EXCAVATION VOLUME TOTAL

F-1 (1.5X1.5) F-1 (1.2X1.2) per grid

H= 6 13.5 8.64
GRID A 0 34.56 34.56
GRID B 27 17.28 44.28
GRID C 27 17.28 44.28
GRID D 27 17.28 44.28
GRID E 0 34.56 34.56
201.96 cu.m

COLUMN FOOTING
LENGTH WIDTH FOOTING TOTAL
NO. OF COLUMN HEIGHT
14 1.2 1.2 0.6 12.096
6 1.5 1.5 0.6 8.1
20.196 cu.m

PORTLAND 210.2404 211 BAGS

CEMENT
SAND 8.48232 CU.M
GRAVEL 8.48232 cu.m

EXCAVATION WORKS MATERIAL CPST

QUANTITY UNIT UNIT COST AMOUNT
cost/cu.m 550 LABOR COST
GRID A PHP 19,008.00
GRID B PHP 24,354.00
GRID C PHP 24,354.00
GRID D PHP 24,354.00
GRID E PHP 19,008.00

CONCRETE WORKS
Concrete Mix 1:1 1/2:3 30%
Portland Cement 211 BAGS 270 PHP 56,970.00 PHP 17,091.00
White Sand 8.48232 CU.M 1400 PHP 11,875.25 PHP 3,562.57
Gravel 8.48232 CU.M 1800 PHP 15,268.18 PHP 4,580.45

TOTAL
 EQUIPMENT COST
TOTAL COST
PHP 19,008.00
PHP 24,354.00
PHP 24,354.00
PHP 24,354.00
PHP 19,008.00

10%
PHP 5,697.00 PHP 79,758.00
PHP 1,187.52 PHP 16,625.35
PHP 1,526.82 PHP 21,375.45

PHP 228,836.79