Scribd Logo
Upload

Welcome to Scribd!

  • E4 CNC

    Uploaded by

    Aguirre Rojas Eduardo
    4 views1 page
    Analisis de Remplazo, ejercicio 4 excel

    Original Title

    E4-CNC

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Analisis de Remplazo, ejercicio 4 excel

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views1 page

    E4 CNC

    Uploaded by

    Aguirre Rojas Eduardo
    Analisis de Remplazo, ejercicio 4 excel

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Defensor Retador

    n Ingresos Egresos Ingresos Egresos


    0 $ - -$ 25,000.00 -$ 90,000.00
    1 $ - -$ 50,000.00 $ - -$ 35,000.00
    2 $ - -$ 50,000.00 $ - -$ 35,000.00
    3 $ - -$ 50,000.00 $ - -$ 35,000.00
    4 $ - -$ 50,000.00 $ 45,000.00 -$ 35,000.00

    VPNi= $ - $25,728.90
    VPNe= -$142,748.92 -$99,924.24
    I.I.= -$ 25,000.00 -$ 90,000.00
    Costo Neto: -$ 167,748.92 -$164,195.35
    CAUE= -$58,756.63 -$57,511.94

    You might also like