You are on page 1of 5

Party Budget $ 1,000,000.

00

Quantity Description Cost Total Cost Category


20 Hot Tub $ 300.00 $ 6,000.00 Entertainment
50 Cases of Beer $ 25.00 $ 1,250.00 Alcohol
10 Bottle of Vodka $ 30.00 $ 300.00 Alcohol
1 Catering Serive $ 10,000.00 $ 10,000.00 Food/Beverage
100 Packages of Candy $ 2.00 $ 200.00 Food/Beverage
100 Case of Water $ 6.00 $ 600.00 Food/Beverage
100 Cases of Soda $ 4.00 $ 400.00 Food/Beverage
3 Cases of Wine $ 85.00 $ 255.00 Alcohol
1 DJ Service $ 2,000.00 $ 2,000.00 Entertainment
1 Rental on Party Venue $ 400,000.00 $ 400,000.00 Venue
1 Cleaning Service $ 500.00 $ 500.00 Venue
100 Snacks $ 5.00 $ 500.00 Food/Beverage
10 Bottle of Whiskey $ 100.00 $ 1,000.00 Alcohol
100 Ipod Touch $ 300.00 $ 30,000.00 Party Favors
20 Game Rentals $ 300.00 $ 6,000.00 Entertainment
200 Gift Cards $ 50.00 $ 10,000.00 Party Favors
100 Beats Headphones $ 300.00 $ 30,000.00 Party Favors
1 Raffle for a Beach Home $ 300,000.00 $ 300,000.00 Party Favors
100 Rental of Chairs $ 5.00 $ 500.00 Venue
1 Event Planner $ 100,000.00 $ 100,000.00 Venue
9 Rental of Tables $ 10.00 $ 90.00 Venue
1 Event Designer $ 100,000.00 $ 100,000.00 Venue
$ 999,595.00
$ 405.00
Category Sum - Total Cost
Alcohol $ 2,805.00
Entertainment $ 14,000.00
Food/Beverage $ 11,700.00
T
Party Favors $ 370,000.00
1200000
Venue $ 601,090.00
Total Result $ 999,595.00 1000000

800000

600000

400000

200000

0
h ol en
t
ag
e
or
co nm er Fav
Al ta
i B e v
rty
ter o d/ Pa
En Fo
Total

Sum - Total Cost

ol en
t
ag
e rs ue ul
t
vo n es
nm ver Fa Ve
ta
i B e rty lR
er d/ Pa ta
t o To
En Fo
Category Sum - Total Cost
Alcohol $ 2,805.00
Entertainment $ 14,000.00
Food/Beverage $ 11,700.00
Party Favors $ 370,000.00
Venue $ 601,090.00
Total Result $ 999,595.00 Total
16000

14000

12000

10000
Sum - Total Cost
8000

6000

4000

2000

0
Al cohol Enterta i nment
Category Sum - Total Cost
Alcohol $ 2,805.00
Entertainment $ 14,000.00
Food/Beverage $ 11,700.00
Party Favors $ 370,000.00
Venue $ 601,090.00
Total Result $ 999,595.00

Total
700000
600000
500000
400000
300000 Sum - Tota l Cost
200000
100000
0
ol en
t
ag
e rs ue
h vo n
l co nm ver Fa Ve
i e
A ta B rty
ter o d/ Pa
En Fo

You might also like