Professional Documents
Culture Documents
SOLUCIN
4) Tabla de amortizacin
12% 18%
AO DEUDA AMORTIZACION INTERES BI IGV TOTAL
1 S/. 71,279 S/. 8,447 S/. 8,553 S/. 17,000 S/. 3,060 S/. 20,060
2 S/. 62,832 S/. 9,460 S/. 7,540 S/. 17,000 S/. 3,060 S/. 20,060
3 S/. 53,372 S/. 10,595 S/. 6,405 S/. 17,000 S/. 3,060 S/. 20,060
4 S/. 42,777 S/. 11,867 S/. 5,133 S/. 17,000 S/. 3,060 S/. 20,060
5 S/. 30,910 S/. 13,291 S/. 3,709 S/. 17,000 S/. 3,060 S/. 20,060
- S/. 53,659 S/. 31,341 S/. 85,000 S/. 15,300 S/. 100,300
O/C - S/. 5,000 - S/. 5,000 S/. 900 S/. 5,900
TOTAL - S/. 58,659 S/. 31,341 S/. 90,000 S/. 16,200 S/. 106,200