KRAH Grand Kartech Tbk.

[S]
COMPANY REPORT : JULY 2015 As of 31 July 2015
Development Board Individual Index : 658.182
Industry Sector : Miscellaneous Industry (4) Listed Shares : 971,190,000
Industry Sub Sector : Machinery And Heavy Equipment (41) Market Capitalization : 1,757,853,900,000
284 | 1.06T | 0.02% | 98.37%

265 | 0.13T | 0.009% | 99.56%

COMPANY HISTORY SHAREHOLDERS (July 2015)

Established Date : 18-Aug-1990 1. Sutardja Dinamika Cipta 807,540,000 : 83.15%
Listing Date : 08-Nov-2013 2. Public (<5%) 163,650,000 : 16.85%
Under Writer IPO :
PT Andalan Artha Advisindo Sekuritas DIVIDEND ANNOUNCEMENT
PT Investindo Nusantara Sekuritas Bonus Cash Recording Payment
F/I
Securities Administration Bureau : Year Shares Dividend Cum Date Ex Date Date Date
PT Raya Saham Registra -
Plaza Central Building 2nd Fl.
Jln. Jend. Sudirman Kav. 47 - 48 Jakarta 12930 ISSUED HISTORY
Phone : (021) 252-5666 Listing Trading
Fax : (021) 252-5028 No. Type of Listing Shares Date Date
1. First Issue 163,640,000 08-Nov-13 08-Nov-13
BOARD OF COMMISSIONERS 2. Company Listing 807,550,000 08-Nov-13 08-Nov-13
1. Hadi Sutardja
2. Ronald Sutardja
3. Tony Legi *)
*) Independent Commissioners

BOARD OF DIRECTORS
1. Kenneth Sutardja
2. Johanes Budi Kartika
3. Stefan Muenker

AUDIT COMMITTEE
1. Tony Legi
2. Arden Barus
3. Lim Fi Lan

CORPORATE SECRETARY
Johanes Budi Kartika

HEAD OFFICE
Jln. Rawa Bali II No. 7
Pulogadung Industrial Estate
Jakarta 13920
Phone : (021) 460-3701, 460-6420/22/23
Fax : (021) 460-3702

Homepage : www.grandkartech.com
Email : johanes.budi@grandkartech.com; johanesbudikartika@yahoo.com
info@grandkartech.com;corporate.secretary@grandkartech.com
venny.rosari@grandkartech.com;vince.ririsnawati@grandkartech.com;yusdi@grandkartech.com;kenneth@grandkartech.com
 KRAH Grand Kartech Tbk. [S]
TRADING ACTIVITIES
Closing Price* and Trading Volume
Grand Kartech Tbk. [S] Closing Price Freq. Volume Value

Day
Closing Volume
Price* November 2013 - July 2015 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,000 320 Nov-13 580 375 400 79,750 1,746,004 848,683 16
Dec-13 445 270 290 23,391 446,282 165,362 19
1,750 280
Jan-14 325 275 315 5,864 94,703 28,321 20
Feb-14 316 312 312 3,019 9,776 3,062 20
1,500 240
Mar-14 337 311 316 1,002 6,536 2,063 20
Apr-14 334 314 323 398 7,395 2,360 20
1,250 200
May-14 355 322 345 733 7,261 2,446 18
Jun-14 380 320 365 729 6,352 2,211 21
1,000 160
Jul-14 411 355 407 682 19,019 7,548 18
Aug-14 484 400 478 1,153 76,980 33,012 20
750 120 Sep-14 490 420 436 551 10,190 4,711 22
Oct-14 610 427 575 1,541 14,985 7,574 23
500 80 Nov-14 720 540 700 2,833 18,429 12,053 20
Dec-14 855 690 810 4,824 30,668 24,379 20
250 40
Jan-15 1,145 805 1,090 11,720 61,845 63,671 21
Feb-15 1,230 1,070 1,185 9,317 64,138 73,282 19
Mar-15 1,215 1,000 1,000 3,133 17,157 19,150 22
Nov-13 May-14 Nov-14 May-15
Apr-15 1,125 985 1,025 4,897 59,456 61,302 21
May-15 1,465 1,010 1,370 8,723 112,841 146,622 19
Jun-15 1,540 1,335 1,535 6,980 74,613 108,402 21
Closing Price*, Jakarta Composite Index (IHSG) and Jul-15 1,810 1,470 1,810 10,526 37,949 61,627 19
Miscellaneous Industry Index
November 2013 - July 2015
350%
341.5%

300%

250%

200%

150%

100%

50%

7.3%
-
-3.0%

-50%

Nov 13 May 14 Nov 14 May 15

SHARES TRADED 2013 2014 Jul-15

Volume (Million Sh.) 2,192 302 428
Value (Billion Rp) 1,014 130 534
Frequency (Thou. X) 103 23 55
Days 35 242 142

Price (Rupiah)
High 580 855 1,810
Low 270 275 805
Close 290 810 1,810
Close* 290 810 1,810

PER (X) 8.87 60.67 314.86

PER Industry (X) 13.91 14.44 19.85
PBV (X) 1.82 4.78 9.28
* Adjusted price after corporate action
 KRAH Grand Kartech Tbk. [S]
Financial Data and Ratios Book End : December
Public Accountant : Hendrawinata Eddy Siddharta & Tanzil (Member of Kreston International)

BALANCE SHEET Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 10,740 488

Receivables 88,126
263,799 390
Inventories
Current Assets 386,280
293
Fixed Assets 79,786
Other Assets -
195
Total Assets 479,241
Growth (%) 98

Current Liabilities 261,028 -

Long Term Liabilities 31,537 2014
Total Liabilities 292,565
Growth (%)
TOTAL EQUITY (Bill. Rp)
Authorized Capital 320,000 187
Paid up Capital 97,119 187

Paid up Capital (Shares) 971

Par Value 100
149

Retained Earnings 63,560

111

Total Equity 186,676

Growth (%) 72

INCOME STATEMENTS Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 34

Total Revenues 286,048

Growth (%)
-4

2014

Cost of Revenues 155,085

Gross Profit 130,964
TOTAL REVENUES (Bill. Rp)
Expenses (Income) -
Operating Profit - 286

Growth (%)
286

228

Other Income (Expenses) -89,632

Income before Tax 41,331 169

Tax 9,595
Profit for the period 31,736
111

Growth (%)
53

Period Attributable 31,735 -6

Comprehensive Income 31,736 2014

Comprehensive Attributable 31,735

RATIOS Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 147.98
32
Dividend (Rp) - 32

EPS (Rp) 32.68

BV (Rp) 192.21 25

DAR (X) 0.61

1.57
19

DER(X)
ROA (%) 6.62 12

ROE (%) 17.00

GPM (%) 45.78 6

OPM (%) -
NPM (%) 11.09
-1

2014
Payout Ratio (%) -
Yield (%) -