Professional Documents
Culture Documents
ESTIMATE
509000000 509000000
Part-II
135
73
0
GENERAL ABSTRACT
Part-I
34637046
Part-II
TOTAL Rs 39000000
Superintending Engineer(R&B)
Circle : Karimnagar
Specification report accompanaying the estimate,Construction of High level Bridge Across the River
Godavari @ KM 30/8 on MEDIPALLY- BORNAPALLY Road
Autority : Administratively sanctioned for rupees 7000.0 Lakhs under GORT No.131 TR&B
(R.II)Deptt. Dt.27.11.2014
Sub sequently the road work from Km 20/6 to Km 27/5 was sanctioned under CRF
Grant and tendered and entrusted to M/s Sree Sai Ram Enterprises and the Work is in progress.
futher the improvement of balance Reach from Km 27/5 to 30/350 ( Bornapally Bridge
Approach Point) is essential for the improvement of connectivtiy between the Jagtial and Nirmal
District. This Estimate is prepared for the improvement of above road reach from Km 27/5 to Km
30/350 with the usage of LS amount from the Main work of Construction of High level Bridge
Across the River Godavari @ KM 30/8 on MEDIPALLY- BORNAPALLY Road .
The year of renewal of the above reach is 2001-02. The estimate is prepared with the
following provisions for the better improvement of the the road.
(ii) The Existing Carrige way crust is from 150 mm to 200mm. Hence the existing
carrige way is proposed for strengthend by Providing 250mm WMM over existing single lane
carriage way.
Estimate provisions:-
(I) ROAD WORK:-
1) Road Way Excavation by Mechanical means upto SDR
2) Forming embankment with borrowed useful earth from outside road boundary
3) Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means
8) Providing and laying of 50 mm thick Dense Graded Bituminous Macadam with 100-120
TPH batch type hot mix plant/40-60TPH hot mix plant
9) Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH batch type hot
mix plant.
(II) CD WORKS:-
A) Reconstruction & Widening of CDs (Pipe Culverts ) from Km 27/5 to 30/350
1) Earthwork excavation in soils upto SDR for foundations of HP Culverts
2) Vibrated Cement Concrete (1:3:6) for or foundations of HP culverts
3) Vibrated cement concrete M 15 Grade Concrete for body walls
L.S provisions:-
3 Provision for VAT @ 5%
4 Provision for Price adjustment
Sl,
No Description of item Nos Length Bredth Depth Quantity Rate Per Amount
.
1 2 3 4 5 6 7 8 9 10
1 Road Way Excavation by Mechanical means upto SDR and utilising the exavated earth for
embankment including pre-watering of soil, removal of top soil, excavation of soils, depositing the soils
on the embankment, spreading soil, breaking clods, sectioning, grading and consolidaation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire
and operational charges of T&P and (excluding seigniorage) charges, complete for finished item of work
as per MoRT&H specification 305 (5th revision) (Payment will be made based on levels for finished item
of work)
1698.953
Say 1699.000 140.00 cum 237860
2 Forming embankment with borrowed useful earth from out side the road boundary by mechanical means
upto SDR with all leads and lifts including pre-watering of soil, removal of top soil, excavation of soils ,
depositing the soils on the embankment, spreading soil, breaking clods, sectioning , grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P and complete for finished item of work as
per MoRT&H specification 305 (5th revision) (Payment will be made based on level for finished item of
work).
9955.20
say 9956.00 8.00 sqm 79648
4
Construction of Granular sub-base by providing HBG material confirming to Grading - VI of MoRT&H
Table 400-1 including cost, (excluding seigniorage charges) and conveyance of all materials to work site
and spreading in uniform layers with motor grader or by approved means, on prepared surface mixing by
mix in place method with Rotavator / approved means at OMC and compacting with vibratory roller to
achieve the desired density etc., complete for finished item of work as per MoRT&H Specification 401
(5th revision) and as directed by the Engineer-in-charge.
4964.00
say 4964.00 2313.00 cum 11481732
6
Providing and applying with prime coat with Bitumen Emulsion (SSI) @ 0.70 kg / sqm on prepares
surface of granular surface including cost and conveyance of all materials to work site and laid on
prepared surface and including clearing the road surface and spraying primer etc., complete for finished
item of work as per MoRT&H Specification 502 (5th Revision) and as directed by the Engineer-in-charge.
19040.00
say 19040.00 27.78 sqm 528931
7 Providing and applying tack coat with VG 10 gr. using bitumen pressure distributor at the rate of 0.20 kgs
per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of
work as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-Charge.
For DBM
Km. 27/5 to 30/350 1 2850.00 7.00 19950.00
For BC
Km. 27/5 to 30/350 1 2850.00 7.00 19950.00
38080.00
say 38080.00 8.90 sqm 338912
8
Providing and laying of Dense Graded Bituminous Macadam with 100-120 TPH batch type hot mix
plant/40-60TPH hot mix plant using HBG crushed aggregates of Grading - II as per table 500-10 of
MoRT&H Specification 505 (5th revision) premixed with bitumen VG-30 grade @ 4.50% of weight of total
mixture, transported to site, laid over a previously prepared surface with mechanical paver finisher to the
required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire and operational
charges all T&P and all other contingent charges necessary including charges of all materials etc.,
complete and as per MoRTH specification No. 505 (5th Revision)
952.00
say 952.00 6980.00 cum 6644960
9 Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH batch type hot mix plant/ 40-
60 TPH hot mix plant using HBG crushed aggregates of Grading 2 as per table 500-17 of specification
507 of MoRT&H (5th revision), premixed with bitumen VG-30 grade @ 5.4% of mix and filler, transporting
the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MoRT&H Specification 507 (5th revision) complete for finished item of work in all respects as directed by
Engineer-in-Charge
571.20
Say 572.00 7669.00 cum 4386668
31519723
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
1 2
I(A) ROAD WORK
1 Road Way Excavation by Mechanical
means upto SDR and utilising the
exavated earth for embankment
including pre-watering of soil, removal
of top soil, excavation of soils,
depositing the soils on the
embankment, spreading soil, breaking
clods, sectioning, grading and
consolidaation with 8 to 10 Tonnes
Vibratory Road Roller @ OMC to meet 9457 113.00 cum 1068641 1699.000 113.00 cum 191987 -876654
2 requirement
Forming of table 300-2
embankment withofborrowed
MoRT&H,
including
useful all hire
earth fromand out operational
side the road
charges ofby
boundary T&P and (excluding
mechanical means upto
seigniorage)
SDR charges,
with all leads andcomplete for
lifts including
finished item of soil,
pre-watering workremoval
as per MoRT&H
of top soil,
specificationof305
excavation soils(5th revision) the soils
, depositing
(Payment
on will be made
the embankment, based onsoil,
spreading levels
for finished
breaking itemsectioning
clods, of work) , grading and
consolidation with 8 to 10 Tonnes 15005 191.00 cum 2865955 10585.00 191.00 cum 2021735 -844220
Vibratory Road Roller @ OMC to meet
3 Scarifying
requirement theofexisting
table 300-2B.T surface
of MoRT&H,to a
depth of 50
including allmm
hireby Mechanical
and operational means
and disposal
charges of T&P of scarified
and complete material
forwith
all leads item
finished and lifts uptoas
of work 1000
per Mtrs
MoRT&Has per
MoRT&H (5th305
specification Revision) Specn.
(5th revision)
No.305.4.3
(Payment will be made based on level
for finished item of work).
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
6 Providing and applying with prime coat
with Bitumen Emulsion (SSI) @ 0.70
kg / sqm on prepares surface of
granular surface including cost and
conveyance of all materials to work site
and laid on prepared surface and
including clearing the road surface and
spraying primer etc., complete for
finished item of work as per MoRT&H
Specification 502 (5th Revision) and as 35014 25.40 sqm 889355.6 19040.00 25.40 sqm 483616 -405740
7 directed
Providingbyand theapplying
Engineer-in-charge.
tack coat with
VG 10 gr. using bitumen pressure
distributor at the rate of 0.20 kgs per
sqm on the prepared
bituminous/granular surface cleaned
with mechanical broom for finished item 110575 9.20 sqm 1017290 38080.00 9.20 sqm 350336 -666954
of work as per MoRT&H Specification
8 Providing and layingand ofasDense Graded
503 (4th revision) directed by the
Bituminous Macadam with 100-120
Engineer-in-Charge.
TPH batch type hot mix plant/40-
60TPH hot mix plant using HBG
crushed aggregates of Grading - II as
per table 500-10 of MoRT&H
Specification 505 (5th revision)
premixed with bitumen VG-30 grade @
4.50% of weight of total mixture,
transported to site, laid over a
previously prepared surface with
mechanical paver finisher to the 2677 7034.00 cum 18830018 952.00 7034.00 cum 6696368 -12133650
9 required
Providinggrade,
30mmlevel thickand alignment and
compacted
rolled as per Concrete
Bituminous Clauses 501.6 withand 501.7
100-120
to achieve
TPH batch the
typedesired
hot mixcompaction
plant/ 40-60for
finished
TPH hotitem
mix of work
plant as directed
using by the
HBG crushed
Engineer-in-Charge
aggregates of Grading including
2 as hire and
per table
operational
500-17 charges all 507
of specification T&Pof and all
MoRT&H
otherrevision),
(5th contingent chargeswith
premixed necessary
bitumen
including
VG-30 charges
grade @ 5.4% of all
of materials etc.,
mix and filler,
complete andtheashot
transporting permixMoRTH
to work site,
specification
laying No. 505 (5th
with mechanical Revision)
paver finisher to
the required grade, level and alignment, 572.00
1712 7837.00 cum 13416944 7837.00 cum 4482764 -8934180
rolling with smooth wheeled, vibratory
10 Providing,
and tandem laying Reinforced
rollers to achievecement
the
concrete Hume pipes
desired compaction asofper450mm
MoRT&HDia.,
NP-3 class( DUCT
Specification 507 (5thPIPES) Below the
revision)
Road
completefor utility purpose
for finished item including
of work cost
in all
and conveyance
respects as directedof Pipes etc., complete
by Engineer-in-
and
ChargeLabour charges for laying, jointing
of . R.C.C Hume pipes
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
I(C) ROUTINE Maintaince work after DLP
729000
729000
69317985 #REF!
DRAINS @ Raikal Village@. Km 12/5 to 13/5 (1000 mtr ) ( newly proposed)
Earthwork excavation in soils upto SDR
by mechanical means for foundations of
structures as per drawing and technical
specification including setting out,
1 construction of shoring and bracing,
removal of stumps and other deleterious
matter, dressing sides of bottom, back
filling the excavation earth to the extent
required etc., complete including
2100.00 28.00 1 58800.00 58800.00
seignioarge charges for finished item of
work as per MoRT&H specification cum
304(5th Revision)
Vibrated and as directed
cement concrete M 15 Gradeby
the Engineer-in-Charge
Concrete using 40mm , 20mm and
10mm size HBG crushed stone
2 aggregate (Coarse aggregate
conforming to table 1000-1 and fine
aggregate conforming to table 1000-2)
including cost, and conveyance of all
materials to site and all labour charges
525.00 5125.00 1 2690625.00 2690625.00
for machine mixing,laying in position,
Compacting , Vibrating and curing cum
including all
Vibrated cement
other concrete
incidentalMand
15 Grade
all
Concrete using 40mm
other operational , 20mm
charges and
of T&P
3 required
10mm size
etc.,
HBGcomplete
crushedasstone
per MoRT&H
aggregate
Specificationfor1500,1700,
body walls2100 (4th
Revision) for base course
750.00 5421.00 1 4065750.00 4065750.00
cum
Vibrated reinforced cement concrete M
20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse
aggregate conforming to table 1000-1
and fine aggregate conforming to table
4 1000-2) including cost, seigniorage
conveyance for Cover slabs over
side drains
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
4 Providing, laying Reinforced cement
concrete Hume pipes of 800mm Dia.,
NP-4 & 1000mm dia NP-4 class for pipe
culverts .
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
3 Vibrated cement concrete M 15 Grade
Concrete using 40mm , 20mm and
10mm size HBG crushed stone
aggregate (Coarse aggregate
conforming to table 1000-1 and fine
aggregate conforming to table 1000-2)
for footings and Raft foundation .
Total 34.3 5125.00 cum 175787.5 40.02 5125.00 cum 205118.00 29330.5
4 Vibrated cement concrete M 15 Grade
Concrete using 40mm , 20mm and
10mm size HBG crushed stone
aggregate (Coarse aggregate
conforming to table 1000-1 and fine
aggregate conforming to table 1000-2)
inc Revision) for Sub structure .
-3.775
0.555 42405.00 MT 0.555 42405.00 MT 23531.00
23534.775
AS per Sanctioned AS per Working Excess Less
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
Providing HYSD bars ( Fe-415 ) of
different Diameters, MoRT&H
specification 1600 &2200 (5th revision)
and as per I.S.1786 of 1985 for Sub
8 Structure of R.C.C items.
13.7
1.35 42558.00 MT 1.350 42558.00 MT 57467.00
57453.3
Providing HYSD bars ( Fe-415 ) of
different diameters, wrought and put
up bars of all diameters including cost
and as per MoRT&H specification 1600
&2200 (5th revision) and as per
9 I.S.1786 of 1985 for Super Structure
of R.C.C items.
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
15 L.S provision for RSI #REF! 0
16 L.S Provision for Unforeseen items and roundingoff #REF! 304839 #REF!
#REF! #REF! #REF! #REF!
Remarks
Less due to
Raising of Road
excess due to
Raising of Road
Excess due to
Scarying whole
reach to
Strengthen
existing Crust with
WMM
excess due to
Profile correction
excess due to
Raising of Road
Remarks
Excess due to
Scarying whole
reach to
Strengthen
existing Crust with
WMM
Remarks
Drians to aviod
damage to road
due towater
logging
Drians Proposed
to aviod damage to
road due towater
logging
Drians Proposed
to aviod damage to
road due towater
logging
Drians Proposed
to aviod damage to
road due towater
logging
Drians Proposed
to aviod damage to
road due towater
logging
Remarks
excess due to
Addition of 2 nos of
culverts
excess due to
Addition of 2 nos of
culverts
Remarks
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Remarks
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Remarks
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Remarks
ABSTRACT ESTIMATE (DRAINS)
Main Work :- Construction of HLB across Godavari on Medipally - Bornapally road at
Km. 30/8 in Karimnagar Dist.
Sub Work :- Improvements to Medipally to Bornapally road beyond the approaches
from Km. 12/5 to 20/6 in Karimnagar Dist.
Sl,
Description of item Quantity Rate Per Amount
No.
1 2 3 4 5 6 7 8 9 10
DRAINS @ Raikal Village@. Km 12/5 to 13/5 (1000 mtr )
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation
earth to the extent required etc., complete including seignioarge charges for finished item of work
1 as per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-Charge
cum cum
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, and conveyance of all materials to site and all labour charges for
machine mixing,laying in position, Compacting , Vibrating and curing including all other incidental
2 and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (4th Revision) for base course
cum cum
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, and conveyance of all materials to site and all labour charges for
machine mixing, laying in position,Compacting, Vibrating and curing including all other incidental
3 and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (4th Revision) for body walls
cum cum
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges
of all T&P as per approved drawings and as directed during execution but excluding cost of steel
4 and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200
(5th revision ) and as directed by the Engineer-in-Charge for Cover slabs over side drains
cum cum
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
5 specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Cover Slabs over Drains
Total Rs 6929587
Total Rs 6929587
2196.00
KM.9/6 to 10/2 1 600 3.66
900 5490.00
5490.00 8.00 43,920.00
Sqm Sqm
2 Providing, Laying, Spreading and compacting graded HBG crushed stone
aggregate to Wet Mix macadem specification including cost of all materials and
including premixing the material with water at OMC in Mechanical mix plant
carriage of mixed material by tipper to site , laying in uniform layers with paver in
base courses on well prepared surface and compacting with Vibratory roller to
acheive the desired density etc., as directed by the Engineer-in-Charge and as
per MoRT&H specification.406 (5th revision) for finished item of work.
658.80
KM.8/2 to 9/1 1 900 3.66 0.20
480.00
KM.9/6 to 10/2 1 600 4.00 0.20
3294.00
KM.8/2 to 9/1 1 900 3.66
3294.00
3294.00 27.80 91,574.00
Sqm
4 Providing and applying tack coat with VG 10 using bitumen pressure distributor at
the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H
Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
KM.8/2 to 9/1
1 900 7.00 6300.00
4
1 2 3 4 5 6 7 8 9.00
Bell mouth at KM.0/0 to 1 70 (15.0+6.8)/ 763.00
0/07 2
Km 0/07 to 1.9 1 1830 3.66 6697.80
Km 1.9 to 2.7 1 800 10.30 8240.00
Km 2/7 to 9/6 1 6900 3.66 25254.00
Km 10/2 to 11/0 1 800 3.66 2928.00
Bell mounth Km 11/0 to 1 29 (11.2+3.66)/ 215.47
11/029 2
Km 11/029 to 12/5 1 1471 3.66 5383.86
55782.13
55783.00 8.90 496,469.00
Sqm Sqm
5 Providing and laying of Dense Graded Bituminous Macadam with 100-120 TPH
batch type hot mix plant/40-60TPH hot mix plant using HBG crushed
aggregates of Grading - II as per table 500-10 of MoRT&H Specification 505 (5th
revision) premixed with bitumen VG-30 grade @ 4.50% of weight of total mixture,
transported to site, laid over a previously prepared surface with mechanical paver
finisher to the required grade, level and alignment and rolled as per Clauses
501.6 and 501.7 to achieve the desired compaction for finished item of work as
directed by the Engineer-in-Charge including hire and operational charges all
T&P and all other contingent charges necessary including charges of all
materials etc., complete and as per MoRTH specification No. 505(5th Revision)
8 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost conveyance of all materials
to site and labour charges, centering, machine mixing, laying, vibrating, curing
etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500, 1700,
2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C
Pavement.
8 Providing and fixing 12.7 mm Mastic pad in expansion joints including cost
conveyance and all labour charges for fixing etc., complete for finished item of
work
KM.9/6 to 10/2 45 4.00 0.20 36.00
36.00 806.00 29,016.00
Sqm Sqm
5625.00
5625.00 144.00 810,000.00
cum cum
Total 21,126,931.00
Superintending Engineer(R&B)
1 2 3 4 5 6 7 8 9.00
Circle : Karimnagar
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar
Dist.
Seignorage charges
per Cum. Seignor
Sl. Short description age Quantit
Unit Amount
No. of Item charges y
Gravel Grave
per Unit
Metal Sand / Metal Sand l/
Earth Earth
Forming
1 100 cum 0.00 0 100 70 40 30 30.000 ### #VALUE!
embankment
Constn., of
2 300 cum 384.00 0 0 70 40 30 89.600 ### #VALUE!
G.S.B.
Wet Mix
3 225 cum 297.00 0 0 70 40 30 92.400 1,151 106,352
Macadem
D.B.M. 50mm
4 195 cum 286.5 0 0 70 40 30 102.846 165 16,970
thick
#VALUE!
Superintending Engineer(R&B)
Circle : Karimnagar
7 Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH batch type hot mix plant/ 40-
60 TPH hot mix plant using HBG crushed aggregates of Grading 2 as per table 500-17 of specification
507 of MoRT&H (5th revision), premixed with bitumen VG-30 grade @ 5.4% of mix and filler, transporting
the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MoRT&H Specification 507 (5th revision) complete for finished item of work in all respects as directed by
Engineer-in-Charge
(B) Machinary
6.00 hr Hot mix/Batch Mix Plant 100 TPH 24171.00 hr
6.00 hr Paver finisher hydrostatice with sensor 3059.51
control 100 TPH per hour hr
6.00 hr Generator 250 KVA 1850.00 hr
6.00 hr Front end loader 1 cum capacity 1646.00 hr
3.90 hr Power road roller 8 tonne for initial break 1131.00 hr
3.90 hr down rolling
Vibratory roler 8 tonne for intermediate 2638.90 hr
3.90 hr rolling
Finish rolling with 6-8 tonne smooth wheeled 1646.00
tandem roller. hr
Total
(C) Material
24.30 M.T (I) Bitumen VG-30 grade @ 5.4% by
weight of mix = 191x2.356 29487.20 MT
(ii)450
= Aggregate
tonne
Total weight of mix = 450tonnes
Weight of bitumen =
24.3tonnes weight of aggregate
= 450-24.3 = 425.70tonnes
Taking density of aggregate =
1.5tonnes/cum
Volume of aggregate = 283.80cum
For Grading II (13mm nominal size)
56.760 cum IRC &MORT&H HBG M/C chips 13.2mm to 1510.35 cum
10mm @ 30%
Page 37
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 9.5-11.2, 5-7mm
150.410 cum IRC &MORT&H HBG M/C chips 5mm and 997.23 cum
below @ 43%
Average rate of IRC&MoRT&H HBG M/C cum
metal of sizes 2.36 - 5mm and 2.36mm&
below
5.68 cum Filler @ 2% of weight of aggregates. 942.23 cum
Total
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 191 cum (E) + (F)
Rate per 1 cum
Rate to be adopted
8 Providing and laying of Dense Graded Bituminous Macadam with 100-120 TPH batch type hot mix
plant/40-60TPH hot mix plant using HBG crushed aggregates of Grading - II as per table 500-10 of
MoRT&H Specification 505 (5th revision) premixed with bitumen VG-30 grade @ 4.50% of weight of total
mixture, transported to site, laid over a previously prepared surface with mechanical paver finisher to the
required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire and operational
charges all T&P and all other contingent charges necessary including charges of all materials etc., complete
and as per MoRTH specification No. 505(5th Revision)
(B) Machinery
6.00 hr Hot mix/Batch Mix Plant 100 TPH 24171.00 hr
0.00 hr Air Compressor 250 cfm 521.20 hr
6.00 hr Paver finisher hydrostatice with sensor 3059.51 hr
control 100 TPH per hour
6.00 hr Generator 250 KVA 1850.00 hr
6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr
3.90 hr Smooth wheeled roller 8-10 tonnes for initial 1131.00 hr
break down rolling
Page 38
3.90 hr Vibratory roller 8 tonnes for intermediate 2638.90 hr
rolling
3.90 hr Finish rolling with 6-8 tonnes smooth 1646.00 hr
wheeled tandem roller.
Total
(C) Material
20.25 MT Bitumen VG 30gr. @ 4.5 % of weight of 29487.20 MT
mix=205x2.2=450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 24.3 tonnes
Weight of aggregate = 450-24.3 = 425.70
tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 283.80cum
Grading - II (13 mm nominal size)
80.22 cum IRC &MORT&H HBG M/C chips 10 to 5mm 1377.23 cum
@25%
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 9.5-11.2mm, 5 to 7mm
114.60 cum IRC &MORT&H HBG M/C chips 5mm and 997.23 cum
below @ 43%
Total
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 195 cum (E) + (F)
Rate per 1 cum
Rate to be adopted
Page 39
Executive Engineer Superintendig Engineer
(R&B) Division,Jagtial (R&B)Circle,Karimnagar
Page 40
hot mix plant/ 40-
7 of specification
filler, transporting
vel and alignment,
ion as per
cts as directed by
340.20
4900.00
2085.00
7325.20
0.00
7325.20
145026.00
18357.06
11100.00
9876.00
4410.90
10291.71
6419.40
205481.07
716538.96
85727.72
97714.43
Page 41
149993.28
5351.86
1055326.25
63406.63
1331539.15
133153.92
1464693.07
7668.55
7669.00
1 Cum
ype hot mix
able 500-10 of
of weight of total
r finisher to the
he desired
e and operational
ials etc., complete
Amount
340.20
4900.00
2085.00
7325.20
0.00
7325.20
145026.00
0.00
18357.06
11100.00
9876.00
4410.90
Page 42
10291.71
6419.40
205481.07
597115.80
138275.67
110481.35
114282.50
5398.97
965554.29
58918.03
1237278.59
123727.86
1361006.45
6979.52
6980.00
1 Cum
Page 43
ROAD METAL RATES(SSR 2016-17)
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar Dist.
Deduct
Machine
Source of Lead in Initial cost less Blasting Seigniorage stacking
Sl.No Description of Metal Supply Kms
Conveyance
stacking charges
crushing
charges charges for
charges
conveyance
16 40 mm SS-5 HBG M/C metal 55 582.23 532.00 70.00 133.00 0.00 0.00
17 25 mm SS-5 HBG M/C metal 55 582.23 874.00 70.00 218.50 0.00 0.00
18 20 mm SS-5 HBG M/C metal 55 582.23 916.00 70.00 229.00 0.00 0.00
19 12 mm SS-5 HBG M/C metal 55 582.23 822.00 70.00 205.50 0.00 0.00
20 10 mm SS-5 HBG M/C metal 55 582.23 692.00 70.00 173.00 0.00 0.00
21 6 mm SS-5 HBG M/C metal 55 582.23 532.00 70.00 133.00 0.00 0.00
1071.23
1108.23
1152.23
816.23
627.23
747.23
1277.23
1682.23
1732.23
1548.48
1472.23
1282.23
1052.23
942.23
176.93
1317.23
1744.73
1797.23
1679.73
1517.23
1317.23
1610.24
1410.24
1410.24
40500.00
38000.00
40000.00
6250.00
9000.49
Superintending Engineer(R&B)
COST OF BITUMEN / MT WITH LEADS
Construction of HLB across Godavari on Medipally - Bornapally road at Km.
30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from
Km. 27/500 to 30/350 in Karimnagar Dist.
Ref ::- For Emulsion (Bulk) :- HINCOL Price List With Effect From
Dt.03-08-2016
For Bulk VG10grade & VG 30grade:- HPCL Price List With Effect From
Dt. 16-07-17
VG 10 Grade VG 30 Grade Emulsion
(Bulk) (Bulk) (Bulk)MS
Vizag Vizag Vizag
Lead from
Visakhapatnam
688.00 Kms 2064.00 2064.00 2064.00
Lead charges for Bulk @
1.50 per KM
Superintending Engineer(R&B)
Circle : Karimnagar
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in
Karimnagar Dist.
Metal Lead
C.T 0.55
Mutyampet Road 3.00
Karimnagar - Jagtial road (35/5 to 48/2) 12.70
NH 63 (92/4 to 97/2) 4.80
CI Road (0/0 to 17/2) 17.20
MB Road (12/5 to 27/5) 15.00
Working reach (27/5 to 30/350) 1.43
54.68
Say 55.00
Sand Lead
As per GOMS 10 Mines dt .04.02.2015 , Stock Yard:Sankepally
C.T 0.22
KK Road (26/0-24/4) 1.60
SN Road (0/0 to 17/2) 17.20
NH 563 (21/2 to 48/2) 27.00
NH 63 (92/4 to 97/2) 4.80
CI Road (0/0 to 17/2) 17.20
MB Road (12/5 to 27/5) 15.00
Working reach (27/5 to 30/350) 1.43
84.45
Say 84.00
Bitumen lead
Vizag to Jagtial 650.00
NH 63 (92/4 to 97/2) 4.80
CI Road (0/0 to 17/2) 17.20
MB Road (12/5 to 27/5) 15.00
Working reach (27/5 to 30/350) 1.43
688.43
Say 688.00
Pipes Lead
C.T 1.10
Karimnagar - Kamareddy road (0/0 to 6/0) 6.00
Karimnagar - Jagtial road (0/0 to 48/2) 48.20
NH 63 (92/4 to 97/2) 4.80
CI Road (0/0 to 17/2) 17.20
MB Road (12/5 to 27/5) 15.00
Working reach (27/5 to 30/350) 1.43
93.73
Say 94.00
DETAILS RATE
MASONI 445.00
MASONII 405.00
Mate 400.00
Mazdoor skilled 417.00
Mazdoor unskilled 350.00
INSPECTION CERTIFICATE
Superintending Engineer,
(R&B) Circle: Karimnagar
1) Certified that the Leads provided in the lead statement are the shortest.
2) Certified that the Distances noted herein are correct.
3) Certified that the quarries are nearest and are having sufficient yield.
4) Certified that the description of the variety of materials noted are correct to
the best of my knowledge.
5) Certified that the Hard Blasted Trap is obtained by Blasting, Hence Blasting
charges are allowed on Trap metal.
6) Certified that the reach in the Estimate is not proposed in any other schemes.
7) Certified that the side earth is not available for formation, hence Barrowed
soils with 5 Km lead is provided in the estimate.
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
1 2
I(A) ROAD WORK
1 Road Way Excavation by Mechanical
means upto SDR and utilising the
exavated earth for embankment
including pre-watering of soil, removal
of top soil, excavation of soils,
depositing the soils on the
embankment, spreading soil, breaking
clods, sectioning, grading and
consolidaation with 8 to 10 Tonnes
Vibratory Road Roller @ OMC to meet 9457 113.00 cum 1068641 1699.000 113.00 cum 191987 -876654
2 requirement
Forming of table 300-2
embankment withofborrowed
MoRT&H,
including
useful all hire
earth fromand out operational
side the road
charges ofby
boundary T&P and (excluding
mechanical means upto
seigniorage)
SDR charges,
with all leads andcomplete for
lifts including
finished item of soil,
pre-watering workremoval
as per MoRT&H
of top soil,
specificationof305
excavation soils(5th revision) the soils
, depositing
(Payment
on will be made
the embankment, based onsoil,
spreading levels
for finished
breaking itemsectioning
clods, of work) , grading and
consolidation with 8 to 10 Tonnes 15005 191.00 cum 2865955 10585.00 191.00 cum 2021735 -844220
Vibratory Road Roller @ OMC to meet
3 Scarifying
requirement theofexisting
table 300-2B.T surface
of MoRT&H,to a
depth of 50
including allmm
hireby Mechanical
and operational means
and disposal
charges of T&P of scarified
and complete material
forwith
all leads item
finished and lifts uptoas
of work 1000
per Mtrs
MoRT&Has per
MoRT&H (5th305
specification Revision) Specn.
(5th revision)
No.305.4.3
(Payment will be made based on level
for finished item of work).
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
6 Providing and applying with prime coat
with Bitumen Emulsion (SSI) @ 0.70
kg / sqm on prepares surface of
granular surface including cost and
conveyance of all materials to work site
and laid on prepared surface and
including clearing the road surface and
spraying primer etc., complete for
finished item of work as per MoRT&H
Specification 502 (5th Revision) and as 35014 25.40 sqm 889355.6 19040.00 25.40 sqm 483616 -405740
7 directed
Providingbyand theapplying
Engineer-in-charge.
tack coat with
VG 10 gr. using bitumen pressure
distributor at the rate of 0.20 kgs per
sqm on the prepared
bituminous/granular surface cleaned
with mechanical broom for finished item 110575 9.20 sqm 1017290 38080.00 9.20 sqm 350336 -666954
of work as per MoRT&H Specification
8 Providing and layingand ofasDense Graded
503 (4th revision) directed by the
Bituminous Macadam with 100-120
Engineer-in-Charge.
TPH batch type hot mix plant/40-
60TPH hot mix plant using HBG
crushed aggregates of Grading - II as
per table 500-10 of MoRT&H
Specification 505 (5th revision)
premixed with bitumen VG-30 grade @
4.50% of weight of total mixture,
transported to site, laid over a
previously prepared surface with
mechanical paver finisher to the 2677 7034.00 cum 18830018 952.00 7034.00 cum 6696368 -12133650
9 required
Providinggrade,
30mmlevel thickand alignment and
compacted
rolled as per Concrete
Bituminous Clauses 501.6 withand 501.7
100-120
to achieve
TPH batch the
typedesired
hot mixcompaction
plant/ 40-60for
finished
TPH hotitem
mix of work
plant as directed
using by the
HBG crushed
Engineer-in-Charge
aggregates of Grading including
2 as hire and
per table
operational
500-17 charges all 507
of specification T&Pof and all
MoRT&H
otherrevision),
(5th contingent chargeswith
premixed necessary
bitumen
including
VG-30 charges
grade @ 5.4% of all
of materials etc.,
mix and filler,
complete andtheashot
transporting permixMoRTH
to work site,
specification
laying No. 505 (5th
with mechanical Revision)
paver finisher to
the required grade, level and alignment, 572.00
1712 7837.00 cum 13416944 7837.00 cum 4482764 -8934180
rolling with smooth wheeled, vibratory
10 Providing,
and tandem laying Reinforced
rollers to achievecement
the
concrete Hume pipes
desired compaction asofper450mm
MoRT&HDia.,
NP-3 class Below
Specification the Road
507 (5th for utility
revision)
purpose
complete including
for finished cost
itemand ofconveyance
work in all
of Pipes etc.,
respects complete
as directed by and Labour
Engineer-in-
charges
Charge for laying, jointing of . R.C.C
Hume pipes in position including lifting,
aligning, lowering and hoisting etc., as
per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th
Revision) and IRC Special Publication #REF!
0 1850.00 Rm #REF! #REF!
No: 13 and as directed by the Engineer-
in-Charge for finished item of work. 68530665 #REF! #REF! -876654
I(B) ROUTINE Maintaince work with in
DLP 58320 58320
AS per Sanctioned AS per Working Excess Less
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
I(C) ROUTINE Maintaince work after DLP
729000
729000
69317985 #REF!
DRAINS @ Raikal Village@. Km 12/5 to 13/5 (1000 mtr ) ( newly proposed)
Earthwork excavation in soils upto SDR
by mechanical means for foundations of
structures as per drawing and technical
specification including setting out,
1 construction of shoring and bracing,
removal of stumps and other deleterious
matter, dressing sides of bottom, back
filling the excavation earth to the extent
required etc., complete including
2100.00 28.00 1 58800.00 58800.00
seignioarge charges for finished item of
work as per MoRT&H specification cum
304(5th Revision)
Vibrated and as directed
cement concrete M 15 Gradeby
the Engineer-in-Charge
Concrete using 40mm , 20mm and
10mm size HBG crushed stone
2 aggregate (Coarse aggregate
conforming to table 1000-1 and fine
aggregate conforming to table 1000-2)
including cost, and conveyance of all
materials to site and all labour charges
525.00 5125.00 1 2690625.00 2690625.00
for machine mixing,laying in position,
Compacting , Vibrating and curing cum
including all
Vibrated cement
other concrete
incidentalMand
15 Grade
all
Concrete using 40mm
other operational , 20mm
charges and
of T&P
3 required
10mm size
etc.,
HBGcomplete
crushedasstone
per MoRT&H
aggregate
Specificationfor1500,1700,
body walls2100 (4th
Revision) for base course
750.00 5421.00 1 4065750.00 4065750.00
cum
Vibrated reinforced cement concrete M
20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse
aggregate conforming to table 1000-1
and fine aggregate conforming to table
4 1000-2) including cost, seigniorage
conveyance for Cover slabs over
side drains
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
4 Providing, laying Reinforced cement
concrete Hume pipes of 800mm Dia.,
NP-3 class for pipe culverts including
cost and conveyance of Pipes etc.,
complete and Labour charges for
laying, jointing of 800mm dia. R.C.C
Hume pipes in position including lifting,
aligning, lowering and hoisting etc., as
per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th
Revision) and IRC Special Publication
No: 13 and as directed by the Engineer-
in-Charge
800mm dia for pipes
finished item of work. 6075.00 6075.00 #REF! #REF!
150 1 911250 #REF! 1
RM RM RM
1000 mm Dia Np -3 pipes 347.5 10281.00 1 3572647.5 125 10281.00 1 1285125 -2287522.5
RM RM RM
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
3 Vibrated cement concrete M 15 Grade
Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and
fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance
of all materials to site and all labour
charges for machine mixing,laying in
position, Compacting , Vibrating and curing
Total
including all other incidental and all other 34.3 5125.00 cum 175787.5 40.02 5125.00 cum 205118.00 29330.5
4 operational
Vibrated charges
cement of T&PM
concrete required
15 Grade etc.,
complete using
Concrete as per40mm
MoRT&H Specification
, 20mm and 10mm
1500,1700, 2100 (5th Revision)
size HBG crushed stone aggregate (Coarse for footings
and Raft foundation
aggregate conforming . to table 1000-1 and
fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance
of all materials to site and all labour
charges for machine mixing, laying in
position,Compacting, Vibrating and curing 65 5421.00 1Cum 352365 64.92 5421.00 1Cum 351947.00 -418
includingreinforced
Vibrated all other incidental and all other
cement concrete M 20
operational
grade usingcharges
20mm & of 10mm
T&P required etc.,
HBG crushed
complete as per MoRT&H
stone aggregate (Coarse aggregate Specification
1500,1700, 2200
conforming (5th1000-1
to table Revision) for Sub
and fine
5 structure .conforming to table 1000-2)
aggregate
including cost, seigniorage conveyance of all
materials to site and labour charges,
centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire
and operational charges of all T&P as per
approved drawings and as directed during 5 6112.00 cum 30560 4.351 6112.00 cum 26592.00 -3968
execution but excluding costconcrete
of steel and its
6 Vibrated reinforced
fabrication
cement M 20
grade usingcharges20mmfor finishedHBG
& 10mm itemcrushed
as per
MoRT&H specification
stone aggregate (Coarse1500,1600,1700
aggregate &
2200 (5th revision
conforming to table) 1000-1
and as and directed
fine by the
Engineer-in-Charge for Bed
aggregate conforming to table 1000-2) blocks &
Backing
includingwalls
cost, seigniorage conveyance of all
materials to site and labour charges,
centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire
and operational charges of all T&P etc., 17.3 6668.00 cum 115356.4 8.128 6668.00 cum 54198.00 -61158.4
complete as per approved drawings and as
7 Providing HYSD bars
directed during ( Fe-415
execution but) of different
excluding
diameters,
cost of steelwrought and put upcharges
and its fabrication bars of all
for
diameters
finished item as per MoRT&H specificationof
including cost and conveyance
steel to site and all labour charges
1500,1600,1700 & 2200 (5th revision ) and for
fabrication
as directed of byreinforcement including for
the Engineer-in-Charge
cutting,
Deck slab bending, binding rods, tying grills,
placing them in position etc., complete
including cost and conveyance of binding
wire and all handling charges and
operational charges etc., and including over
lapping welding if required etc., complete
-3.775
for all R.C.C items for finished item of work 0.555 42405.00 MT 0.555 42405.00 MT 23531.00
as per standard drawings, as per the 23534.775
directionsHYSD
Providing of thebars
Engineer-in-Charge
( Fe-415 ) of differentand as
per MoRT&H
diameters, specification
wrought and put 1600 &2200
up bars of all
(5th revision) and as per I.S.1786
diameters including cost and conveyance of 1985 of
for Founations
steel of labour
to site and all R.C.C items.
charges for
8 fabrication of reinforcement including
cutting, bending, binding rods, tying grills,
placing them in position etc., complete
including cost and conveyance of binding
wire and all handling charges and
operational charges etc., and including over
lapping welding if required etc., complete
for all R.C.C items for finished item of work
as per standard drawings, as per the
directions of the Engineer-in-Charge and as
per MoRT&H specification 1600 &2200
(5th revision) and as per I.S.1786 of 1985
for Sub Structure of R.C.C items.
AS per Sanctioned AS per Working Excess Less
Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
13.7
1.35 42558.00 MT 1.350 42558.00 MT 57467.00
57453.3
Providing HYSD bars ( Fe-415 ) of different
diameters, wrought and put up bars of all
diameters including cost and conveyance of
steel to site and all labour charges for
9 fabrication of reinforcement including
cutting, bending, binding rods, tying grills,
placing them in position etc., complete
including cost and conveyance of binding
wire and all handling charges and
operational charges etc., and including over
lapping welding if required etc., complete 3.46 43706.00 MT 151222.76 1.63 43706.00 MT 71049.00 -80173.76
for all R.C.C items for finished item of work
Providing & fixindrawings,
as per standard 12.7 mm as Mastic Pad in
per the
expanstion
directions ofjoints including cutting toand as
the Engineer-in-Charge
required Size and placing in position
per MoRT&H specification 1600 &2200
10 includung all labour
(5th revision) and asCharges
per I.S.1786 of 1985
for Super Structure of R.C.C items.
Remarks
Less due to
Raising of Road
excess due to
Raising of Road
Excess due to
Scarying whole
reach to
Strengthen
existing Crust with
WMM
excess due to
Profile correction
excess due to
Raising of Road
Remarks
Excess due to
Scarying whole
reach to
Strengthen
existing Crust with
WMM
Remarks
Drians to aviod
damage to road
due towater
logging
Drians Proposed
to aviod damage to
road due towater
logging
Drians Proposed
to aviod damage to
road due towater
logging
Drians Proposed
to aviod damage to
road due towater
logging
Drians Proposed
to aviod damage to
road due towater
logging
Remarks
excess due to
Addition of 2 nos of
culverts
excess due to
Addition of 2 nos of
culverts
Remarks
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Remarks
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Remarks
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
Excess due to
Addition of
widening slab
culvert at 18/750
ABSTRACT ESTIMATE (PIPE CULVERTS)
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in
Karimnagar Dist.
Superintending Engineer(R&B)
Circle : Karimnagar
DETAILED CUM ABSTRACT ESTIMATE (PIPE CULVERTS)
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in
Karimnagar Dist.
RM
(2) Reconstruction of pipe culverts 5 V of 1000mm dia at KM. 28/200
RM
RM
1000 mm Dia Np 10551.00 1318875
125
-4pipes
RM
5 Filling in between body walls with gravel including cost ,conveyance of all materials to
site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification
No. 2200&2907 (5th Revision) and as per Drawing and technical specifications for
finished item of work
135.90
136.00 559.00 76024
cum cum
3117323
Asst.Exe.
Dy.Exe. Engineer (R&B) Executive Engineer(R&B)
Engineer(R&B)
Sec,Raikal Sub division : Metpally Division : Jagtial
Superintending Engineer(R&B)
Circle : Karimnagar
ABSTRACT ESTIMATE (SLAB CULVERTS)
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar Dist.
Sub Work : Widening of Existing Slab Culverts at 28/500 (2V of 1.00m Dia)
S.
No Description of work No Length Breadth Depth Quantity Rate Per Amount
.
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation
earth to the extent required etc., complete including seignioarge charges for finished item of work
as per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-Charge
Total
98.05 96.00 cum 9413.00
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below the
footings
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost,seignorage and conveyance of all materials to site and all labour charges
for machine mixing,laying in position, Compacting , Vibrating and curing including all other incidental
and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) for footings and Raft foundation .
Total
40.02 5125.00 cum 205118.00
4 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost,seignorage and conveyance of all materials to site and all labour
charges for machine mixing, laying in position,Compacting, Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2200 (5th Revision) for Sub structure .
6 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges
of all T&P etc., complete as per approved drawings and as directed during execution but excluding
cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for Deck slab
7 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Founations of R.C.C items.
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
8 as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Sub Structure of R.C.C
items.
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
9 as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Super Structure of R.C.C
items.
1.63 43706.00 MT 71049.00
Providing & fixing 12.7 mm Mastic Pad in expanstion joints including cutting to required Size and
10 placing in position includung all labour Charges
Sqm
11 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes laying
above and below lines as shown in drawing including cost and conveyance of the A.C pipes and
labour charges for cutting to required length, placing the pipe with a slope of about 1V : 20H towards
stream side face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (5th Revision).
Total 846845.00
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar Dist.
Sub Work : Widening of Existing Slab Culverts at 28/500 (2V of 1.00m Dia)
S.
No Description of work No Length Breadth Depth Quantity Rate Per Amount
.
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete including seignioarge charges for finished item of work as per MoRT&H specification 304(5th
Revision) and as directed by the Engineer-in-Charge
98.05
6.07
40.02
Total 40.02 5125.00 cum 205118.00
4 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,seignorage
and conveyance of all materials to site and all labour charges for machine mixing, laying in position,Compacting,
Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2200 (5th Revision) for Sub structure .
Abutments( A1& 4 (2+0.6)/2 2.75 2.275 32.53
A2,U/s& D/s side )
Pier 2 0.82 2.75 2.275 10.26
cut water 2* Pi/4 0.82 0.82 2.275 2.40
Wing walls U/s& D/s 4 (1.3+2)/2 1.15 2.60
19.73
64.92
64.92 5421.00 1Cum 351947.00
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication charges for finished
5 item as per MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-
in-Charge for Bed blocks & Backing walls
0.555
Seigniorage Charges
Earth/ Gravel Metal/ Stone Sand
S.No Specification in Brief Unit Quantity cum cum cum
Factor Quantity Factor Quantity Factor Quantity
1 2 3 4 5 6 7 8 9 10
Superintending Engineer(R&B)
Circle : Karimnagar
DETAILED CUM ABSTRACT ESTIMATE
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar
Dist.
Sub Work : Widening of 1V of 4.37 meters Span Minor Bridge at Km 16/0-2
S.
No Description of No Length Breadth Depth Quantity Rate Per Amount
. work
1 2 3 4 5 6 7 8 9 10
Earthwork excavation in soils upto SDR by mechanical means for
foundations of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete
including seignioarge charges for finished item of work as per MoRT&H
1 specification 304(5th Revision) and as directed by the Engineer-in-Charge
2
Raft 2 5.39 3.00 0.15 4.85
5.00 4432.00 cum 22160.00
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and
10mm size HBG crushed stone aggregate (Coarse aggregate conforming to
table 1000-1 and fine aggregate conforming to table 1000-2) including
cost,seignorage and conveyance of all materials to site and all labour
charges for machine mixing,laying in position, Compacting , Vibrating and
3 curing including all other incidental and all other operational charges of
T&P required etc., complete as per MoRT&H Specification 1500,1700,
2100 (5th Revision) for footings and Raft foundation .
8 Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all
materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 (5th Revision) and as per Drawing and technical specifications for
Slab
2 0.562MT Per Span 1.124
Bedblocks &
backing walls
7 50 Kg Per Cum 0.3
For wearing
coat 2.43 25 Kgs Per Cum 0.06
Skin
Reinforcement 1.00
Total 1074553.00
12/5 Raikal
Working Reach
21/2
6/2 0/0
0/0
Karimnagar - Kamareddy road 6/0
26/0 0/0 1.0Km C.T
24/4
0/0 30/2 Sand Quarry
Sankepalli Pipes Factory
Muthyampet Road
3.00Km & 0.5Km C.T
Karimnagar
Working Reach