You are on page 1of 1

Ao Defensor Retador

Ingresos Egresos Ingresos Egresos


0 -$ 8,000.00 $ 7,500.00 -$11,000.00
1 $ - -$ 3,000.00 $ - -$ 1,800.00
2 $ - -$ 3,000.00 $ - -$ 1,800.00
3 $ - -$ 3,000.00 $ - -$ 1,800.00
4 $ - -$ 3,000.00 $ - -$ 1,800.00
5 $ - -$ 3,000.00 $ - -$ 1,800.00
6 $ - -$ 3,000.00 $ - -$ 1,800.00
7 $ 2,400.00 -$ 3,000.00 $ - -$ 1,800.00
8 $ - -$ 1,800.00
9 $ - -$ 1,800.00
10 $ 2,000.00 -$ 1,800.00
$ 7,500.00
VPNi= $ 1,312.88 $ 844.82
VPNe= -$ 15,098.86 -$ 11,551.78
I.I.= -$ 8,000.00 -$ 11,000.00
Total: -$ 21,785.98 -$ 14,206.96
CAUE= -$3,394.69 -$2,213.73

You might also like