Personal Monthly Budget

Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18

Electric 90 90 90 90 90 90 90
Groceries 230 230 230 230 230 230 230
Phone Bill 110 110 110 110 110 110 110
Gym 20 20 20 20 20 20 20
Puppy Food 40 40 40 40 40 40 40
Laundry 30 30 30 30 30 30 30
Misc 120 120 120 120 120 120 120
Rent (Most Utilities included) 550 550 550 550 550 550 550
Total 1190 1190 1190 1190 1190 1190 1190
Minimum 20
Maximum 550
Average 149

Income
Salary 26,000
Yearly Total Expenses 14,280
Remaining Balance 11,720
Mark Ferrara/L2.2 Assignment -Excel/Oct 24,2017

Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Yearly Total Expenses

90 90 90 90 90 1080
230 230 230 230 230 2760
110 110 110 110 110 1320
20 20 20 20 20 240
40 40 40 40 40 480
30 30 30 30 30 360
120 120 120 120 120 1440
550 550 550 550 550 6600
1190 1190 1190 1190 1190 14280
% of Where My Money is Going for Bills
7.6%
19.3%
9.2%
1.7%
3.4%
2.5%
10.1%
46.2%
 Chart Title

7.56%

Electric
19.33% Groceries
Phone Bi ll
Gym
46.22% Puppy Food
La undry
Mis c
Rent (Most Utilities i ncluded)

9.24%

1.68%
3.36%
2.52%
10.08%