Mani Esti Mation

DETAILED CUM ABSTRACT ESTIMATE
Name of the work:
Est. Cost. Rs. 5.00 Lakh

S. Measurements
Description of Item of Work Nos Quantity Rate/Per Per Amount
No L B D
1 2 3 4 5 6 7 8 9
Earth work excavation and depositing on bank with initial lead of 10m and
1 initial lift of 3m in Loamy & Soils including all labour charges etc., complete
for finished item of work for Foundation of Building.
room columns 1 x 6 1.80 1.80 1.50 29.16
34.99 223.00 1m3 7803.00
cum 1Cum
Plain Cement Concrete corresponding to M5 grade Nominal Mix equivalent
to (1:5:10) proportion nominal mix using 40mm size HBG metal from
approved quarry including cost and conveyance of all materials and labour
2
charges etc., complete for finished item of work for Foundations and
Flooring Bed
room columns 1 x 6 1.80 1.80 0.15 2.92

room 1 x 1 6.10 4.88 0.10 2.98
5.90 3581.35 1m3 21130.00
cum 1Cum
Refilling with use ful available excavated earth in trenches, sides of
foundations, basement with initial lead in layers not exceeding 15cm. thick,
consolidating each deposited layer by watering and ramming, including
3 cost, seignorage charges and conveyance of sand, and water to work site
and all operational, incidental, labour charges, etc. complete for finished
item of work.
Columns 1 x 6 1.80 1.80 1.35 26.24

Deduct fottings 1 x 6 1.75 1.75 0.30 -5.51
deduct pedastlas 1 x 6 0.60 0.60 0.60 -1.30
TOTAL 19.43 191.30 1m3 3717.00
cum 1Cum
Vibrated Reinforced Cement Concrete M 20 Design Mix using 20mm size
HBG machine crushed metal, including cost and conveyance of all
4 materials to site and machine mixing, laying concrete, lift charges, curing
etc., complete but excluding cost of steel and its fabrication charges for
finished item of worok for Coloums footings
Room 1 x 6 1.75 1.75 0.30 5.51

TOTAL 5.51 7594.47 1m3 41846.00
cum 1Cum
Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm
size HBG machine crushed metal, including cost and conveyance of all
finished item of worok for Pedastals
1 x 6 0.60 0.60 0.60 1.30

1.30 7912.47 1m3 10286.00
cum 1Cum
S. Measurements
No L B D
finished item of worok for Columns
room columns 1 x 6 0.30 0.38 3.00 2.05

TOTAL 2.05 8736.60 1m3 17910.00
cum 1Cum
finished item of worok for Plinth beam
long walls 1 x 2 6.55 0.30 0.30 1.18

short walls 1 x 3 4.88 0.30 0.30 1.32
TOTAL 2.50 9320.47 1m3 23301.00
cum 1Cum
Brick Masonry with CM (1:6) prop: using second class bricks crushing
strength of 40 Kg/Sqcm. including cost and conveyance of all materials and
8 labour charges such as scaffolding charges, lift charges, curing, etc.,
complete for finished item of work for Basement
Basement
long walls 1 x 2 6.55 0.23 0.60 1.81
short walls room 1 x 2 4.72 0.23 0.60 1.30
Columns Hall 1 x 6 0.30 0.23 0.60 -0.25
TOTAL 2.86 4439.88 1m3 12698.00
9 labour charges such as scaffolding charges, lift charges, curing, etc.,
complete for finished item of work for Super Structure
long walls 1 X 2 6.55 0.23 3.00 9.04

Deductions-Door 1 x 1 1.20 0.23 1.20 -0.33
Windows 1 x 3 1.52 0.23 1.37 -1.44
Columns Hall 1 x 6 0.30 0.23 3.00 -1.24
TOTAL 12.37 4725.80 1m3 58458.00
cum 1Cum
Filling with gravel in basement with initial lead in layers not exceeding 15cm
thick, consolidating each deposited layer by watering and ramming including
10 cost and conveyence of water to work site and all operational, incidental,
labour charges, hire charges of T & P etc., complete.
CLASS ROOMS 1 x 1 6.10 4.88 0.90 26.79

TOTAL 26.79 341.30 1m3 9143.00
cum 1Cum
finished item of worok for Lintels
Lintel to Door 1 x 1 1.80 0.23 0.15 0.06

S. Measurements
No L B D
Lintel to Windows 1 x 3 2.10 0.23 0.15 0.22
0.28 7548.30 1m3 2114.00
cum 1Cum
materials to site and machine mixing, laying concrete, lift charges, curing
12 etc., complete but excluding cost of steel and its fabrication charges for
finished item of worok for Sunshades 0.60 width
Front 1 x 1 6.55 0.60 - 3.93

Rear side 1 x 2 2.10 0.60 - 2.52
6.45 660.80 M2 4262.00
sqm 1sqm
finished item of worok Roof beam & T-beam
Roof beams 1 x 2 6.56 0.23 0.23 0.69

T Beams 1 x 3 4.88 0.30 0.38 1.67
2.36 8299.30 1m3 19586.00
cum 1 Cum
finished item of worok Roof slab 115 mm thick
Roof slab 1 x 1 7.15 5.95 - 42.54

42.54 950.10 40417.00
sqm 1 Sqm
Weather Proof Course over RCC roof slab to required slopes with CM
(1:3) prop. 20 mm thick (average) mixed with water proofing compound laid
over roof slab finished smooth with a floating coat of neat cement including
17 cost and conveyance of all materials etc., to site,and labour charges
complete for finished item of work
Roof slab 1 x 1 7.15 5.95 - 42.54

42.54 3263.30 10m2 13882.00
Ceiling Plastering with CM (1:3) 12mm thick sponge finish including cost
and conveyance of all materials like cement, sand, water etc., to site and
labour charges such as mixing mortar, scaffolding charges, lift charges,
18 including curing, etc., complete for Even Surfaces for finished item of
work.
Class Rooms 1 x 1 6.10 4.88 - 29.77

Slab Projection 1 x 1 25.30 0.40 - 10.12
Sunshade Top 1 x 1 6.55 0.60 - 3.93
rear windows 1 x 2 2.10 0.60 - 2.52
46.34 1296.20 10m2 6007.00
sqm 10 Sqm
S. Measurements
No L B D
Plastering with cm 1:5 of 12mm thick sponge finish including cost and
conveyance of all materials like cement, sand, water etc., to site and labour
charges such as mixing mortar, scaffolding charges, lift charges, including
19
curing, etc., complete for Even Surfaces of Brick walls for finished item
of work.
allround internal 1 x 1 21.96 - 3.30 72.47

Deductions - Door 1 x 1 1.20 - 2.10 -2.52
Windows 1 x 3 1.52 1.37 -6.25
63.70 1026.70 10m2 6540.00
Plastering with CM (1:5) 20 mm thick sponge finish including cost and 10 Sqm
20 charges such as mixing mortar, scaffolding charges, lift charges, including
curing, etc., complete for Even Surfaces of Brick walls forf finished item
of work.
Out side alround walls 1 x 1 23.75 - 3.30 78.38

Basement alround 1 x 1 23.75 - 0.90 21.38
Sunshade Top 1 x 1 6.55 - 0.60 3.93
windows top 1 x 2 2.10 - 0.60 2.52
106.21 1544.10 10m2 16400.00
Flooring with Polished kadapa/shabad stone 15 to 18mm thick set
over a base coat of CM (1:8), 12mm thick over C.C. bed already laid or
R.C.C. roof slab, where necessary treated with neat grey cement slurry of
22 honey like consistency spred at 3.3 kgs of cement for 1 sqm. and jointed
with neat cement paste to full depth, including cost and conveyance of all
materials and labour charges etc., complete for finished item of work.(APSS
No.701 & 703)
Room 1 x 1 6.10 4.88 - 29.77

29.77 4635.60 10m2 13800.00
Sq.m
Supply and Fixing of MS Double leaf Door of Size 1.20Mx2.10M using
with Outer MS Angle Frame of 35x35x6MM Thick ,Inner MS Angle Frame
of 25x25x5MM Thick using with 18 Guage MS Sheet including cost of
23 fixtures such as M.S.P.C.Tower Bolts, aldrops, butt hinges, hold fasts
including cost and convenyance of all materials to site all Labour charges
etc., complete for finsihed item of work.
1 x 1 - - - 1.00 6854.30 1 No. 6854.00

No 1 No
Supply and fixing of MS iron Window of size 1.52m X 1.37m using MS
angles of 40x40x6 mm size for outer frame and 35x35x6 mm size for
shutter frame using 18 guage MS sheet and 12 mm MS square rods - 9 No.
24 fixing horizontally, wind appliance of MS flat of 20x4 mm size - 3 No.
inclding cost & conveyance of all materials, fabrication, welding and placing
in position etc., complete for 1 Kg of finished item of work
1 x 3 - - - 3.00 6690.30 1 No. 20071.00

no nos
Painting to new walls with 2 coats of Snowcem Cement paint of
superior quality of over base coat of primer coat making three coats of
including cost and conveyance of all materials and labour charges such as
25
scaffolding charges, lift charges, curing etc., complete for finished item of
work in all floors for External Walls. in Ground Floor
Class Rooms 1 x 1 6.10 4.88 - 29.77

Sunshade Top 1 x 1 6.55 0.60 - 3.93
rear windows 1 x 2 2.10 0.60 - 2.52
S. Measurements
No L B D
Windows 1 x 3 1.52 0.00 1.37 -6.25
110.04 979.20 10775.00
sqm 10Sqm
Colour painting to new walls with 2 coats of Emulsion paint of
superior quality of over base coat of primer coat making three coats of
including cost and conveyance of all materials and labour charges such as
26 scaffolding charges, lift charges, curing etc., complete for finished item of
work in all floors for External Walls. Ground Floor
Out side alround walls 1 x 1 23.75 - 3.30

78.38
Basement alround 1 x 1 23.75 - 0.90
21.38
Sunshade Top 1 x 1 6.55 - 0.60
3.93
windows top 1 x 2 2.10 - 0.60
2.52
106.21 1319.30 14012.00
sqm 10 sqm
Painting to New wood work with two coats of ready mixed synthetic
enamel paint first quality all shades including cost and conveyance of all
27 materials labour charges etc., complete for finished item of work..in All
Floors
Door 1 x 1 2.25 1.20 2.10 5.67

Windows 1 x 3 2.75 1.52 1.37 17.18
22.85 944.70 10m2 2159.00
sqm 10 Sqm
28 Provision for Cost of HYSD Steel 1.95 45695.00 1 MT 89105.00
MT MT
29 Provision for Name Board 1.00 3000.00 LS 3000.00
30 Provision for Electrification LS LS 3000.00

478276.00
31 Provision of P.S. Charges at 3% LS 14348.00
32 Provision of Q.C. Charges at 1.5% 7174.00
33 Provision for Unforeseen items if any, 202.00

TOTAL Rs 500000.00
SPECIFICATION REPORT
Est.cost Rst. Rs. 5.00 Lakh

Name of work:
Authority:
Provisions:
The Detailed Estimates are prepared with the following common provisions:
A) Foundations and Sub-Structure:
1 Earth work excavation in all types of soils for open foundations
2 P.C.C (1:5:10) prop: nominal mix for levelling course in foundations and as bed con
flooring.
3 Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG
crushed metal, including cost and conveyance of all materials to site and machine mixin
concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication
for finished item of worok for Coloums footings, Pedastals, Columns, GL beam, Lint
beams and Roof slab.
4 Brick Masonry with CM (1:6) prop: using second class bricks crushing strength of 40 Kg/Sqcm. inc
and conveyance of all materials and labour charges such as scaffolding charges, lift charges, cu
complete for finished item of work for Basement
5 Brick Masonry with CM (1:8) prop: using second class bricks crushing strength of 40 Kg/Sqcm. inc
and conveyance of all materials and labour charges such as scaffolding charges, lift charges, cu
complete for finished item of work for Superstructure.
6 Filling with gravel in basement with initial lead in layers not exceeding 15cm thick, consolidating each
layer by watering and ramming including cost and conveyence of water to work site and all o
incidental, labour charges, hire charges of T & P etc., complete.
7 Weather Proof Course over RCC roof slab to required slopes with CM (1:3) prop. 20 mm thick
mixed with water proofing compound laid over roof slab finished smooth with a floating coat of nea
including cost and conveyance of all materials etc., to site,and labour charges complete for finished item
8 Ceiling Plastering with CM (1:3) 12mm thick sponge finish including cost and conveyance of all ma
cement, sand, water etc., to site and labour charges such as mixing mortar, scaffolding charges, li
including curing, etc., complete for Even Surfaces for finished item of work.
9 Plastering 12 mm thick in two coats, base coat 8mm thick in CM(1:6) and top coat 4mm
CM(1:4) for even face of walls.
10 Plastering 20 mm thick in two coats, base coat 16mm thick in CM(1:6) and top coat 4mm
CM(1:4) for uneven face of walls.
11 Flooring with Rough shabad / Tandur Stone slabs of minimum 40 mm thick (0.457 x 4
over a base coat of CM (1:8), 12mm thick over already laid C.C. bed or R.C.C. roof slabs.
12 Providing Green Chalk Board of size 3.00 x 1.2 mm including border with palstering in
12 mm thick as base coat and 3 mm thick top coat with cement green oxide powder in (1
13 Whiting to new walls and ceiling in two coats with Birla white or equavalent quality fo
walls.
14 Colour painting to new walls with 2 coats of Emulsion paint of superior quality of over base coa
coat making three coats of including cost and conveyance of all materials and labour charge
scaffolding charges, lift charges, curing etc., complete for finished item of work in all floors for Externa
All Floors
15 Painting two coats with synthetic enamel paint 1st grade to new iron work.
16 Supply and Fixing of MS Double leaf Door of Size 1.20Mx2.10M using with Outer MS Angle
35x35x6MM Thick ,Inner MS Angle Frame of 25x25x5MM Thick using with 18 Guage MS Sheet incl
of fixtures such as M.S.P.C.Tower Bolts, aldrops, butt hinges, hold fasts including cost and conveny
materials to site all Labour charges etc., complete for finsihed item of work.
17 Supply and fixing of MS iron Window of size 1.50m X 1.35m using MS angles of 40x40x6 mm siz
frame and 35x35x6 mm size for shutter frame using 18 guage MS sheet and 12 mm MS square ro
fixing horizontally, wind appliance of MS flat of 20x4 mm size - 3 No. inclding cost & conveyance of all
fabrication, welding and placing in position etc., complete for 1 Kg of finished item of work
18 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-
8mm to 40mm diameters, cutting, bending, to required sizes and shapes placing in pos
cover blocks of approved size and binding wire of 20SWG, forming grills for reinforcemen
per approved designs and drawings including cost and conveyance of bars from approved
to site of work, including cost and conveyance of binding wire, cover blocks, chairs,
spacers, dowels, wastage etc., and all operational, incidental, and labour charges such a
bending, placing in position, tying etc., and sales & other taxes,on cost of all materials
for finished item of work (APSS No.126) in all floors.
AMENITIES:
1) Sub-Estimate is prepared for Internal Electrification as per the requirements based on
plan. Excluding Supply and Fixing of Street Lights and Ceiling Fan fittings in view of in
sanction amount.
DATAS & RATES:
The Data of all the items are adopted as per the Revised Standard Data Part-III (B
and the rates are worked out based on current SSR i.e Building SSR 2015-2016. Cement a
rates are adopted as approved by the Committee of the Chief Engineers for Sl. No.
SPECIFICATIONS:
The Standard specifications as per APSS are adopted and the work will be carried ou
the relevant standard specification of APSS and as per the agreement conditions.
The estimate is submitted for according technical sanction.

PECIFICATION REPORT
lakhs
h the following common provisions:
f soils for open foundations
for levelling course in foundations and as bed concrete for
0 Nominal Mix Nominal Mix using 20mm size HBG machine

onveyance of all materials to site and machine mixing, laying
omplete but excluding cost of steel and its fabrication charges
loums footings, Pedastals, Columns, GL beam, Lintels, Roof
ng second class bricks crushing strength of 40 Kg/Sqcm. including cost

abour charges such as scaffolding charges, lift charges, curing, etc.,
sement
ng second class bricks crushing strength of 40 Kg/Sqcm. including cost
abour charges such as scaffolding charges, lift charges, curing, etc.,
perstructure.
l lead in layers not exceeding 15cm thick, consolidating each deposited
ng cost and conveyence of water to work site and all operational,
of T & P etc., complete.
f slab to required slopes with CM (1:3) prop. 20 mm thick (average)

aid over roof slab finished smooth with a floating coat of neat cement
erials etc., to site,and labour charges complete for finished item of work
m thick sponge finish including cost and conveyance of all materials like
abour charges such as mixing mortar, scaffolding charges, lift charges,
Surfaces for finished item of work.
s, base coat 8mm thick in CM(1:6) and top coat 4mm thick in
s, base coat 16mm thick in CM(1:6) and top coat 4mm thick in
ur Stone slabs of minimum 40 mm thick (0.457 x 457M) set

m thick over already laid C.C. bed or R.C.C. roof slabs.
e 3.00 x 1.2 mm including border with palstering in CM (1:2)
m thick top coat with cement green oxide powder in (1:1) prop.
n two coats with Birla white or equavalent quality for internal
ats of Emulsion paint of superior quality of over base coat of primer

cost and conveyance of all materials and labour charges such as
tc., complete for finished item of work in all floors for External Walls. in
amel paint 1st grade to new iron work.
af Door of Size 1.20Mx2.10M using with Outer MS Angle Frame of

me of 25x25x5MM Thick using with 18 Guage MS Sheet including cost
aldrops, butt hinges, hold fasts including cost and convenyance of all
complete for finsihed item of work.
of size 1.50m X 1.35m using MS angles of 40x40x6 mm size for outer

frame using 18 guage MS sheet and 12 mm MS square rods - 9 No.
flat of 20x4 mm size - 3 No. inclding cost & conveyance of all materials,
n etc., complete for 1 Kg of finished item of work
med (HYSD) steel bars (Fe 415 grade as per IS 1786-1985) of

bending, to required sizes and shapes placing in position with
inding wire of 20SWG, forming grills for reinforcement work as
including cost and conveyance of bars from approved sources
d conveyance of binding wire, cover blocks, chairs, overlaps,
all operational, incidental, and labour charges such as cutting,
etc., and sales & other taxes,on cost of all materials complete
126) in all floors.
nal Electrification as per the requirements based on approved

of Street Lights and Ceiling Fan fittings in view of insufficient
adopted as per the Revised Standard Data Part-III (Buildings)

current SSR i.e Building SSR 2015-2016. Cement and Steel
mmittee of the Chief Engineers for Sl. No.
per APSS are adopted and the work will be carried out true to
SS and as per the agreement conditions.
LEAD STATEMENT
Name of the work: Construction
RATES AS PER COMMON SSR OF 2015-2016
BALAYAPALLI GUDUR-II Est. Cost. Rs. 5.00 Lakh
Add
Add Machine
Sl.No
Lead in Conveyanc Loading

Description of material Source of supply Initial cost Blasting Crushing
SSR Sl.No. KM e Charges Charges
Charges Charges
25%
1 2 3 4 5 8
1 Sand for Mortor(Concrete) Pennar M-005 10.00 95.00 129.38
2 Sand for Mortor(Plastering) Pennar M-005 10.00 165.00 129.38
3 Sand for Filling Local M-004 10.00 95.00 129.38
4 Gravel for Filling Local M-008 10.00 103.00 129.38
5 Cement CSSR-A.05 - 6600.00 0.00
6 40mm HBG Metal Puligalapadu M-055 62.00 845.00 706.06 70.00 211.25
7 20mm HBG Metal Puligalapadu M-053 62.00 1365.00 706.06 70.00 341.25
2nd Class Bricks of size 23x11x7cm
8 PADUGUPADU BMT-A-01 35.00 5200.00 653.77 45.75
9 Sal Wood - - 51994.00 0.00

10 Kadapa slab (polished) Nellore 40.00 1654.00 169.89
11 Water 77.00 0.00
High Yield Strength Deformed
12 Bars (Fe 415) for 8mm to 40mm dia - - 34500.00 0.00
1 Certified that the above leads are true and correct to the best of my knowledge
2 Certified that the quarry requries blasting for RR, CRS, 20mm & 40mm Metal
3 Certified that the 20mm, 40 mm Metal requires Machine Crushing
Hafhizullaa
D STATEMENT
COMMON SSR OF 2015-2016

Un Loading
Total Cost Unit
Charges
10 11
224.38 Cum.
294.38 Cum.
224.38 Cum.
232.38 Cum.
6600.00 M.T.
1832.31 Cum.
2482.31 Cum.
45.75 5945.27 1000 Nos.
51994.00 1 Cum
10sqm.
1823.89
77.00 KL
34500.00 1MT
Hafhizullaa
DATA SHEET S S R (2015-16)
Name of the work: Construction
1.Cement Mortar -1.00Cum (1:3) (1:4) (1:5) (1:6)
Sand for Mortar (Concrete)including 5%

1.05 Cum 235.60
Wastage
Sand for Mortar (Plastering)including 5%

1.05 Cum 309.10 309.10 309.10
Wastage
Cement Kgs 3168.00 2376.00 1900.80 1584.00
1.00 Labour Charges Cum 70.00 70.00 70.00 70.00
3547.10 2755.10 2279.90 1889.60

Description Quanti Rate (Rs.) Per Unit
ty
Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 3m in Loamy & Soils
1
including all labour charges etc., complete for finished item of work for Foundation of Building.
labour charges 0.364 Cu.m 350.00 1.00 cu.m.

Add 75% for excavation of foundation of
building
add
Rate per 1 cu.m. Total
Filling with Sand in basement with initial lead in layers not exceeding 15cm thick, consolidating each
2 deposited layer by watering and ramming including cost and conveyence of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete.
Cost of Sand 1.00 Cu.m 224.38 1.00 cu.m.

labour charges 1.00 cu.m.
Add Water Charges 0.12 KL 77.00 1.00 KL
add
Rate per Cu.m. Total
Filling with gravel in basement with initial lead in layers not exceeding 15cm thick, consolidating each
3 deposited layer by watering and ramming including cost and conveyence of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete.
Cost of Gravel 1.00 Cu.m 232.38 1.00 cu.m.
labour charges 0.31 Cu.m 350.00 1.00 cu.m.
add
Refilling with use ful available excavated earth in trenches, sides of foundations, basement with initial lead in
not exceeding 15cm. thick, consolidating each deposited layer by watering and ramming, including cost, seign
4 charges and conveyance of sand, and water to work site and all operational, incidental, labour charges
complete for finished item of work
Labour Charges 3.12 350

add
ty
Plain Cement Concrete corresponding to M5 grade Nominal Mix equivalent to (1:5:10) proportion nominal
5 mix using 40mm size HBG metal from approved quarry including cost and conveyance of all materials
and labour charges etc., complete for finished item of work for Foundations and Flooring Bed
material
Metal 40mm 0.90 cu.m. 1832.31 1.00 cu.m.
Sand 0.45 cu.m. 224.38 1.00 cu.m.
Cement 129.60 Kgs. 6600.00 1000.00 Kgs.
Water 1.20 KL 77.00 1.00 KL
Concrete mixer(300/200(diesel) 1.00 hour 352.50 1.00 hour
Mason 1st Class 0.10 day 445.00 1.00 day
Mazdoor 1.39 day 350.00 1.00 day
add
Vibrated Reinforced Cement Concrete M 20 Design Mix using 20MM HBG machine crushed metal,
7 including cost and conveyance of all materials to site and machine mixing, laying concrete, lift charges,
curing etc., complete but excluding cost of steel and its fabrication charges for finished item of work
Material
Graded Metal 20mm 0.80 cu.m. 2482.31 1.00 cu.m.
Sand 0.4 cu.m. 224.38 1.00 cu.m.
Cement 350 kgs 6600.00 1000.00 kgs
Water 1.20 KL 77.00 1.00 KL
Concrete mixer 1.00 hour 352.50 1.00 hour
Cost of Disel for Miller 0.13 Litres 57.70 1.00 hour
Cost of Petrol for Vibrator 0.67 hour 68.45 1.00 hour
40mm needle vibrator 1.00 hour 184.60 1.00 hour
1st Class Mason 0.133 nos 445.00 1.00 nos
11nd Class Mason 0.267 nos 400.00 1.00 nos
Man and woman mazdoor 4.600 nos 350.00 1.00 nos
Basic rate per Cum
Vibrated Reinforced Cement Concrete M 20 Design Mix using 20mm size HBG machine crushed metal,
including cost and conveyance of all materials to site and machine mixing, laying concrete, lift charges,
8
curing etc., complete but excluding cost of steel and its fabrication charges for finished item of work for
Coloums footings,pedastals, plinth beams
a) RCC M20 grade nominal mix for footings
Basic Rate per Cum. 1.00 cu.m. 6844.42 1.00 cu.m.
Centering Charges per Cum. 1.00 cu.m. 750.00 1.00 cu.m.
b) RCC M20 nominal mix for Plinth Beam

Rate per cu.m. Say
c) RCC M20 nominal mix for pedestals

Rate per cu.m. ty Say
9
Coloums
Material
Sand 0.4 cu.m. 224.38 1.00 cu.m.
Cement 350.00 kgs 6600.00 1000.00 kgs
Water 1.20 KL 77.00 1.00 KL
Concrete mixer(300/200 (diesel) 1.00 hour 352.50 1.00 hour
40mm Needle vibrator 1.00 hour 184.60 1.00 hour
Basic rate per Cum. Total
a) For COLUMNS
Rate for other Floors GF FF SF TF

Rate as worked out above per Cum. 7169.55 7169.55 7169.55 7169.55
Labour charges for centering 1567.00 1567.00 1701.00 1835.00
Lift charges @ 10% extra on each floor 0.00 163.68 327.36 491.04
add 0.05 0.07 0.09 0.01
Rate per cu.m. Total 8736.60 8900.30 9198.00 9495.60
a) For LINTELS

add 0.04 0.06 0.08 0.00
10
Slabs, beams, Lintels
Material
Sand 0.4 cu.m. 224.38 1.00 cu.m.
Cement 350.00 kgs 6600.00 1000.00 kgs
Water 1.20 KL 77.00 1.00 KL
Concrete mixer 0.27 hour 352.50 1.00 hour
40mm Needle Vibrator 0.27 hour 184.60 1.00 hour
Basic rate per Cum. ty Total
a) For roof beams
add 0.04 0.04 0.04 0.04
c) RCC M20 nominal mix for Slabs of 115mm
thick
Cost of RCC for 115 mm thick slab 0.115 cu.m. 5835.26 1.00 cu.m.

add 0.05 0.05 0.05 0.05
Rate per 1 Sqmts. Total 950.10 960.20 983.30 1005.40
e) RCC M20 nominal mix for Slabs

175mm thickfor 175 mm thick slab
Cost of RCC 0.175 cu.m. 5835.26 1.00 cu.m.

add 0.03 0.07 0.01 0.05
Rate per 1 Sqmts. Total 1308.20 1323.60 1351.90 1364.30
f) Chajja / Sunshade
Cost of RCC for 62.5 mm thick sunshade 0.0625 cu.m. 5835.26 1.00 cu.m.

add 0.10 0.01 0.02 0.03
Rate per Sqmt. Total 660.80 666.20 686.70 706.20
Brick Masonry with CM (1:6) prop: using second class bricks crushing strength of 40 Kg/Sqcm.
11 including cost and conveyance of all materials and labour charges such as scaffolding charges, lift
charges, curing, etc., complete for finished item of work for Basement
wall thickness 0.225
Material
Cement 48 Kgs 6600.00 1000
Second class Bricks 512 Nos 5945.27 1000.00 Nos
sand for mortor 0.20 cu.m. 224.38 1.00 cu.m.
Add Water Charges@ 1% on Cost of Material& 4190.630 0.00 0.01 0.00 0.00
Labour
ty
Basic Rate per Cum.
Brick Masonry with CM (1:8) prop: using second class bricks crushing strength of 40 Kg/Sqcm.
12 including cost and conveyance of all materials and labour charges such as scaffolding charges, lift
charges, curing, etc., complete for finished item of work for Superstructure.
wall thickness 0.225
Material
Cement 36.00 kgs 6600.00 1000.00 kgs
Second class Bricks 512 Nos 5945.27 1000.00 Nos
sand for mortor 0.20 cu.m. 224.38 1.00 cu.m.
Labour
Basic Rate per Cum.

Basic rate per Cum 4359.94 4359.94 4359.94 4359.94
Hire Charges of Stage Scaffolding per Cum 43.17 43.17 43.17 43.17
Labour Charges for Stage Scaffolding Per Cum 268.83 381.65 117.32 141.68
Allowance on Labour Charges For Access Scaffolding 53.77 76.33 23.46 28.34
add 0.00 0.00 0.00 0.00
Rate per Cum. Total 4725.80 4952.70 4727.10 4847.90
Ceiling Plastering with CM (1:3) 12mm thick sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site and labour charges such as mixing mortar, scaffolding
13 charges, lift charges, including curing, etc., complete for Even Surfaces for finished item of work.
Material
Cement mortor (1:3) 0.15 cu.m 3547.10 1.00 cu.m
Man mazdoor 0.960 nos 350.00 1.00 nos
Labour
Basic rate per 1 Sqmt.
Basic rate per 1 Sqmt. 1146.93 1146.93 1146.93 1146.93
Labour charges for stage scaffolding per sqm 149.20 149.20 239.10 287.00
add 0.02 0.07 0.08 0.04
Rate per 1 Sqmt. Total 1296.20 1352.10 1497.90 1601.70
Plastering for 12mm thick with base coat in CM(1:5) 12 mm thick sponge finish including cost and
conveyance of all materials like cement, sand, water etc., to site and labour charges such as mixing
14 mortar, scaffolding charges, lift charges, including curing, etc., complete for Even Surfaces of Brick
walls for finished item of work.
Material ty
Labour
Labour charges for stage scaffolding per sqm 71.70 93.00 117.30 141.70
add 0.00 0.00 0.10 0.07
Plastering with CM (1:5) 20 mm thick with base coat in sponge finish including cost and conveyance of all
15 materials like cement, sand, water etc., to site and labour charges such as mixing mortar, scaffolding charges, lift
charges, including curing, etc., complete for Even Surfaces of Brick walls forf finished item of work.
Material
Labour
Labour charges for access scaffolding per sqm 71.70 71.70 117.30 141.70
0.00 0.06 0.06 0.06
Weather Proof Course over RCC roof slab to required slopes with CM (1:3) prop. 20 mm thick
(average) mixed with water proofing compound laid over roof slab finished smooth with a floating coat of
16
neat cement including cost and conveyance of all materials etc., to site,and labour charges complete for
finished item of work
Cement Mortar (1:3) 0.21 cu.m. 3547.10 1.00 cu.m.
Water proof compound 2.00 Kgs 75.00 1.00 Kgs
Labour
Scaffolding charges 131.90 131.90 176.80 176.80
add 0.00 0.08 0.02 176.87
Rate per 1 Sqmt. Say 3263.30 3467.10 3715.90 3919.80
ty
Flooring with Polished kadapa/shabad stone 15 to 18mm thick set over a base coat of CM (1:8),
12mm thick over C.C. bed already laid or R.C.C. roof slab, where necessary treated with neat grey
17 cement slurry of honey like consistency spred at 3.3 kgs of cement for 1 sqm. and jointed with neat
cement paste to full depth, including cost and conveyance of all materials and labour charges etc.,
complete for finished item of work.(APSS No.701 & 703)
Material
Cost of Polished kadapa Slabas 15 to 18 mm 10.10 Sqmt. 1823.89 10.00 Sqmt.
thick (0.457M
jointing x 0.457M)
compound BMT-M.22 0.00 Kgs 6600.00 1000.00 Kgs
Cement for (1:8) proportion for base coat 54.60 kgs 6600.00 1000.00 kgs
Cement for Morter and slurry 33.00 Kgs 6600.00 1000.00 Kgs
Coarse sand for mortor 0.12 cum 224.38 1.00 cum
Add Water Charges@1% on Labour 2120.500 0.00 0.01 1.00 0.00
Add
0.05 0.08 0.01 0.04
Skirting with Polished kadapa Slab 15 to 18 mm thick set over a base coat of CM (1:8), 12mm thick
over C.C. bed already laid or R.C.C. roof slab, where necessary treated with neat grey cement slurry of
18 honey like consistency spred at 3.3 kgs of cement for 1 sqm. and jointed with neat cement paste to full
depth, including cost and conveyance of all materials and labour charges etc., complete for finished item
of work(BLD CSTN -7-20)
Material
Cost of Polished Shabad/Kadapa Slabas 15 to 10.10 Sqmt. 1823.89 1.00 Sqmt.
18 mm thick (0.457M x 0.457M)
sand for Cement Mortar (1:3) 0.12 cu.m. 224.38 1.00 cu.m.
cement for Cement Mortar (1:3) base coat 54.6 Kgs 6600.00 1000 Kgs
Cement for slurry 33.00 Kgs 6600.00 1000 Kgs
Add Water Charges@1% on Labour 2408.200 0.00 0.01 1.00 0.00
0.00 0.08 0.06 0.04
ty
Painting to new walls with 2 coats of ready mixed oil bound wahsable distemper of approved brand and
shade over a base coat of appropriate primer of approved brand, making 3 coats in all to give an even
19 shade after thourughly brushing the surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and all operational, incidental, labour charges
etc. complete for finished item of work as per SS 911 for internal walls
PRIMARY COAT
Cost of Primer(BMT J.01) 0.50 Lit 165.00 1.00 Lit
Painter 1st class 0.08 nos 510.00 nos
Painter 2nd class 0.19 nos 400.00 nos
Cost of Washable Oil Bound Distemper(BMT J.21) 1.70 Lit 90.00 Lit
sundries including brushes,ladders, etc.,
add
Rater per 1 Sqmt. for all floors Total
painting to New walls with 2 coats of Snowcem Cement paint of superior quality over base coat of
primer coat making three coats in all to give an including cost and conveyance of all materials and
20
labour charges such as scaffolding charges, lift charges, curing etc., complete for finished item of work in
all floors for External Walls. in All Floors
Material
Snowcem Cement Paint 3 sqm., per kg 3.50 Kgs 55.00 1.00 Kgs
Man Mazdoor 1.50 nos 350.00 nos
add
Rater per 10Sqmt. for all floors Total
Colour painting to New walls with 2 coats of Emulsion paint of superior quality over base coat of
21
all floors for External Walls. in All Floors
Material
cement primer water based SDR 353 page 27 1.00 Lts 165.00 1.00 Lts
Emulsion paint SDR 374 page 27 0.90 Lts 261.00 1.00 Lts
add
painting to New walls with 2 coats of Snowcem Cement paint of superior quality over base coat of
22
all floors for External Walls. in First Floor
Material
Snowcem Cement Paint 3 sqm., per kg 3.50 Kgs 55.00 1.00 Kgs
Man Mazdoor 1.50 nos 320.00 nos
Lift Charges @10% on labour charges ty
add
Rater per 10Sqmt. for all floors Total
Colour painting to New walls with 2 coats of Emulsion paint of superior quality over base coat of
23
all floors for External Walls. in First Floor
Material
Water Based Cement primer Interior Grafe-1 (BMT.J-01) 1.00 Lts 165.00 1.00 Lts
Emulsion paint SDR 374 page 27 0.90 Lts 261.00 1.00 Lts
Lift Charges @10% on labour charges
add
Painting to New wood work with two coats of ready mixed synthetic enamel paint first quality all
22 shades including cost and conveyance of all materials labour charges etc., complete for finished item of
work..in All Floors
Synthetic enamel paint (BMT J.30) 1.20 lit 276.00 1.00 lit
add
add
Rate per 1 Sqmt. for all Floors Total
Supply and fixing of MS iron Door of size 1.20M x2.13M using MS angles of 35x35x6 mm size for outer
frame and 25x25x5 mm for Inner frame size for shutter frame using 18 guage MS sheet wind appliance of
23
MS flat of 25x6 mm size - 3 Nos. inclding cost & conveyance of all materials, fabrication, welding and
placing in position etc., complete for 1 Kg of finished item of work
ABSTRACT
a)MATERIAL
DOOR SIZE: 1.20Mx2.13M, Area 2.56sqm
1) Outer angle frames:
MS Angle ISA 3535 of 35x35x6 mm size
Horizontal (Top& Bottom) 4.00 1.20
Verticals (2Nos external) 2.00 2.13
Weight of angle@3.00 kg per RM 9.06 3.86
2) MS Angle ISA 2525 of 25x25x5 mm size

Horizontal 4.00 0.57
Horizontal 6.00 0.57
Verticals 4.00 2.06
3) Shutters 1.0000 2.10

Shutters ty
18 Guage MS Plain sheet 2 0.57 2.06
Weight of sheet@9.80kg per Sqm 2.35 9.8
Abstract of Window Qty Rate

1) MS Powder coated of Butt Hinges 150mm long 6 nos 44 1.00 nos
3) MS Powder coated Aldrops of 200mm long 2 nos 115 1.00 nos
4) MS Powder coated Handles of 125mm long 2 nos 34 1.00 nos
5) MS Powder coated of wind appliances 2 nos 37.5 1.00 nos
6) Outer angle frame of rolled steel equal angle ISA 34.97 Kgs 37.5 1.00 Kgs
8) 18guage MS Plain sheet 23.03 Kgs 37.5 1.00 Kgs
9) Labour charges for fabrication of steel BMM-V-1 89.37 Kgs 24 1.00 Kgs
10) Labour charges for fabrication of steel(BMM-V-1 89.37 Kgs 4 1.00 Kgs
11) Red oxide primer (0.90Mx2.13M)(BMT-J-03) 2.56 sqm 142 1.00 Lit
Add
Supply and fixing of MS iron Window of size 1.50m X 1.35m using MS angles of 40x40x6 mm size for
outer frame and 35x35x6 mm size for shutter frame using 18 guage MS sheet and 16 mm MS square rods
24
- 9 No. fixing horizontally, wind appliance of MS flat of 20x4 mm size - 3 No. inclding cost & conveyance
of all materials, fabrication, welding and placing in position etc., complete for 1 Kg of finished item of work
ABSTRACT
a)MATERIAL
WINDOW SIZE: 1.50x1.35M, Area 2.025sqm
1) Outer angle frames:
MS Angle ISA 4040 of 40x40x6 mm size
Horizontal (Top& Bottom) 2.00 1.50
Verticals (2Nos external) 2.00 1.35
2) MS TEE Bars of 40x40x6 mm

Horizontal -Centre 1.00 1.50
Vertical with rolled TEE bars of 40x40x6 mm 2.00 1.35
Rate per / KG
3) Safety rods of 10mm square @ 100mm c/c 10.0000 1.50

Weight of rods@0.78 kg per RM 15.00 0.78
4) Frame of L- angle 25x25x4mm
Frame for shutter for one panel
Horizontal 12 0.46
Vertical 12 0.63
Shutters
Weight of angle@1.40kg per RM 13.08 1.40
5) Shutters
18 Guage MS Plain sheet 6 0.46 0.63
Weight of sheet@9.80kg per Sqm 1.74 9.8
ty
Abstract of Window Qty Rate
1) MS Powder coated hold fasts of 40x40x6mm Tee with 6 splittednos
endsat one side
44 of length1.00
of 150M nos
1) MS Powder coated hold fasts of 100mm long 12 nos 22 1.00 nos
1) MS Powder coated Tower Bolts of 100mm long 6 nos 25 1.00 nos
1) MS Powder coated Handles of 100mm long 6 nos 23 1.00 nos
1) MS Powder coated of wind appliances 6 nos 39 1.00 nos
1) MS TEE Bars of 40x40x6 mm 14.7 Kgs 37.5 1.00 Kgs
1) Inner angle frame of rolled steel equal angles 18.31 Kgs 37.5 1.00 Kgs
1) Safety rods of 10mm square @ 100mm c/c 11.7 Kgs 37.5 1.00 Kgs
1) 18guage MS Plain sheet 17.05 Kgs 37.5 1.00 Kgs
1) Labour charges for fabrication of steel 81.71 Kgs 24 1.00 Kgs
1) Labour charges for fabrication of steel 81.71 Kgs 4 1.00 Kgs
1) Red oxide primer (1.50Mx1.35M) 2.03 sqm 142 1.00 sqm
Add
Supply and fixing of MS iron Ventilator size 1.50m X 0.45&1.20Mx0.45M m inclding cost & conveyance of
25
all materials, fabrication, welding and placing in position etc., complete for 1 Kg of finished item of work
ABSTRACT
a)MATERIAL
Cost of MS angle Structural Steels 1.0000 Kgs 37500.00 1.00 MT
Labour charges for fabricating iron
windows&Ventilators(BMM-V.14)
Labour Charges for fixing Iron Doors,Iron 1.00 Kgs 24.00 1.00 Kgs
Windows,window Grills fixing position(BMM-V-
15) 1.00 Kgs 4.00 1.00 Kgs
Rate per / KG
Supply and Fitting and placing HYSD bar reinforcement in foundation complete as per drawings and
26 technical specifications for bars below 36 mm dia including over laps and wastage, where they are not
welded
ABSTRACT
a)MATERIAL
HYSD bars including 5% for over laps and 1.05 mt 34500.00 1.00 Cu.m.
wastage
Binding wire 6.00 Kgs 70.00 1.00 Kgs
Black smith/Barbender 10.000 nos 555.00 1.00 nos
mazdoor (Un skilled) 10.000 nos 350.00 1.00 nos
add
Rate per / MT
Supply & Fixing of 50 mm thick Jali including cost and conveyance of all materials to site, sales & other
27
taxes, all operational, incidental and labour charges etc., complete for finished item of work in All Floors
Rate as per SSR 1.00 Sqmt 403.00 1 Sqmt

Rate per / SqMT
Supply and fixing MS pipe 50mm dia including labour charges for fixing complete including cost and
28
conveyance of all materials to site and labour charges complete for finished item of work.
Cost of MS pipe 50mm dia asper(BMT-F.04) ty
5.10 Kgs 61.00 1.00 Kgs
Fabrication,cutting and fixing charges (BMV-V 5.100 Kgs 24.00 1.00 nos
14)
Transport charges 1.000 LS 200.00 1.00 LS
add
EET S S R (2015-16)
onstruction
(1:8)
235.60
1188.00
70.00
1493.60
Amount
(Rs.)
127.40
95.55
0.04
223.00
224.38
109.20
7.70
7.72
341.30
232.38
109.20
7.70
7.72
349.30
trenches, sides of foundations, basement with initial lead in layers
posited layer by watering and ramming, including cost, seignorage
o work site and all operational, incidental, labour charges, etc.
182.00
9.24
0.06
191.30
Amount
(Rs.)
1649.08
100.97
855.36
92.40
352.50
44.50
486.50
0.04
3581.35
1985.85
89.75
2310.00
92.40
352.50
7.67
45.66
184.60
59.19
106.80
1610.00
6844.42
6844.42
750.00
0.05
7594.47
6844.42
2476.00
0.05
9320.47
6844.42
1068.00
0.05
Amount
(Rs.)
7912.47
1985.85
89.75
2310.00
92.40
352.50
7.67
45.66
184.60
74.32
66.80
1960.00
7169.55
1985.85
89.75
2310.00
92.40
94.12
7.67
45.66
49.84
29.82
53.20
1076.95
Amount
(Rs.)
5835.26
671.05
1021.17
364.70
316.80
3043.98
44.88
106.80
224.00
661.50
41.91
Amount
(Rs.)
0.01
4439.88
237.60
3043.98
44.88
106.80
224.00
661.50
41.11
0.07
4359.94
532.06
267.00
336.00
11.87
1146.93
Amount
(Rs.)
341.98
267.00
336.00
9.97
954.95
478.78
418.30
560.00
15.30
1472.38
744.89
150.00
293.70
616.00
1295.00
31.73
3131.32
Amount
(Rs.)
1842.13
0.00
360.36
217.80
73.54
1379.50
440.00
301.00
21.21
0.01
4635.55
1842.13
26.93
360.36
218.00
427.20
896.00
1085.00
24.08
4879.70
Amount
(Rs.)
82.50
40.80
76.00
153.00
183.60
336.00
0.76
0.04
872.70
192.50
255.00
525.00
6.63
0.07
979.20
165.00
107.10
196.00
234.90
183.60
428.40
4.28
0.02
1319.30
192.50
240.00
480.00
6.63
Amount
(Rs.)
72.00
0.07
991.20
165.00
100.80
183.75
234.90
172.80
403.20
4.03
86.05
0.02
1350.55
331.20
612.00
1.50
944.70
4.80
4.26
9.06
34.97
KGS
KGS
2.28
3.42
8.24
31.37
KGS
2.10
Amount
(Rs.)
2.35
23.03
Kgs
Amount
264.00
230.00
68.00
75.00
1311.38
1176.38
863.63
2144.88
357.48
363.52
6854.26
0.04
6854.30
3.00
2.70
5.70
19.95
KGS
1.50
2.70
4.20
14.70
KGS
15.00
11.70
Kgs
5.52
7.56
13.08
18.31
1.74
17.05
Amount
(Rs.)
Kgs
Amount
264.00
264.00
150.00
138.00
234.00
748.13
551.25
686.63
438.75
639.38
1961.04
326.84
288.26
6690.27
0.03
6690.30
37.50
24.00
4.00
65.50
36225.00
420.00
5550.00
3500.00
0.00
45695.00
403.00
403.00
Amount
(Rs.)
311.10
122.40
200.00
633.50
DETAILED CUM ABSTRACT ESTIMATE
Name of the work:
Est. Cost. Rs. 5.00

S. Measurements
Description of Item of Work Nos Quantity Rate/Per Per
No L B D
1 2 3 4 5 6 7 8 9
Earth work excavation and depositing on bank with initial lead of 10m and initial
1 lift of 3m in Loamy & Soils including all labour charges etc., complete for
finished item of work for Foundation of Building.
room columns 1 x 6 1.45 1.45 1.60 20.18
20.18 223.00 1m3
cum 1Cum
Plain Cement Concrete corresponding to M5 grade Nominal Mix equivalent to
(1:5:10) proportion nominal mix using 40mm size HBG metal from approved
quarry including cost and conveyance of all materials and labour charges etc.,
2
complete for finished item of work for Foundations and Flooring Bed
ROOM COLUMNS 1 x 6 1.45 1.45 0.1 1.26

PLINTH BEAM BED 1 X 1 22.86 0.38 0.075 0.65
MIDDLE PLINTH BEAM BED 1 X 1 4.73 0.38 0.075 0.13
DEDUCTIONS OF COLUMN -1 X 6 0.23 0.38 0.075 -0.04
PORTION
1.91 3581.35 1m3
cum 1Cum
Refilling with use ful available excavated earth in trenches, sides of
foundations, basement with initial lead in layers not exceeding 15cm. thick,
consolidating each deposited layer by watering and ramming, including cost,
3 seignorage charges and conveyance of sand, and water to work site and all
operational, incidental, labour charges, etc. complete for finished item of work.
pit Size 1 x 6 1.45 1.45 1.50 18.92

Deduct fottings 1 x 6 1.30 1.30 0.25 -2.54
deduct pedastlas 1 x 6 0.38 0.53 0.60 -0.73
columns 1 x 6 0.23 0.38 0.78 -0.41
TOTAL 15.65 191.30 1m3
cum 1Cum
HBG machine crushed metal, including cost and conveyance of all materials to
4 site and machine mixing, laying concrete, lift charges, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of worok for
Coloums footings
Room 1 x 6 1.30 1.30 0.25 2.54

TOTAL 2.54 7594.47 1m3
cum 1Cum
Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size
Pedastals
1 x 6 0.38 0.53 0.60 0.73

0.73 7912.47 1m3
cum 1Cum
S. Measurements
No L B D
Columns
room columns 1 x 6 0.23 0.38 3.60 1.89

TOTAL 1.89 8736.60 1m3
cum 1Cum
Plinth beam
long walls 1 x 2 6.55 0.23 0.30 0.90

short walls 1 x 3 4.88 0.23 0.38 1.28
TOTAL 2.18 9320.47 1m3
cum 1Cum
8 labour charges such as scaffolding charges, lift charges, curing, etc., complete
for finished item of work for Basement
Basement
long walls 1 x 2 6.55 0.23 0.60 1.81
Columns Hall 1 x 6 0.23 0.38 0.60 -0.31
TOTAL 2.80 4439.88 1m3
9 labour charges such as scaffolding charges, lift charges, curing, etc., complete
for finished item of work for Super Structure
long walls 1 X 2 6.55 0.23 3.60 10.85

Deductions-Door 1 x 1 1.20 0.23 2.10 -0.58
Windows 1 x 3 1.52 0.23 1.37 -1.44
Columns Hall 1 x 6 0.23 0.38 3.60 -1.89
DOOR LINTEL 1 X 1 1.80 0.23 0.15 -0.06
WINDOW LINTEL 1 X 3 2.02 0.23 0.15 -0.21
TOTAL 14.76 4725.80 1m3
cum 1Cum
Filling with gravel in basement with initial lead in layers not exceeding 15cm
thick, consolidating each deposited layer by watering and ramming including cost
10 and conveyence of water to work site and all operational, incidental, labour
charges, hire charges of T & P etc., complete.
CLASS ROOMS 1 x 1 6.10 4.88 0.90 26.79

TOTAL 26.79 341.30 1m3
cum 1Cum
S. Measurements
No L B D
Lintels
Lintel to Door 1 x 1 1.80 0.23 0.15 0.06

Lintel to Windows 1 x 3 2.10 0.23 0.15 0.22
0.28 7548.30 1m3
cum 1Cum
site and machine mixing, laying concrete, lift charges, curing etc., complete but
12 excluding cost of steel and its fabrication charges for finished item of worok for
Sunshades 0.60 width
Front 1 x 1 6.55 0.60 0.10 3.93

Rear side 1 x 2 2.10 0.60 0.10 2.52
6.45 660.80 M2
sqm 1sqm
excluding cost of steel and its fabrication charges for finished item of worok
Roof beam & T-beam
Roof beams 1 x 2 6.56 0.23 0.43 1.28

T Beams 1 x 3 4.88 0.23 0.51 1.70
2.98 8299.30 1m3
cum 1 Cum
Vibrated Reinforced Cement Concrete M 20 Design Mix using 20mm size HBG
machine crushed metal, including cost and conveyance of all materials to site
16 and machine mixing, laying concrete, lift charges, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of worok
Roof slab 125 mm thick
Roof slab 1 x 1 7.15 5.95 - 42.54

42.54 950.10
sqm 1 Sqm
Weather Proof Course over RCC roof slab to required slopes with CM (1:3)
prop. 20 mm thick (average) mixed with water proofing compound laid over roof
slab finished smooth with a floating coat of neat cement including cost and
17 conveyance of all materials etc., to site,and labour charges complete for finished
item of work
Roof slab 1 x 1 7.15 5.95 - 42.54

42.54 3263.30 10m2
Ceiling Plastering with CM (1:3) 12mm thick sponge finish including cost and
18 curing, etc., complete for Even Surfaces for finished item of work.
Class Rooms 1 x 1 6.10 4.88 - 29.77

Sunshade Top 1 x 1 6.55 0.60 - 3.93
rear windows 1 x 2 2.10 0.60 - 2.52
S. Measurements
No L B D
50.49 1296.20 10m2
sqm 10 Sqm
Plastering with cm 1:5 of 12mm thick sponge finish including cost and
19
curing, etc., complete for Even Surfaces of Brick walls for finished item of
work.
allround internal 1 x 1 21.96 - 3.30

72.47
Deductions - Door 1 x 1 1.20 - 2.10-2.52
Windows 1 x 3 1.52 1.37-6.25
63.70 1026.70 10m2
Plastering with CM (1:5) 20 mm thick sponge finish including cost and 10 Sqm
20 charges such as mixing mortar, scaffolding charges, lift charges, including
curing, etc., complete for Even Surfaces of Brick walls forf finished item of
work.

Sunshade Top 1 x 1 6.55 - 0.60 3.93
windows top 1 x 2 2.10 - 0.60 2.52
106.21 1544.10 10m2
Flooring with Polished kadapa/shabad stone 15 to 18mm thick set over a
base coat of CM (1:8), 12mm thick over C.C. bed already laid or R.C.C. roof
slab, where necessary treated with neat grey cement slurry of honey like
22 consistency spred at 3.3 kgs of cement for 1 sqm. and jointed with neat cement
paste to full depth, including cost and conveyance of all materials and labour
charges etc., complete for finished item of work.(APSS No.701 & 703)
Room 1 x 1 6.10 4.88 - 29.77

29.77 4635.60 10m2
Sq.m
Supply and Fixing of MS Double leaf Door of Size 1.20Mx2.10M using with
Outer MS Angle Frame of 35x35x6MM Thick ,Inner MS Angle Frame of
25x25x5MM Thick using with 18 Guage MS Sheet including cost of fixtures
23 such as M.S.P.C.Tower Bolts, aldrops, butt hinges, hold fasts including cost and
convenyance of all materials to site all Labour charges etc., complete for
finsihed item of work.
1 x 1 - - - 1.00 6854.30 1 No.
No 1 No
Supply and fixing of MS iron Window of size 1.52m X 1.37m using MS angles
of 40x40x6 mm size for outer frame and 35x35x6 mm size for shutter frame
using 18 guage MS sheet and 12 mm MS square rods - 9 No. fixing horizontally,
24 wind appliance of MS flat of 20x4 mm size - 3 No. inclding cost & conveyance of
all materials, fabrication, welding and placing in position etc., complete for 1 Kg
of finished item of work
1 x 3 - - - 3.00 6690.30 1 No.

no nos
Painting to new walls with 2 coats of Snowcem Cement paint of superior
quality of over base coat of primer coat making three coats of including cost
and conveyance of all materials and labour charges such as scaffolding charges,
25
lift charges, curing etc., complete for finished item of work in all floors for
External Walls. in Ground Floor
Class Rooms 1 x 1 6.10 4.88 - 29.77

S. Measurements
No L B D
Sunshade Top 1 x 1 6.55 0.60 - 3.93
rear windows 1 x 2 2.10 0.60 - 2.52
Windows 1 x 3 1.52 0.00 1.37 -6.25
114.19 979.20
sqm 10Sqm
Colour painting to new walls with 2 coats of Emulsion paint of superior
quality of over base coat of primer coat making three coats of including cost
and conveyance of all materials and labour charges such as scaffolding charges,
26 lift charges, curing etc., complete for finished item of work in all floors for
External Walls. Ground Floor

Sunshade Top 1 x 1 6.55 - 0.60 3.93
windows top 1 x 2 2.10 - 0.60 2.52
106.21 1319.30
sqm 10 sqm
Painting to New wood work with two coats of ready mixed synthetic enamel
paint first quality all shades including cost and conveyance of all materials labour
27 charges etc., complete for finished item of work..in All Floors
Door 1 x 1 2.25 1.20 2.10 5.67

Windows 1 x 3 2.75 1.52 1.37 17.18
22.85 944.70 10m2
sqm 10 Sqm
28 Provision for Cost of HYSD Steel 1.65 45695.00 1 MT
MT MT
29 Provision for Name Board 1.00 3000.00 LS
30 Provision for Electrification LS LS
31 Provision of P.S. Charges at 3% LS
32 Provision of Q.C. Charges at 1.5%

33 Provision for Unforeseen items if any,
TOTAL Rs
M ABSTRACT ESTIMATE
Amount
4501.00
6840.00
2994.00
19290.00
5776.00
Amount
16512.00
20319.00
12432.00
69753.00
9143.00
Amount
2114.00
4262.00
24732.00
40417.00
13882.00
Amount
6545.00
6540.00
16400.00
13800.00
6854.00
20071.00
Amount
11181.00
14012.00
2159.00
75397.00
3000.00
3000.00
431926.00
12958.00
6479.00
202.00
451565.00
TOTAL
LENGTH OF LENGTH OF
Sl.no Description MEMBERSDIA SPACING NOS BAR BAR
1 footing-01
a Bottom Main Bar 6 10 7 1.5 10.5
b Bottom Distributor 6 10 7 1.48 10.36
2 Pedestals
vertical Bars 6 10 8 1.39 11.12
rings 6 8 0.15 6 1.32
3 Columns (1,3,4 & 6)

Vertical bars 4 16 8 5.54 44.32
striupps 4 8 8 35 1.092
4 Columns (2 & 6)
Vertical bars 2 16 4 5.54 22.16
Vertical bars 2 12 4 5.54 22.16
striupps 2 8 8 35 1.092
5 Plinth Beam 1
Bottom Main Bar 2 12 4 6.48 25.92
Top Main Bar 2 16 4 6.48 25.92
Top Extra bar 2 16 2 4.74 9.48
Striupps 1 8 43 1.092 47.1744
ROOF BEAM1
Bottom Main Bar 2 12 4 6.48 25.92
Top Main Bar 2 16 4 6.48 25.92
Top Extra bar 2 16 2 4.74 9.48
Striupps 2 8 43 1.092 47.1744
ROOF BEAM2 & 3

Bottom Main Bar 3 12 6 5.26 31.56
Top Main Bar 3 16 6 5.26 31.56
Top Extra bar 3 16 6 0.79 4.74
Striupps 3 8 36 1.502 54.17213333
6 Slab
Straight Bra 1 8 0.4 14 6.05 86.06125
Cracked Bars 1 8 0.4 14 6.58 92.12
Extra Bars 1 8 0.4 14 1.63 22.82
Straight Bra 1 8 0.4 14 6.05 86.06125
Cracked Bars 1 8 0.4 14 6.58 92.12
Extra Bars 1 8 0.4 14 1.63 22.82
Top Main Bar 1 8 0.2 27 6.184 166.968
top Extra bar 1 8 0.2 27 1.178 31.806
UNIT T IN Total Wt
kg/m in kgs
0.62 38.84094
0.62 38.32306
77.164 1641.59
0.62 41.1344
0.39 3.125031
44.25943
1.58 279.8007
0.39 1.723502
281.5242
1.58 69.95018 1441.25

0.89 39.34698
0.39 0.861751
110.1589
0.89 46.02318
1.58 81.81899 0.474
1.58 29.92454
0.39 18.61382
176.3805
0.89 46.02318
1.58 81.81899 0.474
1.58 29.92454
0.39 37.22764
194.9943
-2.054
0.89 84.05623
1.58 149.4333
1.58 22.4434
0.39 64.12484
320.0578
0.39 33.95758
0.39 36.34821
0.39 9.004192
0.39 33.95758
0.39 36.34821
0.39 9.004192
0.39 65.88133
0.39 12.54984
237.0511

Mani Esti Mation

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Mani Esti Mation

Uploaded by

Copyright:

Available Formats

DETAILED CUM ABSTRACT ESTIMATE

Name of the work:

Est. Cost. Rs. 5.00 Lakh

room columns 1 x 6 1.80 1.80 0.15 2.92

Columns 1 x 6 1.80 1.80 1.35 26.24

Room 1 x 6 1.75 1.75 0.30 5.51

1 x 6 0.60 0.60 0.60 1.30

room columns 1 x 6 0.30 0.38 3.00 2.05

long walls 1 x 2 6.55 0.30 0.30 1.18

long walls 1 X 2 6.55 0.23 3.00 9.04

CLASS ROOMS 1 x 1 6.10 4.88 0.90 26.79

Lintel to Door 1 x 1 1.80 0.23 0.15 0.06

Front 1 x 1 6.55 0.60 - 3.93

Roof beams 1 x 2 6.56 0.23 0.23 0.69

Roof slab 1 x 1 7.15 5.95 - 42.54

Roof slab 1 x 1 7.15 5.95 - 42.54

Class Rooms 1 x 1 6.10 4.88 - 29.77

allround internal 1 x 1 21.96 - 3.30 72.47

Out side alround walls 1 x 1 23.75 - 3.30 78.38

Room 1 x 1 6.10 4.88 - 29.77

1 x 1 - - - 1.00 6854.30 1 No. 6854.00

1 x 3 - - - 3.00 6690.30 1 No. 20071.00

Class Rooms 1 x 1 6.10 4.88 - 29.77

Out side alround walls 1 x 1 23.75 - 3.30

Door 1 x 1 2.25 1.20 2.10 5.67

30 Provision for Electrification LS LS 3000.00

31 Provision of P.S. Charges at 3% LS 14348.00

32 Provision of Q.C. Charges at 1.5% 7174.00

33 Provision for Unforeseen items if any, 202.00

Est.cost Rst. Rs. 5.00 Lakh

A) Foundations and Sub-Structure:

1 Earth work excavation in all types of soils for open foundations

DATAS & RATES:

The estimate is submitted for according technical sanction.

h the following common provisions:

f soils for open foundations

for levelling course in foundations and as bed concrete for

0 Nominal Mix Nominal Mix using 20mm size HBG machine

ng second class bricks crushing strength of 40 Kg/Sqcm. including cost

f slab to required slopes with CM (1:3) prop. 20 mm thick (average)

ur Stone slabs of minimum 40 mm thick (0.457 x 457M) set

n two coats with Birla white or equavalent quality for internal

ats of Emulsion paint of superior quality of over base coat of primer

amel paint 1st grade to new iron work.

af Door of Size 1.20Mx2.10M using with Outer MS Angle Frame of

of size 1.50m X 1.35m using MS angles of 40x40x6 mm size for outer

med (HYSD) steel bars (Fe 415 grade as per IS 1786-1985) of

nal Electrification as per the requirements based on approved

adopted as per the Revised Standard Data Part-III (Buildings)

Lead in Conveyanc Loading

9 Sal Wood - - 51994.00 0.00

COMMON SSR OF 2015-2016

45.75 5945.27 1000 Nos.

1.Cement Mortar -1.00Cum (1:3) (1:4) (1:5) (1:6)

Sand for Mortar (Concrete)including 5%

Sand for Mortar (Plastering)including 5%

Cement Kgs 3168.00 2376.00 1900.80 1584.00

1.00 Labour Charges Cum 70.00 70.00 70.00 70.00

3547.10 2755.10 2279.90 1889.60

labour charges 0.364 Cu.m 350.00 1.00 cu.m.

Cost of Sand 1.00 Cu.m 224.38 1.00 cu.m.

Labour Charges 3.12 350

b) RCC M20 nominal mix for Plinth Beam

Rate per cu.m. Say