Defensor Retador

Ao
costos ingresos costos ingresos
0 -$ 950,000 $ - $ - $ -
1 -$ 4,000 $ - -$ 50,000 $ -
2 -$ 4,000 $ - -$ 150,000 $ -
3 -$ 4,000 $ - -$ 250,000 $ -
4 -$ 4,000 $ - -$ 350,000 $ -
5 -$ 4,000 $ 250,000 -$ 450,000 $ -
6 $ - $ -
7 $ - $ 100,000

VPNi= $170,145.80 $58,349.04

VPNe= ($15,970.84) ($936,878.07)
I.I.= ($950,000.00) 0
Total: ($795,825.04) ($878,529.03)
CAUE= ($152,856.03) ($168,741.18)