtr 2.63 6,000.00 15,780.00
Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00
Formwork.. sq.mtr 16.00 275.00 4,400.00

13B Finishing Works 979,013.60

Masonry & Plastering 259,475.10


100mm Thick Solid Block Exterior walls sq.mtr 141.80 400.00 56,720.00
100mm Thick Hollow Block Interior sq.mtr 172.29 350.00 60,301.50
Plastering 18mm Thick Exterior sq.mtr 141.80 250.00 35,450.00
Plastering 12mm Thick Interior sq.mtr 486.38 220.00 107,003.60

Floor Screed 56,010.00


Flooring 65mm thick sq.mtr 149.36 375.00 56,010.00

Tiling 106,602.50
600x600 Homogeneous Tiles on General areas sq.mtr 123.69 600.00 74,214.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 11.92 425.00 5,066.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 39.52 500.00 19,760.00
600x250 Ceramic Tiles on Staircase sq.mtr 13.75 550.00 7,562.50

Doors & Windows 155,040.00


D2 nos 2.00 5,470.00 10,940.00
D3 nos 4.00 4,850.00 19,400.00
D4 nos 4.00 3,890.00 15,560.00
D5 nos 1.00 3,830.00 3,830.00
D6 nos 2.00 5,340.00 10,680.00

V.I.V Private Limited Page 45 of 51


G.Coast

SD1 nos 2.00 19,210.00 38,420.00


W1A nos 2.00 12,550.00 25,100.00
W1 nos 1.00 16,860.00 16,860.00
W2 nos 2.00 3,140.00 6,280.00
W3 nos 1.00 3,920.00 3,920.00
V1 nos 3.00 1,350.00 4,050.00

Putty & Painting 77,754.00


Painting on Exterior Surfaces of Wall sq.mtr 141.80 100.00 14,180.00
Putty & Painting on interior surfaces of wall sq.mtr 486.38 100.00 48,638.00
Putty & Painting on ceiling / sofits of slab sq.mtr 149.36 100.00 14,936.00

Hydraulics & Drainage 83,400.00


Plumbing works inc.pipe line accessories for whole b nos 1.00 35,000.00 35,000.00
Plumbing works internal nos 1.00 18,000.00 18,000.00
WC nos 4.00 3,500.00 14,000.00
Muslim shower nos 4.00 250.00 1,000.00
Wash basin nos 4.00 1,500.00 6,000.00
Wash basin tap nos 4.00 500.00 2,000.00
Toilet paper holder nos 4.00 450.00 1,800.00
Towel hook nos 4.00 175.00 700.00
Soap holder nos 4.00 150.00 600.00
Mirror set nos 4.00 750.00 3,000.00
Tap nos 4.00 150.00 600.00
Floor trap nos 4.00 175.00 700.00

Electrical Works 131,520.00


Electrical wiring to Lights and Fans points 85.00 400.00 34,000.00
Electrcal wiring to socket outlets points 31.00 400.00 12,400.00
Energy Saving Lights 25W (ceiling mounted) nos 48.00 650.00 31,200.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 650.00 14,950.00
Spot light nos 6.00 1,250.00 7,500.00
13A double socket outlet nos 20.00 125.00 2,500.00
15A socket outlet nos 11.00 150.00 1,650.00
One way switch nos 26.00 100.00 2,600.00
One way switch (2 Gang) nos 12.00 110.00 1,320.00
Fan regulator nos 8.00 350.00 2,800.00
Ceiling Fan nos 8.00 1,000.00 8,000.00
TV/cable outlet nos 2.00 650.00 1,300.00
Data/Network outlet nos 2.00 650.00 1,300.00
Distribution Board nos 2.00 5,000.00 10,000.00

Ceiling 67,212.00
6mm Thick ceiling sq.mtr 149.36 450.00 67,212.00

Kitchen Cupboards 16,500.00


Kitchen Cupboard (concrete works) item 1.00 16,500.00 16,500.00

Metal Works 25,500.00


Staircase Railing item 1.00 18,000.00 18,000.00
Balcony Railing item 1.00 7,500.00 7,500.00

14 TERRACE FLOOR 466,520.35


14A Concrete Works 172,676.65

V.I.V Private Limited Page 46 of 51


G.Coast

Column(s) C1 9,515.70
Concrete cub.mtr 0.46 6,000.00 2,760.00
Steel Deformed Bar 16mm mtr 52.97 60.00 3,178.20
Steel Round Bar 6mm mtr 146.00 10.00 1,460.00
Formwork.. sq.mtr 7.70 275.00 2,117.50

Column(s) C3 8,694.90
Concrete cub.mtr 0.46 6,000.00 2,760.00
Steel Deformed Bar 16mm mtr 26.49 60.00 1,589.40
Steel Deformed Bar 12mm mtr 25.60 30.00 768.00
Steel Round Bar 6mm mtr 146.00 10.00 1,460.00
Formwork.. sq.mtr 7.70 275.00 2,117.50

Beam(s) B4 26,959.60
Concrete cub.mtr 1.45 6,000.00 8,700.00
Steel Deformed Bar 16mm mtr 166.05 60.00 9,963.00
Steel Round Bar 6mm mtr 279.66 10.00 2,796.60
Formwork.. sq.mtr 20.00 275.00 5,500.00

Beam(s) B5 1,449.50
Concrete cub.mtr 0.09 6,000.00 528.00
Steel Deformed Bar 16mm mtr 5.02 60.00 301.20
Steel Round Bar 6mm mtr 1.53 10.00 15.30
Formwork.. sq.mtr 2.20 275.00 605.00

Machine Slab 8,479.70


Concrete cub.mtr 0.84 6,000.00 5,040.00
Steel Deformed Bar 10mm mtr 74.36 20.00 1,487.20
Formwork.. sq.mtr 7.10 275.00 1,952.50

Roof Slab 14,526.25


Concrete cub.mtr 1.45 6,000.00 8,700.00
Steel Deformed Bar 10mm mtr 129.20 20.00 2,584.00
Formwork.. sq.mtr 11.79 275.00 3,242.25

Staircase 23,640.00
Concrete cub.mtr 2.63 6,000.00 15,780.00
Steel Deformed Bar 10mm mtr 173.00 20.00 3,460.00
Formwork.. sq.mtr 16.00 275.00 4,400.00

Parrpet Wall 79,411.00


Concrete cub.mtr 6.80 6,000.00 40,800.00
Steel Deformed Bar 10mm mtr 723.30 20.00 14,466.00
Formwork.. sq.mtr 87.80 275.00 24,145.00

14B Finishing Works 293,843.70

Masonry & Plastering 64,599.20


120mm Thick Solid Block Parapet wall sq.mtr 17.20 400.00 6,880.00
100mm Thick Solid Block Exterior walls sq.mtr 64.96 400.00 25,984.00
Plastering 18mm Thick Exterior sq.mtr 82.16 250.00 20,540.00
Plastering 12mm Thick Interior sq.mtr 82.16 220.00 18,075.20

Floor Screed 56,010.00


Flooring 65mm thick sq.mtr 149.36 375.00 56,010.00

V.I.V Private Limited Page 47 of 51


G.Coast

Tiling 89,302.50
600x600 Homogeneous Tiles on General areas sq.mtr 143.09 600.00 85,854.00
600x250 Ceramic Tiles on Staircase sq.mtr 6.27 550.00 3,448.50

Doors & Windows 28,220.00


SD2 nos 1.00 11,380.00 11,380.00
D3 nos 1.00 4,850.00 4,850.00
W2 nos 1.00 3,140.00 3,140.00
W3 nos 2.00 3,920.00 7,840.00
V2 nos 1.00 1,010.00 1,010.00

Putty & Painting 14,712.00


Painting on Exterior Surfaces of Wall sq.mtr 64.96 100.00 6,496.00
Putty & Painting on interior surfaces of wall sq.mtr 82.16 100.00 8,216.00

Electrical Works 22,500.00


Electrical wiring to Lights and Fans points 11.00 400.00 4,400.00
Electrcal wiring to socket outlets points 5.00 400.00 2,000.00
Energy Saving Lights 25W (ceiling mounted) nos 5.00 650.00 3,250.00
Outdoor down light nos 6.00 1,000.00 6,000.00
13A single socket outlet nos 4.00 100.00 400.00
15A socket outlet nos 1.00 150.00 150.00
One way switch nos 13.00 100.00 1,300.00
Distribution Board nos 1.00 5,000.00 5,000.00

Metal Works 18,500.00


Railing above Parapet wall item 1.00 18,500.00 18,500.00

15 MISCELLANEOUS 1,145,000.00

Passenger lift (6pax) Mitsubishi item 1.00 865,000.00 865,000.00 346000


MWSC booster pump item 1.00 65,000.00 65,000.00
Electric main panel board with meters item 1.00 85,000.00 85,000.00
Main powerline from STELCO substation to panel b item 1.00 130,000.00 130,000.00

TOTAL COST CARRIED OUT TO SUMMARY 17,893,072.06

V.I.V Private Limited Page 48 of 51


G.Coast

52.4

103.14

V.I.V Private Limited Page 49 of 51


Foundation to 2nd Slab Concrete Material Summary
Project: G. Coast
Date: 16/12/2015

No. Description Unit Qty


1 FOUNDATION WORKS UPTO GROUND FLOOR LEVEL
Concrete cub.mtr 109.69
1 Cement Bag 966.00 1.10
2 Sand Bag 1,932.00
3 Aggregate Bag 2,898.00
4 Steel Deformed Bar 20mm mtr 1,490.08 1,354.62
5 Steel Deformed Bar 16mm mtr 4,348.70 3,953.36
6 Steel Deformed Bar 12mm mtr 143.20 130.18
7 Steel Deformed Bar 10mm mtr 4,863.13 4,421.03
8 Steel Round Bar 6mm mtr 629.92 572.65
2 GROUND FLOOR UPTP FIRST SLAB
Concrete cub.mtr 41.63
1 Cement Bag 368.00
2 Sand Bag 736.00
3 Aggregate Bag 1,104.00
4 Steel Deformed Bar 20mm mtr 472.63 429.66
5 Steel Deformed Bar 16mm mtr 685.21 622.92
6 Steel Deformed Bar 12mm mtr 226.62 206.02
7 Steel Deformed Bar 10mm mtr 3,920.62 3,564.20
8 Steel Round Bar 6mm mtr 3,057.77 2,779.79
3 FIRST FLOOR UPTO 2ND SLAB
Concrete cub.mtr 43.08
1 Cement Bag 380.00
2 Sand Bag 760.00
3 Aggregate Bag 1,140.00
4 Steel Deformed Bar 20mm mtr 429.67 390.61
5 Steel Deformed Bar 16mm mtr 673.90 612.64
6 Steel Deformed Bar 12mm mtr 226.62 206.02
7 Steel Deformed Bar 10mm mtr 4,195.62 3,814.20
8 Steel Round Bar 6mm mtr 2,942.76 2,675.24

SUMMARY
Description Unit Qty
1 Cement Bag 1,714.00
2 Sand Bag 3,428.00
3 Aggregate Bag 5,142.00
4 Steel Deformed Bar 20mm Nos 413.00
5 Steel Deformed Bar 16mm Nos 985.00
6 Steel Deformed Bar 12mm Nos 103.00
7 Steel Deformed Bar 10mm Nos 2,238.00
8 Steel Round Bar 6mm Nos 1,144.00
5.8

71.21 412.47914
984.10552
102.83483
2237.8229
1143.1807

You might also like