You are on page 1of 2

Name of Pensioner/ Abarquez, Clemencia D.

/SSS- % of
Classification: Guardianship Change #mos int Interest Net

Reason/Purpose: Pambili ng libro ng anak na nagaaral Jan 612.36 3 18% 110.22 502.14

Age of Pensioner 01/20/1970(47y/o) Feb 0% - -


Health Condition Good Mar 0% - -
Other source of Income May tindahan Apr 0% - -
Dependents 2(11/22/1998(18y/o) & 11/02/2000(16y/o) May 0% - -
Pension: 2,362.36 Jun 0% - -
Principal: 17,500.00 Jul 0% - -
Total Obligation: 21,000.00 Aug 0% - -
Ammortization: 1,750.00 Sep - 0% - -
Terms: 12 mos Oct 612.36 0% - 612.36
Change: 612.36 Nov 612.36 1 6% 36.74 575.62
Remaining Term: 10 mos Dec 612.36 2 12% 73.48 538.88
A/L Balace REF Full 13th Month(2300) due to 17,500.00 13th 2 12% - -
Restructure loan & With Ref CH
E/L Balace Oct17(612.36) 1,687.64 CA 0 18% - -

Outstanding Blance 19,187.64 220.45 2,228.99


1-Jan-14 5000 300 400 4900
1-Feb-14 4900 294 400 4794
1-Mar-14 4794 287.64 400 4681.64
1-Apr-14 4681.64 280.8984 400 4562.538
1-May-14 4562.538 273.7523 400 4436.291
1-Jun-14 4436.291 266.1774 400 4302.468
1-Jul-14 4302.468 258.1481 400 4160.616
1-Aug-14 4160.616 249.637 400 4010.253
1-Sep-14 4010.253 240.6152 400 3850.868
1-Oct-14 3850.868 231.0521 400 3681.921
1-Nov-14 3681.921 220.9152 400 3502.836
1-Dec-14 3502.836 210.1701 400 3313.006
1-Jan-15 3313.006 198.7804 400 3111.786
1-Feb-15 3111.786 186.7072 400 2898.493
1-Mar-15 2898.493 173.9096 400 2672.403
1-Apr-15 2672.403 160.3442 400 2432.747
1-May-15 2432.747 145.9648 400 2178.712
1-Jun-15 2178.712 130.7227 400 1909.435
1-Jul-15 1909.435 114.5661 400 1624.001
1-Aug-15 1624.001 97.44005 400 1321.441
1-Sep-15 1321.441 79.28645 400 1000.727
1-Oct-15 1000.727 60.04364 400 660.771
1-Nov-15 660.771 39.64626 400 300.4172
1-Dec-15 300.4172 18.02503 400 -81.5577
1-Jan-16 -81.5577 -4.89346 400
0 400
0
0
0
0
0
0
0

You might also like