ndice

Contenido

Financiamiento Interno ....................................................................................................................... 2

Financiamiento Externo ...................................................................................................................... 2
Cotizaciones de Prstamos Bancario .................................................................................................. 3

Proyectos Empresariales 2 Pgina 1

 Financiamiento Interno

El financiamiento interno se pretende hacer por medio de emisin de acciones comunes

dentro de los 4 socios o dueos de la empresa que es una Sociedad Annima, 250
acciones comunes, cada accin con un valor nominal de Q. 500.00

250 acciones x Q. 500.00 = Q. 125,000.00 por cada socio o accionista

Financiamiento Externo

FINANCIAMIENTO NECESARIO Q250,000.00

75% BANCO Agrcola Mercantil S.A Q 231,250.00
25% Banco Rural S.A Q 18,750.00

Proyectos Empresariales 2 Pgina 2

 Cotizaciones de Prstamos Bancario
Banco Rural S.A
MONTO SOLICITADO Q 250,000.00
TOTAL A FINANCIAR 250000
TASA ANUAL 20.00%
TASA MENSUAL 1.66%

MESES CAPITAL INTERES CUOTA A PAGAR SALDO

0 Q 250,000.00
1 Q 6,944.44 Q 1,139.29 Q 8,083.73 Q 241,916.27
2 Q 6,944.44 Q 923.04 Q 7,867.48 Q 234,048.79
3 Q 6,944.44 Q 896.67 Q 7,841.11 Q 226,207.79
4 Q 6,944.44 Q 870.29 Q 7,814.15 Q 218,393.06
5 Q 6,944.44 Q 843.92 Q 7,788.36 Q 210,604.70
6 Q 6,944.44 Q 817.55 Q 7,761.99 Q 202,842.71
7 Q 6,944.44 Q 791.18 Q 7,735.62 Q 195,107.09
8 Q 6,944.44 Q 764.80 Q 7,709.24 Q 187,397.85
9 Q 6,944.44 Q 738.43 Q 7,682.53 Q 179,715.32
10 Q 6,944.44 Q 712.06 Q 7,656.16 Q 172,059.16
11 Q 6,944.44 Q 685.69 Q 7,629.79 Q 164,429.37
12 Q 6,944.44 Q 659.31 Q 7,603.41 Q 156,825.96
13 Q 6,944.44 Q 632.94 Q 7,577.04 Q 149,248.92
14 Q 6,944.44 Q 606.57 Q 7,550.67 Q 141,698.25
15 Q 6,944.44 Q 580.20 Q 7,524.30 Q 134,173.95
16 Q 6,944.44 Q 553.82 Q 7,497.92 Q 126,676.03
17 Q 6,944.44 Q 527.45 Q 7,471.55 Q 119,204.48
18 Q 6,944.44 Q 501.08 Q 7,445.18 Q 111,759.30
19 Q 6,944.44 Q 474.71 Q 7,418.81 Q 104,340.49
20 Q 6,944.44 Q 448.33 Q 7,392.43 Q 96,948.06
21 Q 6,944.44 Q 421.96 Q 7,366.06 Q 89,582.00
22 Q 6,944.44 Q 395.59 Q 7,339.69 Q 82,242.31
23 Q 6,944.44 Q 369.22 Q 7,313.32 Q 74,928.99
24 Q 6,944.44 Q 342.84 Q 7,286.94 Q 67,642.05
25 Q 6,944.44 Q 316.47 Q 7,260.57 Q 60,381.48
26 Q 6,944.44 Q 290.10 Q 7,234.20 Q 53,147.28
27 Q 6,944.44 Q 263.73 Q 7,207.83 Q 45,939.45
28 Q 6,944.44 Q 237.35 Q 7,181.45 Q 38,758.00
29 Q 6,944.44 Q 210.98 Q 7,155.08 Q 31,602.92
30 Q 6,944.44 Q 184.61 Q 7,128.71 Q 24,474.21
31 Q 6,944.44 Q 158.24 Q 7,102.34 Q 17,371.87
32 Q 6,944.44 Q 131.86 Q 7,075.96 Q 10,295.91
33 Q 6,944.44 Q 105.49 Q 7,049.59 Q 3,246.32
34 Q 6,944.44 Q 79.12 Q 3,246.32 Q -
35 Q 6,944.44 Q 52.75 Q - Q -
36 Q 6,944.44 Q 26.37 Q - Q -

Proyectos Empresariales 2 Pgina 3

Proyectos Empresariales 2 Pgina 4